Está en la página 1de 7

PROGRAMA DE AVANCES Y EXPLOTACION

MAYO 2014 - SOCORRO ZONA ALTA

I.- PROGRAMA DE EXPLORACION, DESARROLLO Y PREPARACION ZONA ALTA

Nivel

Labor

Ancho

Largo

Area

Altura
Corte

Numero

Mineral

Desmonte

Cantidad

(m.)

(m.)

(m2)

(m.)

Cortes

m3

m3

Personal

Equipos

Eficiencia
(m3/tarea;ml/tarea;uni
d,/tarea)

Jackleg-Scoop

4060 Tj 6815-2

Jackleg-Scoop

3.00

35.00

105.00

4060 Tj 6845
4060 Tj 6845
4060 Tj 699-2
4060 Tj 699-2
4060 Tj 095
4060 Tj 095

Jumbo 2,
Cat 5
Scoop 26
Bolther 01 CIA

4060 Tj 066
4060 Tj 066
4060 Tj 927
4060 Tj 927

jumbo 1, Cat 6

4060 Rp 6815
4060 VN6888NW
4060 VN6859NW
4060 VN6815
4060 RP133
4060 VN133
4060 GAL 926NE
3990 GAL873NE

Jumbo 1
Scoop 6
Scoop 5
Bolther 01 CIA

6.00

840

Equipos y mquinas
Avance

CG

4060 Tj 6815-1

Resultado Mes

N
Taladros

m3

CIA.

N Disparos

Split Set
5

0.56

0.56

0.56

0.56

840

718

378

Split Set
2

4.50

270.00

M2
Jackleg Stoper Jumbo
Aforrados

70.00

4.50

315.00

15.00

3.50

52.50

35.00

4.70

164.50

28.00

6.00

168.00

45.00

3.20

144.00

30.00

4.00

120.00

3.50

3.50

12.3

796

65.00

325

117

3.50

3.50

12.25

306

25.00

125

45

3.50

3.50

12.25

245

20.00

100

36

3.50

3.50

12.25

306

125

45

3.50

3.50

12.25

613

250

90

3.50

3.50

12.25

368

30.00

150

54

3.50
3.50

3.50
3.50

12.25
12.25

858

70.00

350

126

368

30.00

150

486.00

1,620

1,890

18.00

5,820.00

1,940

567.00

39

J-2

95.00

315

296.00

987

302.00

1,008
432

792.00

264

130.00

747

9.00

69.00

13.00

25.00

3,780

50.00

315

7,452

105

149

J-1

108.00

360

6,705

N
Puntales

60.00

Total Explora. y Desarrollo

Split Set 7

1,953

J-1

54

567

1,984

2.00

4.00

Precio Unitario

y mquinas
Scoop

Cat 5

Horas Equipo
Jumbo
Scoop 4.1
(percutor
YD3
)

108.64

CAT 6

CAT6

4.00

132.30

241

m3 Mineral

m3 Desmonte

S/. /ml

S/. /S S 5'

Valorizacion

S/. /S S 2'

S/. /S S 7'

0.00

73.79

52.30

48.53

23.39

89.14

64.62

73.79

52.30

48.53

23.39

89.14

Puntales
(Unid.)

M2
Entablado

m3

Avances
-

0.00

48.56

34.03

48.53

23.39

89.14

61,983.60
-

124.62

48.56

34.03

48.53

23.39

89.14

78,667.20

Puntales
(Unid.)

Sostenimiento 5'

Sostenimiento 2'

Sostenimiento 7'

