TABLA DE AMORTIZACION

BENEFICIARIO
INSTIT. FINANCIERA
MONTO
TASA
PLAZO
GRACIA
FECHA DE INICIO
MONEDA
AMORTIZACION CADA
Nmero de perodos
No.
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

VENCIMIENTO

6,000.00
6.00%
1.5
0
6/1/2014
DOLARES
30
18
SALDO

T. EFECTIVA

6.1678%

aos
aos

das
para amortizar capital
INTERES

PRINCIPAL

DIVIDENDO

6,000.00

01-Jul-2014
31-Jul-2014
30-Aug-2014
29-Sep-2014
29-Oct-2014
28-Nov-2014
28-Dec-2014
27-Jan-2015
26-Feb-2015
28-Mar-2015
27-Apr-2015
27-May-2015
26-Jun-2015
26-Jul-2015
25-Aug-2015
24-Sep-2015
24-Oct-2015
23-Nov-2015

5,666.67

30.00

333.33

363.33

5,333.33

28.33

333.33

361.67

5,000.00

26.67

333.33

360.00

4,666.67

25.00

333.33

358.33

4,333.33

23.33

333.33

356.67

4,000.00

21.67

333.33

355.00

3,666.67

20.00

333.33

353.33

3,333.33

18.33

333.33

351.67

3,000.00

16.67

333.33

350.00

2,666.67

15.00

333.33

348.33

2,333.33

13.33

333.33

346.67

2,000.00

11.67

333.33

345.00

1,666.67

10.00

333.33

343.33

1,333.33

8.33

333.33

341.67

1,000.00

6.67

333.33

340.00

666.67

5.00

333.33

338.33

333.33

3.33

333.33

336.67

0.00

1.67

333.33

335.00

285.00

6,000.00

6,285.00