Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Calculo Demanda El Ingenio
Calculo Demanda El Ingenio
10
4 aos
10
5 aos
TOTAL
29
Grado de
Estudios
2012
2013
2014
2015
2016
2017
2018
3 aos
10
10
10
10
10
10
10
4 aos
10
10
10
10
10
10
10
5 aos
TOTAL
29
29
29
28
28
28
28
6)
PROYECCION
MAX.
EL INGENIO -NAZCA-ICA
10
0.4
10
0.4
0.3
29
AOS
4)
POBL
1993
3,214
2007
2,932
14
03 aos
1993
80
2007
54
14
04 aos
1993
87
2007
64
14
05 aos
.
1993
82
2007
50
14
6)
DEMANDA
PROYECCION
Grado de
Estudios /
Ao
2012
2013
2014
2015
2016
2017
3 aos
10
10
10
10
10
10
10
2018
4 aos
10
10
10
10
10
10
5 aos
10
9
TOTAL
29
29
29
28
28
28
28
2012
2013
2014
2015
2016
2017
2018
3 aos
4 aos
5 aos
TOTAL
2012
2013
2014
2015
2016
2017
2018
6
3 AOS
25
25
25
25
25
25
25
4 aos
25
25
25
25
25
25
25
5 aos
25
25
25
25
25
25
25
TOTAL
75
75
75
75
75
75
75
2015
2016
2012
0
3 aos
-10
-10
-10
-10
-10
-10
-10
4 aos
-10
-10
-10
-10
-10
-10
-10
2013
2014
2017
2018
5 aos
-9
-9
-9
-9
-9
-9
-9
TOTAL
-29
-29
-29
-28
-28
-28
-28
2015
2016
2012
0
3 aos
15
15
15
15
15
15
15
4 aos
15
15
15
15
15
15
15
5 aos
16
16
16
16
16
16
16
Total
46
46
46
47
47
47
47
2013
2014
2017
2018
INICIAL MENORES
Grado de
Estudios
3 A 4 aos
4 A 5 aos
YECCION
2019
2020
2021
2022
10
10
28
28
27
27
280
3) Distrito EL INGENIO
Edad
-0.65%
-2.77%
Total
-2.17%
-3.47%
Tasa
-0.65%
YECCION
2019
2020
2021
2022
10
10
2007
80
54
87
64
82
50
249
168
3a5
10
9
8
28
28
27
27
280
YECCION
2019
2020
2021
2022
10
2019
2020
2021
2022
10
25
25
25
25
25
25
25
25
25
25
25
25
75
75
75
75
YECCION
750
YECCION
2019
2020
2021
2022
10
-10
-9
-9
-9
-10
-9
-9
-9
-9
-9
-8
-8
-28
-28
-27
-27
-280
YECCION
2019
2020
2021
2022
10
15
16
16
16
15
16
16
16
16
16
17
17
47
47
48
48
516
es,
2009/2010
0.00
0.00
2011
2002/ 2001
2003/ 2002
2004/ 2003
2005/ 2004
2006/ 2005
2007/ 2006
2008/ 2007
2009/ 2008
Promedio
0.000
0.000
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
SIN IMPUESTO
452,683.57
32,577.60
32,577.60
32,577.60
32,577.60
32577.60
32,577.60
32577.60
32,577.60
32,577.60
32,577.60
CON IMPUESTO
535,967.30
29,193.12
29,193.12
29,193.12
29,193.12
29193.12
29,193.12
29193.12
29,193.12
29,193.12
29,193.12
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
SIN IMPUESTO
452,683.57
28,576.84
25,067.41
21,988.95
19,288.55
16919.78
14,841.92
13019.22
11,420.37
10,017.87
8,787.61
CON IMPUESTO
535,967.30
25,608.00
22,463.16
19,704.52
17,284.67
15161.99
13,299.99
11666.66
10,233.91
8,977.12
7,874.66
VACT
VACT2 AL 14%
SIN IMPUESTO
622,612.10
CON IMPUESTO
688,241.99
-1.00
VAE =
VACT x
1 - (1+Cok)^ -n
Cok
VAE(Coef) =
0.19
119,363.17
CON IMPUESTO
131,945.31