Documentos de Académico
Documentos de Profesional
Documentos de Cultura
VENTANILLA
INFORME MENSUAL DE AGOSTO
MES
2012
OBRA :A.H Asociacin de Pobladores de Ventanilla Alta Mz. I2 Lt. 1 Sector Primero - Distrito de
Ventanilla
RESIDENTE DE OBRA :
INSPECTOR DE OBRA :
2,012
CONTENIDO
2012
N : No Presentado.
X : No Presentado.
X
X
B.4.3
DESCRIPCION
PERIODOS DE GESTION
Ao 2011
TOTAL
Ao.....
SALDO
Ao.....
Programado
0.00
0.00
0.00
Mayor Metrado
0.00
0.00
0.00
Partidas Nueva
0.00
0.00
0.00
Deductivos
0.00
0.00
0.00
TOTAL
0.00
0.00
0.00
B.4.4
B.4.5
MODIFICACIONES DE OBRA
(Se debe indicar en forma resumida las modificaciones ejeutados en forma independiente por cada rubro)
Descripcin
Presupuesto
Mayor
Partidas
Base
Metrado
Nuevas
Deductivo
Total
Modificacin
S/.
%
MAYOR METRADO
PARTIDAS NUEVAS
EXCAVACION PARA FALSA FALSA; CIMENTACION H=1.00 MT
DEDUCTIVOS
No se han realizado partidas nuevas
B.4.6
PROGRAMADO
INICIADO
0.00%
EJECUTADO
PARALIZADO
AMPLIACION
0.00%
COMENTARIO
B.4.7
CONTROL DE CALIDAD
(Describir resumida mente los controles efectuados y sus resultado obtenidos con referencia a las normas establecidas)
ESTUDIOS GEOTECNICOS:
NO
DENSIDAD DE CAMPO:
NO
CONCRETO:
SI
ESTADO
MUNICIPALIDAD DE VENTANILLA
Item
Descripcin
01
01.01
01.01.01
ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
01.01.01.01.01
01.01.01.01.02
01.01.01.01.03
GUARDIANIA DE OBRA
01.01.01.01.04
01.01.01.02
TRABAJOS PRELIMINARES
01.01.01.02.01
01.01.01.02.02
01.01.01.02.03
LIMPIEZA GENERAL
01.01.01.02.04
01.01.01.02.05
01.01.01.02.06
01.01.01.03
SEGURIDAD Y SALUD
01.01.01.03.01
01.01.01.03.02
01.01.01.03.03
01.01.01.03.04
01.01.01.03.05
01.01.01.03.06
01.01.01.04
01.01.01.04.01
01.01.01.04.02
01.01.01.04.03
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
01.01.01.05.01.01
01.01.01.05.01.02
01.01.01.05.01.03
01.01.01.05.01.04
01.01.01.05.02
01.01.01.05.02.01
01.01.01.05.02.02
01.01.01.05.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
01.01.01.05.02.04
01.01.01.05.02.05
CURADO DE VEREDAS
01.01.01.05.02.06
01.01.01.05.02.07
01.01.01.06
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
01.01.01.06.01.02
01.01.01.06.01.03
01.01.01.06.01.04
01.01.01.06.02
01.01.01.06.02.01
01.01.01.06.02.02
01.01.01.06.02.03
01.01.01.06.02.04
01.01.01.06.02.05
01.01.01.06.03
01.01.01.06.03.01
01.01.01.06.03.02
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
01.01.01.07.01.02
01.01.01.07.01.03
01.01.01.07.02
01.01.01.07.02.01
01.01.01.07.02.02
01.01.01.07.02.03
01.01.01.07.02.04
01.01.01.07.02.05
01.01.01.07.02.06
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
01.01.01.08.01.01
01.01.01.08.01.02
01.01.01.08.02
01.01.01.08.02.01
01.01.01.08.03
01.01.01.08.03.01
01.01.01.08.03.02
01.01.01.08.03.03
01.01.02
ARQUITECTURA
01.01.02.01
REVOQUES EN CISTERNA
01.01.02.01.01
01.01.02.02
CARPINTERIA METALICA
01.01.02.02.01
01.01.02.02.02
01.01.02.02.03
01.01.02.02.04
01.01.02.02.05
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
01.01.02.04
ASPECTOS PAISAJISTICOS
01.01.02.04.01
01.01.02.04.02
01.01.02.04.03
01.01.02.04.04
01.01.02.04.05
01.01.02.04.06
01.01.02.04.07
01.01.02.04.08
01.01.03
SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
01.01.03.01.02
MOVIMIENTO DE TIERRAS
01.01.03.01.02.01
01.01.03.01.02.02
01.01.03.01.02.03
01.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
01.01.03.01.02.05
01.01.03.01.02.06
01.01.03.01.03
REDES COLECTORAS
01.01.03.01.03.01
01.01.03.01.03.02
01.01.03.01.04
CAMARA DE INSPECCION
01.01.03.01.04.01
01.01.03.01.04.02
01.01.03.01.04.03
01.01.03.01.05
01.01.03.01.05.01
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
01.01.03.02.02.02
01.01.03.02.02.03
01.01.03.02.03
01.01.03.02.03.01
01.01.03.02.03.02
01.01.03.02.04
01.01.03.02.04.01
01.01.03.02.04.02
01.01.03.02.04.03
01.01.03.02.04.04
01.01.03.02.04.05
01.01.03.02.04.06
01.01.03.02.04.07
01.01.03.02.04.08
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
01.01.03.02.06
01.01.03.02.06.01
01.01.03.03
01.01.03.03.01
01.01.03.03.02
01.01.03.03.03
01.01.03.03.04
01.01.03.03.05
01.01.03.03.06
01.01.03.03.07
01.01.03.03.08
01.01.03.03.09
01.01.03.03.10
01.01.03.03.11
01.01.03.03.12
01.01.03.03.13
01.01.03.03.14
01.01.03.03.15
01.01.03.03.16
01.01.03.03.17
01.01.03.03.18
01.01.03.03.19
01.01.03.03.20
01.01.03.03.21
01.01.03.03.22
01.01.03.03.23
01.01.03.03.24
01.01.03.03.25
01.01.03.03.26
01.01.03.03.27
01.01.03.03.28
01.01.03.03.29
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
01.01.03.03.31
01.01.03.04
VARIOS
01.01.03.04.01
01.01.04
ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
01.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
01.01.04.02.03
01.01.04.02.04
01.01.04.03
01.01.04.03.01
01.01.04.03.02
01.01.04.03.03
01.01.04.03.04
POZO A TIERRA
01.01.04.04
01.01.04.04.01
01.01.04.04.02
01.01.04.04.03
01.01.04.04.04
01.01.04.04.05
01.01.04.04.06
01.01.04.04.07
01.01.04.04.08
01.01.04.04.09
01.01.04.05
DUCTOS
01.01.04.05.01
01.01.04.05.02
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
01.01.04.07
SALIDA DE ALUMBRADO
01.01.04.07.01
01.01.04.08
SALIDA DE INTERRUPTORES
01.01.04.08.01
01.01.04.09
LUMINARIAS
01.01.04.09.01
01.01.04.09.02
01.01.04.09.03
01.01.04.09.04
01.01.04.10
01.01.04.10.01
01.01.04.10.02
01.01.04.10.03
01.01.04.11
SUB ESTACION
01.01.04.11.01
01.01.04.11.02
01.01.04.11.03
TABLERO DE TRANSFERENCIA
01.01.04.12
01.01.04.12.01
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
01.01.04.14
01.01.04.14.01
01.02
BAO PUBLICOS
01.02.01
ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
01.02.01.01.01
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
01.02.01.02.01.01
01.02.01.02.01.02
01.02.01.02.01.03
01.02.01.02.02
01.02.01.02.02.01
01.02.01.02.03
01.02.01.02.03.01
01.02.01.03
01.02.01.03.01
CIMIENTOS CORRIDOS
01.02.01.03.01.01
01.02.01.03.01.02
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
01.02.01.03.03.02
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
01.02.01.04
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
01.02.01.04.01.02
01.02.01.04.02
COLUMNAS
01.02.01.04.02.01
01.02.01.04.02.02
01.02.01.04.02.03
01.02.01.04.03
VIGAS
01.02.01.04.03.01
01.02.01.04.03.02
01.02.01.04.03.03
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
01.02.01.04.04.02
01.02.01.04.04.03
01.02.01.04.04.04
01.02.01.04.05
01.02.01.04.05.01
01.02.01.04.05.02
01.02.01.04.05.03
01.02.02
ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
01.02.02.02
ALBAILERIA
01.02.02.02.01
01.02.02.02.02
01.02.02.02.03
01.02.02.02.04
01.02.02.03
PISOS
01.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
01.02.02.03.02
01.02.02.04
CONTRAZOCALOS
01.02.02.04.01
01.02.02.05
ZOCALOS
01.02.02.05.01
01.02.02.05.02
01.02.02.05.03
01.02.02.06
REVESTIMIENTOS
01.02.02.06.01
01.02.02.07
CUBIERTAS
01.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
01.02.02.08
CARPINTERIA DE MADERA
01.02.02.08.01
01.02.02.08.02
01.02.02.08.03
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
01.02.02.09.02
01.02.02.10
CARPINTERIA METALICA
01.02.02.10.01
01.02.02.10.02
01.02.02.11
CERRAJERIA
01.02.02.11.01
01.02.02.11.02
01.02.02.11.03
CERRADURA DE PERILLA
01.02.02.11.04
01.02.02.11.05
01.02.02.12
01.02.02.12.01
01.02.02.12.02
01.02.02.13
PINTURA
01.02.02.13.01
01.02.02.13.02
01.02.02.13.03
01.02.02.13.04
01.02.02.14
APARATOS SANITARIOS
01.02.02.14.01
01.02.02.14.02
01.02.02.14.03
01.02.02.14.04
01.02.02.14.05
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.01
01.02.02.15.02
01.02.02.15.03
01.02.02.15.04
01.02.02.15.05
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS OCULTOS (INC. ACCESOR
01.02.02.15.06
01.02.03
INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
01.02.03.01.02.02
01.02.03.01.02.03
01.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
01.02.03.01.02.05
01.02.03.01.02.06
01.02.03.01.03
01.02.03.01.03.01
01.02.03.01.03.02
01.02.03.01.03.03
01.02.03.01.04
01.02.03.01.04.01
01.02.03.01.04.02
01.02.03.01.04.03
01.02.03.01.05
ADITAMENTOS VARIOS
01.02.03.01.05.01
01.02.03.01.05.02
01.02.03.01.05.03
01.02.03.01.06
01.02.03.01.06.01
01.02.03.02
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
01.02.03.02.02
01.02.03.02.02.01
01.02.03.02.03
01.02.03.02.03.01
01.02.03.02.03.02
01.02.03.02.03.03
01.02.03.02.04
LLAVES Y VALVULAS
01.02.03.02.04.01
01.02.03.02.04.02
01.02.03.02.04.03
01.02.03.02.05
01.02.03.02.05.01
01.02.04
INSTALACIONES ELECTRICAS
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
01.02.04.02
01.02.04.02.01
01.02.04.02.02
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
01.02.04.05
SALIDA DE ALUMBRADO
01.02.04.05.01
01.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
01.02.04.06
SALIDA DE TOMACORRIENTE
01.02.04.06.01
01.02.04.07
SALIDA DE INTERRUPTORES
01.02.04.07.01
01.02.04.08
LUMINARIAS
01.02.04.08.01
01.02.04.08.02
01.02.04.08.03
01.02.04.09
01.02.04.09.01
01.02.04.09.02
POZO A TIERRA
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01
OBRAS PRELIMINARES
02.01.01.01
02.01.02
CERCO
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
02.01.02.01.02
02.01.02.01.03
02.01.02.02
02.01.02.02.01
02.01.02.03
02.01.02.03.01
02.01.02.03.02
02.01.02.03.03
02.01.02.03.04
02.01.03
PORTICOS
02.01.03.01
02.01.03.01.01
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
02.01.03.03
ZAPATAS
02.01.03.03.01
02.01.03.03.02
02.01.03.04
COLUMNAS
02.01.03.04.01
02.01.03.04.02
02.01.03.04.03
02.01.03.05
VIGAS
02.01.03.05.01
02.01.03.05.02
02.01.03.05.03
02.02
ARQUITECTURA
02.02.01
REVOQUES Y ENLUCIDOS
02.02.01.01
02.02.01.02
02.02.02
PINTURA
02.02.02.01
02.02.02.02
02.02.03
02.02.03.01
02.02.03.02
02.02.03.03
02.02.04
VARIOS
02.02.04.01
03
03.01
ESTRUCTURAS
03.01.01
OBRAS PRELIMINARES
03.01.01.01
03.01.02
MOVIMIENTO DE TIERRAS
03.01.02.01
03.01.02.01.01
03.01.02.01.02
03.01.02.01.03
03.01.02.02
03.01.02.02.01
03.01.02.03
03.01.02.03.01
03.01.03
03.01.03.01
CIMIENTOS CORRIDOS
03.01.03.01.01
03.01.03.01.02
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
03.01.03.03.02
03.01.03.04
FALSO PISO
03.01.03.04.01
03.01.04
03.01.04.01
ZAPATAS
03.01.04.01.01
03.01.04.01.02
03.01.04.02
03.01.04.02.01
03.01.04.02.02
03.01.04.02.03
03.01.04.03
COLUMNAS
03.01.04.03.01
03.01.04.03.02
03.01.04.03.03
03.01.04.04
VIGAS
03.01.04.04.01
03.01.04.04.02
03.01.04.04.03
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
03.01.04.05.02
03.01.04.05.03
03.01.04.05.04
03.02
ARQUITECTURA
03.02.01
ALBAILERIA
03.02.01.01
03.02.02
REVOQUES Y ENLUCIDOS
03.02.02.01
03.02.02.02
03.02.02.03
03.02.03
PISOS
03.02.03.01
03.02.04
CONTRAZOCALOS
03.02.04.01
03.02.05
CUBIERTAS
03.02.05.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
03.02.06
CARPINTERIA DE MADERA
03.02.06.01
03.02.06.02
03.02.06.03
03.02.07
CARPINTERIA DE ALUMINIO
03.02.07.01
03.02.08
CARPINTERIA METALICA
03.02.08.01
03.02.08.02
03.02.08.03
03.02.09
CERRAJERIA
03.02.09.01
03.02.09.02
03.02.10
03.02.10.01
03.02.11
PINTURA
03.02.11.01
03.02.11.02
03.02.11.03
03.02.11.04
03.02.11.05
03.02.12
VARIOS
03.02.12.01
03.03
INSTALACIONES ELECTRICAS
03.03.01
OBRAS PRELIMINARES
03.03.01.01
03.03.02
CAJAS DE PASE
03.03.02.01
03.03.03
SALIDA DE ALUMBRADO
03.03.03.01
03.03.03.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
03.03.04
SALIDA DE TOMACORRIENTE
03.03.04.01
03.03.05
SALIDA DE INTERRUPTORES
03.03.05.01
03.03.05.02
03.03.06
LUMINARIAS
03.03.06.01
03.03.06.02
03.03.06.03
03.03.07
03.03.07.01
03.03.07.02
POZO A TIERRA
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
04.01.01
ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
04.01.01.02.01.01
04.01.01.02.01.02
04.01.01.02.01.03
04.01.01.02.02
04.01.01.02.02.01
04.01.01.02.03
04.01.01.02.03.01
04.01.01.03
04.01.01.03.01
CIMIENTOS CORRIDOS
04.01.01.03.01.01
04.01.01.03.01.02
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
04.01.01.03.03.02
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
04.01.01.04
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
04.01.01.04.01.02
04.01.01.04.02
COLUMNAS
04.01.01.04.02.01
04.01.01.04.02.02
04.01.01.04.02.03
04.01.01.04.03
VIGAS
04.01.01.04.03.01
04.01.01.04.03.02
04.01.01.04.03.03
04.01.01.04.04
ESCALERAS
04.01.01.04.04.01
04.01.01.04.04.02
04.01.01.04.04.03
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
04.01.01.04.05.02
04.01.01.04.05.03
04.01.01.04.05.04
04.01.01.04.06
04.01.01.04.06.01
04.01.01.04.06.02
04.01.01.04.06.03
04.01.02
ARQUITECTURA
04.01.02.01
ALBAILERIA
04.01.02.01.01
04.01.02.01.02
04.01.02.01.03
04.01.02.02
REVOQUES Y ENLUCIDOS
04.01.02.02.01
04.01.02.02.02
04.01.02.02.03
04.01.02.02.04
04.01.02.03
PISOS
04.01.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
04.01.02.03.02
04.01.02.03.03
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
04.01.02.04.02
04.01.02.05
ZOCALOS
04.01.02.05.01
04.01.02.05.02
04.01.02.05.03
04.01.02.06
REVESTIMIENTOS
04.01.02.06.01
04.01.02.06.02
04.01.02.07
CUBIERTAS
04.01.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
04.01.02.08
CARPINTERIA DE MADERA
04.01.02.08.01
04.01.02.08.02
04.01.02.08.03
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
04.01.02.09.02
04.01.02.09.03
04.01.02.10
CARPINTERIA METALICA
04.01.02.10.01
04.01.02.10.02
04.01.02.11
BARANDA METALICA
04.01.02.11.01
04.01.02.11.02
04.01.02.12
CERRAJERIA
04.01.02.12.01
04.01.02.12.02
04.01.02.12.03
CERRADURA DE PERILLA
04.01.02.12.04
04.01.02.12.05
04.01.02.13
04.01.02.13.01
04.01.02.13.02
04.01.02.14
PINTURA
04.01.02.14.01
04.01.02.14.02
04.01.02.14.03
04.01.02.14.04
04.01.02.15
APARATOS SANITARIOS
04.01.02.15.01
04.01.02.15.02
04.01.02.15.03
04.01.02.15.04
04.01.02.16
ACCESORIOS SANITARIOS
04.01.02.16.01
04.01.02.16.02
04.01.02.16.03
04.01.02.16.04
04.01.02.16.05
04.01.02.16.06
04.01.02.16.07
04.01.02.16.08
VARIOS
04.01.02.16.08.01
04.01.03
INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
04.01.03.01.02.02
04.01.03.01.02.03
04.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
04.01.03.01.02.05
04.01.03.01.02.06
04.01.03.01.03
04.01.03.01.03.01
04.01.03.01.03.02
04.01.03.01.03.03
04.01.03.01.04
04.01.03.01.04.01
04.01.03.01.04.02
04.01.03.01.04.03
04.01.03.01.05
ADITAMENTOS VARIOS
04.01.03.01.05.01
04.01.03.01.05.02
04.01.03.01.05.03
04.01.03.01.06
04.01.03.01.06.01
04.01.03.02
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
04.01.03.02.02
04.01.03.02.02.01
04.01.03.02.03
04.01.03.02.03.01
04.01.03.02.03.02
04.01.03.02.04
LLAVES Y VALVULAS
04.01.03.02.04.01
04.01.03.02.04.02
04.01.03.02.05
04.01.03.02.05.01
04.01.03.03
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
04.01.03.03.02
04.01.03.03.02.01
04.01.03.03.03
04.01.03.03.03.01
04.01.03.03.03.02
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
04.01.03.03.05
THERMA
04.01.03.03.05.01
04.01.03.03.06
04.01.03.03.06.01
04.01.04
INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
04.01.04.02
04.01.04.02.01
04.01.04.03
CAJAS DE PASE
04.01.04.03.01
04.01.04.03.02
04.01.04.04
SALIDA DE ALUMBRADO
04.01.04.04.01
04.01.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
04.01.04.05
SALIDA DE TOMACORRIENTE
04.01.04.05.01
04.01.04.06
SALIDA DE INTERRUPTORES
04.01.04.06.01
04.01.04.06.02
04.01.04.06.03
04.01.04.07
LUMINARIAS
04.01.04.07.01
04.01.04.07.02
04.01.04.07.03
04.01.04.07.04
04.01.04.07.05
04.01.04.08
04.01.04.08.01
04.01.04.08.02
POZO A TIERRA
04.02
ALBERGUE
04.02.01
ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
04.02.01.01.01
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
04.02.01.02.01.01
04.02.01.02.01.02
04.02.01.02.01.03
04.02.01.02.02
04.02.01.02.02.01
04.02.01.02.03
04.02.01.02.03.01
04.02.01.03
04.02.01.03.01
CIMIENTOS CORRIDOS
04.02.01.03.01.01
04.02.01.03.01.02
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
04.02.01.03.03.02
04.02.01.03.04
FALSO PISO
04.02.01.03.04.01
04.02.01.04
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
04.02.01.04.01.02
04.02.01.04.02
COLUMNAS
04.02.01.04.02.01
04.02.01.04.02.02
04.02.01.04.02.03
04.02.01.04.03
VIGAS
04.02.01.04.03.01
04.02.01.04.03.02
04.02.01.04.03.03
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
04.02.01.04.04.02
04.02.01.04.04.03
04.02.01.04.04.04
04.02.01.04.05
04.02.01.04.05.01
04.02.01.04.05.02
04.02.01.04.05.03
04.02.02
ARQUITECTURA
04.02.02.01
ALBAILERIA
04.02.02.01.01
04.02.02.01.02
04.02.02.02
REVOQUES Y ENLUCIDOS
04.02.02.02.01
04.02.02.02.02
04.02.02.02.03
04.02.02.02.04
04.02.02.03
PISOS
04.02.02.03.01
04.02.02.03.02
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
04.02.02.04.02
04.02.02.05
ZOCALOS
04.02.02.05.01
04.02.02.05.02
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
04.02.02.07
CUBIERTAS
04.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
04.02.02.08
CARPINTERIA DE MADERA
04.02.02.08.01
04.02.02.08.02
04.02.02.08.03
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
04.02.02.10
CARPINTERIA METALICA
04.02.02.10.01
04.02.02.10.02
04.02.02.11
CERRAJERIA
04.02.02.11.01
04.02.02.11.02
CERRADURA DE PERILLA
04.02.02.11.03
04.02.02.11.04
04.02.02.12
04.02.02.12.01
04.02.02.12.02
04.02.02.13
PINTURA
04.02.02.13.01
04.02.02.13.02
04.02.02.13.03
04.02.02.14
APARATOS SANITARIOS
04.02.02.14.01
04.02.02.14.02
04.02.02.14.03
04.02.02.15
ACCESORIOS SANITARIOS
04.02.02.15.01
04.02.02.15.02
04.02.02.15.03
04.02.02.15.04
04.02.02.15.05
04.02.02.15.06
04.02.02.15.07
04.02.02.15.08
04.02.02.15.09
VARIOS
04.02.02.15.09.01
04.02.03
INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
04.02.03.01.02.02
04.02.03.01.02.03
04.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
04.02.03.01.02.05
04.02.03.01.02.06
04.02.03.01.03
04.02.03.01.03.01
04.02.03.01.03.02
04.02.03.01.03.03
04.02.03.01.04
04.02.03.01.04.01
04.02.03.01.04.02
04.02.03.01.04.03
04.02.03.01.05
ADITAMENTOS VARIOS
04.02.03.01.05.01
04.02.03.01.05.02
04.02.03.01.05.03
04.02.03.01.05.04
04.02.03.01.06
04.02.03.01.06.01
04.02.03.02
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
04.02.03.02.02
04.02.03.02.02.01
04.02.03.02.03
04.02.03.02.03.01
04.02.03.02.03.02
04.02.03.02.04
LLAVES Y VALVULAS
04.02.03.02.04.01
04.02.03.02.04.02
04.02.03.02.04.03
04.02.03.02.05
04.02.03.02.05.01
04.02.03.03
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
04.02.03.03.02
04.02.03.03.02.01
04.02.03.03.03
04.02.03.03.03.01
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
04.02.03.03.05
THERMA
04.02.03.03.05.01
04.02.03.03.06
04.02.03.03.06.01
04.02.04
INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
04.02.04.02
04.02.04.02.01
04.02.04.02.02
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
04.02.04.04
04.02.04.04.01
04.02.04.05
SALIDA DE ALUMBRADO
04.02.04.05.01
04.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
04.02.04.06
SALIDA DE TOMACORRIENTE
04.02.04.06.01
04.02.04.07
SALIDA DE INTERRUPTORES
04.02.04.07.01
04.02.04.07.02
04.02.04.07.03
04.02.04.08
LUMINARIAS
04.02.04.08.01
04.02.04.08.02
04.02.04.08.03
04.02.04.09
04.02.04.09.01
04.02.04.09.02
POZO A TIERRA
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
05.01.01
OBRAS PRELIMINARES
05.01.01.01
05.01.02
CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
05.01.02.01.02
05.01.02.01.03
05.01.02.01.04
05.01.02.02
05.01.02.02.01
05.01.02.02.02
05.01.02.02.03
05.01.02.02.04
05.01.02.02.05
05.01.02.03
05.01.02.03.01
05.01.02.03.02
05.01.03
CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
05.01.03.01.02
05.01.03.01.03
05.01.03.01.04
05.01.03.02
05.01.03.02.01
05.01.03.02.02
05.01.03.02.03
05.01.03.03
05.01.03.03.01
05.01.03.03.02
05.02
ARQUITECTURA
05.02.01
PINTURA
05.02.01.01
PINTURA EN SARDINEL
05.02.01.02
05.02.01.03
05.02.02
ASPECTOS PAISAJISTICOS
05.02.02.01
05.02.02.02
05.02.02.03
06
06.01
POLIDEPORTIVO
06.01.01
ESTRUCTURAS
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.01
06.01.01.02.02
06.01.01.02.03
06.01.01.02.04
06.01.01.02.05
06.01.01.02.06
06.01.01.02.07
06.01.01.03
06.01.01.03.01
CIMIENTOS CORRIDOS
06.01.01.03.01.01
06.01.01.03.01.02
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
06.01.01.03.03.02
06.01.01.03.04
VEREDAS
06.01.01.03.04.01
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
06.01.01.03.04.02
06.01.01.03.04.03
CURADO DE VEREDAS
06.01.01.03.05
LOSA POLIDEPORTIVO
06.01.01.03.05.01
06.01.01.03.05.02
06.01.01.03.05.03
LOSA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO) POLIDEP
06.01.01.03.05.04
06.01.01.03.05.05
06.01.01.04
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
06.01.01.04.01.02
06.01.01.04.01.03
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
06.01.01.04.02.02
06.01.01.04.03
SOBRECIMIENTO REFORZADO
06.01.01.04.03.01
06.01.01.04.03.02
06.01.01.04.03.03
06.01.01.04.04
COLUMNAS
06.01.01.04.04.01
06.01.01.04.04.02
06.01.01.04.04.03
06.01.01.04.05
VIGAS
06.01.01.04.05.01
06.01.01.04.05.02
06.01.01.04.05.03
06.01.01.04.06
06.01.01.04.06.01
06.01.01.04.06.02
06.01.01.04.06.03
06.01.01.05
06.01.01.05.01
ARCO PARABOLICO P
06.01.01.05.01.01
06.01.01.05.01.02
06.01.01.05.02
VIGUETA DELTA D
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
06.01.01.05.02.02
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
06.01.02
ARQUITECTURA
06.01.02.01
ALBAILERIA
06.01.02.01.01
06.01.02.02
REVOQUES Y ENLUCIDOS
06.01.02.02.01
06.01.02.02.02
06.01.02.03
PISOS
06.01.02.03.01
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
06.01.02.05
CARPINTERIA METALICA
06.01.02.05.01
06.01.02.05.02
06.01.02.05.03
06.01.02.05.04
06.01.02.05.05
06.01.02.06
06.01.02.06.01
06.01.02.07
PINTURA
06.01.02.07.01
06.01.02.08
VARIOS
06.01.02.08.01
06.01.02.08.02
06.01.02.08.03
06.01.02.08.04
06.01.02.08.05
06.01.02.08.06
06.01.02.08.07
06.01.02.08.08
CASILLEROS METALICOS
06.01.03
INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
06.01.03.01.01
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
06.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
06.01.03.02.03
06.01.03.02.04
06.01.03.03
06.01.03.03.01
06.01.03.03.02
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
06.01.03.06
SALIDA DE ALUMBRADO
06.01.03.06.01
06.01.03.07
SALIDA DE TOMACORRIENTE
06.01.03.07.01
06.01.03.08
LUMINARIAS
06.01.03.08.01
06.01.03.09
06.01.03.09.01
06.01.03.09.02
POZO A TIERRA
06.02
06.02.01
ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
06.02.01.02.01.01
06.02.01.02.01.02
06.02.01.02.01.03
06.02.01.02.02
06.02.01.02.02.01
06.02.01.02.03
06.02.01.02.03.01
06.02.01.03
06.02.01.03.01
CIMIENTOS CORRIDOS
06.02.01.03.01.01
06.02.01.03.01.02
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
06.02.01.03.03.02
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
06.02.01.04
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
06.02.01.04.01.02
06.02.01.04.02
COLUMNAS
06.02.01.04.02.01
06.02.01.04.02.02
06.02.01.04.02.03
06.02.01.04.03
VIGAS
06.02.01.04.03.01
06.02.01.04.03.02
06.02.01.04.03.03
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
06.02.01.04.04.02
06.02.01.04.04.03
06.02.01.04.04.04
06.02.01.04.05
06.02.01.04.05.01
06.02.01.04.05.02
06.02.01.04.05.03
06.02.02
ARQUITECTURA
06.02.02.01
ALBAILERIA
06.02.02.01.01
06.02.02.01.02
06.02.02.01.03
06.02.02.02
REVOQUES Y ENLUCIDOS
06.02.02.02.01
06.02.02.02.02
06.02.02.02.03
06.02.02.02.04
06.02.02.03
PISOS
06.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
06.02.02.03.02
06.02.02.03.03
06.02.02.04
CONTRAZOCALOS
06.02.02.04.01
06.02.02.05
ZOCALOS
06.02.02.05.01
06.02.02.05.02
06.02.02.05.03
06.02.02.06
REVESTIMIENTOS
06.02.02.06.01
06.02.02.07
CUBIERTAS
06.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
06.02.02.08
CARPINTERIA DE MADERA
06.02.02.08.01
06.02.02.08.02
06.02.02.08.03
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
06.02.02.09.02
06.02.02.10
CARPINTERIA METALICA
06.02.02.10.01
06.02.02.10.02
06.02.02.11
CERRAJERIA
06.02.02.11.01
06.02.02.11.02
06.02.02.11.03
CERRADURA DE PERILLA
06.02.02.11.04
06.02.02.11.05
06.02.02.12
06.02.02.12.01
06.02.02.12.02
06.02.02.13
PINTURA
06.02.02.13.01
06.02.02.13.02
06.02.02.13.03
06.02.02.13.04
06.02.02.14
APARATOS SANITARIOS
06.02.02.14.01
06.02.02.14.02
06.02.02.14.03
06.02.02.15
ACCESORIOS SANITARIOS
06.02.02.15.01
06.02.02.15.02
06.02.02.15.03
06.02.02.15.04
06.02.02.15.05
06.02.02.15.06
06.02.02.15.07
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS OCULTOS (INC. ACCESOR
06.02.02.15.08
06.02.03
INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
06.02.03.01.02.02
06.02.03.01.02.03
06.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
06.02.03.01.02.05
06.02.03.01.02.06
06.02.03.01.03
06.02.03.01.03.01
06.02.03.01.03.02
06.02.03.01.03.03
06.02.03.01.04
06.02.03.01.04.01
06.02.03.01.04.02
06.02.03.01.04.03
06.02.03.01.05
ADITAMENTOS VARIOS
06.02.03.01.05.01
06.02.03.01.05.02
06.02.03.01.05.03
06.02.03.01.06
06.02.03.01.06.01
06.02.03.02
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
