CEMENTO

ARENA
GRAVA
AGUA
ADITIVO
ADITIVO
BASE
ALTURA
AREA
LONGITUD
VOLUMEN

0.15
0.4
0.06
7100
426

PERIMETRO
SUPERF

50
60
0.95 M
6745 M2

200
30

486.1
1.47
1.64
177
19.67
6

KG
m3
m3
LT
LT
KG/M2

TOTAL
207078.6
626.22
698.64
75402
8378
40470

1.2

140
110
6.66666667

54900
30195
15000
15000
115095

precio
KG
m3
m3
LT
LT
KG

1.2
90
210
0.6
15
6.67

ing
ing
CAPA
PEON

costo
248,494.32 Bs.
56,359.80 Bs.
146,714.40 Bs.
45,241.20 Bs.
125,670.00 Bs.
269,934.90 Bs.
892,414.62 Bs.

bs/kg
bs/m3
bs/m3
bs/lt
bs/lt
BS/KG

5000
5000
4200
3300

3
3
6
9

total
1
1
1
1
0
0

4142
627
699
75402
0
0

bolsas
m3
m3
LT
LT
KG
110
120
6
79200
18000
15000
112200

15000
15000
25200
29700
84900

14.60%

12395.4

6414

5000

34800
21000
5120
7000

4200
3300
50
8
110
44000

14.94
55
69.94

54900
30195
15000
15000
115095

80
4
16
5120

14.60%

16803.87
131898.87

55
390500
67920

110
16

110
cant/dia

cant/sem
38
6
6
685
0
0

592
90
100
10772
0
0

3.0
cant/bord
cant/diaprod costo/diaprod
0.58332
47
2,799.94 Bs.
0.08830986
7
635.83 Bs.
0.0984
8
1,653.12 Bs.
10.62
850
509.76 Bs.
0
0
0.00 Bs.
0
0
0.00 Bs.

MATERIAL
MANO DE OBRA
MAQUINARIA

335,918.82 Bs.
97,295.40 Bs.
71,316.00 Bs.
504,530.22 Bs.

costo/mes inst
167,996.16 Bs.
38,149.86 Bs.
99,187.20 Bs.
30,585.60 Bs.
0.00 Bs.
0.00 Bs.
335,918.82 Bs.
48,967.76 $us.

10.00%

622,479.72 Bs.
131,898.87 Bs.
71,316.00 Bs.
825,694.59 Bs.
8.00% 66,055.57 Bs. 891,750.16 Bs.
5.00% 44,587.51 Bs. 936,337.67 Bs.
3.00% 28,090.13 Bs. 964,427.80 Bs.

gps
saltarin
trans
moldes

5.00%

3396