18,344

80,328

M2 Aforrados

Subtotal

43,322.04

121,989

0.00

85.21

70.43

48.53

23.39

89.14

145.38

48.56

34.03

48.53

23.39

89.14

91,778.40

24.23

48.56

34.03

48.53

23.39

89.14

10,719.45

75.92

48.56

34.03

48.53

23.39

89.14

47,928.72

0.00

48.56

34.03

48.53

23.39

89.14

77.54

48.56

34.03

48.53

23.39

89.14

48,948.48

26,920.28

75,869

33.23

85.21

70.43

48.53

23.39

89.14

30,425.76

11,588.20

42,014

27.69

85.21

70.43

48.53

23.39

89.14

30,675.60

9,627.12

50,542.38

142,321

8,468.30

19,188

26,385.44

74,314

40,303

61.25

1,263.71

48.53

23.39

89.14

82,141.15

15,772

2,736.63

100,650

23.56

1,263.71

48.53

23.39

89.14

31,592.75

6,066

1,052.55

38,712

18.85

1,263.71

48.53

23.39

89.14

25,274.20

4,853

842.04

30,969

23.56

1,263.71

48.53

23.39

89.14

31,592.75

6,066

1,052.55

38,712

47.12

1,263.71

48.53

23.39

89.14

63,185.50

12,133

2,105.10

77,423

28.27

1,263.71

48.53

23.39

89.14

37,911.30

7,280

1,263.06

46,454

65.96

1,263.71

48.53

23.39

89.14

88,459.70

16,986

2,947.14

108,392

28.27

1,263.71

48.53

23.39

89.14

870

37,911.30

401,127.21

398,068.65

7,280

94,779.09

1,263.06

13,262.13

176,853.76

46,454

0.00

0.00

1,084,091

PROGRAMA DE AVANCES Y EXPLOTACION

MAYO 2014 - SOCORRO ZONA BAJA

I.- PROGRAMA DE EXPLORACION, DESARROLLO Y PREPARACION ZONA BAJA

Nivel

3920
3920

Labor

Ancho

Largo

Area

Altura
Corte

Numero

Mineral

Desmonte

Cantidad

(m.)

(m.)

(m2)

(m.)

Cortes

m3

m3

Personal

Avance

Resultado Mes

Equipos y mquinas

Precio Unitario

Valorizacion

Horas Equipo

Equipos
N
Taladros

Puntales
(Unid.)

M2 Aforrados

Subtotal

Total

CH6851,CH6846

Stoper

1.50

2.10

110

6.00

35.00

561

17

23

53

8.48

1,174.50

48.53

23.39

89.14

152.10

29.02

41,107.50

3,549.00

1,523.55

46,180.05

46,180.05

CH7111

Stoper

1.50

2.10

95

6.00

30.00

495

15

20

45

7.27

1,174.50

48.53

23.39

89.14

152.10

29.02

35,235.00

3,042.00

1,305.90

39,582.90

39,582.90

61.68

1,103.44

48.53

23.39

89.14

140,172.03

140,172.03

20

45

136.00

26.04

2,720.00

1,171.80

m3

N
Disparos

Split Set /
Metro y/o m3

Split Set
5

Split Set
2

Super Split
Set 7

N
Puntales

M2
Jackleg
Aforrados

Stoper

Jumbo

Scoop

Jumbo
(percutor)

Scoop 4.1 YD3

m3 Mineral

m3
Desmonte

S/. /ml

S/. /S 5' S/. /S 2' S/. /S 7'

Puntales
(Unid.)

M2
Entablado

m3

Avances

Sostenimiento 5'

Sostenimiento 2'

Sostenimiento 7'