06.02.03.02.02
06.02.03.02.02.01
06.02.03.02.03
06.02.03.02.03.01
06.02.03.02.03.02
06.02.03.02.03.03
06.02.03.02.04
LLAVES Y VALVULAS
06.02.03.02.04.01
06.02.03.02.04.02
06.02.03.02.04.03
06.02.03.02.05
06.02.03.02.05.01
06.02.03.03
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
06.02.03.03.02
06.02.03.03.02.01
06.02.03.03.03
06.02.03.03.03.01
06.02.03.03.03.02
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
06.02.03.03.05
THERMA
06.02.03.03.05.01
06.02.03.03.06
06.02.03.03.06.01
06.02.04
INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
06.02.04.03
06.02.04.03.01
06.02.04.03.02
06.02.04.04
SALIDA DE ALUMBRADO
06.02.04.04.01
06.02.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
06.02.04.05
SALIDA DE TOMACORRIENTE
06.02.04.05.01
06.02.04.06
SALIDA DE INTERRUPTORES
06.02.04.06.01
06.02.04.06.02
06.02.04.07
LUMINARIAS
06.02.04.07.01
06.02.04.07.02
06.02.04.07.03
06.02.04.08
06.02.04.08.01
06.02.04.08.02
POZO A TIERRA
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01
ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
07.01.01.02.01.01
07.01.01.02.01.02
07.01.01.02.01.03
07.01.01.02.01.04
07.01.01.02.02
07.01.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO DE LOSA DEPORTIVA (0.15X0
07.01.01.02.02.02
07.01.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRAD
07.01.01.02.02.04
07.01.01.02.02.05
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
07.01.01.02.03.01.01
07.01.01.02.03.01.02
07.01.01.02.03.01.03
07.01.01.02.03.01.04
07.01.01.02.03.02
07.01.01.02.03.02.01
07.01.01.02.03.02.02
07.01.01.02.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
07.01.01.02.03.02.04
07.01.01.02.03.02.05
CURADO DE VEREDAS
07.01.01.02.04
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
07.01.01.02.04.01.02
07.01.01.02.04.02
07.01.01.02.04.02.01
07.01.01.02.04.02.02
07.01.01.02.04.02.03
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
07.01.01.03.01.02
07.01.01.03.01.03
07.01.01.03.02
07.01.01.03.02.01
07.01.01.03.02.02
07.01.01.03.02.03
07.01.01.03.02.04
07.01.01.03.03
07.01.01.03.03.01
07.01.01.03.03.02
07.01.01.03.03.03
07.01.02
ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
07.01.02.01.01
07.01.02.02
PINTURA
07.01.02.02.01
07.01.02.02.02
07.01.02.03
07.01.02.03.01
07.01.02.03.02
07.01.02.04
CERCO
07.01.02.04.01
07.01.02.04.02
07.01.02.04.03
07.01.02.05
VARIOS
07.01.02.05.01
07.01.02.05.02
07.01.03
INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
07.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
07.01.03.02.03
07.01.03.02.04
07.01.03.03
07.01.03.03.01
07.01.03.03.02
07.01.03.03.03
07.01.03.03.04
07.01.03.03.05
07.01.03.03.06
07.01.03.03.07
07.01.03.04
TUBERIAS PVC-SAP
07.01.03.04.01
07.01.03.04.02
07.01.03.05
SALIDA DE ALUMBRADO
07.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
07.01.03.06
LUMINARIAS
07.01.03.06.01
07.01.03.07
07.01.03.07.01
07.01.03.07.02
07.01.03.07.03
07.01.03.07.04
07.01.03.07.05
07.01.03.08
07.01.03.08.01
POZO A TIERRA
07.01.03.08.02
07.02
07.02.01
ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
07.02.01.01.01
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
07.02.01.02.01.01
07.02.01.02.01.02
07.02.01.02.01.03
07.02.01.02.02
07.02.01.02.02.01
07.02.01.02.03
07.02.01.02.03.01
07.02.01.03
07.02.01.03.01
CIMIENTOS CORRIDOS
07.02.01.03.01.01
07.02.01.03.01.02
07.02.01.03.02
SOLADO EN ZAPATAS
07.02.01.03.02.01
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
07.02.01.03.03.02
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
07.02.01.04
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
07.02.01.04.01.02
07.02.01.04.02
COLUMNAS
07.02.01.04.02.01
07.02.01.04.02.02
07.02.01.04.02.03
07.02.01.04.03
VIGAS
07.02.01.04.03.01
07.02.01.04.03.02
07.02.01.04.03.03
07.02.01.04.04
LOSAS ALIGERADAS
07.02.01.04.04.01
07.02.01.04.04.02
07.02.01.04.04.03
07.02.01.04.04.04
07.02.01.04.05
07.02.01.04.05.01
07.02.01.04.05.02
07.02.01.04.05.03
07.02.02
ARQUITECTURA
07.02.02.01
ALBAILERIA
07.02.02.01.01
07.02.02.02
REVOQUES Y ENLUCIDOS
07.02.02.02.01
07.02.02.02.02
07.02.02.02.03
07.02.02.02.04
07.02.02.03
PISOS
07.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
07.02.02.03.02
07.02.02.04
CONTRAZOCALOS
07.02.02.04.01
07.02.02.05
ZOCALOS
07.02.02.05.01
07.02.02.05.02
07.02.02.05.03
07.02.02.06
REVESTIMIENTOS
07.02.02.06.01
07.02.02.07
CUBIERTAS
07.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
07.02.02.08
CARPINTERIA DE MADERA
07.02.02.08.01
07.02.02.08.02
07.02.02.08.03
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
07.02.02.10
CARPINTERIA METALICA
07.02.02.10.01
07.02.02.10.02
07.02.02.11
CERRAJERIA
07.02.02.11.01
07.02.02.11.02
07.02.02.11.03
CERRADURA DE PERILLA
07.02.02.11.04
07.02.02.11.05
07.02.02.12
07.02.02.12.01
07.02.02.12.02
07.02.02.13
PINTURA
07.02.02.13.01
07.02.02.13.02
07.02.02.13.03
07.02.02.13.04
07.02.02.14
APARATOS SANITARIOS
07.02.02.14.01
07.02.02.14.02
07.02.02.14.03
07.02.02.14.04
07.02.02.14.05
07.02.02.15
ACCESORIOS SANITARIOS
07.02.02.15.01
07.02.02.15.02
07.02.02.15.03
07.02.02.15.04
07.02.02.15.05
07.02.02.15.06
07.02.02.15.07
07.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS OCULTOS (INC. ACCESOR
07.02.02.15.09
07.02.03
INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
07.02.03.01.02.02
07.02.03.01.02.03
07.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
07.02.03.01.02.05
07.02.03.01.02.06
07.02.03.01.03
07.02.03.01.03.01
07.02.03.01.03.02
07.02.03.01.03.03
07.02.03.01.04
07.02.03.01.04.01
07.02.03.01.04.02
07.02.03.01.04.03
07.02.03.01.05
ADITAMENTOS VARIOS
07.02.03.01.05.01
07.02.03.01.05.02
07.02.03.01.05.03
07.02.03.01.06
07.02.03.01.06.01
07.02.03.02
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
07.02.03.02.02
07.02.03.02.02.01
07.02.03.02.03
07.02.03.02.03.01
07.02.03.02.03.02
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.04.01
07.02.03.02.04.02
07.02.03.02.04.03
07.02.03.02.05
07.02.03.02.05.01
07.02.03.03
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
07.02.03.03.02
07.02.03.03.02.01
07.02.03.03.03
07.02.03.03.03.01
07.02.03.03.03.02
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
07.02.03.03.05
THERMA
07.02.03.03.05.01
07.02.03.03.06
07.02.03.03.06.01
07.02.04
INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
07.02.04.02
07.02.04.02.01
07.02.04.02.02
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
07.02.04.05
SALIDA DE ALUMBRADO
07.02.04.05.01
07.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
07.02.04.06
SALIDA DE TOMACORRIENTE
07.02.04.06.01
07.02.04.07
SALIDA DE INTERRUPTORES
07.02.04.07.01
07.02.04.08
LUMINARIAS
07.02.04.08.01
07.02.04.08.02
07.02.04.09
07.02.04.09.01
07.02.04.09.02
POZO A TIERRA
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
08.01.01
OBRAS PRELIMINARES
08.01.01.01
08.01.02
CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
08.01.02.01.01
08.01.02.01.02
08.01.03
08.01.03.01
MOVIMIENTO DE TIERRAS
08.01.03.01.01
08.01.03.01.02
08.01.03.02
08.01.03.02.01
08.01.03.02.02
08.01.03.02.03
08.01.04
CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
08.01.04.01.02
08.01.04.01.03
08.01.04.02
08.01.04.02.01
08.01.04.02.02
08.01.04.02.03
08.01.04.02.04
08.01.04.03
08.01.04.03.01
08.01.04.03.02
08.01.04.03.03
08.02
ARQUITECTURA
08.02.01
IMPLEMENTOS METALICOS
08.02.01.01
08.02.02
PINTURA
08.02.02.01
08.02.02.02
08.02.03
CERCO
08.02.03.01
08.02.03.02
08.02.04
ACABADOS ESPECIALES
08.02.04.01
08.03
INSTALACIONES ELECTRICAS
08.03.01
OBRAS PRELIMINARES
08.03.01.01
08.03.02
MOVIMIENTO DE TIERRAS
08.03.02.01
08.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
08.03.02.03
08.03.02.04
08.03.03
08.03.03.01
08.03.03.02
08.03.03.03
08.03.03.04
08.03.04
TUBERIAS PVC-SAP
08.03.04.01
08.03.04.02
08.03.05
SALIDA DE ALUMBRADO
08.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
08.03.06
SALIDA DE TOMACORRIENTE
08.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2 C/LINEA A TIERRA(INC. TOM
08.03.07
LUMINARIAS
08.03.07.01
08.03.08
08.03.08.01
08.03.08.02
08.03.08.03
08.03.08.04
08.03.08.05
08.03.09
08.03.09.01
08.03.09.02
POZO A TIERRA
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01
OBRAS PRELIMINARES
09.01.01.01
09.01.02
LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
09.01.02.01.01
09.01.02.01.02
09.01.02.01.03
09.01.02.01.04
09.01.02.02
09.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO DE LOSA DEPORTIVA (0.15X0
09.01.02.02.02
09.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRAD
09.01.02.02.04
09.01.02.02.05
09.01.03
VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
09.01.03.01.01
09.01.03.01.02
09.01.03.01.03
09.01.03.01.04
09.01.03.02
09.01.03.02.01
09.01.03.02.02
09.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
09.01.03.02.04
09.01.03.02.05
CURADO DE VEREDAS
09.01.04
09.01.04.01
MOVIMIENTO DE TIERRAS
09.01.04.01.01
09.01.04.01.02
09.01.04.02
09.01.04.02.01
09.01.04.02.02
09.01.04.02.03
09.01.05
CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
09.01.05.01.02
09.01.05.01.03
09.01.05.02
09.01.05.02.01
09.01.05.02.02
09.01.05.02.03
09.01.05.02.04
09.01.05.03
09.01.05.03.01
09.01.05.03.02
09.01.05.03.03
09.02
ARQUITECTURA
09.02.01
IMPLEMENTOS METALICOS
09.02.01.01
09.02.02
PINTURA
09.02.02.01
09.02.02.02
09.02.03
ACABADOS ESPECIALES
09.02.03.01
09.02.04
09.02.04.01
09.02.04.02
09.02.05
CERCO
09.02.05.01
09.02.05.02
09.02.05.03
09.02.06
VARIOS
09.02.06.01
09.02.06.02
09.03
INSTALACIONES ELECTRICAS
09.03.01
OBRAS PRELIMINARES
09.03.01.01
09.03.02
MOVIMIENTO DE TIERRAS
09.03.02.01
09.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
09.03.02.03
09.03.02.04
09.03.03
09.03.03.01
09.03.03.02
09.03.03.03
09.03.03.04
09.03.04
TUBERIAS PVC-SAP
09.03.04.01
09.03.04.02
09.03.05
SALIDA DE ALUMBRADO
09.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
09.03.06
LUMINARIAS
09.03.06.01
09.03.07
09.03.07.01
09.03.07.02
09.03.07.03
09.03.07.04
EMPALME UNIPOLAR
09.03.08
09.03.08.01
09.03.08.02
POZO A TIERRA
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01
OBRAS PRELIMINARES
10.01.01.01
10.01.02
LOSA
10.01.02.01
MOVIMIENTO DE TIERRAS
10.01.02.01.01
10.01.02.01.02
10.01.02.01.03
10.01.02.01.04
10.01.02.02
10.01.02.02.01
10.01.02.02.02
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO DE LOSA DEPORTIVA (0.15X0
10.01.02.02.03
10.01.02.02.04
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRAD
10.01.02.02.05
10.01.02.02.06
10.01.02.03
10.01.02.03.01
10.01.02.03.02
10.01.03
VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
10.01.03.01.01
10.01.03.01.02
10.01.03.01.03
10.01.03.01.04
10.01.03.02
10.01.03.02.01
10.01.03.02.02
10.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
10.01.03.02.04
10.01.03.02.05
CURADO DE VEREDAS
10.01.04
10.01.04.01
10.01.04.01.01
CIMIENTOS CORRIDOS
10.01.04.01.01.01
10.01.04.01.01.02
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
10.01.04.02
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
10.01.04.02.01.02
10.01.04.02.01.03
10.01.04.02.01.04
10.01.04.02.02
VIGAS
10.01.04.02.02.01
10.01.04.02.02.02
10.01.04.02.02.03
10.01.05
10.01.05.01
MOVIMIENTO DE TIERRAS
10.01.05.01.01
10.01.05.01.02
10.01.05.02
10.01.05.02.01
10.01.05.02.02
10.01.05.02.03
10.01.06
CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
10.01.06.01.02
10.01.06.01.03
10.01.06.02
10.01.06.02.01
10.01.06.02.02
10.01.06.02.03
10.01.06.02.04
10.02
ARQUITECTURA
10.02.01
ALBAILERA
10.02.01.01
10.02.02
REVOQUE DE MURO
10.02.02.01
10.02.03
PINTURA
10.02.03.01
10.02.03.02
10.02.03.03
10.02.03.04
10.02.04
ACABADOS ESPECIALES
10.02.04.01
10.02.05
10.02.05.01
10.02.05.02
10.02.05.03
10.02.05.04
10.02.06
VARIOS
10.02.06.01
10.02.06.02
10.03
INSTALACIONES ELECTRICAS
10.03.01
OBRAS PRELIMINARES
10.03.01.01
10.03.02
MOVIMIENTO DE TIERRAS
10.03.02.01
10.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
10.03.02.03
10.03.02.04
10.03.03
10.03.03.01
10.03.03.02
10.03.03.03
10.03.03.04
10.03.03.05
10.03.04
TUBERIAS PVC-SAP
10.03.04.01
10.03.04.02
10.03.05
SALIDA DE ALUMBRADO
10.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
10.03.06
10.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2 C/LINEA A TIERRA(INC. TOM
10.03.07
LUMINARIAS
10.03.07.01
10.03.08
10.03.08.01
10.03.08.02
10.03.08.03
10.03.08.04
10.03.09
10.03.09.01
10.03.09.02
POZO A TIERRA
11
11.01
11.01.01
ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
11.01.01.01.01
11.01.01.02
CANCHA DE FUTBOL
11.01.01.02.01
MOVIMIENTO DE TIERRAS
11.01.01.02.01.01
11.01.01.02.01.02
11.01.01.03
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
11.01.01.03.01.02
11.01.01.03.01.03
11.01.01.03.01.04
11.01.01.03.02
11.01.01.03.02.01
11.01.01.03.02.02
11.01.01.03.02.03
11.01.01.03.03
11.01.01.03.03.01
11.01.01.03.03.02
11.01.01.04
11.01.01.04.01
GRADERIAS
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
11.01.01.04.01.01.02
11.01.01.04.01.02
11.01.01.04.01.02.01
11.01.01.04.01.02.02
11.01.01.04.01.02.03
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
11.01.01.04.02.01.01
11.01.01.04.02.02
11.01.01.04.02.02.01
11.01.01.04.02.02.02
11.01.01.04.02.02.03
11.01.01.05
CERCO
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
11.01.01.05.01.02
11.01.01.05.01.03
11.01.01.05.02
11.01.01.05.02.01
11.01.01.05.02.02
11.01.01.05.02.03
11.01.01.05.02.04
11.01.02
ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
11.01.02.02
PINTURA
11.01.02.02.01
11.01.02.02.02
11.01.02.03
11.01.02.03.01
11.01.02.03.02
11.01.02.04
BARANDA METALICA
11.01.02.04.01
11.01.02.04.02
11.01.02.05
CERCO
11.01.02.05.01
11.01.02.05.02
11.01.02.05.03
11.01.02.06
VARIOS
11.01.02.06.01
11.01.02.06.02
11.01.03
INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
11.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
11.01.03.02.03
11.01.03.02.04
11.01.03.03
11.01.03.03.01
11.01.03.03.02
11.01.03.03.03
11.01.03.03.04
11.01.03.03.05
11.01.03.03.06
11.01.03.04
TUBERIAS PVC-SAP
11.01.03.04.01
11.01.03.04.02
11.01.03.05
SALIDA DE ALUMBRADO
11.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
11.01.03.06
LUMINARIAS
11.01.03.06.01
11.01.03.07
11.01.03.07.01
11.01.03.07.02
11.01.03.07.03
11.01.03.08
11.01.03.08.01
11.01.03.08.02
11.01.03.08.03
POZO A TIERRA
11.02
11.02.01
ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
11.02.01.01.01
11.02.01.02
MOVIMIENTO DE TIERRAS
11.02.01.02.01
11.02.01.02.01.01
11.02.01.02.01.02
11.02.01.02.01.03
11.02.01.02.02
11.02.01.02.02.01
11.02.01.02.03
11.02.01.02.03.01
11.02.01.03
11.02.01.03.01
CIMIENTOS CORRIDOS
11.02.01.03.01.01
11.02.01.03.01.02
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
11.02.01.03.03
SOBRECIMIENTOS
11.02.01.03.03.01
11.02.01.03.03.02
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
11.02.01.04
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
11.02.01.04.01.02
11.02.01.04.02
COLUMNAS
11.02.01.04.02.01
11.02.01.04.02.02
11.02.01.04.02.03
11.02.01.04.03
VIGAS
11.02.01.04.03.01
11.02.01.04.03.02
11.02.01.04.03.03
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
11.02.01.04.04.02
11.02.01.04.04.03
11.02.01.04.04.04
11.02.01.04.05
11.02.01.04.05.01
11.02.01.04.05.02
11.02.01.04.05.03
11.02.02
ARQUITECTURA
11.02.02.01
ALBAILERIA
11.02.02.01.01
11.02.02.02
REVOQUES Y ENLUCIDOS
11.02.02.02.01
11.02.02.02.02
11.02.02.02.03
11.02.02.02.04
11.02.02.03
PISOS
11.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
11.02.02.03.02
11.02.02.03.03
11.02.02.04
CONTRAZOCALOS
11.02.02.04.01
11.02.02.04.02
11.02.02.05
ZOCALOS
11.02.02.05.01
11.02.02.05.02
11.02.02.05.03
11.02.02.06
REVESTIMIENTOS
11.02.02.06.01
11.02.02.07
CUBIERTAS
11.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
11.02.02.08
CARPINTERIA DE MADERA
11.02.02.08.01
11.02.02.08.02
11.02.02.08.03
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
11.02.02.09.02
11.02.02.10
CARPINTERIA METALICA
11.02.02.10.01
11.02.02.10.02
11.02.02.10.03
11.02.02.11
CERRAJERIA
11.02.02.11.01
11.02.02.11.02
11.02.02.11.03
CERRADURA DE PERILLA
11.02.02.11.04
11.02.02.11.05
11.02.02.12
11.02.02.12.01
11.02.02.12.02
11.02.02.13
PINTURA
11.02.02.13.01
11.02.02.13.02
11.02.02.13.03
11.02.02.13.04
11.02.02.14
APARATOS SANITARIOS
11.02.02.14.01
11.02.02.14.02
11.02.02.14.03
11.02.02.14.04
11.02.02.15
ACCESORIOS SANITARIOS
11.02.02.15.01
11.02.02.15.02
11.02.02.15.03
11.02.02.15.04
11.02.02.15.05
11.02.02.15.06
11.02.02.15.07
11.02.03
INSTALACIONES SANITARIAS
11.02.03.01
SISTEMA DE DESAGUE
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
11.02.03.01.02.02
11.02.03.01.02.03
11.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
11.02.03.01.02.05
11.02.03.01.02.06
11.02.03.01.03
11.02.03.01.03.01
11.02.03.01.03.02
11.02.03.01.03.03
11.02.03.01.04
11.02.03.01.04.01
11.02.03.01.04.02
11.02.03.01.04.03
11.02.03.01.05
ADITAMENTOS VARIOS
11.02.03.01.05.01
11.02.03.01.05.02
11.02.03.01.05.03
11.02.03.01.06
11.02.03.01.06.01
11.02.03.02
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
11.02.03.02.02
11.02.03.02.02.01
11.02.03.02.03
11.02.03.02.03.01
11.02.03.02.03.02
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
11.02.03.02.05
11.02.03.02.05.01
11.02.03.03
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
11.02.03.03.02
11.02.03.03.02.01
11.02.03.03.03
11.02.03.03.03.01
11.02.03.03.03.02
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
11.02.03.03.05
THERMA
11.02.03.03.05.01
11.02.03.03.06
11.02.03.03.06.01
11.02.04
INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
11.02.04.02
11.02.04.02.01
11.02.04.02.02
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
11.02.04.05
SALIDA DE ALUMBRADO
11.02.04.05.01
11.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
11.02.04.06
SALIDA DE TOMACORRIENTE
11.02.04.06.01
11.02.04.06.02
11.02.04.07
SALIDA DE INTERRUPTORES
11.02.04.07.01
11.02.04.08
LUMINARIAS
11.02.04.08.01
11.02.04.08.02
11.02.04.08.03
11.02.04.09
11.02.04.09.01
11.02.04.09.02
POZO A TIERRA
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01
OBRAS PRELIMINARES
12.01.01.01
12.01.02
CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
12.01.02.01.01
12.01.02.01.02
12.01.03
VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
12.01.03.01.01
12.01.03.01.02
12.01.03.01.03
12.01.03.01.04
12.01.03.02
12.01.03.02.01
12.01.03.02.02
12.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
12.01.03.02.04
12.01.03.02.05
CURADO DE VEREDAS
12.01.04
12.01.04.01
MOVIMIENTO DE TIERRAS
12.01.04.01.01
12.01.04.01.02
12.01.04.02
12.01.04.02.01
12.01.04.02.02
12.01.04.03
OBRAS PRELIMINARES
12.01.04.03.01
12.01.05
CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
12.01.05.03
12.01.05.04
12.01.05.05
12.01.05.06
12.01.05.07
12.01.05.08
12.01.05.09
12.01.05.10
12.01.05.11
12.02
ARQUITECTURA
12.02.01
IMPLEMENTOS METALICOS
12.02.01.01
12.02.02
PINTURA
12.02.02.01
12.02.02.02
12.02.03
12.02.03.01
12.02.03.02
12.02.04
CERCO
12.02.04.01
12.02.04.02
12.02.04.03
12.02.05
ACABADOS ESPECIALES
12.02.05.01
12.02.06
VARIOS
12.02.06.01
12.02.06.02
12.03
INSTALACIONES ELECTRICAS
12.03.01
OBRAS PRELIMINARES
12.03.01.01
12.03.02
MOVIMIENTO DE TIERRAS
12.03.02.01
12.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
12.03.02.03
12.03.02.04
12.03.03
12.03.03.01
12.03.03.02
12.03.03.03
12.03.03.04
12.03.03.05
12.03.04
TUBERIAS PVC-SAP
12.03.04.01
12.03.04.02
12.03.05
SALIDA DE ALUMBRADO
12.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE NMT 2-1x6 AWG
12.03.06
LUMINARIAS
12.03.06.01
12.03.07
12.03.07.01
12.03.07.02
12.03.07.03
12.03.07.04
12.03.08
12.03.08.01
12.03.08.02
POZO A TIERRA
13
13.01
PISCINA
13.01.01
ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
13.01.01.02
MOVIMIENTO DE TIERRAS
13.01.01.02.01
13.01.01.02.02
13.01.01.02.03
13.01.01.02.04
13.01.01.02.05
13.01.01.02.06
13.01.01.02.07
13.01.01.03
13.01.01.03.01
13.01.01.03.01.01
13.01.01.03.01.02
13.01.01.03.01.03
13.01.01.03.01.04
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA 1:2 (INC. ENCOFRADO)
13.01.01.03.01.05
13.01.01.03.01.06
CURADO DE VEREDAS
13.01.01.03.01.07
13.01.01.03.01.08
13.01.01.03.02
13.01.01.03.02.01
13.01.01.03.02.02
13.01.01.03.02.03
13.01.01.03.02.04
13.01.01.03.02.05
13.01.01.03.02.06
13.01.01.03.02.07
13.01.01.04
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
13.01.01.04.01.02
13.01.01.04.01.03
13.01.01.04.01.04
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
13.01.01.04.02.02
13.01.01.04.02.03
13.01.01.04.03
PISCINA
13.01.01.04.03.01
13.01.01.04.03.02
13.01.01.04.03.03
13.01.01.04.03.04
13.01.01.04.03.05
13.01.01.04.03.06
13.01.01.04.03.07
13.01.01.04.03.08
13.01.01.04.03.09
13.01.01.04.03.10
13.01.01.05
13.01.01.05.01
13.01.02
ARQUITECTURA
13.01.02.01
REVOQUES
13.01.02.01.01
13.01.02.01.02
13.01.02.01.03
13.01.02.01.04
13.01.02.02
PISOS
13.01.02.02.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
13.01.02.02.02
13.01.02.02.03
13.01.02.03
13.01.02.03.01
13.01.02.04
PINTURA
13.01.02.04.01
13.01.02.05
CANALETA PERIMETRAL
13.01.02.05.01
13.01.02.05.02
13.01.02.06
CARPINTERIA METALICA
13.01.02.06.01
13.01.02.06.02
13.01.02.06.03
13.01.02.06.04
13.01.02.06.05
13.01.02.07
CERCO METALICO
13.01.02.07.01
13.01.02.07.02
13.01.02.07.03
13.01.02.08
VARIOS
13.01.02.08.01
13.01.02.08.02
13.01.02.08.03
13.01.02.08.04
13.01.03
INSTALACIONES SANITARIAS
13.01.03.01
13.01.03.01.01
13.01.03.01.02
13.01.03.01.03
13.01.03.01.04
13.01.03.01.05
13.01.03.01.06
13.01.03.01.07
13.01.03.02
13.01.03.02.01
13.01.03.02.02
13.01.03.02.03
13.01.03.02.04
13.01.03.02.05
13.01.03.03
13.01.03.03.01
13.01.03.03.02
13.01.03.03.03
13.01.03.03.04
13.01.03.03.05
13.01.03.03.06
13.01.03.03.07
13.01.03.03.08
13.01.03.03.09
13.01.03.03.10
13.01.03.03.11
13.01.03.04
13.01.03.04.01
13.01.03.04.02
13.01.03.04.03
13.01.03.04.04
13.01.03.04.05
13.01.03.04.06
13.01.03.04.07
13.01.03.04.08
13.01.03.04.09
13.01.04
INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
13.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
13.01.04.02.03
13.01.04.02.04
13.01.04.03
13.01.04.03.01
13.01.04.03.02
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
13.01.04.06
SALIDA DE ALUMBRADO
13.01.04.06.01
SALIDA DE TECHO CON CABLE NHX 4mm2+D 3/4" PVC-P+CABLE A TIERRA+CAJA PESADA
13.01.04.07
SALIDA DE TOMACORRIENTE
13.01.04.07.01
13.01.04.08
LUMINARIAS
13.01.04.08.01
13.01.04.09
13.01.04.09.01
13.01.04.09.02
POZO A TIERRA
13.02
13.02.01
ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
13.02.01.02
MOVIMIENTO DE TIERRAS
13.02.01.02.01
13.02.01.02.01.01
13.02.01.02.01.02
13.02.01.02.01.03
13.02.01.02.02
13.02.01.02.02.01
13.02.01.02.03
13.02.01.02.03.01
13.02.01.03
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.01.01
13.02.01.03.01.02
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
13.02.01.03.03.02
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
13.02.01.04
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
13.02.01.04.01.02
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
13.02.01.04.02.02
13.02.01.04.02.03
13.02.01.04.03
VIGAS
13.02.01.04.03.01
13.02.01.04.03.02
13.02.01.04.03.03
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
13.02.01.04.04.02
13.02.01.04.04.03
13.02.01.04.04.04
13.02.01.04.05
13.02.01.04.05.01
13.02.01.04.05.02
13.02.01.04.05.03
13.02.02
ARQUITECTURA
13.02.02.01
ALBAILERIA
13.02.02.01.01
13.02.02.02
REVOQUES Y ENLUCIDOS
13.02.02.02.01
13.02.02.02.02
13.02.02.02.03
13.02.02.02.04
13.02.02.03
PISOS
13.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM. PASTA 1:2
13.02.02.03.02
13.02.02.03.03
13.02.02.04
CONTRAZOCALOS
13.02.02.04.01
13.02.02.05
ZOCALOS
13.02.02.05.01
13.02.02.05.02
13.02.02.05.03
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
13.02.02.07
CUBIERTAS
13.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA 1:5 2.5CM., JUNTA 1:5 1.5CM
13.02.02.08
CARPINTERIA DE MADERA
13.02.02.08.01
13.02.02.08.02
13.02.02.08.03
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
13.02.02.09.02
13.02.02.10
CARPINTERIA METALICA
13.02.02.10.01
13.02.02.10.02
13.02.02.11
CERRAJERIA
13.02.02.11.01
13.02.02.11.02
13.02.02.11.03
CERRADURA DE PERILLA
13.02.02.11.04
13.02.02.11.05
13.02.02.12
13.02.02.12.01
13.02.02.12.02
13.02.02.13
PINTURA
13.02.02.13.01
13.02.02.13.02
13.02.02.13.03
13.02.02.13.04
13.02.02.14
APARATOS SANITARIOS
13.02.02.14.01
13.02.02.14.02
13.02.02.14.03
13.02.02.14.04
13.02.02.15
ACCESORIOS SANITARIOS
13.02.02.15.01
13.02.02.15.02
13.02.02.15.03
13.02.02.15.04
13.02.02.15.05
13.02.02.15.06
13.02.02.15.07
13.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS OCULTOS (INC. ACCESOR
13.02.02.15.09
13.02.03
INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
13.02.03.01.02.02
13.02.03.01.02.03
13.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN PIEDRAS) H=0.30M.
