ENTIDAD

PROYECTO
TRAMO

CRONOGRAMA DE ADQUISICION DE MATERIALES

Item

Descripcin

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60

ADITIVO EPOXICO
ALAMBRE NEGRO # 16
ALAMBRE NEGRO RECOCIDO # 8
ANGULO DE ACERO LIVIANO DE 2" X 2" X 1/4" X 6 m
ARENA GRUESA
ASFALTO RC-250
CEMENTO ASFALTICO PEN 60/70
CEMENTO PORTLAND TIPO I (42.5 kg)
CLAVOS PARA MADERA CON CABEZA DE 2 " A 4 "
DURMIENTE DE 1.30 M
EMULSION ASFALTICA MODIFICADA CRS-2P
FILLER
MADERA TORNILLO
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO
MATERIAL CLASIFICADO GRANULAR # 1
MATERIAL DE PRESTAMO
PANEL METALICO DE 2.00 X 1.50 m.
PIEDRA CHANCADA DE 1/2 - 3/4"
PINTURA DE TRAFICO
PINTURA ESMALTE
POLIESTIRENO EXPANDIDO
RIEL DE 25 LB/YD DE 6 M.
SELLADOR ELASTOPLASTICO
THINNER CORRIENTE
WINCHA
XILOL
YESO DE 28 Kg
COSTO DIRECTO

Und.

kg
kg
kg
kg
pza
m3
gal
gal
bls
kg
kg
gal
kg
p2
p2
m3
m3
Und
m3
gal
gal
m2
pza
kg
gal
Und
gal
bls

Cantidad

Precio

575.62897638
0.80018000
17.29117647
47.76600000
69.11067961
104.42106788
1,032.86568825
3,723.27391300
450.84301051
54.10621514
43.20000000
1,020.08030300
4,540.02792453
59.52000000
493.78024600
32.62903700
0.43200000
4.00000000
121.35541333
0.22484644
0.14951989
3.00000000
9.60000000
140.29200360
0.29867257
2.81731000
0.05628031
143.42567227

138,511.99

2.54
33.28
3.40
3.40
4.12
30.34
7.26
6.90
17.80
2.51
2.32
6.60
0.53
4.05
4.05
31.27
30.00
279.66
45.00
34.19
36.45
3.50
72.03
11.13
13.56
50.00
43.31
5.50

Costo Parcial
S/.

CANTIDAD

1ER MES
PARCIAL S/.

1,462.10
26.63
58.79
162.40
284.74
3,168.14
7,498.60
25,690.59
8,025.01
135.81
100.22
6,732.53
2,406.21
241.06
1,999.81
1,020.31
12.96
1,118.64
5,460.99
7.69
5.45
10.50
691.49
1,561.45
4.05
140.87
2.44
788.84

575.6290
0.8002
17.2912
47.7660
69.1107
104.4211
1,032.8657
3,723.2739
450.8430
54.1062

1,462.10
26.63
58.79
162.40
284.74
3,168.14
7,498.60
25,690.59
8,025.01
135.81

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

1,020.0803
4,540.0279
59.5200
493.7802

6,732.53
2,406.21
241.06
1,999.81

100.00%
100.00%
100.00%
100.00%

0.4320
4.0000
121.3554
0.2248
0.1495
3.0000
9.6000
140.2920
0.2987
2.8173
0.0563
143.4257

12.96
1,118.64
5,460.99
7.69
5.45
10.50
691.49
1,561.45
4.05
140.87
2.44
788.84

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

68,818.32

49.68%

67,697.79

98.37%

CANTIDAD

2DO MES
PARCIAL S/.

43.2000

100.22

100.00%

32.6290

1,020.31

100.00%

1,120.53

1.63%