SN6792,SN6811

Jackleg-Scoop

2.70

2.70

802

6.00

110.00

1,782

54

3.00

330

119

3850

CH6760

Stoper

1.50

2.10

95

6.00

48.53

23.39

89.14

39,126.80

39,126.80

Jackleg-Scoop

2.70

2.70

292

522
660

1,174.50

SN 7075NE

30.00
40.00

7.27

3850

20

4.00

160

58

22.43

1,103.44

48.53

23.39

89.14

44,137.60

7,764.80

1,347.26

53,249.66

53,249.66

3850

SN 7057 SW

Jackleg-Scoop

2.70

2.70

365

50.00

825

25

4.00

200

72

28.04

1,103.44

48.53

23.39

89.14

55,172.00

9,706.00

1,684.08

66,562.08

66,562.08

3780

SN 6614SW

Jackleg-Scoop

2.70

255

35.00

561

17

4.00

140

50

19.63

1,103.44

48.53

23.39

89.14

38,620.40

6,794.20

1,178.86

46,593.46

46,593.46

3780

SN6636NE

Jackleg-Scoop

2.70

255

35.00

561

17

4.00

140

50

19.63

1,103.44

48.53

23.39

89.14

38,620.40

6,794.20

1,178.86

46,593.46

46,593.46

3780

CH - 661-2,CH665-6

Stoper

1.50

2.10

126

9.69

1,174.50

48.53

23.39

89.14

52,169.07

52,169.07

3920

TJ 7111

Jackleg-Scoop

65.00

3.00

195.00

1,560

1,560

684
1,333

38

3920

TJ7111

Jackleg-Scoop

12.00

3.00

36.00

288

288

246

3850

TJ 682

Jackleg-Scoop

3920

TJ657

3920

TJ657

75.00

3920

TJ6868

3920

TJ6868

3920

TJ658

3920

TJ658

3920

TJ682

3920

TJ682

3780

TJ6636

3780

TJ6636

3920

RP6868

3920

VN6899NW

3920

GAL657NE

3850

GL 665

3850

CX7060

3920

3780
3780

GL 661 NE
VN 661

Jumbo 4
Jumbo7cia
Scoop (12)
Bolther 11

2.70
2.70

2.00

2.00

570.00

2.00

25.00

4.00

100.00

2.00

95.00

5.80

551.00

2.00

2.00

520.00

2.00

6.50

6.00
6.00

40.00

6.00
6.00

337.50

6.00

2,025.00
3,420.00
600

9.00

15,771

5,900

29

118

3,306.00
3,120.00

27

60

Cat 6

121,378.40

136.00

16,014.90

35,235.00

26.04

2,778.73

46,980.00

3,626.67

1,562.40

0.45

702

120.00

73.79

52.30

48.53

23.39

89.14

115,112.40

34,068.06

149,180

0.45

130

22.15

73.79

52.30

48.53

23.39

89.14

21,251.52

6,308.90

27,560

0.45

0.00

73.79

52.30

48.53

23.39

89.14

0.300

0.00

48.56

34.03

48.53

23.39

89.14

0.300

608.000

155.77

48.56

34.03

48.53

23.39

89.14

98,334

0.300

0.000

0.00

48.56

34.03

48.53

23.39

89.14

0.300

1026.000

263.08

48.56

34.03

48.53

23.39

89.14

0.300

180.000

0.300

992.000

0.300

0.000

0.300

936.000

CAT12

316.91

166,075

91,457.64

54,197.12

152,531

0
257,533

46.15

48.56

34.03

48.53

23.39

89.14

20,418

16,045.20

36,463

254.31

48.56

34.03

48.53

23.39

89.14

160,539

88,426.88

248,966

0.00

48.56

34.03

48.53

23.39

89.14

240.00

48.56

34.03

48.53

23.39

89.14

151,507

0.00

48.56

34.03

48.53

990.00

253.85

48.56

34.03

23.39

89.14

5.50

550.00

48.53

23.39

89.14

3.50

12.25

3.00

2.00

735

60.00

5.00

300

108

48.56

34.03

1,263.71

48.53

23.39

89.14

75,822.60

14,559.00

2,526.12

92,907.72

3.50

12.25

3.00

2.00

858

70.00

5.00

350

126

48.56

34.03

1,263.71

48.53

23.39

89.14

88,459.70

16,985.50

2,947.14

108,392.34

4.00

4.00

16.00

3.00

2.00

960

48.56

4.00

4.00

16.00

3.00

2.00

1,600

4.00

4.00

16.00

3.00

1.50

1,120

4.00
4.00

4.00
4.00

16.00
16.00

3.00
3.00

0.300

3,300

1.50
1.50

1,280
640

21.00

9.00

60.00

300

108

34.03

1,315.13

48.53

23.39

89.14

78,907.80

14,559.00

2,526.12

95,992.92

5.00

500

180

48.56

34.03

1,315.13

48.53

23.39

89.14

131,513.00

24,265.00

4,210.20

159,988.20

5.00

350

126

48.56

34.03

1,315.13

48.53

23.39

89.14

92,059.10

16,985.50

2,947.14

111,991.74

5.00

400

144

48.56

34.03

1,315.13

48.53

23.39

89.14

105,210.40

19,412.00

3,368.16

127,990.56

40.00

5.00

200

72

48.56

34.03

1,315.13

48.53

23.39

89.14

52,605.20

9,706.00

1,684.08

63,995.28

120

J-6

Cat 6

155.04

553.27

48.53

23.39

89.14