13.02.03.01.02.05
13.02.03.01.02.06
13.02.03.01.03
13.02.03.01.03.01
13.02.03.01.03.02
13.02.03.01.03.03
13.02.03.01.04
13.02.03.01.04.01
13.02.03.01.04.02
13.02.03.01.04.03
13.02.03.01.05
ADITAMENTOS VARIOS
13.02.03.01.05.01
13.02.03.01.05.02
13.02.03.01.05.03
13.02.03.01.06
13.02.03.01.06.01
13.02.03.02
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
13.02.03.02.02
13.02.03.02.02.01
13.02.03.02.03
13.02.03.02.03.01
13.02.03.02.03.02
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.04.01
13.02.03.02.04.02
13.02.03.02.04.03
13.02.03.02.05
13.02.03.02.05.01
13.02.03.03
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
13.02.03.03.02
13.02.03.03.02.01
13.02.03.03.03
13.02.03.03.03.01
13.02.03.03.03.02
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
13.02.03.03.05
THERMA
13.02.03.03.05.01
13.02.03.03.06
13.02.03.03.06.01
13.02.04
INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
13.02.04.02
13.02.04.02.01
13.02.04.02.02
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
13.02.04.05
SALIDA DE ALUMBRADO
13.02.04.05.01
13.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2 CAJA PESADA
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
13.02.04.07
SALIDA DE INTERRUPTORES
13.02.04.07.01
13.02.04.08
LUMINARIAS
13.02.04.08.01
13.02.04.08.02
13.02.04.08.03
13.02.04.09
13.02.04.09.01
13.02.04.09.02
POZO A TIERRA
14
14.01
ESTRUCTURAS
14.01.01
OBRAS PRELIMINARES
14.01.01.01
14.01.02
MOVIMIENTO DE TIERRAS
14.01.02.01
14.01.02.02
14.01.02.03
14.01.02.04
14.01.03
14.01.03.01
14.01.03.01.01
14.01.03.02
CIMIENTOS CORRIDOS
14.01.03.02.01
14.01.03.02.02
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
14.01.03.03.02
14.01.03.04
SARDINEL PERALTADO
14.01.03.04.01
14.01.03.04.02
14.01.03.04.03
14.01.04
14.01.04.01
CUARTO DE BOMBAS
14.01.04.01.01
14.01.04.01.02
14.01.04.01.03
14.01.04.02
COLUMNAS
14.01.04.02.01
14.01.04.02.02
14.01.04.02.03
14.01.04.03
VIGAS
14.01.04.03.01
14.01.04.03.02
14.01.04.03.03
14.01.04.04
ESCALERA
14.01.04.04.01
14.01.04.04.02
14.01.04.04.03
14.02
ARQUITECTURA
14.02.01
REVOQUES Y ENLUCIDOS
14.02.01.01
14.02.01.02
14.02.02
PISOS
14.02.02.01
14.02.03
CARPINTERIA METALICA
14.02.03.01
14.02.03.02
14.02.03.03
14.02.03.04
14.02.03.05
14.02.03.06
14.02.04
BARANDA METALICA
14.02.04.01
14.02.04.02
14.02.05
PINTURA
14.02.05.01
14.02.05.02
14.03
INSTALACIONES SANITARIAS
14.03.01
14.03.02
14.03.03
14.03.04
14.03.05
14.03.06
14.03.07
MANIFOLD DE FG DE 6"
14.03.08
14.03.09
14.03.10
14.03.11
14.03.12
14.03.13
14.03.14
14.03.15
14.03.16
14.03.17
14.03.18
14.03.19
14.03.20
TRAMPA DE PELOS
14.03.21
14.03.22
14.03.23
14.03.24
14.03.25
14.03.26
14.03.27
14.03.28
14.03.29
14.03.30
14.03.31
14.03.32
14.03.33
14.03.34
14.03.35
14.03.36
14.03.37
ELECTROBOMBA DE 6.5HP
14.03.38
14.03.39
PRESUPUESTO TOTAL
Und.
Metrado
Precio S/.
SUB TOTAL
TOTAL
29,073.36
u
2.00
942.56
1,885.12
2.00
1650.47
3,300.94
mes
10.00
1312.50
13,125.00
664.75
16.19
10,762.30
90,832.10
m2
4306.37
1.67
7,191.64
glb
1.00
2500.00
2,500.00
m2
25066.40
2.80
70,185.92
m3
95.00
75.00
7,125.00
3.00
540.74
1,622.22
m3
142.50
15.49
2,207.33
22,300.00
glb
1.00
5000.00
5,000.00
glb
1.00
5000.00
5,000.00
glb
1.00
5000.00
5,000.00
glb
1.00
300.00
300.00
glb
1.00
5000.00
5,000.00
glb
1.00
2000.00
2,000.00
446,206.67
m3
20015.45
6.29
125,897.18
m3
16435.12
15.44
253,758.25
m3
4296.40
15.49
66,551.24
51,265.43
m2
1436.81
11.97
17,198.62
720.15
4.75
3,420.71
m2
1436.81
20.91
30,043.70
m3
38.89
15.49
602.41
57,523.32
33.48
18.47
618.38
m2
605.77
27.00
16,355.79
m2
954.47
34.13
32,576.06
644.28
4.90
3,156.97
m2
954.47
3.34
3,187.93
m3
2.15
292.48
628.83
m2
18.32
54.55
999.36
42,116.08
m2
1105.01
11.97
13,226.97
879.64
5.32
4,679.68
m2
1105.01
20.91
23,105.76
m3
71.25
15.49
1,103.66
86,235.62
879.64
24.36
21,428.03
m2
801.46
32.37
25,943.26
19.61
4.90
m3
96.47
292.48
28,215.55
m2
193.45
54.55
10,552.70
96.09
22,144.40
m2
1105.01
6.81
7,525.12
m2
1105.01
13.23
14,619.28
1,850.51
m3
39.48
28.40
1,121.23
m3
4.66
17.62
82.11
m3
41.78
15.49
647.17
65,013.20
m3
24.69
154.74
3,820.53
m3
11.30
232.83
2,630.98
m2
142.87
32.56
4,651.85
m3
205.94
175.22
36,084.81
m2
546.12
32.44
17,716.13
m2
14.52
7.50
108.90
2,955.94
m3
118.82
6.29
m3
142.58
15.49
747.38
2,208.56
837.03
m2
36.44
22.97
837.03
15,284.77
m3
11.91
428.51
5,103.55
m2
194.12
42.19
8,189.92
kg
471.87
4.22
1,991.29
20.00
5,480.01
m2
194.12
28.23
5,480.01
28,878.47
202.56
108.74
22,026.37
202.56
14.81
2,999.91
17.30
52.40
906.52
17.30
11.31
195.66
5.00
550.00
2,750.00
10,018.25
801.46
12.50
10,018.25
66,188.90
10.00
472.20
4,722.00
30.00
299.89
8,996.70
m2
1578.00
11.42
18,020.76
m2
1578.00
17.76
28,025.28
50.00
46.34
2,317.00
34.00
41.34
1,405.56
1.00
1798.98
1,798.98
1.00
902.62
902.62
473.27
0.79
373.88
373.88
12,497.83
m3
184.58
28.40
5,242.07
m2
283.96
4.20
1,192.63
m2
283.96
6.16
1,749.19
m2
470.15
8.72
4,099.71
m3
10.81
15.59
168.53
m3
2.95
15.49
45.70
14,427.19
215.32
25.68
5,529.42
222.50
39.99
8,897.78
7,919.19
17.00
168.62
2,866.54
11.00
205.15
2,256.65
2.00
1398.00
2,796.00
371.17
331.40
1.12
371.17
650.32
823.19
0.79
650.32
14,889.74
m3
321.04
28.40
9,117.54
m3
65.14
15.59
1,015.53
m3
307.08
15.49
4,756.67
1,688.10
pto
12.00
78.90
946.80
pto
10.00
74.13
741.30
17,272.42
91.00
12.86
1,170.26
21.40
12.80
273.92
128.25
13.32
1,708.29
119.10
14.27
1,699.56
202.15
15.21
3,074.70
144.70
17.94
2,595.92
92.75
21.51
1,995.05
191.80
24.79
4,754.72
pza
1.00
171.32
171.32
171.32
8,325.66
991.15
8.40
8,325.66
14,093.36
3.80
162.54
617.65
1.85
48.05
88.89
1.85
42.65
78.90
2.40
42.65
102.36
4.40
47.65
209.66
1.10
29.65
32.62
3.65
25.68
93.73
1.00
51.93
51.93
2.00
598.08
1,196.16
4.00
352.61
1,410.44
4.00
156.61
626.44
2.00
91.07
182.14
pza
4.00
284.61
1,138.44
pza
4.00
456.33
1,825.32
pza
2.00
276.25
552.50
pza
2.00
390.62
781.24
1.00
133.35
133.35
6.00
42.89
257.34
4.00
37.50
150.00
2.00
31.50
63.00
1.00
36.07
36.07
2.00
15.63
31.26
2.00
15.63
31.26
2.00
50.40
100.80
2.00
69.40
138.80
2.00
69.40
138.80
6.00
115.71
694.26
1.00
479.05
479.05
2.00
104.62
209.24
1.00
2234.62
2,234.62
1.00
407.09
407.09
1,200.00
1.00
1200.00
1,200.00
1,777.61
m
2250.14
0.79
1,777.61
40,168.88
m3
1125.07
28.40
31,951.99
m2
429.48
8.72
3,745.07
m2
501.60
7.46
3,741.94
m3
47.12
15.49
729.89
10,576.87
1.00
5379.17
5,379.17
1.00
1069.91
1,069.91
1.00
1613.13
1,613.13
3.00
838.22
2,514.66
153,537.90
50.00
250.04
12,502.00
350.00
199.40
69,790.00
350.00
143.95
50,382.50
50.00
58.20
2,910.00
50.00
43.96
2,198.00
80.00
13.98
1,118.40
360.00
4.86
1,749.60
114.00
79.37
9,048.18
42.00
91.41
3,839.22
27,836.00
600.00
41.81
25,086.00
50.00
55.00
2,750.00
43.88
2.00
21.94
43.88
459.60
pto
6.00
76.60
459.60
311.73
pto
3.00
103.91
311.73
51,034.38
78.00
559.05
43,605.90
12.00
188.03
2,256.36
8.00
429.05
3,432.40
2.00
869.86
1,739.72
44,443.48
28.00
994.60
27,848.80
2.00
4168.74
8,337.48
12.00
688.10
8,257.20
57,026.31
glb
1.00
22972.38
22,972.38
glb
1.00
28581.55
28,581.55
glb
1.00
5472.38
5,472.38
95,000.00
glb
1.00
95000.00
95,000.00
1,500.00
glb
1.00
1500.00
1,500.00
1.00
8400.00
8,400.00
8,400.00
125.25
m2
75.00
1.67
125.25
1,289.72
m2
85.39
5.00
426.95
m3
7.70
17.62
135.67
m3
46.94
15.49
727.10
885.51
m3
31.18
28.40
885.51
592.29
m3
15.64
37.87
592.29
4,585.99
m3
25.03
154.74
m2
15.02
47.46
3,873.14
712.85
49.39
m2
2.15
22.97
49.39
2,416.20
m3
4.56
232.83
1,061.70
m2
41.60
32.56
1,354.50
2,110.66
m2
69.27
30.47
2,110.66
2,262.85
m3
6.98
251.90
kg
119.57
4.22
1,758.26
504.59
2,886.06
m3
1.39
398.74
m2
22.00
63.78
kg
220.06
4.22
554.25
1,403.16
928.65
6,486.63
m3
4.12
299.57
1,234.23
m2
48.27
61.99
2,992.26
kg
535.58
4.22
2,260.15
6,787.46
m3
7.53
276.71
2,083.63
m2
50.81
36.37
1,847.96
kg
417.04
4.22
1,759.91
pza
470.37
2.33
1,095.96
653.36
m3
0.94
253.78
238.55
m2
8.40
40.56
340.70
kg
17.56
4.22
74.10
m2
111.62
55.80
6,228.40
6,228.40
3,090.97
m2
22.32
14.46
322.75
m2
89.30
15.52
1,385.94
m2
50.81
26.18
1,330.21
4.70
11.08
52.08
4,370.54
m2
53.41
22.55
1,204.40
m2
53.41
59.28
3,166.14
379.20
48.00
7.90
379.20
6,384.26
m2
89.30
70.34
6,281.36
7.14
8.34
59.55
3.11
13.94
43.35
212.22
m2
3.20
66.32
212.22
2,202.60
m2
62.15
35.44
2,202.60
2,218.54
m2
7.56
221.35
1,673.41
19.47
23.07
449.17
m2
7.58
12.66
95.96
15,905.89
m2
2.55
163.39
416.64
m2
53.14
291.48
15,489.25
81.54
m2
0.56
134.19
75.15
m2
0.56
11.42
6.40
3,890.52
pza
4.00
154.62
618.48
pza
12.00
11.58
138.96
pza
4.00
94.62
378.48
pza
10.00
20.84
208.40
pza
10.00
254.62
2,546.20
81.74
p2
3.45
5.63
19.42
p2
5.40
11.54
62.32
1,977.14
m2
8.45
9.13
77.15
m2
133.94
9.06
1,213.50
m2
50.81
10.56
536.55
37.96
3.95
149.94
7,715.06
pza
11.00
281.15
3,092.65
pza
10.00
211.00
2,110.00
pza
1.00
143.00
143.00
pza
1.00
215.00
215.00
pza
23.00
93.67
2,154.41
3,222.21
pza
10.00
150.00
1,500.00
pza
2.00
115.00
230.00
pza
11.00
55.00
605.00
pza
2.00
85.00
170.00
pza
1.00
228.15
228.15
pza
26.00
18.81
489.06
5.19
m
6.57
0.79
5.19
172.72
m3
2.56
28.40
72.70
m2
2.63
4.20
11.05
m2
2.63
6.16
16.20
m2
2.63
8.72
22.93
m3
1.11
15.59
17.30
m3
2.10
15.49
32.53
4,590.99
pto
21.00
83.74
1,758.54
pto
15.00
123.67
1,855.05
pto
12.00
81.45
977.40
3,468.75
44.44
21.05
935.46
46.22
25.68
1,186.93
63.96
21.05
1,346.36
719.40
pza
4.00
50.40
201.60
pza
12.00
13.75
165.00
pza
7.00
50.40
352.80
101.54
90.66
1.12
101.54
46.72
m
59.14
0.79
46.72
2,668.68
pto
36.00
74.13
2,668.68
767.70
27.60
12.86
354.94
14.13
12.80
180.86
17.41
13.32
231.90
573.58
pza
1.00
66.68
66.68
pza
2.00
101.38
202.76
pza
3.00
101.38
304.14
496.78
59.14
8.40
496.78
4.35
m
5.50
0.79
4.35
194.40
20.00
4.86
97.20
20.00
4.86
97.20
249.20
m
20.00
12.46
249.20
43.88
2.00
21.94
43.88
692.04
pto
8.00
76.60
612.80
pto
1.00
79.24
79.24
560.60
pto
4.00
140.15
560.60
415.64
pto
4.00
103.91
415.64
1,741.45
1.00
339.05
339.05
6.00
164.05
984.30
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
m2
145.52
1.67
243.02
243.02
16,803.55
m3
355.14
28.40
10,085.98
m3
96.59
17.62
1,701.92
m3
323.80
15.49
5,015.66
44,018.89
m3
284.47
154.74
44,018.89
323,995.24
m3
135.00
317.30
42,835.50
m2
1890.00
33.06
62,483.40
kg
10150.00
4.22
42,833.00
644.28
272.93
175,843.34
426.04
m3
11.25
37.87
426.04
235.44
m2
10.25
22.97
235.44
2,179.32
m3
6.89
251.90
kg
105.15
4.22
1,735.59
443.73
6,890.61
m3
3.48
398.74
1,387.62
m2
42.56
50.15
2,134.38
kg
798.25
4.22
3,368.62
4,472.47
m3
3.50
299.57
1,048.50
m2
35.48
57.48
2,039.39
kg
328.10
4.22
1,384.58
m2
43.15
19.22
829.34
829.34
7.89
5.59
44.11
44.11
m2
42.61
9.98
425.25
425.25
m2
30.72
11.42
350.82
350.82
1.00
2950.00
2,950.00
2,950.00
2.00
2985.00
5,970.00
5,970.00
1.00
3500.00
3,500.00
3,500.00
glb
1.00
6000.00
6,000.00
6,000.00
m2
22.45
1.67
37.49
37.49
317.84
m2
20.78
5.00
103.90
m3
2.34
17.62
41.23
m3
11.15
15.49
172.71
241.68
m3
8.51
28.40
241.68
118.15
m3
3.12
37.87
118.15
1,193.87
m3
5.78
154.74
894.40
m2
6.31
47.46
299.47
232.69
m2
10.13
22.97
232.69
1,048.95
m3
2.89
232.83
672.88
m2
11.55
32.56
376.07
409.82
m2
13.45
30.47
409.82
1,654.10
m3
5.82
251.90
kg
44.56
4.22
1,466.06
188.04
1,745.91
m3
1.15
460.22
529.25
m2
15.40
46.54
716.72
kg
118.47
4.22
499.94
1,319.04
m3
0.90
398.74
358.87
m2
8.96
63.78
571.47
kg
92.11
4.22
388.70
1,400.38
m3
0.86
299.57
257.63
m2
11.55
61.99
715.98
kg
101.13
4.22
426.77
2,526.28
m3
1.02
276.71
282.24
m2
12.48
36.37
453.90
kg
345.80
4.22
1,459.28
pza
142.00
2.33
330.86
m2
33.60
55.80
1,874.88
1,874.88
m2
25.48
19.22
489.73
489.73
m2
11.56
26.18
302.64
302.64
35.45
5.59
198.17
198.17
m2
11.68
34.96
408.33
408.33
10.08
7.90
79.63
79.63
m2
11.56
35.44
409.69
409.69
m2
2.10
221.35
464.84
464.84
5.30
23.07
122.27
122.27
m2
2.18
12.66
27.60
27.60
m2
3.85
163.39
629.05
629.05
m2
3.85
134.19
516.63
516.63
m2
3.85
11.42
43.97
43.97
2.00
2015.00
4,030.00
4,030.00
pza
1.00
154.62
154.62
154.62
pza
3.00
11.58
34.74
34.74
p2
4.13
5.63
23.25
23.25
m2
33.60
9.98
335.33
335.33
m2
33.60
9.06
304.42
304.42
m2
11.56
10.56
122.07
122.07
10.08
3.95
39.82
39.82
m2
28.08
11.42
320.67
320.67
glb
1.00
1500.00
1,500.00
1,500.00
124.02
0.79
97.98
97.98
2.00
21.94
43.88
43.88
pto
2.00
76.60
153.20
153.20
pto
8.00
79.24
633.92
633.92
pto
3.00
140.15
420.45
420.45
pto
1.00
103.91
103.91
103.91
pto
1.00
116.91
116.91
116.91
2.00
204.05
408.10
408.10
2.00
339.05
678.10
678.10
4.00
1039.05
4,156.20
4,156.20
1.00
709.93
709.93
709.93
1.00
838.22
838.22
838.22
m2
93.15
1.67
155.56
155.56
3,325.33
m2
321.98
5.00
1,609.90
m3
37.70
17.62
664.27
m3
67.86
15.49
1,051.15
2,327.10
m3
81.94
28.40
2,327.10
466.18
m3
12.31
37.87
466.18
11,495.89
m3
49.16
154.74
7,607.02
m2
81.94
47.46
3,888.87
282.76
m2
12.31
22.97
282.76
5,705.39
m3
10.06
232.83
2,342.27
m2
103.29
32.56
3,363.12
7,531.57
m2
247.18
30.47
7,531.57
2,546.15
m3
7.39
251.90
kg
162.23
4.22
1,861.54
684.61
16,914.86
m3
9.04
398.74
3,604.61
m2
152.07
63.78
9,699.02
kg
855.74
4.22
3,611.22
24,540.77
m3
17.57
299.57
5,263.44
m2
196.26
61.99
12,166.16
kg
1685.11
4.22
7,111.16
2,246.17
m3
1.82
406.63
740.07
m2
7.34
83.07
609.73
kg
212.41
4.22
896.37
30,953.30
m3
28.02
276.71
7,753.41
m2
290.94
36.37
10,581.49
kg
1303.25
4.22
5,499.72
pza
3055.23
2.33
7,118.69
283.29
m3
0.16
253.78
40.60
m2
1.60
40.56
64.90
kg
42.13
4.22
177.79
28,342.91
m2
196.54
91.34
17,951.96
m2
177.86
55.80
9,924.59
m2
12.25
38.07
466.36
11,134.17
m2
42.15
14.46
609.49
m2
151.16
15.52
2,346.00
m2
290.94
26.18
7,616.81
50.71
11.08
561.87
13,584.79
m2
129.45
22.55
2,919.10
m2
20.33
59.28
1,205.16
m2
270.61
34.96
9,460.53
3,924.89
m
83.39
30.56
2,548.40
174.24
7.90
1,376.50
11,990.36
m2
151.16
70.34
10,632.59
57.60
8.34
480.38
62.94
13.94
877.38
278.54
m2
9.08
18.99
172.43
m2
1.60
66.32
106.11
3,413.58
m2
96.32
35.44
3,413.58
8,021.84
m2
29.51
221.35
6,532.04
31.24
23.07
720.71
m2
60.75
12.66
769.10
7,663.86
m2
22.62
163.39
3,695.88
m2
10.20
291.48
2,973.10
32.00
31.09
994.88
634.86
m2
4.36
134.19
585.07
m2
4.36
11.42
49.79
1,483.84
12.01
108.74
1,305.97
12.01
14.81
177.87
2,826.72
pza
1.00
154.62
154.62
pza
39.00
11.58
451.62
pza
6.00
94.62
567.72
pza
6.00
20.84
125.04
pza
6.00
254.62
1,527.72
314.09
p2
39.39
5.63
221.77
p2
8.00
11.54
92.32
8,127.40
m2
430.31
9.13
3,928.73
m2
64.12
9.06
580.93
m2
290.94
10.56
138.08
3.95
3,072.33
545.42
4,385.61
pza
6.00
281.15
1,686.90
pza
6.00
211.00
1,266.00
pza
1.00
215.00
215.00
pza
13.00
93.67
1,217.71
3,209.44
pza
2.00
150.00
300.00
pza
6.00
50.50
303.00
pza
2.00
115.00
230.00
pza
6.00
55.00
330.00
pza
2.00
85.00
170.00
pza
6.00
20.00
120.00
pza
24.00
18.81
451.44
1.45
900.00
1,305.00
65.46
m
82.86
0.79
65.46
2,470.48
m3
32.32
28.40
917.89
m2
49.72
4.20
208.82
m2
49.72
6.16
306.28
m2
49.72
8.72
433.56
m3
32.32
15.59
503.87
m3
6.46
15.49
100.07
pto
19.00
83.74
1,591.06
pto
6.00
123.67
742.02
pto
8.00
81.45
651.60
37.00
21.05
778.85
45.86
25.68
1,177.68
36.89
21.05
776.53
2,984.68
2,733.07
614.00
pza
2.00
50.40
100.80
pza
8.00
13.75
110.00
pza
8.00
50.40
403.20
92.80
82.86
1.12
92.80
47.29
m
59.86
0.79
47.29
1,927.38
pto
26.00
74.13
1,927.38
768.24
33.93
12.86
436.34
25.93
12.80
331.90
938.96
pza
8.00
66.68
533.44
pza
4.00
101.38
405.52
502.82
59.86
8.40
502.82
8.69
m
11.00
0.79
8.69
453.66
pto
6.00
75.61
453.66
169.75
4.42
14.20
62.76
6.58
16.26
106.99
202.76
pza
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
92.40
11.00
8.40
92.40
11.85
m
15.00
0.79
11.85
439.60
10.00
43.96
439.60
84.98
2.00
21.94
43.88
10.00
4.11
41.10
2,158.00
pto
23.00
76.60
1,761.80
pto
5.00
79.24
396.20
3,083.30
pto
22.00
140.15
3,083.30
2,289.11
pto
10.00
103.91
1,039.10
pto
7.00
116.91
818.37
pto
4.00
107.91
431.64
5,446.25
9.00
204.05
1,836.45
5.00
339.05
1,695.25
7.00
164.05
1,148.35
2.00
209.05
418.10
2.00
174.05
348.10
1,862.91
1.00
1024.69
1.00
838.22
1,024.69
838.22
386.52
m2
231.45
1.67
386.52
1,978.93
m2
220.15
5.00
1,100.75
m3
14.64
17.62
257.96
m3
40.04
15.49
620.22
413.50
m3
14.56
28.40
413.50
1,266.75
m3
33.45
37.87
1,266.75
6,711.32
m3
31.64
154.74
4,895.97
m2
38.25
47.46
1,815.35
46.17
m2
2.01
22.97
46.17
3,751.66
m3
6.12
232.83
1,424.92
m2
71.46
32.56
2,326.74
6,854.84
m2
224.97
30.47
6,854.84
4,994.57
m3
15.88
251.90
kg
235.64
4.22
4,000.17
994.40
10,902.20
m3
5.85
398.74
2,332.63
m2
94.80
63.78
6,046.34
kg
597.92
4.22
2,523.22
24,540.77
m3
17.57
299.57
5,263.44
m2
196.26
61.99
12,166.16
kg
1685.11
4.22
7,111.16
30,953.30
m3
28.02
276.71
7,753.41
m2
290.94
36.37
10,581.49
kg
1303.25
4.22
5,499.72
pza
3055.23
2.33
7,118.69
520.12
m3
0.23
253.78
58.37
m2
2.32
40.56
94.10
kg
87.12
4.22
367.65
25,553.89
m2
430.31
55.80
24,011.30
m2
40.52
38.07
1,542.60
13,749.59
m2
174.66
14.46
2,525.58
m2
196.22
15.52
3,045.33
m2
290.94
26.18
7,616.81
50.71
11.08
561.87
11,635.45
m2
80.22
59.28
4,755.44
m2
210.72
32.65
6,880.01
5,688.76
138.08
27.41
3,784.77
275.94
6.90
1,903.99
14,252.47
m2
196.22
70.34
54.00
8.34
13,802.11
450.36
120.70
m2
1.82
66.32
120.70
8,277.37
m2
233.56
35.44
8,277.37
7,008.20
m2
24.36
221.35
5,392.09
36.60
23.07
844.36
m2
60.96
12.66
771.75
2,387.13
m2
14.61
163.39
2,387.13
1,594.63
m2
10.96
134.19
m2
10.85
11.42
1,470.72
123.91
1,461.72
pza
27.00
11.58
312.66
