A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

Calcular los pronosticos de pasivos por arrendamiento de la empresa

"La Mosa"

X
1
2
3
4
5
15

Sumatoria

Aos
2008
2009
2010
2011
2012

Y
22780
23727
24461
30580
31534
133082

b=

()
()

b=

5(423607 15 (133082)
5 55 (15)2

b=

121805
21180351996230
= 50 = .
275225

a=

a=

133082 2436.1 (15)

5

a=

13308236541.5
5

9654.5
5

19308.1

Ecuacion Predictoria y=a+b (x)

y1= 19308.1+2436 (1) =
y2= 19308.1+2436 (2) =
y3= 19308.1+2436 (3) =
y4= 19308.1+2436 (4) =
y5= 19308.1+2436 (5) =
y6= 19308.1+2436 (6) =
y7= 19308.1+2436 (7) =
y8= 19308.1+2436 (8) =
y9= 19308.1+2436 (9) =
y10= 19308.1+2436 (10) =

21744.2
24180.3
26616.4
29052.5
31488.6
33924.7
36360.8
38796.9
41233
43669.1

XY
22780
47454
73383
122320
157670
423607

X
1
4
9
16
25
55

A
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

Grafica de los pronoaticos por arrendamiento de la empresa

"La Mosa"

Pronosticos "La Mosa"

50000
45000
40000
35000
30000
25000
20000
15000
10000
5000
0
1

10

Aos

Ventas Reales

40000
35000
30000
25000
20000
15000
10000
5000
0
1

Aos