6.00

48.53

23.39

89.14

3.00

48.53

23.39

89.14

Cat 7

3.00

48.53

23.39

89.14

0.00

48.53

23.39

89.14

48.53

23.39

89.14

3.00
12.00

123.00

0
248,497

5.00

4,560

3.00

10,186

88,248.60

80.00

Cat 36

17,019

70.00

Bodeguero Materiales

Total Explora. y Desarrollo

100.00

Bodeguero Explosivos

Cat 22
Servicios

160,248.00

885.0

17,619

470

4,202

1,213

4,732.00

90.00

202.50

14.00

4.00

2.00

3.00

155.04

2,092.70

893,486

1,081,064

203,923

1,178,932.24

0
234,942

3.50

83,435.04

3.50

0.300

J-4

100.00

J7CIA, CAT3,
Bolther 01

95.00

80.00

Jumbo (5) Scoop


(19) Scoop (1)
Scoop (18)
Bolther 11

4.50

6.00

761,258.76

28,377

421,810

12,938

5,564

2,647,161

2,470,420.50

Formato de Seguimiento

Nivel

GAL 657
GAL 624
RPA 6868
TJ 657
TJ 625
TJ 713
TJ 6854

SOSTSOSTSOSTSOST

21:00

17:00

16:30

16:00

15:30

15:00

14:30

14:00

13:30

13:00

12:30

12:00

11:30

11:00

10:30

10:00

9:30

9:00

LABOR

8:30

ZONA/NIVEL

8:00

DIA 13

LIMPIEZA
SOSTSOSTSOSTSOSTPERFORACION
PERFORACION
PERFORACION

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

N Jumbo 2

Nivel

GAL 926
RPA 133
RPA 6815
RPA 6780
TJ 6780
TJ 6992
TJ 6845
TJ 6815
TJ 6868
TJ 066
TJ 095

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

21:00

17:00

16:30

16:00

15:30

15:00

14:30

14:00

13:30

13:00

12:30

12:00

11:30

11:00

10:30

10:00

9:30

9:00

LABOR

8:30

ZONA/NIVEL

8:00

DIA 13

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
LIMPIEZA

N Jumbo 4

GAL 665
CX 7060
VN 665-1
TJ 682

21:00

17:00

16:30

16:00

15:30

15:00

14:30

14:00

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
SOSTSOSTSOST

PERFORACION
PERFORACION

Nivel

N Jumbo 5

13:30

13:00

12:30

12:00

11:30

11:00

10:30

10:00

9:30

9:00

8:30

LABOR

ZONA/NIVEL

8:00

DIA 13

DIA 13

LIMPIEZA

PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION
PERFORACION

13:00

13:30

14:00

14:30

15:00

15:30

16:00

16:30

17:00

21:00

13:30

14:00

14:30

15:00

15:30

16:00

16:30

17:00

21:00

12:30

12:00

11:30

11:00

10:30

10:00

9:30

9:00

8:30

13:00

Nivel

8:00

LABOR

ZONA/NIVEL
GAL 661
VNA 661
TJ 6636
GAL 665
CX 7060
VN 665-1
TJ 682

N Jumbo 7

7CIA

GAL 661
VNA 661
TJ 6636
Nivel

GAL661
SN 6636
TJ661
VN665
TJ657
TJ658
GAL661-1
RP133
TJ 699

LEYENDA:
LIMPIEZA
PERFORACION
SHOCRETE
FRAGUADO
PERNO
ALMUERZO
CARGIO Y DISPARO
VENTILACION
SERVICIOS
Nota: El Seguimiento se Hara por Jumbo.
Responsable: Gerente Op./Residente
Fecha de envio: Lunes y Jueves
Hora de envio : 9:00 a.m.

12:30

12:00

11:30

11:00

10:30

10:00

9:30

9:00

8:30

LABOR

ZONA/NIVEL

8:00

DIA 13

7:30

7:00

6:30

6:00

5:30

5:00

4:30

4:00

3:30

3:00

2:30

SOSTSOSTPERFORACION
PERFORACION

P/V P/V
HORA DE VENT.

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

2:00

1:30

1:00

0:30

0:00

23:30

23:00

22:30

22:00

21:30

NOCHE 13

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

4:00

4:30

5:00

5:30

6:00

6:30

7:00

4:00

4:30

5:00

5:30

6:00

6:30

7:00

7:30

3:30
3:30

HORA DE VENT.

3:00
3:00

2:30

2:00

1:30

1:00

0:30

0:00

23:30

23:00

22:30

22:00

21:30

NOCHE 13

LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

7:30

2:30

2:00

1:30

1:00

0:30

0:00

23:30

23:00

22:30

22:00

21:30

NOCHE 13

SOSTSOSTSOSTSOSTSOSTSOSTSOSTSOSTSOSTPERFORACION
PERFORACION P/V P/V
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA
LIMPIEZA

HORA DE VENT.

PERFORACION

NOCHE 13

HORA DE VENT.

4:30
5:00
5:30
6:00
6:30
7:00

4:30
5:00
5:30
6:00
6:30
7:00

7:30

4:00

4:00

HORA DE VENT.

3:30

3:30

7:30

3:00

2:30

2:00

1:30

1:00

0:30

0:00

23:30

23:00

22:30

22:00

21:30

3:00

2:30

2:00

1:30

1:00

0:30

0:00

23:30

23:00

22:30

22:00

21:30

NOCHE 13

También podría gustarte