pza
5.00
94.62
473.10
pza
8.00
20.84
166.72
pza
2.00
254.62
509.24
2,189.59
p2
277.06
5.63
p2
54.57
11.54
1,559.85
629.74
6,382.91
m2
182.00
9.13
1,661.66
m2
182.00
9.06
1,648.92
m2
290.94
10.56
3,072.33
4,076.94
pza
6.00
281.15
1,686.90
pza
6.00
211.00
1,266.00
pza
12.00
93.67
1,124.04
10,694.92
pza
6.00
150.00
900.00
pza
6.00
170.00
1,020.00
pza
6.00
50.50
303.00
pza
2.00
115.00
230.00
pza
6.00
55.00
330.00
pza
2.00
85.00
170.00
pza
6.00
20.00
120.00
pza
32.00
18.81
601.92
7.80
900.00
54.01
0.79
7,020.00
42.67
42.67
1,796.53
m3
21.06
28.40
598.10
m2
32.41
4.20
136.12
m2
32.41
6.16
199.65
m2
12.64
8.72
110.22
m3
21.06
15.59
328.33
m3
27.38
15.49
424.12
2,158.03
pto
15.00
83.74
1,256.10
pto
4.00
123.67
494.68
pto
5.00
81.45
407.25
1,777.11
31.40
21.05
660.97
22.61
25.68
580.62
25.44
21.05
535.51
327.51
pza
2.00
28.58
57.16
pza
2.00
50.40
100.80
pza
5.00
13.75
68.75
pza
2.00
50.40
100.80
54.01
1.12
60.49
60.49
36.04
m
45.62
0.79
36.04
1,408.47
pto
19.00
74.13
1,408.47
585.90
32.71
12.86
420.65
12.91
12.80
165.25
889.32
pza
5.00
66.68
333.40
pza
2.00
101.38
202.76
pza
2.00
176.58
353.16
383.21
45.62
8.40
383.21
7.20
9.12
0.79
7.20
302.44
pto
4.00
75.61
302.44
129.50
9.12
14.20
129.50
202.76
pza
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
76.61
9.12
8.40
76.61
25.00
0.79
19.75
19.75
458.55
15.00
22.38
335.70
15.00
8.19
122.85
43.88
2.00
21.94
43.88
214.05
15.00
14.27
214.05
2,165.92
pto
20.00
76.60
1,532.00
pto
8.00
79.24
633.92
4,344.65
pto
31.00
140.15
4,344.65
1,345.92
pto
3.00
103.91
311.73
pto
7.00
116.91
818.37
pto
2.00
107.91
215.82
6,873.40
8.00
339.05
2,712.40
4.00
204.05
816.20
16.00
209.05
3,344.80
1,884.67
1.00
1046.45
1.00
838.22
m2
1363.80
1.67
1,046.45
838.22
2,277.55
2,277.55
18,156.74
m2
1363.80
11.97
16,324.69
6.97
5.32
m2
79.65
20.91
1,665.48
m3
8.36
15.49
129.50
37.08
2,409.27
m
1.79
24.36
43.60
m2
35.80
32.37
1,158.85
3.91
4.90
m3
0.42
292.48
19.16
122.84
m2
19.52
54.55
1,064.82
1,596.19
m2
79.65
6.81
m2
79.65
13.23
542.42
1,053.77
34,585.32
m2
1363.80
11.97
16,324.69
109.15
5.32
m2
1363.80
11.36
15,492.77
m3
141.20
15.49
2,187.19
580.68
3,606.11
m
72.55
24.36
1,767.32
m2
56.25
32.37
1,820.81
3.67
4.90
17.98
40,709.43
m2
1363.80
3.72
5,073.34
m2
1363.80
26.13
35,636.09
227.74
12.50
2,846.75
2,846.75
203.11
10.21
2,073.75
2,073.75
m2
33.65
31.70
1,066.71
1,066.71
m2
315.62
11.42
3,604.38
3,604.38
m2
317.25
17.76
5,634.36
5,634.36
30.00
46.34
1,390.20
1,390.20
m2
1565.57
1.67
2,614.50
2,614.50
56,613.27
m2
1404.20
11.97
16,808.27
m2
1404.20
20.91
29,361.82
m3
50.95
28.40
1,446.98
m3
163.30
37.87
6,184.17
65.20
4.75
309.70
m3
15.16
17.62
267.12
m3
144.30
15.49
2,235.21
3,381.59
m3
21.47
154.74
m2
1.25
47.46
3,322.27
59.33
326.17
m2
14.20
22.97
326.17
4,015.88
m3
11.06
232.83
2,575.10
m2
44.25
32.56
1,440.78
6,932.30
m2
178.68
34.13
48.40
4.90
6,098.35
237.16
m2
178.68
3.34
596.79
47,177.15
38.70
18.47
714.79
m2
107.29
27.00
2,896.83
m2
1117.47
34.13
38,139.25
345.70
4.90
1,693.93
m2
1117.47
3.34
3,732.35
10,375.50
m3
11.56
251.78
2,910.58
m2
50.02
27.50
1,375.55
kg
1442.98
4.22
6,089.38
33,584.11
m3
99.40
251.90
kg
2024.94
4.22
25,038.86
8,545.25
8,896.06
m3
8.25
317.30
2,617.73
m2
93.28
33.06
3,083.84
kg
756.99
4.22
3,194.50
65,353.91
m3
37.54
398.74
14,968.70
m2
443.30
63.78
28,273.67
kg
5239.70
4.22
22,111.53
44,094.66
m3
46.06
299.57
13,798.19
m2
390.50
61.99
24,207.10
kg
1442.98
4.22
6,089.38
53,189.77
m3
38.77
292.48
11,339.45
m2
107.29
54.55
5,852.67
kg
8530.25
4.22
35,997.66
73,500.00
u
12.00
5250.00
63,000.00
12.00
875.00
10,500.00
83,059.20
20.00
3427.20
68,544.00
20.00
725.76
14,515.20
77,376.10
m2
1411.20
54.83
77,376.10
m2
650.00
55.80
36,270.00
36,270.00
5,919.92
m2
339.12
15.81
5,361.49
50.40
11.08
558.43
49,442.96
m2
882.91
56.00
49,442.96
29,021.33
m2
177.62
163.39
29,021.33
28,087.36
75.00
108.74
8,155.50
75.00
14.81
1,110.75
33.62
274.68
9,234.74
6.00
1402.56
8,415.36
m2
102.54
11.42
1,171.01
p2
1911.83
5.63
10,763.60
10,763.60
m2
650.00
9.06
5,889.00
5,889.00
63,233.52
252.00
109.26
27,533.52
glb
1.00
2000.00
2,000.00
glb
1.00
5000.00
5,000.00
glb
1.00
2000.00
2,000.00
glb
1.00
2000.00
2,000.00
2.00
7000.00
14,000.00
glb
1.00
8000.00
8,000.00
10.00
270.00
2,700.00
50.00
0.79
39.50
39.50
1,811.53
m3
39.00
28.40
1,107.60
m2
30.00
8.72
261.60
m2
35.00
7.46
261.10
m3
11.70
15.49
181.23
1,173.20
25.00
43.96
1,099.00
5.00
14.84
74.20
635.40
30.00
21.18
635.40
131.64
6.00
21.94
131.64
1,487.25
pto
15.00
99.15
1,487.25
840.90
pto
6.00
140.15
840.90
25,635.75
u
15.00
1709.05
25,635.75
1,798.53
1.00
960.31
960.31
1.00
838.22
838.22
m2
245.35
1.67
409.73
409.73
3,081.77
m2
193.96
5.00
969.80
m3
37.70
17.62
664.27
m3
93.46
15.49
1,447.70
2,218.04
m3
78.10
28.40
2,218.04
1,181.54
m3
31.20
37.87
1,181.54
10,940.72
m3
51.55
154.74
7,976.85
m2
62.45
47.46
2,963.88
48.24
m2
2.10
22.97
48.24
6,364.06
m3
10.52
232.83
2,449.37
m2
120.23
32.56
3,914.69
5,954.45
m2
195.42
30.47
5,954.45
4,413.95
m3
13.80
251.90
kg
222.21
4.22
3,476.22
937.73
14,236.87
m3
7.31
398.74
2,914.79
m2
117.00
63.78
7,462.26
kg
914.65
4.22
3,859.82
14,635.60
m3
9.14
299.57
2,738.07
m2
107.56
61.99
6,667.64
kg
1239.31
4.22
5,229.89
19,689.91
m3
20.34
276.71
5,628.28
m2
213.44
36.37
7,762.81
kg
797.68
4.22
3,366.21
pza
1258.63
2.33
2,932.61
603.99
m3
0.82
253.78
208.10
m2
8.20
40.56
332.59
kg
15.00
4.22
63.30
27,372.65
m2
72.25
91.34
6,599.32
m2
317.79
55.80
17,732.68
m2
79.87
38.07
3,040.65
8,396.87
m2
83.14
14.46
1,202.20
m2
101.39
15.52
1,573.57
m2
203.35
26.18
5,323.70
26.84
11.08
297.39
15,102.25
m2
167.07
22.55
3,767.43
m2
167.07
59.28
9,903.91
m2
40.93
34.96
1,430.91
640.93
m
81.13
7.90
640.93
4,943.12
m2
64.91
70.34
4,565.77
37.24
8.34
310.58
4.79
13.94
66.77
120.70
m2
1.82
66.32
120.70
9,749.54
m2
275.10
35.44
9,749.54
7,078.38
m2
20.79
221.35
4,601.87
85.26
23.07
1,966.95
m2
40.25
12.66
509.57
24,642.86
m2
43.25
163.39
7,066.62
m2
60.30
291.48
17,576.24
634.86
m2
4.36
134.19
585.07
m2
4.36
11.42
49.79
6,460.56
pza
1.00
154.62
154.62
pza
63.00
11.58
729.54
pza
24.00
94.62
2,270.88
pza
12.00
20.84
250.08
pza
12.00
254.62
3,055.44
2,189.59
p2
277.06
5.63
p2
54.57
11.54
1,559.85
629.74
3,986.78
m2
16.40
9.13
149.73
m2
182.00
9.06
1,648.92
m2
193.01
10.56
2,038.19
37.96
3.95
149.94
9,512.86
pza
14.00
281.15
3,936.10
pza
14.00
211.00
2,954.00
pza
28.00
93.67
2,622.76
6,787.24
pza
14.00
150.00
2,100.00
pza
18.00
50.50
909.00
pza
4.00
115.00
460.00
pza
14.00
55.00
770.00
pza
4.00
85.00
340.00
pza
18.00
20.00
360.00
pza
2.00
228.15
456.30
pza
74.00
18.81
215.13
0.79
1,391.94
169.95
169.95
7,843.10
m3
83.90
28.40
2,382.76
m2
129.08
4.20
542.14
m2
129.08
6.16
795.13
m2
129.08
8.72
1,125.58
m3
83.90
15.59
1,308.00
m3
109.07
15.49
1,689.49
8,193.51
pto
45.00
83.74
3,768.30
pto
18.00
123.67
2,226.06
pto
27.00
81.45
2,199.15
7,492.74
107.70
21.05
2,267.09
107.43
25.68
2,758.80
117.19
21.05
2,466.85
1,681.65
pza
8.00
50.40
403.20
pza
27.00
13.75
371.25
pza
18.00
50.40
907.20
240.95
215.13
1.12
240.95
109.07
m
138.06
0.79
109.07
4,892.58
pto
66.00
74.13
4,892.58
1,779.82
44.95
12.86
578.06
73.96
12.80
946.69
19.15
13.32
255.08
2,422.06
pza
1.00
66.68
66.68
pza
17.00
101.38
1,723.46
pza
6.00
105.32
631.92
1,159.70
138.06
8.40
1,159.70
29.20
m
36.96
0.79
29.20
1,360.98
pto
18.00
75.61
1,360.98
578.47
10.92
14.20
155.06
26.04
16.26
423.41
405.52
pza
4.00
101.38
405.52
5,256.92
4.00
1314.23
5,256.92
310.46
36.96
8.40
310.46
50.00
0.79
39.50
39.50
2.00
21.94
43.88
43.88
471.00
25.00
13.98
349.50
25.00
4.86
121.50
2,472.32
pto
24.00
76.60
1,838.40
pto
8.00
79.24
633.92
1,541.65
pto
11.00
140.15
1,541.65
1,987.29
pto
18.00
103.91
1,870.38
pto
1.00
116.91
116.91
7,614.60
8.00
339.05
2,712.40
23.00
204.05
4,693.15
1.00
209.05
209.05
1,624.03
1.00
785.81
785.81
1.00
838.22
838.22
m2
1161.22
1.67
1,939.24
1,939.24
39,208.88
m2
1161.22
11.97
13,899.80
184.00
4.75
m2
1161.22
20.91
24,281.11
m3
9.94
15.49
153.97
874.00
51,881.42
m
184.00
18.47
3,398.48
m2
110.40
27.00
2,980.80
m2
1182.00
34.13
40,341.66
247.47
4.90
1,212.60
m2
1182.00
3.34
3,947.88
1,136.05
m2
33.50
11.97
401.00
6.30
4.75
29.93
m2
33.50
20.91
700.49
m3
0.30
15.49
4.65
1,460.60
7.10
18.47
131.14
m2
2.05
27.00
55.35
m2
33.50
34.13
1,143.36
3.85
4.90
18.87
m2
33.50
3.34
111.89
1,173.43
m3
22.85
31.22
713.38
m3
29.70
15.49
460.05
13,600.12
m3
61.20
175.22
10,723.46
m2
77.48
36.03
2,791.60
m2
11.34
7.50
85.05
1,649.38
m3
34.66
28.40
984.34
m3
9.77
17.62
172.15
m3
31.82
15.49
492.89
10,335.98
m2
39.91
47.46
1,894.13
m3
29.30
154.74
4,533.88
m3
5.86
232.83
1,364.38
m2
78.12
32.56
2,543.59
10,077.25
m3
9.29
327.28
3,040.43
m2
160.40
33.06
5,302.82
kg
410.90
4.22
1,734.00
11,278.36
u
4.00
2819.59
11,278.36
6,600.49
m
619.14
8.06
4,990.27
m2
141.00
11.42
1,610.22
1,791.24
m2
40.63
21.86
888.17
m2
57.12
15.81
903.07
40,630.32
m2
37.80
21.86
826.31
139.00
274.68
38,180.52
1.00
1623.49
1,623.49
6,085.20
m2
208.54
11.42
2,381.53
m2
208.54
17.76
3,703.67
156.42
m
198.00
0.79
156.42
3,023.68
m3
80.00
28.40
2,272.00
m2
35.60
8.72
310.43
m2
38.80
7.46
289.45
m3
9.80
15.49
151.80
12,591.48
190.80
27.16
5,182.13
96.00
13.98
1,342.08
50.00
33.27
1,663.50
200.00
4.03
806.00
173.50
14.78
2,564.33
76.00
8.19
622.44
100.00
4.11
411.00
5,265.88
130.00
10.29
1,337.70
259.80
15.12
3,928.18
2,293.60
pto
16.00
143.35
2,293.60
54,944.80
16.00
3434.05
54,944.80
21,944.48
4.00
4168.74
16,674.96
4.00
196.00
784.00
4.00
869.86
3,479.44
6.00
150.00
900.00
6.00
17.68
106.08
3,622.43
1.00
838.22
1.00
2784.21
838.22
2,784.21
142.60
m2
85.39
1.67
142.60
1,530.13
m2
85.39
5.00
426.95
m3
7.70
17.62
135.67
m3
62.46
15.49
967.51
894.03
m3
31.48
28.40
894.03
195.03
m3
5.15
37.87
195.03
5,342.52
m3
26.99
154.74
4,176.43
m2
24.57
47.46
1,166.09
47.78
m2
2.08
22.97
47.78
1,909.69
m3
2.86
232.83
m2
38.20
32.56
665.89
1,243.79
2,601.83
m2
85.39
30.47
2,601.83
3,046.75
m3
9.22
251.90
kg
171.62
4.22
2,322.52
724.24
3,372.35
m3
1.27
398.74
506.40
m2
27.04
63.78
1,724.61
kg
270.46
4.22
1,141.34
6,165.30
m3
3.74
299.57
1,120.39
m2
43.18
61.99
2,676.73
kg
561.18
4.22
2,368.18
7,600.25
m3
7.52
276.71
2,080.86
m2
78.48
36.37
2,854.32
kg
251.85
4.22
1,062.81
pza
687.67
2.33
1,602.27
587.43
m3
0.85
253.78
215.71
m2
7.50
40.56
304.20
kg
16.00
4.22
67.52
7,992.79
m2
143.24
55.80
7,992.79
4,250.98
m2
42.97
14.46
621.35
m2
100.27
15.52
1,556.19
m2
78.48
26.18
2,054.61
1.70
11.08
18.84
6,415.47
m2
78.40
22.55
1,767.92
m2
78.40
59.28
4,647.55
359.13
45.46
7.90
359.13
7,263.91
m2
100.27
70.34
7,052.99
17.10
8.34
142.61
4.90
13.94
68.31
120.70
m2
1.82
66.32
120.70
1,805.31
m2
50.94
35.44
1,805.31
3,285.99
m2
11.40
221.35
2,523.39
26.80
23.07
618.28
m2
11.40
12.66
144.32
888.84
m2
5.44
163.39
888.84
87.37
m2
0.60
134.19
80.51
m2
0.60
11.42
6.85
1,806.56
pza
1.00
154.62
154.62
pza
39.00
11.58
451.62
pza
4.00
94.62
378.48
pza
15.00
20.84
312.60
pza
2.00
254.62
509.24
289.80
p2
23.68
5.63
133.32
p2
13.56
11.54
156.48
2,666.18
m2
107.71
9.13
983.39
m2
81.71
9.06
740.29
m2
86.54
10.56
913.86
7.25
3.95
28.64
5,618.94
pza
7.00
281.15
1,968.05
pza
6.00
211.00
1,266.00
pza
1.00
143.00
143.00
pza
3.00
216.50
649.50
pza
17.00
93.67
1,592.39
4,266.98
pza
7.00
150.00
1,050.00
pza
3.00
170.00
510.00
pza
10.00
50.50
505.00
pza
3.00
115.00
345.00
pza
7.00
55.00
385.00
pza
3.00
85.00
255.00
pza
9.00
20.00
180.00
pza
1.00
228.15
228.15
pza
43.00
18.81
808.83
63.59
80.49
0.79
63.59
2,934.37
m3
31.39
28.40
891.48
m2
48.29
4.20
202.82
m2
48.29
6.16
297.47
m2
48.29
8.72
421.09
m3
31.39
15.59
489.37
m3
40.81
15.49
632.15
3,441.02
pto
22.00
83.74
1,842.28
pto
7.00
123.67
865.69
pto
9.00
81.45
733.05
2,813.92
36.40
21.05
766.22
44.09
25.68
1,132.23
43.49
21.05
915.46
728.55
pza
4.00
50.40
201.60
pza
9.00
13.75
123.75
pza
8.00
50.40
403.20
90.15
80.49
1.12
90.15
4,094.08
50.57
0.79
39.95
pto
27.00
74.13
2,001.51
23.88
12.86
307.10
26.69
12.80
341.63
pza
1.00
66.68
66.68
pza
8.00
101.38
811.04
pza
1.00
101.38
101.38
50.57
8.40
424.79
3,812.86
12.30
0.79
9.72
pto
9.00
75.61
680.49
5.77
14.20
81.93
6.53
16.26
106.18
pza
2.00
101.38
202.76
2.00
1314.23
12.30
8.40
2,628.46
103.32
39.50
m
50.00
0.79
39.50
145.80
15.00
4.86
72.90
15.00
4.86
72.90
43.88
2.00
21.94
43.88
186.90
15.00
12.46
186.90
921.84
pto
11.00
76.60
842.60
pto
1.00
79.24
79.24
560.60
pto
4.00
140.15
560.60
831.28
pto
8.00
103.91
831.28
2,143.60
1.00
339.05
339.05
11.00
164.05
1,804.55
2,371.73
1.00
1533.51
1.00
838.22
1,533.51
838.22
2,117.34
m2
1267.87
1.67
2,117.34
41,365.01
m2
1258.06
11.97
15,058.98
m2
1258.06
20.91
26,306.03
1,529.73
m3
30.72
31.22
959.08
m3
36.84
15.49
570.65
17,738.66
m3
79.71
175.22
13,966.79
m2
102.72
36.03
3,701.00
m2
9.45
7.50
70.88
2,320.34
m3
49.07
28.40
1,393.59
m3
6.90
17.62
121.58
m3
51.98
15.49
805.17
12,105.84
m2
42.07
47.46
1,996.64
m3
41.70
154.74
6,452.66
m3
8.30
232.83
1,932.49
m2
52.95
32.56
1,724.05
8,588.83
m3
8.13
327.28
2,660.79
m2
125.70
33.06
4,155.64
kg
420.00
4.22
1,772.40
2.00
502.84
1,005.68
1,005.68
279.45
8.06
2,252.37
2,252.37
m2
144.25
11.42
1,647.34
1,647.34
106.16
274.68
29,160.03
29,160.03
1.00
1623.49
1,623.49
1,623.49
m2
1258.06
35.30
44,409.52
44,409.52
220.50
0.79
174.20
174.20
m3
95.40
28.40
2,709.36
2,709.36
m2
85.00
8.72
741.20
741.20
m2
103.00
7.46
768.38
768.38
m3
27.40
15.49
424.43
424.43
300.00
13.98
4,194.00
4,194.00
210.50
4.03
848.32
848.32
300.00
8.19
2,457.00
2,457.00
103.50
4.11
425.39
425.39
103.50
10.29
1,065.02
1,065.02
300.00
15.12
4,536.00
4,536.00
pto
32.00
143.35
4,587.20
4,587.20
pto
6.00
126.75
760.50
760.50
32.00
429.05
13,729.60
13,729.60
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
24.00
91.41
2,193.84
2,193.84
18.00
79.37
1,428.66
1,428.66
1.00
2894.87
2,894.87
2,894.87
1.00
838.22
838.22
838.22
m2
718.50
1.67
1,199.90
1,199.90
24,227.11
m2
718.50
11.97
8,600.45
107.90
4.75
512.53
m2
718.50
20.91
15,023.84
m3
5.83
15.49
90.31
37,893.25
107.90
18.47
1,992.91
m2
64.74
27.00
1,747.98
m2
900.00
34.13
30,717.00
211.34
4.90
1,035.57
m2
718.50
3.34
2,399.79
5,205.28
m2
130.14
11.97
1,557.78
165.82
4.75
m2
130.14
20.91
2,721.23
m3
8.95
15.49
138.64
787.65
8,179.17
m
7.48
18.47
138.16
m2
99.49
27.00
2,686.23
m2
130.14
34.13
4,441.68
97.64
4.90
478.44
m2
130.14
3.34
434.67
1,554.01
m3
31.20
31.22
974.06
m3
37.44
15.49
579.95
18,159.11
m3
82.68
175.22
14,487.19
m2
98.88
36.03
3,562.65
m2
14.57
7.50
109.28
1,687.41
m3
35.80
28.40
1,016.72
m3
2.46
17.62
43.35
m3
40.50
15.49
627.35
4,891.69
m2
22.67
47.46
1,075.92
m3
14.77
154.74
2,285.51
m3
2.31
232.83
537.84
m2
30.48
32.56
992.43
12,161.47
m3
13.60
327.28
4,451.01
m2
181.38
33.06
5,996.42
kg
406.17
4.22
1,714.04
2.00
569.21
1,138.42
1,138.42
162.37
8.06
1,308.70
1,308.70
m2
289.42
11.42
3,305.18
3,305.18
m2
450.00
132.68
59,706.00
59,706.00
m2
18.00
15.81
284.58
284.58
m2
19.91
21.86
435.23
435.23
m2
107.01
21.86
2,339.24
2,339.24
102.29
274.68
28,097.02
28,097.02
1.00
1623.49
1,623.49
1,623.49
m2
267.47
11.42
3,054.51
3,054.51
m2
267.47
17.76
4,750.27
4,750.27
262.00
0.79
206.98
206.98
m3
102.18
28.40
2,901.91
2,901.91
m2
78.60
8.72
685.39
685.39
m2
91.70
7.46
684.08
684.08
m3
30.65
15.49
474.77
474.77
262.00
10.80
2,829.60
2,829.60
170.00
4.03
685.10
685.10
262.00
6.60
1,729.20
1,729.20
85.00
4.11
349.35
349.35
85.00
10.29
874.65
874.65
262.00
15.12
3,961.44
3,961.44
pto
32.00
143.35
4,587.20
4,587.20
32.00
388.39
12,428.48
12,428.48
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
30.00
150.00
4,500.00
4,500.00
1.00
2921.71
2,921.71
2,921.71
1.00
838.22
838.22
838.22
m2
204.80
1.67
342.02
342.02
7,198.57
m2
204.80
11.97
2,451.46
83.20
4.75
m2
204.80
20.91
4,282.37
m3
4.49
15.49
69.55
395.20
13,362.92
m2
110.08
30.47
3,354.14
83.20
18.47
1,536.70
m2
19.92
27.00
537.84
m2
204.80
34.13
6,989.82
53.14
4.90
260.39
m2
204.80
3.34
684.03
3,971.96
m3
5.50
278.69
1,532.80
kg
578.00
4.22
2,439.16
8,343.73
m2
252.63
11.97
3,023.98
6.67
4.75
m2
252.63
20.91
5,282.49
m3
0.36
15.49
5.58
31.68
7,246.47
m
252.63
18.47
4,666.08
m2
3.67
27.00
99.09
m2
64.75
34.13
2,209.92
11.25
4.90
55.13
m2
64.75
3.34
216.27
15,590.96
m3
3.84
154.74
594.20
m2
6.40
47.46
303.74
m3
1.08
232.83
m2
473.96
30.47
251.46
14,441.56
937.77
m3
0.68
398.74
271.14
m2
10.80
32.56
351.65
m2
0.53
50.15
26.58
kg
68.34
4.22
288.39
5,785.74
m2
1.25
57.48
71.85
m3
15.00
299.57
4,493.55
kg
289.18
4.22
1,220.34
764.87
m3
15.36
31.22
479.54
m3
18.42
15.49
285.33
8,867.40
m3
39.86
175.22
6,984.27
m2
51.36
36.03
1,850.50
m2
4.35
7.50
32.63
882.89
m3
18.67
28.40
530.23
m3
2.67
17.62
47.05
m3
19.73
15.49
305.62
4,312.87
m2
3.53
47.46
167.53
m3
16.01
154.74
2,477.39
m3
2.50
232.83
582.08
m2
33.35
32.56
1,085.88
m2
31.17
82.83
2,581.81
2,581.81
m2
31.18
19.22
599.28
599.28
83.20
8.06
670.59
670.59
m2
88.00
9.98
878.24
878.24
m2
12.00
8.15
97.80
97.80
m2
56.45
11.42
644.66
644.66
16.00
10.15
162.40
162.40
m2
25.00
21.86
546.50
546.50
68.95
274.68
18,939.19
18,939.19
1.00
1623.49
1,623.49
1,623.49
m2
25.90
124.09
3,213.93
3,213.93
m2
181.90
11.42
2,077.30
2,077.30
m2
181.90
17.76
3,230.54
3,230.54
150.00
0.79
