ao 0

ao 1
ao 2
ao 3
ao 4
ao 5
ao 6
ao 7
ao 8
ao 9
ao 10
ao 11
ao12
ao13
ao 14
VAN
TIR

-$73,390,478.00
$694,081,268.00
$617,254,388.30
$519,204,148.30
$482,176,308.30
$462,432,308.30
$437,027,508.30
$420,645,428.30
$421,272,628.30
$399,407,668.30
$382,128,468.30
$367,052,468.30
$350,642,068.30
$335,690,068.30
$323,805,268.30
$3,164,393,123.84
934%

ao

#NUM!

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Np por ao ( MMBNPD)
8687060
7726724
6501096
6038248
5791448
5473888
5269112
5151952
5003640
4787650
4599200
4394070
4207170
4058610