118.50
118.50
m3
58.50
28.40
1,661.40
1,661.40
m2
45.00
8.72
392.40
392.40
m2
52.50
7.46
391.65
391.65
m3
17.55
15.49
271.85
271.85
150.00
13.98
2,097.00
2,097.00
160.00
4.03
644.80
644.80
10.00
22.38
223.80
223.80
160.00
8.19
1,310.40
1,310.40
80.00
4.11
328.80
328.80
80.00
10.29
823.20
823.20
90.00
15.12
1,360.80
1,360.80
pto
16.00
143.35
2,293.60
2,293.60
pto
6.00
126.75
760.50
760.50
16.00
429.05
6,864.80
6,864.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
12.00
91.41
1,096.92
1,096.92
1.00
1302.40
1,302.40
1,302.40
1.00
838.22
838.22
838.22
9,017.92
m2
5399.95
1.67
9,017.92
177,550.36
m2
5399.95
11.97
64,637.40
m2
5399.95
20.91
112,912.95
46,498.27
m2
641.08
11.97
7,673.73
299.83
4.75
1,424.19
m2
641.08
20.91
13,404.98
m3
16.19
15.49
250.78
299.83
18.47
5,537.86
m2
179.89
27.00
4,857.03
102.50
4.90
502.25
m2
641.09
6.81
4,365.82
m2
641.09
13.23
8,481.62
168,612.88
m3
197.20
31.22
6,156.58
m3
236.64
15.49
3,665.55
m3
644.64
175.22
112,953.82
m2
749.84
36.03
27,016.74
m2
45.23
7.50
339.23
m3
37.70
17.62
664.27
m3
30.53
292.48
8,929.41
m2
64.80
54.55
3,534.84
kg
1268.35
4.22
5,352.44
17,055.07
m3
18.45
28.40
523.98
m3
1.60
17.62
28.19
m3
20.54
15.49
318.16
m2
21.60
47.46
1,025.14
m3
13.45
154.74
2,081.25
m3
5.10
232.83
1,187.43
m2
365.20
32.56
11,890.91
2,939.34
u
2.00
1469.67
2,939.34
4,894.13
599.66
8.06
m2
5.33
11.42
4,833.26
60.87
20,853.08
m2
749.84
21.86
16,391.50
m2
282.20
15.81
4,461.58
37,044.00
299.83
108.74
32,603.51
299.83
14.81
4,440.48
75,367.99
211.00
74.82
15,787.02
211.00
274.68
57,957.48
1.00
1623.49
1,623.49
143,828.22
m2
4929.00
11.42
56,289.18
m2
4929.00
17.76
87,539.04
213.30
m
270.00
0.79
213.30
4,891.14
m3
105.30
28.40
2,990.52
m2
81.00
8.72
706.32
m2
94.50
7.46
704.97
m3
31.59
15.49
489.33
52,749.50
366.00
112.44
41,153.04
50.00
27.32
1,366.00
220.00
13.98
3,075.60
220.00
8.19
1,801.80
18.00
91.41
1,645.38
16.00
231.73
3,707.68
255.88
5.00
41.81
209.05
3.00
15.61
46.83
6,880.80
pto
48.00
143.35
6,880.80
164,834.40
48.00
3434.05
164,834.40
31,338.40
4.00
4168.74
4.00
196.00
4.00
3469.86
16,674.96
784.00
13,879.44
6,935.87
1.00
1524.77
1,524.77
glb
1.00
1220.00
1,220.00
5.00
838.22
4,191.10
175.40
m2
105.03
1.67
175.40
4,911.15
m2
105.03
5.00
525.15
m3
5.57
17.62
98.14
m3
99.27
15.49
1,537.69
m3
58.98
28.40
1,675.03
m3
28.39
37.87
1,075.13
18,448.42
m3
41.29
154.74
6,389.21
m2
30.25
47.46
1,435.67
m2
2.05
22.97
47.09
m3
5.31
232.83
1,236.33
m2
70.78
32.56
2,304.60
m2
230.90
30.47
7,035.52
4,292.01
m3
13.10
251.90
kg
235.10
4.22
3,299.89
992.12
8,523.50
m3
4.39
398.74
1,750.47
m2
70.20
63.78
4,477.36
kg
544.00
4.22
2,295.68
7,915.24
m3
5.03
299.57
1,506.84
m2
58.89
61.99
3,650.59
kg
653.51
4.22
2,757.81
19,947.19
m3
9.18
276.71
2,540.20
m2
222.00
36.37
8,074.14
kg
915.48
4.22
3,863.33
pza
2103.40
2.33
4,900.92
m3
0.74
253.78
187.80
m2
7.98
40.56
323.67
kg
13.54
4.22
57.14
18,383.31
m2
329.45
55.80
18,383.31
10,851.50
m2
65.89
14.46
952.77
m2
263.56
15.52
4,090.45
m2
221.14
26.18
5,789.45
1.70
11.08
18.84
9,391.16
m2
99.79
22.55
2,250.26
m2
99.79
59.28
5,915.55
m2
35.05
34.96
1,225.35
1,971.93
61.84
27.41
35.05
7.90
1,695.03
276.90
9,271.53
m2
129.86
70.34
9,134.35
11.25
8.34
93.83
3.11
13.94
43.35
151.21
m2
2.28
66.32
151.21
5,358.53
m2
151.20
35.44
5,358.53
2,218.54
m2
7.56
221.35
1,673.41
19.47
23.07
449.17
m2
7.58
12.66
95.96
5,610.82
m2
2.55
163.39
416.64
m2
17.82
291.48
5,194.17
2,095.57
m2
3.80
134.19
509.92
m2
7.50
11.42
1.00
1500.00
85.65
1,500.00
4,373.04
pza
12.00
154.62
1,855.44
pza
42.00
11.58
486.36
pza
4.00
94.62
378.48
pza
6.00
20.84
125.04
pza
6.00
254.62
1,527.72
81.74
p2
3.45
5.63
19.42
p2
5.40
11.54
62.32
4,939.02
m2
256.32
9.13
2,340.20
m2
125.46
9.06
1,136.67
m2
128.96
10.56
1,361.82
25.40
3.95
100.33
6,927.62
pza
7.00
281.15
1,968.05
pza
7.00
211.00
1,477.00
pza
7.00
216.50
1,515.50
pza
21.00
93.67
1,967.07
3,736.95
pza
7.00
150.00
1,050.00
pza
11.00
50.50
555.50
pza
3.00
115.00
345.00
pza
7.00
55.00
385.00
pza
3.00
85.00
255.00
pza
15.00
20.00
300.00
pza
45.00
18.81
846.45
11,142.02
93.64
0.79
73.98
m3
36.52
28.40
m2
56.18
4.20
235.96
m2
56.18
6.16
346.07
m2
36.52
8.72
318.45
m3
36.52
15.59
569.35
m3
47.48
15.49
735.47
pto
24.00
83.74
2,009.76
pto
7.00
123.67
865.69
pto
11.00
81.45
895.95
46.00
21.05
968.30
47.64
25.68
1,223.40
47.58
21.05
1,001.56
pza
4.00
50.40
201.60
pza
11.00
13.75
151.25
1,037.17
pza
8.00
50.40
403.20
93.64
1.12
104.88
3,973.71
66.93
0.79
52.87
pto
31.00
74.13
2,298.03
18.77
12.86
241.38
48.16
12.80
616.45
pza
2.00
101.38
202.76
66.93
8.40
562.21
4,052.76
21.80
0.79
17.22
pto
9.00
75.61
680.49
6.68
14.20
94.86
15.12
16.26
245.85
pza
2.00
101.38
202.76
2.00
1314.23
21.80
8.40
2,628.46
183.12
39.50
m
50.00
0.79
39.50
917.10
30.00
22.38
671.40
30.00
8.19
245.70
428.10
30.00
14.27
428.10
43.88
2.00
21.94
43.88
1,236.16
pto
12.00
76.60
919.20
pto
4.00
79.24
316.96
776.42
pto
4.00
140.15
560.60
pto
2.00
107.91
215.82
623.46
pto
6.00
103.91
623.46
3,369.80
4.00
339.05
1,356.20
11.00
164.05
1,804.55
1.00
209.05
209.05
2,094.60
1.00
1256.38
1.00
838.22
m2
1747.09
1.67
1,256.38
838.22
2,917.64
2,917.64
57,444.32
m2
1747.09
11.97
20,912.67
m2
1747.09
20.91
36,531.65
9,100.58
m2
247.75
11.97
2,965.57
170.86
4.75
m2
247.75
20.91
5,180.45
m3
9.23
15.49
142.97
811.59
13,111.50
m
7.69
18.47
142.03
m2
102.51
27.00
2,767.77
m2
247.75
34.13
8,455.71
187.45
4.90
918.51
m2
247.75
3.34
827.49
1,115.70
m3
22.40
31.22
699.33
m3
26.88
15.49
416.37
13,012.51
m3
59.36
175.22
10,401.06
m2
72.48
36.03
2,611.45
233.78
m2
31.17
7.50
233.78
m3
46.71
28.40
1,326.56
1,326.56
m3
5.34
17.62
94.09
94.09
m3
48.05
15.49
744.29
744.29
m3
40.04
154.74
6,195.79
6,195.79
m3
6.67
232.83
1,552.98
1,552.98
m2
66.74
32.56
2,173.05
2,173.05
m3
35.10
175.22
6,150.22
6,150.22
m2
98.88
36.03
3,562.65
3,562.65
m2
65.34
7.50
490.05
490.05
2.00
1361.77
2,723.54
2,723.54
421.58
8.06
3,397.93
3,397.93
m2
367.07
11.42
4,191.94
4,191.94
m2
72.48
21.86
1,584.41
1,584.41
m2
44.80
15.81
708.29
708.29
133.48
274.68
36,664.29
36,664.29
m2
70.00
21.86
1,530.20
1,530.20
1.00
1623.49
1,623.49
1,623.49
m2
1747.09
74.67
130,455.21
130,455.21
m2
267.00
11.42
3,049.14
3,049.14
m2
267.00
17.76
4,741.92
4,741.92
100.00
0.79
79.00
79.00
m3
39.00
28.40
1,107.60
1,107.60
m2
30.00
8.72
261.60
261.60
m2
35.00
7.46
261.10
261.10
m3
11.70
15.49
181.23
181.23
260.00
27.16
7,061.60
7,061.60
10.00
33.27
332.70
332.70
200.00
4.03
806.00
806.00
260.00
14.78
3,842.80
3,842.80
100.00
4.11
411.00
411.00
100.00
10.29
1,029.00
1,029.00
120.00
15.12
1,814.40
1,814.40
pto
16.00
143.35
2,293.60
2,293.60
16.00
3434.05
54,944.80
54,944.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
10.00
180.00
1,800.00
1,800.00
1.00
2163.63
2,163.63
2,163.63
1.00
838.22
838.22
838.22
m2
1080.19
1.67
1,803.92
1,803.92
43,995.83
m3
820.10
6.71
5,502.87
m2
375.56
11.97
4,495.45
m3
154.28
32.46
5,007.93
126.40
5.32
m2
372.10
20.91
7,780.61
m3
86.12
17.62
1,517.43
m3
1227.83
15.49
19,019.09
672.45
64,173.79
m2
177.02
30.47
5,393.80
131.70
24.36
3,208.21
m2
94.84
32.37
3,069.97
m2
243.81
34.13
8,321.24
49.00
4.90
240.10
m2
243.81
3.34
814.33
m3
16.67
292.48
m2
13.89
54.55
m3
23.88
154.74
3,695.19
m2
29.84
47.46
1,416.21
m3
8.96
232.83
2,086.16
m2
119.41
32.56
3,887.99
m3
104.44
175.22
18,299.98
m2
246.58
32.44
7,999.06
m2
14.43
7.50
4,875.64
757.70
108.23
26,812.94
m3
52.84
292.48
15,454.64
m2
84.15
54.55
4,590.38
kg
1601.46
4.22
6,758.16
m2
1.30
7.50
9.75
860.23
m3
0.80
292.48
233.98
m2
6.27
54.55
342.03
kg
67.35
4.22
284.22
82,829.14
m3
77.45
273.75
21,201.94
m2
15.76
41.89
kg
2218.96
4.22
m3
39.90
461.51
18,414.25
m2
161.60
49.74
8,037.98
kg
3802.71
4.22
16,047.44
m3
11.93
274.77
m2
6.49
45.54
kg
574.78
4.22
2,425.57
m2
170.00
18.26
3,104.20
660.19
9,364.01
3,278.01
295.55
316,875.00
m2
845.00
375.00
316,875.00
12,868.75
m2
130.02
28.23
3,670.46
m2
70.85
28.23
2,000.10
m2
183.71
19.22
3,530.91
m2
231.96
15.81
3,667.29
41,584.86
m2
360.00
22.55
8,118.00
m2
360.00
59.28
21,340.80
m2
160.44
75.58
12,126.06
9,673.49
m2
130.02
74.40
9,673.49
9.98
m2
1.00
9.98
9.98
61,597.24
m2
430.40
140.13
60,311.95
85.80
14.98
1,285.28
19,996.06
117.81
108.74
12,810.66
6.00
139.93
839.58
125.31
14.81
1,855.84
4.00
990.78
3,963.12
6.00
87.81
526.86
45,649.94
139.95
274.68
38,441.47
4.00
1402.56
5,610.24
m2
139.95
11.42
1,598.23
24,345.25
216.00
109.26
23,600.16
m2
20.77
11.42
237.19
m2
20.77
17.76
368.88
3.00
46.34
139.02
ON Y RETORNO)
m
5,485.51
45.00
17.94
807.30
15.00
21.51
322.65
21.05
24.79
521.83
67.80
28.83
1,954.67
4.00
37.48
149.92
10.00
47.88
478.80
148.85
8.40
1,250.34
4,176.32
24.40
28.83
703.45
67.00
24.79
1,660.93
45.00
17.94
807.30
4.00
47.88
191.52
96.80
8.40
813.12
1,786.65
5.00
58.40
292.00
6.00
34.88
209.28
3.00
24.10
72.30
6.00
17.97
107.82
11.00
56.72
623.92
10.00
22.67
226.70
3.00
15.17
45.51
2.00
12.89
25.78
3.00
11.89
35.67
7.00
11.41
79.87
6.00
11.30
67.80
8,986.04
186.90
22.28
4,164.13
19.80
15.74
311.65
96.80
8.40
813.12
44.00
37.48
1,649.12
9.00
17.08
153.72
9.00
12.71
114.39
44.00
16.77
737.88
1.00
15.77
15.77
pza
23.00
44.62
1,026.26
39.50
m
50.00
0.79
39.50
1,811.53
m3
39.00
28.40
1,107.60
m2
30.00
8.72
261.60
m2
35.00
7.46
261.10
m3
11.70
15.49
181.23
152.85
5.00
22.38
111.90
5.00
8.19
40.95
66.40
5.00
13.28
66.40
131.64
6.00
21.94
131.64
1,536.60
pto
15.00
102.44
1,536.60
840.90
pto
6.00
140.15
840.90
15,585.75
15.00
1039.05
15,585.75
1,791.65
1.00
953.43
953.43
1.00
838.22
838.22
162.27
m2
97.17
1.67
162.27
3,818.95
m2
97.17
5.00
485.85
m3
18.60
17.62
327.73
m3
57.05
15.49
883.70
m3
40.45
28.40
1,148.78
m3
25.69
37.87
972.88
14,538.88
m3
47.69
154.74
7,379.55
m2
25.48
47.46
1,209.28
m2
12.00
22.97
275.64
m3
4.85
232.83
1,129.23
m2
64.72
32.56
2,107.28
m2
80.01
30.47
2,437.90
27,038.89
m3
11.86
251.90
2,987.53
kg
169.91
4.22
m3
4.16
398.74
1,658.76
m2
66.60
63.78
4,247.75
kg
826.45
4.22
3,487.62
m3
4.25
299.57
1,273.17
m2
20.61
61.99
1,277.61
kg
586.42
4.22
2,474.69
m3
6.15
276.71
1,701.77
m2
84.53
36.37
3,074.36
kg
450.15
4.22
1,899.63
pza
734.00
2.33
1,710.22
m3
0.70
253.78
177.65
m2
7.20
40.56
292.03
717.02
kg
14.00
4.22
59.08
9,906.73
m2
177.54
55.80
9,906.73
4,949.61
m2
35.51
14.46
513.47
m2
142.03
15.52
2,204.31
m2
84.53
26.18
2,213.00
1.70
11.08
18.84
7,028.39
m2
84.10
22.55
1,896.46
m2
84.10
59.28
4,985.45
m2
4.19
34.96
146.48
437.50
55.38
7.90
437.50
10,107.80
m2
142.03
70.34
9,990.39
8.88
8.34
74.06
3.11
13.94
43.35
202.94
m2
3.06
66.32
202.94
2,956.40
m2
83.42
35.44
2,956.40
5,827.24
m2
20.14
221.35
4,457.99
48.30
23.07
1,114.28
m2
20.14
12.66
254.97
11,899.70
m2
38.15
163.39
6,233.33
m2
19.44
291.48
5,666.37
65.52
m2
0.45
134.19
60.39
m2
0.45
11.42
5.14
2,603.68
pza
4.00
154.62
618.48
pza
40.00
11.58
463.20
pza
4.00
94.62
378.48
pza
6.00
20.84
125.04
pza
4.00
254.62
1,018.48
886.55
p2
95.69
5.63
538.73
p2
30.14
11.54
347.82
2,621.30
m2
95.15
9.13
868.72
m2
87.25
9.06
790.49
m2
89.54
10.56
945.54
4.19
3.95
16.55
5,382.27
pza
7.00
281.15
1,968.05
pza
6.00
211.00
1,266.00
pza
3.00
216.50
649.50
pza
16.00
93.67
1,498.72
3,953.36
pza
6.00
150.00
900.00
pza
4.00
170.00
680.00
pza
8.00
50.50
404.00
pza
2.00
115.00
230.00
pza
6.00
55.00
330.00
pza
2.00
85.00
170.00
pza
12.00
20.00
240.00
pza
1.00
228.15
228.15
pza
41.00
18.81
771.21
10,401.52
79.39
0.79
62.72
m3
30.96
28.40
879.26
m2
47.63
4.20
200.05
m2
47.63
6.16
293.40
m2
47.63
8.72
415.33
m3
30.96
15.59
482.67
m3
40.25
15.49
623.47
pto
24.00
83.74
2,009.76
pto
7.00
123.67
865.69
pto
10.00
81.45
814.50
37.05
21.05
779.90
42.34
25.68
1,087.29
45.39
21.05
955.46
pza
6.00
50.40
302.40
pza
10.00
13.75
137.50
pza
8.00
50.40
403.20
79.39
1.12
88.92
4,368.94
49.33
0.79
38.97
pto
31.00
74.13
2,298.03
21.35
12.86
274.56
27.88
12.80
356.86
pza
1.00
66.68
66.68
pza
7.00
101.38
709.66
pza
2.00
105.32
210.64
49.23
8.40
413.53
4,124.60
15.66
0.79
12.37
pto
12.00
75.61
907.32
6.06
14.20
86.05
9.60
16.26
156.10
pza
2.00
101.38
202.76
2.00
1314.23
15.66
8.40
2,628.46
131.54
12.25
m
15.50
0.79
12.25
379.08
38.00
4.86
184.68
40.00
4.86
194.40
630.00
50.00
12.60
630.00
87.76
4.00
21.94
87.76
929.76
pto
8.00
76.60
612.80
pto
4.00
79.24
316.96
840.90
pto
6.00
140.15
840.90
623.46
pto
6.00
103.91
623.46
3,086.70
4.00
339.05
1,356.20
8.00
164.05
1,312.40
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
m2
89.71
1.67
149.82
149.82
m3
387.45
6.29
2,437.06
2,437.06
m3
10.25
28.40
291.10
291.10
m2
84.78
5.00
423.90
423.90
m3
477.24
15.49
7,392.45
7,392.45
m2
397.15
22.97
9,122.54
9,122.54
303.51
m3
1.21
154.74
187.24
m2
2.45
47.46
116.28
294.84
m3
0.30
232.83
69.85
m2
6.91
32.56
224.99
883.42
16.44
24.36
400.48
m2
14.78
32.37
478.43
0.92
4.90
4.51
80,735.76
m3
72.51
428.51
31,071.26
m2
566.00
42.19
23,879.54
kg
6110.18
4.22
25,784.96
1,525.29
m3
1.28
398.74
510.39
m2
11.73
50.15
588.26
kg
101.10
4.22
426.64
1,891.95
m3
1.18
299.57
353.49
m2
11.73
57.48
674.24
kg
204.79
4.22
864.21
2,159.63
m3
2.07
406.63
841.72
m2
11.23
83.07
932.88
kg
91.24
4.22
385.03
m2
237.75
28.23
6,711.68
6,711.68
m2
60.64
26.18
1,587.56
1,587.56
m2
74.10
34.96
2,590.54
2,590.54
m2
67.75
134.19
9,091.37
9,091.37
1.00
865.00
865.00
865.00
2.00
550.00
1,100.00
1,100.00
m2
67.75
11.42
773.71
773.71
2.00
65.00
130.00
130.00
3.00
45.00
135.00
135.00
5.88
108.74
639.39
639.39
5.88
14.81
87.08
87.08
m2
237.75
9.13
2,170.66
2,170.66
m2
60.64
10.56
640.36
640.36
55,766.13
0.70
21.51
15.06
5.60
24.79
138.82
19.80
28.83
570.83
10.70
22.28
238.40
5.80
76.51
443.76
1.00
31.93
31.93
1.10
509.12
560.03
2.00
598.08
1,196.16
pza
1.00
83.66
pza
3.00
571.66
1,714.98
pza
9.00
880.00
7,920.00
pza
15.00
1269.71
19,045.65
pza
1.00
67.61
67.61
pza
3.00
257.41
772.23
pza
2.00
717.11
1,434.22
1.00
289.84
289.84
1.00
379.08
379.08
3.00
163.46
490.38
3.00
588.46
1,765.38
3.00
1490.73
4,472.19
6.00
34.88
209.28
11.00
58.40
642.40
14.00
56.72
794.08
2.00
22.67
45.34
7.00
12.89
90.23
2.00
11.19
22.38
1.00
11.89
11.89
12.00
13.69
164.28
4.00
12.47
49.88
2.00
30.69
61.38
2.00
55.69
111.38
pza
1.00
43.30
43.30
83.66
2.00
53.08
106.16
1.00
75.00
75.00
1.00
75.00
75.00
2.00
586.19
1,172.38
3.00
3134.62
9,403.86
2.00
384.62
769.24
1.00
288.46
288.46
7,711,442.18
462,686.53
8,174,128.71
900,245.45
9,074,374.16
9,074,374.16
CNICO
1,738,384.95
419,334.10
33,039.34
488,746.07
119,956.76
1,103,790.61
1,600,000.00
1,400,000.00
1,200,000.00
POLIDEPORTIVO, SERVIC
1,000,000.00
800,000.00
600,000.00
ADMINISTRACION Y ALBERGUE, 1,
CERCO PERIMETRICO, 1, 419,334.10
400,000.00
200,000.00
408,469.06
252,517.14
303,735.92
156,593.34
1,150,033.43
410,062.76
1800000
1600000
1400000
CIRCULACION
PEATONAL,INSTALA
SANITARIAS,ELECTR
SERVICIOS HIGIENIC
1200000
1000000
800000
CERCO PERIMETRIC
419,334.10
600000
400000
200000
0
1
936,898.99
189,899.73
7,711,462.18 ok
303,735.92
252,517.14
156,593.34
ESTACIONAMIENTOS, 1, 119,956.76
CO DE INGRESO, 1, 33,039.34
CIRCULACION
PEATONAL,INSTALACIONES
SANITARIAS,ELECTRICAS Y
SERVICIOS HIGIENICOS
CERCO PERIMETRICO
419,334.10
VESTIDORES, 1,
ESTACIONAMIENTOS
CANCHAS DE FRONTON
CO PERIMETRICO
MINISTRACION Y ALBERGUE
ACIONAMIENTOS
NCHA DE TENNIS
NCHAS DE VOLEY
NCHAS DE FRONTON
NCHA DE FUTBOL 7
PLANILLA DE METRADOS
OBRAS:
MES : ENERO 2011
ITEM
01.01
DESCRIPCION
UND
01.01.01.01.01
01.01.01.01.02
UND
01.01.01.01.03
GUARDIANIA DE OBRA
MES
01.01.01.02.02
glb
01.01.01.02.03
LIMPIEZA GENERAL
m2
01.01.01.02.04
01.01.01.02.05
01.01.01.02.06
m3
01.01.01.03.02
glb
01.01.01.03.03
glb
01.01.01.03.04
glb
01.01.01.04.01
MT3
01.01.01.04.03
MT3
02
CERCO PERIMETRICO
02.01.01.01
MT2
14.52
10
02.01.01.01
MT3
387
1.2
02.01.02.01.03
MT3
387
1.2
02.01.02.02
02.01.02.02.01
02.01.02.03
02.01.02.03.01
02.01.02.03.02
UND
m3
UND
1.00
1.00
mt3
140
0.6
0.60
mt3
m2
02.01.02.03.03
kg
02.01.03.04.03
kg
70
70
100
4.5
0.15
0.4
1
1
0.40
4.00
2
4
40
DESCRIPCION
02.01.01.01
02.01.02.01.03
UND
MT3
MT3
387
387
1.2
1.2
0.23
0.60
DESCRIPCION
UND
02
CERCO PERIMETRICO
02.01.01
OBRAS PRELIMINARES
02.01.01.01.01
EST
02.01.01.01.02
MT3
387
1.2
1.80
MT3
387
1.2
1.80
387
1.2
1.80
MT3
140
160
2.50
02.01.01.01.03
MT3
15
MOVIMIENTO DE TIERRAS
15.01
16
06.01
16.01.03
MT3
42
16.01.04
CONCRETO SIMPLE
MT3
42.00
mt2
1:10 + 30 % PG
17
17.01
10
5.12
2.50
1.00
15
PLANILLA DE METRADOS
SUB TOTAL
0.20
0.20
1.00
0.10
2506.64
95.00
3.00
142.50
0.10
0.10
0.10
20015.45
4296.40
145.20
464.40
603.72
50.40
4.20
56.00
400.00
720.00
TOTAL
SUB TOTAL
106.81
279.57
TOTAL
SUB TOTAL
1.00
835.92
835.92
1086.70
56000.00
2150.40
105.00
180.00
TOTAL
MUNICIPALIDAD DE VENTANILLA
OBRA
VILLA DEPORTIVA DE VENTANILLA ALTA
FECHA
AL 15 DE SEPTIEMBRE
VALORIZACION 2 - PARTIDAS S
Item
Descripcin
01
01.01
01.01.01
ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
01.01.01.01.01
01.01.01.01.02
01.01.01.01.03
GUARDIANIA DE OBRA
mes
01.01.01.01.04
01.01.01.02
TRABAJOS PRELIMINARES
01.01.01.02.01
01.01.01.02.02
01.01.01.02.03
LIMPIEZA GENERAL
01.01.01.02.04
01.01.01.02.05
01.01.01.02.06
01.01.01.03
SEGURIDAD Y SALUD
01.01.01.03.01
glb
01.01.01.03.02
glb
01.01.01.03.03
glb
01.01.01.03.04
glb
01.01.01.03.05
glb
01.01.01.03.06
Und.
m2
m2
01.01.01.04
01.01.01.04.01
01.01.01.04.02
01.01.01.04.03
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
01.01.01.05.01.01
01.01.01.05.01.02
01.01.01.05.01.03
01.01.01.05.01.04
01.01.01.05.02
01.01.01.05.02.01
01.01.01.05.02.02
01.01.01.05.02.03
01.01.01.05.02.04
01.01.01.05.02.05
CURADO DE VEREDAS
m2
01.01.01.05.02.06
m3
01.01.01.05.02.07
01.01.01.06
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
01.01.01.06.01.02
01.01.01.06.01.03
01.01.01.06.01.04
01.01.01.06.02
01.01.01.06.02.01
01.01.01.06.02.02
m2
01.01.01.06.02.03
01.01.01.06.02.04
m3
01.01.01.06.02.05
01.01.01.06.03
01.01.01.06.03.01
m2
01.01.01.06.03.02
m2
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
01.01.01.07.01.02
01.01.01.07.01.03
01.01.01.07.02
01.01.01.07.02.01
01.01.01.07.02.02
01.01.01.07.02.03
01.01.01.07.02.04
01.01.01.07.02.05
m2
01.01.01.07.02.06
m2
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
01.01.01.08.01.01
01.01.01.08.01.02
01.01.01.08.02
01.01.01.08.02.01
01.01.01.08.03
01.01.01.08.03.01
m3
01.01.01.08.03.02
m2
01.01.01.08.03.03
01.01.02
ARQUITECTURA
m3
m3
m2
01.01.02.01
REVOQUES EN CISTERNA
01.01.02.01.01
01.01.02.02
CARPINTERIA METALICA
01.01.02.02.01
01.01.02.02.02
01.01.02.02.03
01.01.02.02.04
01.01.02.02.05
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
01.01.02.04
ASPECTOS PAISAJISTICOS
01.01.02.04.01
01.01.02.04.02
01.01.02.04.03
m2
01.01.02.04.04
m2
01.01.02.04.05
01.01.02.04.06
01.01.02.04.07
01.01.02.04.08
01.01.03
SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
01.01.03.01.02
MOVIMIENTO DE TIERRAS
01.01.03.01.02.01
01.01.03.01.02.02
01.01.03.01.02.03
01.01.03.01.02.04
01.01.03.01.02.05
m3
m2
01.01.03.01.02.06
01.01.03.01.03
REDES COLECTORAS
01.01.03.01.03.01
01.01.03.01.03.02
01.01.03.01.04
CAMARA DE INSPECCION
01.01.03.01.04.01
01.01.03.01.04.02
01.01.03.01.04.03
01.01.03.01.05
01.01.03.01.05.01
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
01.01.03.02.02.02
01.01.03.02.02.03
01.01.03.02.03
01.01.03.02.03.01
01.01.03.02.03.02
01.01.03.02.04
01.01.03.02.04.01
01.01.03.02.04.02
01.01.03.02.04.03
01.01.03.02.04.04
01.01.03.02.04.05
01.01.03.02.04.06
01.01.03.02.04.07
01.01.03.02.04.08
m3
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
01.01.03.02.06
01.01.03.02.06.01
01.01.03.03
01.01.03.03.01
01.01.03.03.02
01.01.03.03.03
01.01.03.03.04
01.01.03.03.05
01.01.03.03.06
01.01.03.03.07
01.01.03.03.08
01.01.03.03.09
01.01.03.03.10
01.01.03.03.11
01.01.03.03.12
01.01.03.03.13
pza
01.01.03.03.14
pza
01.01.03.03.15
pza
01.01.03.03.16
pza
01.01.03.03.17
01.01.03.03.18
01.01.03.03.19
01.01.03.03.20
01.01.03.03.21
01.01.03.03.22
01.01.03.03.23
01.01.03.03.24
01.01.03.03.25
pza
01.01.03.03.26
01.01.03.03.27
01.01.03.03.28
01.01.03.03.29
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
01.01.03.03.31
01.01.03.04
VARIOS
01.01.03.04.01
01.01.04
ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
01.01.04.02.02
01.01.04.02.03
01.01.04.02.04
01.01.04.03
01.01.04.03.01
01.01.04.03.02
01.01.04.03.03
01.01.04.03.04
POZO A TIERRA
01.01.04.04
01.01.04.04.01
01.01.04.04.02
01.01.04.04.03
01.01.04.04.04
01.01.04.04.05
01.01.04.04.06
01.01.04.04.07
m3
m2
01.01.04.04.08
01.01.04.04.09
01.01.04.05
DUCTOS
01.01.04.05.01
01.01.04.05.02
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
01.01.04.07
SALIDA DE ALUMBRADO
01.01.04.07.01
01.01.04.08
SALIDA DE INTERRUPTORES
01.01.04.08.01
01.01.04.09
LUMINARIAS
01.01.04.09.01
01.01.04.09.02
01.01.04.09.03
01.01.04.09.04
01.01.04.10
01.01.04.10.01
01.01.04.10.02
01.01.04.10.03
01.01.04.11
SUB ESTACION
01.01.04.11.01
glb
01.01.04.11.02
glb
01.01.04.11.03
TABLERO DE TRANSFERENCIA
glb
01.01.04.12
01.01.04.12.01
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
01.01.04.14
glb
glb
01.01.04.14.01
01.02
BAO PUBLICOS
01.02.01
ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
01.02.01.01.01
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
01.02.01.02.01.01
01.02.01.02.01.02
01.02.01.02.01.03
01.02.01.02.02
01.02.01.02.02.01
01.02.01.02.03
01.02.01.02.03.01
01.02.01.03
01.02.01.03.01
CIMIENTOS CORRIDOS
01.02.01.03.01.01
01.02.01.03.01.02
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
01.02.01.03.03.02
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
01.02.01.04
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
m2
m3
m3
m2
m2
m3
m2
m3
01.02.01.04.01.02
01.02.01.04.02
COLUMNAS
01.02.01.04.02.01
m3
01.02.01.04.02.02
m2
01.02.01.04.02.03
01.02.01.04.03
VIGAS
01.02.01.04.03.01
m3
01.02.01.04.03.02
m2
01.02.01.04.03.03
kg
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
01.02.01.04.04.02
01.02.01.04.04.03
01.02.01.04.04.04
01.02.01.04.05
01.02.01.04.05.01
01.02.01.04.05.02
01.02.01.04.05.03
01.02.02
ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
01.02.02.02
ALBAILERIA
01.02.02.02.01
m2
01.02.02.02.02
m2
01.02.02.02.03
m2
01.02.02.02.04
01.02.02.03
PISOS
01.02.02.03.01
01.02.02.03.02
m3
pza
m3
m2
01.02.02.04
CONTRAZOCALOS
01.02.02.04.01
01.02.02.05
ZOCALOS
01.02.02.05.01
m2
01.02.02.05.02
01.02.02.05.03
01.02.02.06
REVESTIMIENTOS
01.02.02.06.01
01.02.02.07
CUBIERTAS
01.02.02.07.01
01.02.02.08
CARPINTERIA DE MADERA
01.02.02.08.01
01.02.02.08.02
01.02.02.08.03
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
01.02.02.09.02
01.02.02.10
CARPINTERIA METALICA
01.02.02.10.01
01.02.02.10.02
01.02.02.11
CERRAJERIA
01.02.02.11.01
pza
01.02.02.11.02
pza
01.02.02.11.03
CERRADURA DE PERILLA
pza
01.02.02.11.04
pza
01.02.02.11.05
pza
01.02.02.12
01.02.02.12.01
p2
01.02.02.12.02
p2
m2
01.02.02.13
PINTURA
01.02.02.13.01
01.02.02.13.02
01.02.02.13.03
01.02.02.13.04
01.02.02.14
APARATOS SANITARIOS
01.02.02.14.01
01.02.02.14.02
01.02.02.14.03
01.02.02.14.04
01.02.02.14.05
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.01
01.02.02.15.02
01.02.02.15.03
01.02.02.15.04
01.02.02.15.05
01.02.02.15.06
01.02.03
INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
01.02.03.01.02.02
01.02.03.01.02.03
01.02.03.01.02.04
01.02.03.01.02.05
01.02.03.01.02.06
pza
pza
m3
m2
01.02.03.01.03
01.02.03.01.03.01
pto
01.02.03.01.03.02
pto
01.02.03.01.03.03
pto
01.02.03.01.04
01.02.03.01.04.01
01.02.03.01.04.02
01.02.03.01.04.03
01.02.03.01.05
ADITAMENTOS VARIOS
01.02.03.01.05.01
pza
01.02.03.01.05.02
pza
01.02.03.01.05.03
pza
01.02.03.01.06
01.02.03.01.06.01
01.02.03.02
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
01.02.03.02.02
01.02.03.02.02.01
01.02.03.02.03
01.02.03.02.03.01
01.02.03.02.03.02
01.02.03.02.03.03
01.02.03.02.04
LLAVES Y VALVULAS
01.02.03.02.04.01
pza
01.02.03.02.04.02
pza
01.02.03.02.04.03
pza
01.02.03.02.05
01.02.03.02.05.01
01.02.04
INSTALACIONES ELECTRICAS
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
01.02.04.02
01.02.04.02.01
01.02.04.02.02
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
01.02.04.05
SALIDA DE ALUMBRADO
01.02.04.05.01
01.02.04.05.02
01.02.04.06
SALIDA DE TOMACORRIENTE
01.02.04.06.01
01.02.04.07
SALIDA DE INTERRUPTORES
01.02.04.07.01
01.02.04.08
LUMINARIAS
01.02.04.08.01
01.02.04.08.02
01.02.04.08.03
01.02.04.09
01.02.04.09.01
01.02.04.09.02
POZO A TIERRA
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01
OBRAS PRELIMINARES
02.01.01.01
02.01.02
CERCO
m2
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
02.01.02.01.02
02.01.02.01.03
02.01.02.02
02.01.02.02.01
02.01.02.03
02.01.02.03.01
02.01.02.03.02
02.01.02.03.03
02.01.02.03.04
02.01.03
PORTICOS
02.01.03.01
02.01.03.01.01
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
02.01.03.03
ZAPATAS
02.01.03.03.01
02.01.03.03.02
02.01.03.04
COLUMNAS
02.01.03.04.01
m3
02.01.03.04.02
m2
02.01.03.04.03
02.01.03.05
VIGAS
02.01.03.05.01
m3
02.01.03.05.02
m2
02.01.03.05.03
kg
02.02
ARQUITECTURA
m3
m3
m2
m3
02.02.01
REVOQUES Y ENLUCIDOS
02.02.01.01
02.02.01.02
02.02.02
PINTURA
02.02.02.01
02.02.02.02
02.02.03
02.02.03.01
02.02.03.02
02.02.03.03
02.02.04
VARIOS
02.02.04.01
03
03.01
ESTRUCTURAS
03.01.01
OBRAS PRELIMINARES
03.01.01.01
03.01.02
MOVIMIENTO DE TIERRAS
03.01.02.01
03.01.02.01.01
03.01.02.01.02
03.01.02.01.03
03.01.02.02
03.01.02.02.01
03.01.02.03
03.01.02.03.01
03.01.03
03.01.03.01
CIMIENTOS CORRIDOS
03.01.03.01.01
m2
m3
m3
03.01.03.01.02
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
03.01.03.03.02
03.01.03.04
FALSO PISO
03.01.03.04.01
03.01.04
03.01.04.01
ZAPATAS
03.01.04.01.01
03.01.04.01.02
03.01.04.02
03.01.04.02.01
03.01.04.02.02
03.01.04.02.03
03.01.04.03
COLUMNAS
03.01.04.03.01
m3
03.01.04.03.02
m2
03.01.04.03.03
03.01.04.04
VIGAS
03.01.04.04.01
m3
03.01.04.04.02
m2
03.01.04.04.03
kg
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
03.01.04.05.02
03.01.04.05.03
m2
m2
m3
m2
m3
m3
m3
03.01.04.05.04
03.02
ARQUITECTURA
03.02.01
ALBAILERIA
03.02.01.01
03.02.02
REVOQUES Y ENLUCIDOS
03.02.02.01
03.02.02.02
m2
03.02.02.03
03.02.03
PISOS
03.02.03.01
03.02.04
CONTRAZOCALOS
03.02.04.01
03.02.05
CUBIERTAS
03.02.05.01
03.02.06
CARPINTERIA DE MADERA
03.02.06.01
03.02.06.02
03.02.06.03
03.02.07
CARPINTERIA DE ALUMINIO
03.02.07.01
03.02.08
CARPINTERIA METALICA
03.02.08.01
03.02.08.02
03.02.08.03
03.02.09
CERRAJERIA
03.02.09.01
pza
03.02.09.02
pza
03.02.10
pza
m2
m2
03.02.10.01
03.02.11
PINTURA
03.02.11.01
03.02.11.02
03.02.11.03
03.02.11.04
03.02.11.05
03.02.12
VARIOS
03.02.12.01
03.03
INSTALACIONES ELECTRICAS
03.03.01
OBRAS PRELIMINARES
03.03.01.01
03.03.02
CAJAS DE PASE
03.03.02.01
03.03.03
SALIDA DE ALUMBRADO
03.03.03.01
03.03.03.02
03.03.04
SALIDA DE TOMACORRIENTE
03.03.04.01
03.03.05
SALIDA DE INTERRUPTORES
03.03.05.01
03.03.05.02
03.03.06
LUMINARIAS
03.03.06.01
03.03.06.02
03.03.06.03
03.03.07
p2
pto
03.03.07.01
03.03.07.02
POZO A TIERRA
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
04.01.01
ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
04.01.01.02.01.01
04.01.01.02.01.02
04.01.01.02.01.03
04.01.01.02.02
04.01.01.02.02.01
04.01.01.02.03
04.01.01.02.03.01
04.01.01.03
04.01.01.03.01
CIMIENTOS CORRIDOS
04.01.01.03.01.01
04.01.01.03.01.02
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
04.01.01.03.03.02
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
04.01.01.04
m2
m3
m3
m2
m2
m3
m2
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
04.01.01.04.01.02
04.01.01.04.02
COLUMNAS
04.01.01.04.02.01
m3
04.01.01.04.02.02
m2
04.01.01.04.02.03
04.01.01.04.03
VIGAS
04.01.01.04.03.01
m3
04.01.01.04.03.02
m2
04.01.01.04.03.03
kg
04.01.01.04.04
ESCALERAS
04.01.01.04.04.01
04.01.01.04.04.02
04.01.01.04.04.03
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
04.01.01.04.05.02
04.01.01.04.05.03
04.01.01.04.05.04
04.01.01.04.06
04.01.01.04.06.01
04.01.01.04.06.02
04.01.01.04.06.03
04.01.02
ARQUITECTURA
04.01.02.01
ALBAILERIA
04.01.02.01.01
04.01.02.01.02
m3
m3
m3
pza
m3
04.01.02.01.03
04.01.02.02
REVOQUES Y ENLUCIDOS
04.01.02.02.01
m2
04.01.02.02.02
m2
04.01.02.02.03
m2
04.01.02.02.04
04.01.02.03
PISOS
04.01.02.03.01
04.01.02.03.02
m2
04.01.02.03.03
m2
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
04.01.02.04.02
04.01.02.05
ZOCALOS
04.01.02.05.01
m2
04.01.02.05.02
04.01.02.05.03
04.01.02.06
REVESTIMIENTOS
04.01.02.06.01
04.01.02.06.02
04.01.02.07
CUBIERTAS
04.01.02.07.01
04.01.02.08
CARPINTERIA DE MADERA
04.01.02.08.01
04.01.02.08.02
04.01.02.08.03
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
m2
04.01.02.09.02
04.01.02.09.03
04.01.02.10
CARPINTERIA METALICA
04.01.02.10.01
04.01.02.10.02
04.01.02.11
BARANDA METALICA
04.01.02.11.01
04.01.02.11.02
04.01.02.12
CERRAJERIA
04.01.02.12.01
pza
04.01.02.12.02
pza
04.01.02.12.03
CERRADURA DE PERILLA
pza
04.01.02.12.04
pza
04.01.02.12.05
pza
04.01.02.13
04.01.02.13.01
p2
04.01.02.13.02
p2
04.01.02.14
PINTURA
04.01.02.14.01
04.01.02.14.02
04.01.02.14.03
04.01.02.14.04
04.01.02.15
APARATOS SANITARIOS
04.01.02.15.01
04.01.02.15.02
04.01.02.15.03
04.01.02.15.04
pza
04.01.02.16
ACCESORIOS SANITARIOS
04.01.02.16.01
04.01.02.16.02
04.01.02.16.03
04.01.02.16.04
04.01.02.16.05
04.01.02.16.06
04.01.02.16.07
04.01.02.16.08
VARIOS
04.01.02.16.08.01
04.01.03
INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
04.01.03.01.02.02
04.01.03.01.02.03
04.01.03.01.02.04
04.01.03.01.02.05
04.01.03.01.02.06
04.01.03.01.03
04.01.03.01.03.01
pto
04.01.03.01.03.02
pto
04.01.03.01.03.03
pto
04.01.03.01.04
04.01.03.01.04.01
04.01.03.01.04.02
pza
m3
m2
04.01.03.01.04.03
04.01.03.01.05
ADITAMENTOS VARIOS
04.01.03.01.05.01
pza
04.01.03.01.05.02
pza
04.01.03.01.05.03
pza
04.01.03.01.06
04.01.03.01.06.01
04.01.03.02
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
04.01.03.02.02
04.01.03.02.02.01
04.01.03.02.03
04.01.03.02.03.01
04.01.03.02.03.02
04.01.03.02.04
LLAVES Y VALVULAS
04.01.03.02.04.01
pza
04.01.03.02.04.02
pza
04.01.03.02.05
04.01.03.02.05.01
04.01.03.03
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
04.01.03.03.02
04.01.03.03.02.01
04.01.03.03.03
04.01.03.03.03.01
04.01.03.03.03.02
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
04.01.03.03.05
THERMA
04.01.03.03.05.01
04.01.03.03.06
04.01.03.03.06.01
04.01.04
INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
04.01.04.02
04.01.04.02.01
04.01.04.03
CAJAS DE PASE
04.01.04.03.01
04.01.04.03.02
04.01.04.04
SALIDA DE ALUMBRADO
04.01.04.04.01
04.01.04.04.02
04.01.04.05
SALIDA DE TOMACORRIENTE
04.01.04.05.01
04.01.04.06
SALIDA DE INTERRUPTORES
04.01.04.06.01
04.01.04.06.02
pto
04.01.04.06.03
pto
04.01.04.07
LUMINARIAS
04.01.04.07.01
04.01.04.07.02
04.01.04.07.03
pza
04.01.04.07.04
04.01.04.07.05
04.01.04.08
04.01.04.08.01
04.01.04.08.02
POZO A TIERRA
04.02
ALBERGUE
04.02.01
ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
04.02.01.01.01
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
04.02.01.02.01.01
04.02.01.02.01.02
04.02.01.02.01.03
04.02.01.02.02
04.02.01.02.02.01
04.02.01.02.03
04.02.01.02.03.01
04.02.01.03
04.02.01.03.01
CIMIENTOS CORRIDOS
04.02.01.03.01.01
04.02.01.03.01.02
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
04.02.01.03.03.02
04.02.01.03.04
FALSO PISO
m2
m3
m3
m2
m2
m3
04.02.01.03.04.01
04.02.01.04
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
04.02.01.04.01.02
04.02.01.04.02
COLUMNAS
04.02.01.04.02.01
m3
04.02.01.04.02.02
m2
04.02.01.04.02.03
04.02.01.04.03
VIGAS
04.02.01.04.03.01
m3
04.02.01.04.03.02
m2
04.02.01.04.03.03
kg
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
04.02.01.04.04.02
04.02.01.04.04.03
04.02.01.04.04.04
04.02.01.04.05
04.02.01.04.05.01
04.02.01.04.05.02
04.02.01.04.05.03
04.02.02
ARQUITECTURA
04.02.02.01
ALBAILERIA
04.02.02.01.01
04.02.02.01.02
04.02.02.02
REVOQUES Y ENLUCIDOS
04.02.02.02.01
m2
04.02.02.02.02
m2
m2
m3
m3
pza
m3
04.02.02.02.03
m2
04.02.02.02.04
04.02.02.03
PISOS
04.02.02.03.01
m2
04.02.02.03.02
m2
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
04.02.02.04.02
04.02.02.05
ZOCALOS
04.02.02.05.01
m2
04.02.02.05.02
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
04.02.02.07
CUBIERTAS
04.02.02.07.01
04.02.02.08
CARPINTERIA DE MADERA
04.02.02.08.01
04.02.02.08.02
04.02.02.08.03
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
04.02.02.10
CARPINTERIA METALICA
04.02.02.10.01
04.02.02.10.02
04.02.02.11
CERRAJERIA
04.02.02.11.01
pza
04.02.02.11.02
CERRADURA DE PERILLA
pza
04.02.02.11.03
pza
04.02.02.11.04
pza
m2
04.02.02.12
04.02.02.12.01
p2
04.02.02.12.02
p2
04.02.02.13
PINTURA
04.02.02.13.01
04.02.02.13.02
04.02.02.13.03
04.02.02.14
APARATOS SANITARIOS
04.02.02.14.01
04.02.02.14.02
04.02.02.14.03
04.02.02.15
ACCESORIOS SANITARIOS
04.02.02.15.01
04.02.02.15.02
04.02.02.15.03
04.02.02.15.04
04.02.02.15.05
04.02.02.15.06
04.02.02.15.07
04.02.02.15.08
04.02.02.15.09
VARIOS
04.02.02.15.09.01
04.02.03
INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
04.02.03.01.02.02
pza
pza
m3
04.02.03.01.02.03
04.02.03.01.02.04
04.02.03.01.02.05
04.02.03.01.02.06
04.02.03.01.03
04.02.03.01.03.01
pto
04.02.03.01.03.02
pto
04.02.03.01.03.03
pto
04.02.03.01.04
04.02.03.01.04.01
04.02.03.01.04.02
04.02.03.01.04.03
04.02.03.01.05
ADITAMENTOS VARIOS
04.02.03.01.05.01
pza
04.02.03.01.05.02
pza
04.02.03.01.05.03
pza
04.02.03.01.05.04
pza
04.02.03.01.06
04.02.03.01.06.01
04.02.03.02
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
04.02.03.02.02
04.02.03.02.02.01
04.02.03.02.03
04.02.03.02.03.01
04.02.03.02.03.02
04.02.03.02.04
LLAVES Y VALVULAS
04.02.03.02.04.01
m2
pza
04.02.03.02.04.02
pza
04.02.03.02.04.03
pza
04.02.03.02.05
04.02.03.02.05.01
04.02.03.03
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
04.02.03.03.02
04.02.03.03.02.01
04.02.03.03.03
04.02.03.03.03.01
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
04.02.03.03.05
THERMA
04.02.03.03.05.01
04.02.03.03.06
04.02.03.03.06.01
04.02.04
INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
04.02.04.02
04.02.04.02.01
04.02.04.02.02
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
04.02.04.04
04.02.04.04.01
04.02.04.05
SALIDA DE ALUMBRADO
04.02.04.05.01
pza
04.02.04.05.02
04.02.04.06
SALIDA DE TOMACORRIENTE
04.02.04.06.01
04.02.04.07
SALIDA DE INTERRUPTORES
04.02.04.07.01
04.02.04.07.02
04.02.04.07.03
04.02.04.08
LUMINARIAS
04.02.04.08.01
04.02.04.08.02
04.02.04.08.03
04.02.04.09
04.02.04.09.01
04.02.04.09.02
POZO A TIERRA
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
05.01.01
OBRAS PRELIMINARES
05.01.01.01
05.01.02
CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
05.01.02.01.02
05.01.02.01.03
05.01.02.01.04
05.01.02.02
05.01.02.02.01
05.01.02.02.02
05.01.02.02.03
05.01.02.02.04
m3
pto
m2
m2
05.01.02.02.05
05.01.02.03
05.01.02.03.01
m2
05.01.02.03.02
m2
05.01.03
CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
05.01.03.01.02
05.01.03.01.03
05.01.03.01.04
05.01.03.02
05.01.03.02.01
05.01.03.02.02
05.01.03.02.03
05.01.03.03
05.01.03.03.01
05.01.03.03.02
05.02
ARQUITECTURA
05.02.01
PINTURA
05.02.01.01
PINTURA EN SARDINEL
05.02.01.02
05.02.01.03
m2
05.02.02
ASPECTOS PAISAJISTICOS
05.02.02.01
m2
05.02.02.02
m2
05.02.02.03
06
06.01
POLIDEPORTIVO
06.01.01
ESTRUCTURAS
m2
m2
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.01
06.01.01.02.02
06.01.01.02.03
m3
06.01.01.02.04
m3
06.01.01.02.05
06.01.01.02.06
06.01.01.02.07
06.01.01.03
06.01.01.03.01
CIMIENTOS CORRIDOS
06.01.01.03.01.01
06.01.01.03.01.02
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
06.01.01.03.03.02
06.01.01.03.04
VEREDAS
06.01.01.03.04.01
06.01.01.03.04.02
06.01.01.03.04.03
CURADO DE VEREDAS
m2
06.01.01.03.05
LOSA POLIDEPORTIVO
06.01.01.03.05.01
06.01.01.03.05.02
06.01.01.03.05.03
06.01.01.03.05.04
06.01.01.03.05.05
m2
m2
m2
m2
m3
06.01.01.04
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
06.01.01.04.01.02
06.01.01.04.01.03
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
06.01.01.04.02.02
06.01.01.04.03
SOBRECIMIENTO REFORZADO
06.01.01.04.03.01
06.01.01.04.03.02
06.01.01.04.03.03
06.01.01.04.04
COLUMNAS
06.01.01.04.04.01
m3
06.01.01.04.04.02
m2
06.01.01.04.04.03
06.01.01.04.05
VIGAS
06.01.01.04.05.01
m3
06.01.01.04.05.02
m2
06.01.01.04.05.03
kg
06.01.01.04.06
06.01.01.04.06.01
06.01.01.04.06.02
06.01.01.04.06.03
06.01.01.05
06.01.01.05.01
ARCO PARABOLICO P
06.01.01.05.01.01
06.01.01.05.01.02
06.01.01.05.02
VIGUETA DELTA D
m3
m3
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
06.01.01.05.02.02
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
06.01.02
ARQUITECTURA
06.01.02.01
ALBAILERIA
06.01.02.01.01
06.01.02.02
REVOQUES Y ENLUCIDOS
06.01.02.02.01
06.01.02.02.02
06.01.02.03
PISOS
06.01.02.03.01
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
06.01.02.05
CARPINTERIA METALICA
06.01.02.05.01
06.01.02.05.02
06.01.02.05.03
06.01.02.05.04
06.01.02.05.05
06.01.02.06
06.01.02.06.01
06.01.02.07
PINTURA
06.01.02.07.01
06.01.02.08
VARIOS
06.01.02.08.01
06.01.02.08.02
glb
06.01.02.08.03
glb
06.01.02.08.04
glb
m2
m2
m2
p2
06.01.02.08.05
glb
06.01.02.08.06
06.01.02.08.07
glb
06.01.02.08.08
CASILLEROS METALICOS
06.01.03
INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
06.01.03.01.01
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
06.01.03.02.02
06.01.03.02.03
06.01.03.02.04
06.01.03.03
06.01.03.03.01
06.01.03.03.02
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
06.01.03.06
SALIDA DE ALUMBRADO
06.01.03.06.01
06.01.03.07
SALIDA DE TOMACORRIENTE
06.01.03.07.01
06.01.03.08
LUMINARIAS
06.01.03.08.01
06.01.03.09
06.01.03.09.01
06.01.03.09.02
POZO A TIERRA
06.02
m3
m2
06.02.01
ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
06.02.01.02.01.01
06.02.01.02.01.02
06.02.01.02.01.03
06.02.01.02.02
06.02.01.02.02.01
06.02.01.02.03
06.02.01.02.03.01
06.02.01.03
06.02.01.03.01
CIMIENTOS CORRIDOS
06.02.01.03.01.01
06.02.01.03.01.02
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
06.02.01.03.03.02
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
06.02.01.04
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
06.02.01.04.01.02
06.02.01.04.02
COLUMNAS
06.02.01.04.02.01
m2
m3
m3
m2
m2
m3
m2
m3
m3
06.02.01.04.02.02
06.02.01.04.02.03
06.02.01.04.03
VIGAS
06.02.01.04.03.01
m3
06.02.01.04.03.02
m2
06.02.01.04.03.03
kg
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
06.02.01.04.04.02
06.02.01.04.04.03
06.02.01.04.04.04
06.02.01.04.05
06.02.01.04.05.01
06.02.01.04.05.02
06.02.01.04.05.03
06.02.02
ARQUITECTURA
06.02.02.01
ALBAILERIA
06.02.02.01.01
06.02.02.01.02
06.02.02.01.03
06.02.02.02
REVOQUES Y ENLUCIDOS
06.02.02.02.01
m2
06.02.02.02.02
m2
06.02.02.02.03
m2
06.02.02.02.04
06.02.02.03
PISOS
06.02.02.03.01
06.02.02.03.02
m2
06.02.02.03.03
m2
m2
m3
pza
m3
06.02.02.04
CONTRAZOCALOS
06.02.02.04.01
06.02.02.05
ZOCALOS
06.02.02.05.01
m2
06.02.02.05.02
06.02.02.05.03
06.02.02.06
REVESTIMIENTOS
06.02.02.06.01
06.02.02.07
CUBIERTAS
06.02.02.07.01
06.02.02.08
CARPINTERIA DE MADERA
06.02.02.08.01
06.02.02.08.02
06.02.02.08.03
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
06.02.02.09.02
06.02.02.10
CARPINTERIA METALICA
06.02.02.10.01
06.02.02.10.02
06.02.02.11
CERRAJERIA
06.02.02.11.01
pza
06.02.02.11.02
pza
06.02.02.11.03
CERRADURA DE PERILLA
pza
06.02.02.11.04
pza
06.02.02.11.05
pza
06.02.02.12
06.02.02.12.01
m2
p2
06.02.02.12.02
06.02.02.13
PINTURA
06.02.02.13.01
06.02.02.13.02
06.02.02.13.03
06.02.02.13.04
06.02.02.14
APARATOS SANITARIOS
06.02.02.14.01
06.02.02.14.02
06.02.02.14.03
06.02.02.15
ACCESORIOS SANITARIOS
06.02.02.15.01
06.02.02.15.02
06.02.02.15.03
06.02.02.15.04
06.02.02.15.05
06.02.02.15.06
06.02.02.15.07
06.02.02.15.08
06.02.03
INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
06.02.03.01.02.02
06.02.03.01.02.03
06.02.03.01.02.04
06.02.03.01.02.05
p2
pza
pza
m3
m2
06.02.03.01.02.06
06.02.03.01.03
06.02.03.01.03.01
pto
06.02.03.01.03.02
pto
06.02.03.01.03.03
pto
06.02.03.01.04
06.02.03.01.04.01
06.02.03.01.04.02
06.02.03.01.04.03
06.02.03.01.05
ADITAMENTOS VARIOS
06.02.03.01.05.01
pza
06.02.03.01.05.02
pza
06.02.03.01.05.03
pza
06.02.03.01.06
06.02.03.01.06.01
06.02.03.02
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
06.02.03.02.02
06.02.03.02.02.01
06.02.03.02.03
06.02.03.02.03.01
06.02.03.02.03.02
06.02.03.02.03.03
06.02.03.02.04
LLAVES Y VALVULAS
06.02.03.02.04.01
pza
06.02.03.02.04.02
pza
06.02.03.02.04.03
pza
06.02.03.02.05
06.02.03.02.05.01
06.02.03.03
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
06.02.03.03.02
06.02.03.03.02.01
06.02.03.03.03
06.02.03.03.03.01
06.02.03.03.03.02
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
06.02.03.03.05
THERMA
06.02.03.03.05.01
06.02.03.03.06
06.02.03.03.06.01
06.02.04
INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
06.02.04.03
06.02.04.03.01
06.02.04.03.02
06.02.04.04
SALIDA DE ALUMBRADO
06.02.04.04.01
06.02.04.04.02
06.02.04.05
SALIDA DE TOMACORRIENTE
06.02.04.05.01
06.02.04.06
SALIDA DE INTERRUPTORES
pza
06.02.04.06.01
06.02.04.06.02
06.02.04.07
LUMINARIAS
06.02.04.07.01
06.02.04.07.02
06.02.04.07.03
06.02.04.08
06.02.04.08.01
06.02.04.08.02
POZO A TIERRA
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01
ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
07.01.01.02.01.01
07.01.01.02.01.02
07.01.01.02.01.03
07.01.01.02.01.04
07.01.01.02.02
07.01.01.02.02.01
07.01.01.02.02.02
07.01.01.02.02.03
07.01.01.02.02.04
07.01.01.02.02.05
m2
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
07.01.01.02.03.01.01
m2
07.01.01.02.03.01.02
07.01.01.02.03.01.03
07.01.01.02.03.01.04
07.01.01.02.03.02
07.01.01.02.03.02.01
07.01.01.02.03.02.02
07.01.01.02.03.02.03
07.01.01.02.03.02.04
07.01.01.02.03.02.05
CURADO DE VEREDAS
m2
07.01.01.02.04
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
07.01.01.02.04.01.02
07.01.01.02.04.02
07.01.01.02.04.02.01
07.01.01.02.04.02.02
07.01.01.02.04.02.03
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
07.01.01.03.01.02
07.01.01.03.01.03
07.01.01.03.02
07.01.01.03.02.01
07.01.01.03.02.02
07.01.01.03.02.03
07.01.01.03.02.04
07.01.01.03.03
07.01.01.03.03.01
m3
m3
m2
m3
07.01.01.03.03.02
07.01.01.03.03.03
07.01.02
ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
07.01.02.01.01
07.01.02.02
PINTURA
07.01.02.02.01
07.01.02.02.02
07.01.02.03
07.01.02.03.01
07.01.02.03.02
07.01.02.04
CERCO
07.01.02.04.01
07.01.02.04.02
07.01.02.04.03
07.01.02.05
VARIOS
07.01.02.05.01
m2
07.01.02.05.02
m2
07.01.03
INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
07.01.03.02.02
07.01.03.02.03
07.01.03.02.04
07.01.03.03
07.01.03.03.01
07.01.03.03.02
m3
m2
07.01.03.03.03
07.01.03.03.04
07.01.03.03.05
07.01.03.03.06
07.01.03.03.07
07.01.03.04
TUBERIAS PVC-SAP
07.01.03.04.01
07.01.03.04.02
07.01.03.05
SALIDA DE ALUMBRADO
07.01.03.05.01
07.01.03.06
LUMINARIAS
07.01.03.06.01
07.01.03.07
07.01.03.07.01
07.01.03.07.02
07.01.03.07.03
07.01.03.07.04
07.01.03.07.05
07.01.03.08
07.01.03.08.01
POZO A TIERRA
07.01.03.08.02
07.02
07.02.01
ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
07.02.01.01.01
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
07.02.01.02.01.01
07.02.01.02.01.02
m2
07.02.01.02.01.03
07.02.01.02.02
07.02.01.02.02.01
07.02.01.02.03
07.02.01.02.03.01
07.02.01.03
07.02.01.03.01
CIMIENTOS CORRIDOS
07.02.01.03.01.01
07.02.01.03.01.02
07.02.01.03.02
SOLADO EN ZAPATAS
07.02.01.03.02.01
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
07.02.01.03.03.02
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
07.02.01.04
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
07.02.01.04.01.02
07.02.01.04.02
COLUMNAS
07.02.01.04.02.01
m3
07.02.01.04.02.02
m2
07.02.01.04.02.03
07.02.01.04.03
VIGAS
07.02.01.04.03.01
m3
07.02.01.04.03.02
m2
07.02.01.04.03.03
kg
07.02.01.04.04
LOSAS ALIGERADAS
m3
m3
m2
m2
m3
m2
m3
07.02.01.04.04.01
07.02.01.04.04.02
07.02.01.04.04.03
07.02.01.04.04.04
07.02.01.04.05
07.02.01.04.05.01
07.02.01.04.05.02
07.02.01.04.05.03
07.02.02
ARQUITECTURA
07.02.02.01
ALBAILERIA
07.02.02.01.01
07.02.02.02
REVOQUES Y ENLUCIDOS
07.02.02.02.01
m2
07.02.02.02.02
m2
07.02.02.02.03
m2
07.02.02.02.04
07.02.02.03
PISOS
07.02.02.03.01
07.02.02.03.02
07.02.02.04
CONTRAZOCALOS
07.02.02.04.01
07.02.02.05
ZOCALOS
07.02.02.05.01
m2
07.02.02.05.02
07.02.02.05.03
07.02.02.06
REVESTIMIENTOS
07.02.02.06.01
07.02.02.07
CUBIERTAS
07.02.02.07.01
m3
pza
m3
m2
07.02.02.08
CARPINTERIA DE MADERA
07.02.02.08.01
07.02.02.08.02
07.02.02.08.03
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
07.02.02.10
CARPINTERIA METALICA
07.02.02.10.01
07.02.02.10.02
07.02.02.11
CERRAJERIA
07.02.02.11.01
pza
07.02.02.11.02
pza
07.02.02.11.03
CERRADURA DE PERILLA
pza
07.02.02.11.04
pza
07.02.02.11.05
pza
07.02.02.12
07.02.02.12.01
p2
07.02.02.12.02
p2
07.02.02.13
PINTURA
07.02.02.13.01
07.02.02.13.02
07.02.02.13.03
07.02.02.13.04
07.02.02.14
APARATOS SANITARIOS
07.02.02.14.01
07.02.02.14.02
07.02.02.14.03
07.02.02.14.04
m2
07.02.02.14.05
07.02.02.15
ACCESORIOS SANITARIOS
07.02.02.15.01
07.02.02.15.02
07.02.02.15.03
07.02.02.15.04
07.02.02.15.05
07.02.02.15.06
07.02.02.15.07
07.02.02.15.08
07.02.02.15.09
07.02.03
INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
07.02.03.01.02.02
07.02.03.01.02.03
07.02.03.01.02.04
07.02.03.01.02.05
07.02.03.01.02.06
07.02.03.01.03
07.02.03.01.03.01
pto
07.02.03.01.03.02
pto
07.02.03.01.03.03
pto
07.02.03.01.04
07.02.03.01.04.01
07.02.03.01.04.02
pza
pza
m3
m2
07.02.03.01.04.03
07.02.03.01.05
ADITAMENTOS VARIOS
07.02.03.01.05.01
pza
07.02.03.01.05.02
pza
07.02.03.01.05.03
pza
07.02.03.01.06
07.02.03.01.06.01
07.02.03.02
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
07.02.03.02.02
07.02.03.02.02.01
07.02.03.02.03
07.02.03.02.03.01
07.02.03.02.03.02
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.04.01
pza
07.02.03.02.04.02
pza
07.02.03.02.04.03
pza
07.02.03.02.05
07.02.03.02.05.01
07.02.03.03
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
07.02.03.03.02
07.02.03.03.02.01
07.02.03.03.03
07.02.03.03.03.01
07.02.03.03.03.02
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
07.02.03.03.05
THERMA
07.02.03.03.05.01
07.02.03.03.06
07.02.03.03.06.01
07.02.04
INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
07.02.04.02
07.02.04.02.01
07.02.04.02.02
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
07.02.04.05
SALIDA DE ALUMBRADO
07.02.04.05.01
07.02.04.05.02
07.02.04.06
SALIDA DE TOMACORRIENTE
07.02.04.06.01
07.02.04.07
SALIDA DE INTERRUPTORES
07.02.04.07.01
07.02.04.08
LUMINARIAS
07.02.04.08.01
07.02.04.08.02
07.02.04.09
07.02.04.09.01
07.02.04.09.02
POZO A TIERRA
pza
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
08.01.01
OBRAS PRELIMINARES
08.01.01.01
08.01.02
CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
08.01.02.01.01
08.01.02.01.02
08.01.03
08.01.03.01
MOVIMIENTO DE TIERRAS
08.01.03.01.01
08.01.03.01.02
08.01.03.02
08.01.03.02.01
08.01.03.02.02
08.01.03.02.03
08.01.04
CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
08.01.04.01.02
08.01.04.01.03
08.01.04.02
08.01.04.02.01
08.01.04.02.02
08.01.04.02.03
08.01.04.02.04
08.01.04.03
08.01.04.03.01
08.01.04.03.02
m2
m3
m3
m2
m3
08.01.04.03.03
08.02
ARQUITECTURA
08.02.01
IMPLEMENTOS METALICOS
08.02.01.01
08.02.02
PINTURA
08.02.02.01
08.02.02.02
08.02.03
CERCO
08.02.03.01
08.02.03.02
08.02.04
ACABADOS ESPECIALES
08.02.04.01
08.03
INSTALACIONES ELECTRICAS
08.03.01
OBRAS PRELIMINARES
08.03.01.01
08.03.02
MOVIMIENTO DE TIERRAS
08.03.02.01
08.03.02.02
08.03.02.03
08.03.02.04
08.03.03
08.03.03.01
08.03.03.02
08.03.03.03
08.03.03.04
08.03.04
TUBERIAS PVC-SAP
08.03.04.01
08.03.04.02
m2
m3
m2
08.03.05
SALIDA DE ALUMBRADO
08.03.05.01
08.03.06
SALIDA DE TOMACORRIENTE
08.03.06.01
08.03.07
LUMINARIAS
08.03.07.01
08.03.08
08.03.08.01
08.03.08.02
08.03.08.03
08.03.08.04
08.03.08.05
08.03.09
08.03.09.01
08.03.09.02
POZO A TIERRA
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01
OBRAS PRELIMINARES
09.01.01.01
09.01.02
LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
09.01.02.01.01
09.01.02.01.02
09.01.02.01.03
09.01.02.01.04
09.01.02.02
09.01.02.02.01
09.01.02.02.02
09.01.02.02.03
m2
09.01.02.02.04
09.01.02.02.05
m2
09.01.03
VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
09.01.03.01.01
09.01.03.01.02
09.01.03.01.03
09.01.03.01.04
09.01.03.02
09.01.03.02.01
09.01.03.02.02
09.01.03.02.03
09.01.03.02.04
09.01.03.02.05
CURADO DE VEREDAS
m2
09.01.04
09.01.04.01
MOVIMIENTO DE TIERRAS
09.01.04.01.01
09.01.04.01.02
09.01.04.02
09.01.04.02.01
09.01.04.02.02
09.01.04.02.03
09.01.05
CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
09.01.05.01.02
09.01.05.01.03
09.01.05.02
09.01.05.02.01
m3
m3
m2
09.01.05.02.02
09.01.05.02.03
09.01.05.02.04
09.01.05.03
09.01.05.03.01
09.01.05.03.02
09.01.05.03.03
09.02
ARQUITECTURA
09.02.01
IMPLEMENTOS METALICOS
09.02.01.01
09.02.02
PINTURA
09.02.02.01
09.02.02.02
09.02.03
ACABADOS ESPECIALES
09.02.03.01
09.02.04
09.02.04.01
09.02.04.02
09.02.05
CERCO
09.02.05.01
09.02.05.02
09.02.05.03
09.02.06
VARIOS
09.02.06.01
m2
09.02.06.02
m2
09.03
INSTALACIONES ELECTRICAS
09.03.01
OBRAS PRELIMINARES
09.03.01.01
09.03.02
MOVIMIENTO DE TIERRAS
m3
m2
09.03.02.01
09.03.02.02
09.03.02.03
09.03.02.04
09.03.03
09.03.03.01
09.03.03.02
09.03.03.03
09.03.03.04
09.03.04
TUBERIAS PVC-SAP
09.03.04.01
09.03.04.02
09.03.05
SALIDA DE ALUMBRADO
09.03.05.01
09.03.06
LUMINARIAS
09.03.06.01
09.03.07
09.03.07.01
09.03.07.02
09.03.07.03
09.03.07.04
EMPALME UNIPOLAR
09.03.08
09.03.08.01
09.03.08.02
POZO A TIERRA
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01
OBRAS PRELIMINARES
10.01.01.01
10.01.02
LOSA
m3
m2
m2
10.01.02.01
MOVIMIENTO DE TIERRAS
10.01.02.01.01
10.01.02.01.02
10.01.02.01.03
10.01.02.01.04
10.01.02.02
10.01.02.02.01
10.01.02.02.02
10.01.02.02.03
10.01.02.02.04
10.01.02.02.05
10.01.02.02.06
m2
10.01.02.03
10.01.02.03.01
10.01.02.03.02
10.01.03
VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
10.01.03.01.01
10.01.03.01.02
10.01.03.01.03
10.01.03.01.04
10.01.03.02
10.01.03.02.01
10.01.03.02.02
10.01.03.02.03
10.01.03.02.04
10.01.03.02.05
CURADO DE VEREDAS
m2
10.01.04
10.01.04.01
m2
m3
10.01.04.01.01
CIMIENTOS CORRIDOS
10.01.04.01.01.01
10.01.04.01.01.02
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
10.01.04.02
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
10.01.04.02.01.02
10.01.04.02.01.03
10.01.04.02.01.04
10.01.04.02.02
VIGAS
10.01.04.02.02.01
m2
10.01.04.02.02.02
m3
10.01.04.02.02.03
kg
10.01.05
10.01.05.01
MOVIMIENTO DE TIERRAS
10.01.05.01.01
10.01.05.01.02
10.01.05.02
10.01.05.02.01
10.01.05.02.02
10.01.05.02.03
10.01.06
CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
10.01.06.01.02
m2
m3
m2
m3
m2
m3
m3
10.01.06.01.03
10.01.06.02
10.01.06.02.01
10.01.06.02.02
10.01.06.02.03
10.01.06.02.04
10.02
ARQUITECTURA
10.02.01
ALBAILERA
10.02.01.01
10.02.02
REVOQUE DE MURO
10.02.02.01
10.02.03
PINTURA
10.02.03.01
10.02.03.02
m2
10.02.03.03
m2
10.02.03.04
10.02.04
ACABADOS ESPECIALES
10.02.04.01
10.02.05
10.02.05.01
10.02.05.02
10.02.05.03
10.02.05.04
10.02.06
VARIOS
10.02.06.01
m2
10.02.06.02
m2
10.03
INSTALACIONES ELECTRICAS
10.03.01
OBRAS PRELIMINARES
10.03.01.01
m2
m3
10.03.02
MOVIMIENTO DE TIERRAS
10.03.02.01
10.03.02.02
10.03.02.03
10.03.02.04
10.03.03
10.03.03.01
10.03.03.02
10.03.03.03
10.03.03.04
10.03.03.05
10.03.04
TUBERIAS PVC-SAP
10.03.04.01
10.03.04.02
10.03.05
SALIDA DE ALUMBRADO
10.03.05.01
10.03.06
10.03.06.01
10.03.07
LUMINARIAS
10.03.07.01
10.03.08
10.03.08.01
10.03.08.02
10.03.08.03
10.03.08.04
10.03.09
10.03.09.01
10.03.09.02
POZO A TIERRA
11
m3
m2
11.01
11.01.01
ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
11.01.01.01.01
11.01.01.02
CANCHA DE FUTBOL
11.01.01.02.01
MOVIMIENTO DE TIERRAS
11.01.01.02.01.01
11.01.01.02.01.02
11.01.01.03
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
11.01.01.03.01.02
11.01.01.03.01.03
11.01.01.03.01.04
11.01.01.03.02
11.01.01.03.02.01
11.01.01.03.02.02
11.01.01.03.02.03
11.01.01.03.03
11.01.01.03.03.01
m2
11.01.01.03.03.02
m2
11.01.01.04
11.01.01.04.01
GRADERIAS
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
11.01.01.04.01.01.02
11.01.01.04.01.02
11.01.01.04.01.02.01
11.01.01.04.01.02.02
m2
m2
m3
11.01.01.04.01.02.03
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
11.01.01.04.02.01.01
11.01.01.04.02.02
11.01.01.04.02.02.01
m3
11.01.01.04.02.02.02
m2
11.01.01.04.02.02.03
11.01.01.05
CERCO
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
11.01.01.05.01.02
11.01.01.05.01.03
11.01.01.05.02
11.01.01.05.02.01
11.01.01.05.02.02
11.01.01.05.02.03
11.01.01.05.02.04
11.01.02
ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
11.01.02.02
PINTURA
11.01.02.02.01
11.01.02.02.02
11.01.02.03
11.01.02.03.01
11.01.02.03.02
11.01.02.04
BARANDA METALICA
11.01.02.04.01
m3
m2
m3
11.01.02.04.02
11.01.02.05
CERCO
11.01.02.05.01
11.01.02.05.02
11.01.02.05.03
11.01.02.06
VARIOS
11.01.02.06.01
m2
11.01.02.06.02
m2
11.01.03
INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
11.01.03.02.02
11.01.03.02.03
11.01.03.02.04
11.01.03.03
11.01.03.03.01
11.01.03.03.02
11.01.03.03.03
11.01.03.03.04
11.01.03.03.05
11.01.03.03.06
11.01.03.04
TUBERIAS PVC-SAP
11.01.03.04.01
11.01.03.04.02
11.01.03.05
SALIDA DE ALUMBRADO
11.01.03.05.01
11.01.03.06
LUMINARIAS
m3
m2
11.01.03.06.01
11.01.03.07
11.01.03.07.01
11.01.03.07.02
11.01.03.07.03
11.01.03.08
11.01.03.08.01
11.01.03.08.02
glb
11.01.03.08.03
POZO A TIERRA
11.02
11.02.01
ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
11.02.01.01.01
11.02.01.02
MOVIMIENTO DE TIERRAS
11.02.01.02.01
11.02.01.02.01.01
11.02.01.02.01.02
11.02.01.02.01.03
11.02.01.02.02
11.02.01.02.02.01
11.02.01.02.03
11.02.01.02.03.01
11.02.01.03
11.02.01.03.01
CIMIENTOS CORRIDOS
11.02.01.03.01.01
11.02.01.03.01.02
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
11.02.01.03.03
SOBRECIMIENTOS
m2
m3
m3
m2
m2
11.02.01.03.03.01
11.02.01.03.03.02
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
11.02.01.04
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
11.02.01.04.01.02
11.02.01.04.02
COLUMNAS
11.02.01.04.02.01
m3
11.02.01.04.02.02
m2
11.02.01.04.02.03
11.02.01.04.03
VIGAS
11.02.01.04.03.01
m3
11.02.01.04.03.02
m2
11.02.01.04.03.03
kg
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
11.02.01.04.04.02
11.02.01.04.04.03
11.02.01.04.04.04
11.02.01.04.05
11.02.01.04.05.01
11.02.01.04.05.02
11.02.01.04.05.03
11.02.02
ARQUITECTURA
11.02.02.01
ALBAILERIA
11.02.02.01.01
11.02.02.02
REVOQUES Y ENLUCIDOS
m3
m2
m3
m3
pza
m3
11.02.02.02.01
m2
11.02.02.02.02
m2
11.02.02.02.03
m2
11.02.02.02.04
11.02.02.03
PISOS
11.02.02.03.01
11.02.02.03.02
m2
11.02.02.03.03
m2
11.02.02.04
CONTRAZOCALOS
11.02.02.04.01
11.02.02.04.02
11.02.02.05
ZOCALOS
11.02.02.05.01
m2
11.02.02.05.02
11.02.02.05.03
11.02.02.06
REVESTIMIENTOS
11.02.02.06.01
11.02.02.07
CUBIERTAS
11.02.02.07.01
11.02.02.08
CARPINTERIA DE MADERA
11.02.02.08.01
11.02.02.08.02
11.02.02.08.03
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
11.02.02.09.02
11.02.02.10
CARPINTERIA METALICA
11.02.02.10.01
11.02.02.10.02
m2
11.02.02.10.03
11.02.02.11
CERRAJERIA
11.02.02.11.01
pza
11.02.02.11.02
pza
11.02.02.11.03
CERRADURA DE PERILLA
pza
11.02.02.11.04
pza
11.02.02.11.05
pza
11.02.02.12
11.02.02.12.01
p2
11.02.02.12.02
p2
11.02.02.13
PINTURA
11.02.02.13.01
11.02.02.13.02
11.02.02.13.03
11.02.02.13.04
11.02.02.14
APARATOS SANITARIOS
11.02.02.14.01
11.02.02.14.02
11.02.02.14.03
11.02.02.14.04
11.02.02.15
ACCESORIOS SANITARIOS
11.02.02.15.01
11.02.02.15.02
11.02.02.15.03
11.02.02.15.04
11.02.02.15.05
11.02.02.15.06
11.02.02.15.07
11.02.03
INSTALACIONES SANITARIAS
pza
pza
11.02.03.01
SISTEMA DE DESAGUE
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
11.02.03.01.02.02
11.02.03.01.02.03
11.02.03.01.02.04
11.02.03.01.02.05
11.02.03.01.02.06
11.02.03.01.03
11.02.03.01.03.01
pto
11.02.03.01.03.02
pto
11.02.03.01.03.03
pto
11.02.03.01.04
11.02.03.01.04.01
11.02.03.01.04.02
11.02.03.01.04.03
11.02.03.01.05
ADITAMENTOS VARIOS
11.02.03.01.05.01
pza
11.02.03.01.05.02
pza
11.02.03.01.05.03
pza
11.02.03.01.06
11.02.03.01.06.01
11.02.03.02
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
11.02.03.02.02
11.02.03.02.02.01
m3
m2
11.02.03.02.03
11.02.03.02.03.01
11.02.03.02.03.02
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
11.02.03.02.05
11.02.03.02.05.01
11.02.03.03
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
11.02.03.03.02
11.02.03.03.02.01
11.02.03.03.03
11.02.03.03.03.01
11.02.03.03.03.02
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
11.02.03.03.05
THERMA
11.02.03.03.05.01
11.02.03.03.06
11.02.03.03.06.01
11.02.04
INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
11.02.04.02
11.02.04.02.01
11.02.04.02.02
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
pza
pza
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
11.02.04.05
SALIDA DE ALUMBRADO
11.02.04.05.01
11.02.04.05.02
11.02.04.06
SALIDA DE TOMACORRIENTE
11.02.04.06.01
11.02.04.06.02
11.02.04.07
SALIDA DE INTERRUPTORES
11.02.04.07.01
11.02.04.08
LUMINARIAS
11.02.04.08.01
11.02.04.08.02
11.02.04.08.03
11.02.04.09
11.02.04.09.01
11.02.04.09.02
POZO A TIERRA
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01
OBRAS PRELIMINARES
12.01.01.01
12.01.02
CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
12.01.02.01.01
12.01.02.01.02
12.01.03
VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
12.01.03.01.01
12.01.03.01.02
pto
m2
12.01.03.01.03
12.01.03.01.04
12.01.03.02
12.01.03.02.01
12.01.03.02.02
12.01.03.02.03
12.01.03.02.04
12.01.03.02.05
CURADO DE VEREDAS
m2
12.01.04
12.01.04.01
MOVIMIENTO DE TIERRAS
12.01.04.01.01
12.01.04.01.02
12.01.04.02
12.01.04.02.01
12.01.04.02.02
12.01.04.03
OBRAS PRELIMINARES
12.01.04.03.01
12.01.05
CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
12.01.05.03
12.01.05.04
12.01.05.05
12.01.05.06
12.01.05.07
12.01.05.08
12.01.05.09
12.01.05.10
12.01.05.11
m3
m3
m3
m2
12.02
ARQUITECTURA
12.02.01
IMPLEMENTOS METALICOS
12.02.01.01
12.02.02
PINTURA
12.02.02.01
12.02.02.02
12.02.03
12.02.03.01
12.02.03.02
12.02.04
CERCO
12.02.04.01
12.02.04.02
12.02.04.03
12.02.05
ACABADOS ESPECIALES
12.02.05.01
12.02.06
VARIOS
12.02.06.01
m2
12.02.06.02
m2
12.03
INSTALACIONES ELECTRICAS
12.03.01
OBRAS PRELIMINARES
12.03.01.01
12.03.02
MOVIMIENTO DE TIERRAS
12.03.02.01
12.03.02.02
12.03.02.03
12.03.02.04
12.03.03
12.03.03.01
12.03.03.02
12.03.03.03
m2
m3
m2
12.03.03.04
12.03.03.05
12.03.04
TUBERIAS PVC-SAP
12.03.04.01
12.03.04.02
12.03.05
SALIDA DE ALUMBRADO
12.03.05.01
12.03.06
LUMINARIAS
12.03.06.01
12.03.07
12.03.07.01
12.03.07.02
12.03.07.03
12.03.07.04
12.03.08
12.03.08.01
12.03.08.02
POZO A TIERRA
13
13.01
PISCINA
13.01.01
ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
13.01.01.02
MOVIMIENTO DE TIERRAS
13.01.01.02.01
m3
13.01.01.02.02
m2
13.01.01.02.03
m3
13.01.01.02.04
13.01.01.02.05
13.01.01.02.06
m2
13.01.01.02.07
13.01.01.03
13.01.01.03.01
13.01.01.03.01.01
13.01.01.03.01.02
13.01.01.03.01.03
13.01.01.03.01.04
13.01.01.03.01.05
13.01.01.03.01.06
CURADO DE VEREDAS
m2
13.01.01.03.01.07
m3
13.01.01.03.01.08
m2
13.01.01.03.02
13.01.01.03.02.01
13.01.01.03.02.02
m2
13.01.01.03.02.03
m3
13.01.01.03.02.04
13.01.01.03.02.05
13.01.01.03.02.06
m2
13.01.01.03.02.07
m2
13.01.01.04
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
13.01.01.04.01.02
13.01.01.04.01.03
13.01.01.04.01.04
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
13.01.01.04.02.02
13.01.01.04.02.03
m2
m3
13.01.01.04.03
PISCINA
13.01.01.04.03.01
13.01.01.04.03.02
13.01.01.04.03.03
13.01.01.04.03.04
13.01.01.04.03.05
13.01.01.04.03.06
13.01.01.04.03.07
13.01.01.04.03.08
13.01.01.04.03.09
13.01.01.04.03.10
13.01.01.05
13.01.01.05.01
13.01.02
ARQUITECTURA
13.01.02.01
REVOQUES
13.01.02.01.01
13.01.02.01.02
13.01.02.01.03
13.01.02.01.04
13.01.02.02
PISOS
13.01.02.02.01
13.01.02.02.02
m2
13.01.02.02.03
m2
13.01.02.03
13.01.02.03.01
13.01.02.04
PINTURA
13.01.02.04.01
13.01.02.05
CANALETA PERIMETRAL
m2
m2
m2
13.01.02.05.01
13.01.02.05.02
13.01.02.06
CARPINTERIA METALICA
13.01.02.06.01
13.01.02.06.02
13.01.02.06.03
13.01.02.06.04
13.01.02.06.05
13.01.02.07
CERCO METALICO
13.01.02.07.01
13.01.02.07.02
13.01.02.07.03
13.01.02.08
VARIOS
13.01.02.08.01
13.01.02.08.02
m2
13.01.02.08.03
m2
13.01.02.08.04
13.01.03
INSTALACIONES SANITARIAS
13.01.03.01
13.01.03.01.01
13.01.03.01.02
13.01.03.01.03
13.01.03.01.04
13.01.03.01.05
13.01.03.01.06
13.01.03.01.07
13.01.03.02
13.01.03.02.01
13.01.03.02.02
13.01.03.02.03
13.01.03.02.04
13.01.03.02.05
13.01.03.03
13.01.03.03.01
13.01.03.03.02
13.01.03.03.03
13.01.03.03.04
13.01.03.03.05
13.01.03.03.06
13.01.03.03.07
13.01.03.03.08
13.01.03.03.09
13.01.03.03.10
13.01.03.03.11
13.01.03.04
13.01.03.04.01
13.01.03.04.02
13.01.03.04.03
13.01.03.04.04
13.01.03.04.05
13.01.03.04.06
13.01.03.04.07
13.01.03.04.08
13.01.03.04.09
pza
13.01.04
INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
13.01.04.02.02
13.01.04.02.03
13.01.04.02.04
13.01.04.03
13.01.04.03.01
13.01.04.03.02
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
13.01.04.06
SALIDA DE ALUMBRADO
13.01.04.06.01
13.01.04.07
SALIDA DE TOMACORRIENTE
13.01.04.07.01
13.01.04.08
LUMINARIAS
13.01.04.08.01
13.01.04.09
13.01.04.09.01
13.01.04.09.02
POZO A TIERRA
13.02
13.02.01
ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
13.02.01.02
MOVIMIENTO DE TIERRAS
13.02.01.02.01
13.02.01.02.01.01
13.02.01.02.01.02
13.02.01.02.01.03
m3
m2
m2
13.02.01.02.02
13.02.01.02.02.01
13.02.01.02.03
13.02.01.02.03.01
13.02.01.03
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.01.01
13.02.01.03.01.02
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
13.02.01.03.03.02
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
13.02.01.04
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
13.02.01.04.01.02
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
m3
13.02.01.04.02.02
m2
13.02.01.04.02.03
13.02.01.04.03
VIGAS
13.02.01.04.03.01
m3
13.02.01.04.03.02
m2
13.02.01.04.03.03
kg
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
m3
m3
m2
m2
m3
m2
m3
m3
13.02.01.04.04.02
13.02.01.04.04.03
13.02.01.04.04.04
13.02.01.04.05
13.02.01.04.05.01
13.02.01.04.05.02
13.02.01.04.05.03
13.02.02
ARQUITECTURA
13.02.02.01
ALBAILERIA
13.02.02.01.01
13.02.02.02
REVOQUES Y ENLUCIDOS
13.02.02.02.01
m2
13.02.02.02.02
m2
13.02.02.02.03
m2
13.02.02.02.04
13.02.02.03
PISOS
13.02.02.03.01
13.02.02.03.02
m2
13.02.02.03.03
m2
13.02.02.04
CONTRAZOCALOS
13.02.02.04.01
13.02.02.05
ZOCALOS
13.02.02.05.01
m2
13.02.02.05.02
13.02.02.05.03
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
13.02.02.07
CUBIERTAS
13.02.02.07.01
pza
m3
13.02.02.08
CARPINTERIA DE MADERA
13.02.02.08.01
13.02.02.08.02
13.02.02.08.03
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
13.02.02.09.02
13.02.02.10
CARPINTERIA METALICA
13.02.02.10.01
13.02.02.10.02
13.02.02.11
CERRAJERIA
13.02.02.11.01
pza
13.02.02.11.02
pza
13.02.02.11.03
CERRADURA DE PERILLA
pza
13.02.02.11.04
pza
13.02.02.11.05
pza
13.02.02.12
13.02.02.12.01
p2
13.02.02.12.02
p2
13.02.02.13
PINTURA
13.02.02.13.01
13.02.02.13.02
13.02.02.13.03
13.02.02.13.04
13.02.02.14
APARATOS SANITARIOS
13.02.02.14.01
13.02.02.14.02
13.02.02.14.03
13.02.02.14.04
m2
pza
13.02.02.15
ACCESORIOS SANITARIOS
13.02.02.15.01
13.02.02.15.02
13.02.02.15.03
13.02.02.15.04
13.02.02.15.05
13.02.02.15.06
13.02.02.15.07
13.02.02.15.08
13.02.02.15.09
13.02.03
INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
13.02.03.01.02.02
13.02.03.01.02.03
13.02.03.01.02.04
13.02.03.01.02.05
13.02.03.01.02.06
13.02.03.01.03
13.02.03.01.03.01
pto
13.02.03.01.03.02
pto
13.02.03.01.03.03
pto
13.02.03.01.04
13.02.03.01.04.01
13.02.03.01.04.02
13.02.03.01.04.03
13.02.03.01.05
ADITAMENTOS VARIOS
pza
m3
m2
13.02.03.01.05.01
pza
13.02.03.01.05.02
pza
13.02.03.01.05.03
pza
13.02.03.01.06
13.02.03.01.06.01
13.02.03.02
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
13.02.03.02.02
13.02.03.02.02.01
13.02.03.02.03
13.02.03.02.03.01
13.02.03.02.03.02
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.04.01
pza
13.02.03.02.04.02
pza
13.02.03.02.04.03
pza
13.02.03.02.05
13.02.03.02.05.01
13.02.03.03
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
13.02.03.03.02
13.02.03.03.02.01
13.02.03.03.03
13.02.03.03.03.01
13.02.03.03.03.02
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
pza
13.02.03.03.05
THERMA
13.02.03.03.05.01
13.02.03.03.06
13.02.03.03.06.01
13.02.04
INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
13.02.04.02
13.02.04.02.01
13.02.04.02.02
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
13.02.04.05
SALIDA DE ALUMBRADO
13.02.04.05.01
13.02.04.05.02
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
13.02.04.07
SALIDA DE INTERRUPTORES
13.02.04.07.01
13.02.04.08
LUMINARIAS
13.02.04.08.01
13.02.04.08.02
13.02.04.08.03
13.02.04.09
13.02.04.09.01
13.02.04.09.02
POZO A TIERRA
14
14.01
ESTRUCTURAS
14.01.01
OBRAS PRELIMINARES
14.01.01.01
14.01.02
MOVIMIENTO DE TIERRAS
14.01.02.01
14.01.02.02
m3
14.01.02.03
m2
14.01.02.04
14.01.03
14.01.03.01
14.01.03.01.01
14.01.03.02
CIMIENTOS CORRIDOS
14.01.03.02.01
14.01.03.02.02
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
14.01.03.03.02
14.01.03.04
SARDINEL PERALTADO
14.01.03.04.01
14.01.03.04.02
14.01.03.04.03
14.01.04
14.01.04.01
CUARTO DE BOMBAS
14.01.04.01.01
14.01.04.01.02
14.01.04.01.03
14.01.04.02
COLUMNAS
14.01.04.02.01
m3
14.01.04.02.02
m2
m2
m2
m2
m3
m3
14.01.04.02.03
14.01.04.03
VIGAS
14.01.04.03.01
m3
14.01.04.03.02
m2
14.01.04.03.03
kg
14.01.04.04
ESCALERA
14.01.04.04.01
14.01.04.04.02
14.01.04.04.03
14.02
ARQUITECTURA
14.02.01
REVOQUES Y ENLUCIDOS
14.02.01.01
14.02.01.02
14.02.02
PISOS
14.02.02.01
14.02.03
CARPINTERIA METALICA
14.02.03.01
14.02.03.02
14.02.03.03
14.02.03.04
14.02.03.05
14.02.03.06
14.02.04
BARANDA METALICA
14.02.04.01
14.02.04.02
14.02.05
PINTURA
14.02.05.01
14.02.05.02
m3
m2
m2
14.03
INSTALACIONES SANITARIAS
14.03.01
14.03.02
14.03.03
14.03.04
14.03.05
14.03.06
14.03.07
MANIFOLD DE FG DE 6"
14.03.08
14.03.09
14.03.10
pza
14.03.11
pza
14.03.12
pza
14.03.13
14.03.14
pza
14.03.15
pza
14.03.16
14.03.17
14.03.18
14.03.19
14.03.20
TRAMPA DE PELOS
14.03.21
14.03.22
14.03.23
14.03.24
14.03.25
14.03.26
14.03.27
14.03.28
14.03.29
14.03.30
14.03.31
14.03.32
pza
14.03.33
14.03.34
14.03.35
14.03.36
14.03.37
ELECTROBOMBA DE 6.5HP
14.03.38
14.03.39
COSTO DIRECTO
GASTOS GENERALES(6%)
SUB TOTAL
IMPUESTO18% (MATERIALES Y EQUIPO)
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
EXPEDIENTE TENICO
Metrado
Precio S/.
SUB TOTAL
TOTAL
ANTERIOR
Metrado
29,073.36
2.00
942.56
1,885.12
0.20
2.00
1650.47
3,300.94
1.00
10.00
1312.50
13,125.00
0.10
664.75
16.19
10,762.30
90,832.10
4306.37
1.67
7,191.64
1.00
2500.00
2,500.00
0.10
25066.40
2.80
70,185.92
2,506.64
95.00
75.00
7,125.00
95.00
3.00
540.74
1,622.22
3.00
142.50
15.49
2,207.33
142.50
22,300.00
1.00
5000.00
5,000.00
1.00
5000.00
5,000.00
0.10
1.00
5000.00
5,000.00
0.10
1.00
300.00
300.00
0.10
1.00
5000.00
5,000.00
1.00
2000.00
2,000.00
446,206.67
20015.45
6.29
125,897.18
16435.12
15.44
253,758.25
4296.40
15.49
66,551.24
20,015.45
4,296.40
51,265.43
1436.81
11.97
17,198.62
720.15
4.75
3,420.71
1436.81
20.91
30,043.70
38.89
15.49
602.41
57,523.32
33.48
18.47
618.38
605.77
27.00
16,355.79
954.47
34.13
32,576.06
644.28
4.90
3,156.97
954.47
3.34
3,187.93
2.15
292.48
628.83
18.32
54.55
999.36
42,116.08
1105.01
11.97
13,226.97
879.64
5.32
4,679.68
1105.01
20.91
23,105.76
71.25
15.49
1,103.66
86,235.62
879.64
24.36
21,428.03
801.46
32.37
25,943.26
19.61
4.90
96.09
96.47
292.48
28,215.55
193.45
54.55
10,552.70
22,144.40
1105.01
6.81
7,525.12
1105.01
13.23
14,619.28
1,850.51
39.48
28.40
1,121.23
4.66
17.62
82.11
41.78
15.49
647.17
65,013.20
24.69
154.74
3,820.53
11.30
232.83
2,630.98
142.87
32.56
4,651.85
205.94
175.22
36,084.81
546.12
32.44
17,716.13
14.52
7.50
108.90
2,955.94
118.82
6.29
142.58
15.49
747.38
2,208.56
837.03
36.44
22.97
837.03
15,284.77
11.91
428.51
5,103.55
194.12
42.19
8,189.92
471.87
4.22
1,991.29
20.00
5,480.01
194.12
28.23
5,480.01
28,878.47
202.56
108.74
22,026.37
202.56
14.81
2,999.91
17.30
52.40
906.52
17.30
11.31
195.66
5.00
550.00
2,750.00
10,018.25
801.46
12.50
10,018.25
66,188.90
10.00
472.20
4,722.00
30.00
299.89
8,996.70
1578.00
11.42
18,020.76
1578.00
17.76
28,025.28
50.00
46.34
2,317.00
34.00
41.34
1,405.56
1.00
1798.98
1,798.98
1.00
902.62
902.62
473.27
0.79
373.88
373.88
12,497.83
184.58
28.40
5,242.07
283.96
4.20
1,192.63
283.96
6.16
1,749.19
470.15
8.72
4,099.71
10.81
15.59
168.53
2.95
15.49
45.70
14,427.19
215.32
25.68
5,529.42
222.50
39.99
8,897.78
7,919.19
17.00
168.62
2,866.54
11.00
205.15
2,256.65
2.00
1398.00
2,796.00
371.17
331.40
1.12
371.17
650.32
823.19
0.79
650.32
14,889.74
321.04
28.40
9,117.54
65.14
15.59
1,015.53
307.08
15.49
4,756.67
1,688.10
12.00
78.90
946.80
10.00
74.13
741.30
17,272.42
91.00
12.86
1,170.26
21.40
12.80
273.92
128.25
13.32
1,708.29
119.10
14.27
1,699.56
202.15
15.21
3,074.70
144.70
17.94
2,595.92
92.75
21.51
1,995.05
191.80
24.79
4,754.72
1.00
171.32
171.32
171.32
8,325.66
991.15
8.40
8,325.66
14,093.36
3.80
162.54
617.65
1.85
48.05
88.89
1.85
42.65
78.90
2.40
42.65
102.36
4.40
47.65
209.66
1.10
29.65
32.62
3.65
25.68
93.73
1.00
51.93
51.93
2.00
598.08
1,196.16
4.00
352.61
1,410.44
4.00
156.61
626.44
2.00
91.07
182.14
4.00
284.61
1,138.44
4.00
456.33
1,825.32
2.00
276.25
552.50
2.00
390.62
781.24
1.00
133.35
133.35
6.00
42.89
257.34
4.00
37.50
150.00
2.00
31.50
63.00
1.00
36.07
36.07
2.00
15.63
31.26
2.00
15.63
31.26
2.00
50.40
100.80
2.00
69.40
138.80
2.00
69.40
138.80
6.00
115.71
694.26
1.00
479.05
479.05
2.00
104.62
209.24
1.00
2234.62
1.00
407.09
2,234.62
407.09
1,200.00
1.00
1200.00
1,200.00
1,777.61
2250.14
0.79
1,777.61
40,168.88
1125.07
28.40
31,951.99
429.48
8.72
3,745.07
501.60
7.46
3,741.94
47.12
15.49
729.89
10,576.87
1.00
5379.17
5,379.17
1.00
1069.91
1,069.91
1.00
1613.13
1,613.13
3.00
838.22
2,514.66
153,537.90
50.00
250.04
12,502.00
350.00
199.40
69,790.00
350.00
143.95
50,382.50
50.00
58.20
2,910.00
50.00
43.96
2,198.00
80.00
13.98
1,118.40
360.00
4.86
1,749.60
114.00
79.37
9,048.18
42.00
91.41
3,839.22
27,836.00
600.00
41.81
25,086.00
50.00
55.00
2,750.00
43.88
2.00
21.94
43.88
459.60
6.00
76.60
459.60
311.73
3.00
103.91
311.73
51,034.38
78.00
559.05
43,605.90
12.00
188.03
2,256.36
8.00
429.05
3,432.40
2.00
869.86
1,739.72
44,443.48
28.00
994.60
27,848.80
2.00
4168.74
8,337.48
12.00
688.10
8,257.20
57,026.31
1.00
22972.38
22,972.38
1.00
28581.55
28,581.55
1.00
5472.38
5,472.38
95,000.00
1.00
95000.00
95,000.00
1,500.00
1.00
1500.00
1,500.00
8,400.00
1.00
8400.00
8,400.00
125.25
75.00
1.67
125.25
1,289.72
85.39
5.00
426.95
7.70
17.62
135.67
46.94
15.49
727.10
885.51
31.18
28.40
885.51
592.29
15.64
37.87
592.29
4,585.99
25.03
154.74
15.02
47.46
3,873.14
712.85
49.39
2.15
22.97
49.39
2,416.20
4.56
232.83
1,061.70
41.60
32.56
1,354.50
2,110.66
69.27
30.47
2,110.66
2,262.85
6.98
251.90
1,758.26
119.57
4.22
504.59
2,886.06
1.39
398.74
22.00
63.78
220.06
4.22
554.25
1,403.16
928.65
6,486.63
4.12
299.57
1,234.23
48.27
61.99
2,992.26
535.58
4.22
2,260.15
6,787.46
7.53
276.71
2,083.63
50.81
36.37
1,847.96
417.04
4.22
1,759.91
470.37
2.33
1,095.96
653.36
0.94
253.78
238.55
8.40
40.56
340.70
17.56
4.22
74.10
111.62
55.80
6,228.40
6,228.40
3,090.97
22.32
14.46
322.75
89.30
15.52
1,385.94
50.81
26.18
1,330.21
4.70
11.08
52.08
4,370.54
53.41
22.55
1,204.40
53.41
59.28
3,166.14
379.20
48.00
7.90
379.20
6,384.26
89.30
70.34
6,281.36
7.14
8.34
59.55
3.11
13.94
43.35
212.22
3.20
66.32
212.22
2,202.60
62.15
35.44
2,202.60
2,218.54
7.56
221.35
1,673.41
19.47
23.07
449.17
7.58
12.66
95.96
15,905.89
2.55
163.39
416.64
53.14
291.48
15,489.25
81.54
0.56
134.19
75.15
0.56
11.42
6.40
3,890.52
4.00
154.62
618.48
12.00
11.58
138.96
4.00
94.62
378.48
10.00
20.84
208.40
10.00
254.62
2,546.20
81.74
3.45
5.63
19.42
5.40
11.54
62.32
1,977.14
8.45
9.13
77.15
133.94
9.06
1,213.50
50.81
10.56
536.55
37.96
3.95
149.94
7,715.06
11.00
281.15
3,092.65
10.00
211.00
2,110.00
1.00
143.00
143.00
1.00
215.00
215.00
23.00
93.67
2,154.41
3,222.21
10.00
150.00
1,500.00
2.00
115.00
230.00
11.00
55.00
605.00
2.00
85.00
170.00
1.00
228.15
228.15
26.00
18.81
489.06
5.19
6.57
0.79
5.19
172.72
2.56
28.40
72.70
2.63
4.20
11.05
2.63
6.16
16.20
2.63
8.72
22.93
1.11
15.59
17.30
2.10
15.49
32.53
4,590.99
21.00
83.74
1,758.54
15.00
123.67
1,855.05
12.00
81.45
977.40
3,468.75
44.44
21.05
935.46
46.22
25.68
1,186.93
63.96
21.05
1,346.36
719.40
4.00
50.40
201.60
12.00
13.75
165.00
7.00
50.40
352.80
101.54
90.66
1.12
101.54
46.72
59.14
0.79
46.72
2,668.68
36.00
74.13
2,668.68
767.70
27.60
12.86
354.94
14.13
12.80
180.86
17.41
13.32
231.90
573.58
1.00
66.68
66.68
2.00
101.38
202.76
3.00
101.38
304.14
496.78
59.14
8.40
496.78
4.35
5.50
0.79
4.35
194.40
20.00
4.86
97.20
20.00
4.86
97.20
249.20
20.00
12.46
249.20
43.88
2.00
21.94
43.88
692.04
8.00
76.60
612.80
1.00
79.24
79.24
560.60
4.00
140.15
560.60
415.64
4.00
103.91
415.64
1,741.45
1.00
339.05
339.05
6.00
164.05
984.30
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
145.52
1.67
243.02
243.02
145.20
16,803.55
355.14
28.40
10,085.98
96.59
17.62
1,701.92
323.80
15.49
5,015.66
355.14
323.80
44,018.89
284.47
154.74
44,018.89
50.40
323,995.24
135.00
317.30
42,835.50
4.20
1890.00
33.06
62,483.40
56.00
10150.00
4.22
42,833.00
400.00
644.28
272.93
175,843.34
426.04
11.25
37.87
426.04
235.44
10.25
22.97
235.44
2,179.32
6.89
251.90
105.15
4.22
1,735.59
443.73
6,890.61
3.48
398.74
1,387.62
42.56
50.15
2,134.38
798.25
4.22
3,368.62
720.00
4,472.47
3.50
299.57
1,048.50
35.48
57.48
2,039.39
328.10
4.22
1,384.58
43.15
19.22
829.34
829.34
7.89
5.59
44.11
44.11
42.61
9.98
425.25
425.25
30.72
11.42
350.82
350.82
1.00
2950.00
2,950.00
2,950.00
2.00
2985.00
5,970.00
5,970.00
1.00
3500.00
3,500.00
3,500.00
1.00
6000.00
6,000.00
6,000.00
22.45
1.67
37.49
37.49
317.84
20.78
5.00
103.90
2.34
17.62
41.23
11.15
15.49
172.71
241.68
8.51
28.40
241.68
118.15
3.12
37.87
118.15
1,193.87
5.78
154.74
894.40
6.31
47.46
299.47
232.69
10.13
22.97
232.69
1,048.95
2.89
232.83
672.88
11.55
32.56
376.07
409.82
13.45
30.47
409.82
1,654.10
5.82
251.90
44.56
4.22
1,466.06
188.04
1,745.91
1.15
460.22
529.25
15.40
46.54
716.72
118.47
4.22
499.94
1,319.04
0.90
398.74
358.87
8.96
63.78
571.47
92.11
4.22
388.70
1,400.38
0.86
299.57
257.63
11.55
61.99
715.98
101.13
4.22
426.77
2,526.28
1.02
276.71
282.24
12.48
36.37
453.90
345.80
4.22
1,459.28
142.00
2.33
330.86
33.60
55.80
1,874.88
1,874.88
25.48
19.22
489.73
489.73
11.56
26.18
302.64
302.64
35.45
5.59
198.17
198.17
11.68
34.96
408.33
408.33
10.08
7.90
79.63
79.63
11.56
35.44
409.69
409.69
2.10
221.35
464.84
464.84
5.30
23.07
122.27
122.27
2.18
12.66
27.60
27.60
3.85
163.39
629.05
629.05
3.85
134.19
516.63
516.63
3.85
11.42
43.97
43.97
2.00
2015.00
4,030.00
4,030.00
1.00
154.62
154.62
154.62
3.00
11.58
34.74
34.74
4.13
5.63
23.25
23.25
33.60
9.98
335.33
335.33
33.60
9.06
304.42
304.42
11.56
10.56
122.07
122.07
10.08
3.95
39.82
39.82
28.08
11.42
320.67
320.67
1.00
1500.00
1,500.00
1,500.00
124.02
0.79
97.98
97.98
2.00
21.94
43.88
43.88
2.00
76.60
153.20
153.20
8.00
79.24
633.92
633.92
3.00
140.15
420.45
420.45
1.00
103.91
103.91
103.91
1.00
116.91
116.91
116.91
2.00
204.05
408.10
408.10
2.00
339.05
678.10
678.10
4.00
1039.05
4,156.20
4,156.20
1.00
709.93
709.93
709.93
1.00
838.22
838.22
838.22
93.15
1.67
155.56
155.56
3,325.33
321.98
5.00
1,609.90
37.70
17.62
664.27
67.86
15.49
1,051.15
2,327.10
81.94
28.40
2,327.10
466.18
12.31
37.87
466.18
11,495.89
49.16
154.74
7,607.02
81.94
47.46
3,888.87
282.76
12.31
22.97
282.76
5,705.39
10.06
232.83
2,342.27
103.29
32.56
3,363.12
7,531.57
247.18
30.47
7,531.57
2,546.15
7.39
251.90
162.23
4.22
1,861.54
684.61
16,914.86
9.04
398.74
3,604.61
152.07
63.78
9,699.02
855.74
4.22
3,611.22
24,540.77
17.57
299.57
5,263.44
196.26
61.99
12,166.16
1685.11
4.22
7,111.16
2,246.17
1.82
406.63
740.07
7.34
83.07
609.73
212.41
4.22
896.37
30,953.30
28.02
276.71
7,753.41
290.94
36.37
10,581.49
1303.25
4.22
5,499.72
3055.23
2.33
7,118.69
283.29
0.16
253.78
40.60
1.60
40.56
64.90
42.13
4.22
177.79
28,342.91
196.54
91.34
17,951.96
177.86
55.80
9,924.59
12.25
38.07
466.36
11,134.17
42.15
14.46
609.49
151.16
15.52
2,346.00
290.94
26.18
7,616.81
50.71
11.08
561.87
13,584.79
129.45
22.55
2,919.10
20.33
59.28
1,205.16
270.61
34.96
9,460.53
3,924.89
83.39
30.56
2,548.40
174.24
7.90
1,376.50
11,990.36
151.16
70.34
10,632.59
57.60
8.34
480.38
62.94
13.94
877.38
278.54
9.08
18.99
172.43
1.60
66.32
106.11
3,413.58
96.32
35.44
3,413.58
8,021.84
29.51
221.35
6,532.04
31.24
23.07
720.71
60.75
12.66
769.10
7,663.86
22.62
163.39
3,695.88
10.20
291.48
32.00
31.09
2,973.10
994.88
634.86
4.36
134.19
585.07
4.36
11.42
49.79
1,483.84
12.01
108.74
12.01
14.81
1,305.97
177.87
2,826.72
1.00
154.62
154.62
39.00
11.58
451.62
6.00
94.62
567.72
6.00
20.84
125.04
6.00
254.62
1,527.72
314.09
39.39
5.63
221.77
8.00
11.54
92.32
8,127.40
430.31
9.13
3,928.73
64.12
9.06
580.93
290.94
10.56
138.08
3.95
3,072.33
545.42
4,385.61
6.00
281.15
1,686.90
6.00
211.00
1,266.00
1.00
215.00
215.00
13.00
93.67
1,217.71
3,209.44
2.00
150.00
300.00
6.00
50.50
303.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
6.00
20.00
120.00
24.00
18.81
451.44
1.45
900.00
1,305.00
65.46
82.86
0.79
65.46
2,470.48
32.32
28.40
917.89
49.72
4.20
208.82
49.72
6.16
306.28
49.72
8.72
433.56
32.32
15.59
503.87
6.46
15.49
100.07
19.00
83.74
1,591.06
6.00
123.67
742.02
8.00
81.45
651.60
37.00
21.05
778.85
45.86
25.68
1,177.68
2,984.68
2,733.07
36.89
21.05
776.53
614.00
2.00
50.40
100.80
8.00
13.75
110.00
8.00
50.40
403.20
92.80
82.86
1.12
92.80
47.29
59.86
0.79
47.29
1,927.38
26.00
74.13
1,927.38
768.24
33.93
12.86
436.34
25.93
12.80
331.90
938.96
8.00
66.68
533.44
4.00
101.38
405.52
502.82
59.86
8.40
502.82
8.69
11.00
0.79
8.69
453.66
6.00
75.61
453.66
169.75
4.42
14.20
62.76
6.58
16.26
106.99
202.76
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
92.40
11.00
8.40
92.40
11.85
15.00
0.79
11.85
439.60
10.00
43.96
439.60
84.98
2.00
21.94
43.88
10.00
4.11
41.10
2,158.00
23.00
76.60
1,761.80
5.00
79.24
396.20
3,083.30
22.00
140.15
3,083.30
2,289.11
10.00
103.91
1,039.10
7.00
116.91
818.37
4.00
107.91
431.64
5,446.25
9.00
204.05
1,836.45
5.00
339.05
1,695.25
7.00
164.05
1,148.35
2.00
209.05
418.10
2.00
174.05
348.10
1,862.91
1.00
1024.69
1.00
838.22
1,024.69
838.22
386.52
231.45
1.67
386.52
1,978.93
220.15
5.00
1,100.75
14.64
17.62
257.96
40.04
15.49
620.22
413.50
14.56
28.40
413.50
1,266.75
33.45
37.87
1,266.75
6,711.32
31.64
154.74
4,895.97
38.25
47.46
1,815.35
46.17
2.01
22.97
46.17
3,751.66
6.12
232.83
1,424.92
71.46
32.56
2,326.74
6,854.84
224.97
30.47
6,854.84
4,994.57
15.88
251.90
235.64
4.22
4,000.17
994.40
10,902.20
5.85
398.74
2,332.63
94.80
63.78
6,046.34
597.92
4.22
2,523.22
24,540.77
17.57
299.57
5,263.44
196.26
61.99
12,166.16
1685.11
4.22
7,111.16
30,953.30
28.02
276.71
7,753.41
290.94
36.37
10,581.49
1303.25
4.22
5,499.72
3055.23
2.33
7,118.69
520.12
0.23
253.78
58.37
2.32
40.56
94.10
87.12
4.22
367.65
25,553.89
430.31
55.80
24,011.30
40.52
38.07
1,542.60
13,749.59
174.66
14.46
2,525.58
196.22
15.52
3,045.33
290.94
26.18
7,616.81
50.71
11.08
561.87
11,635.45
80.22
59.28
4,755.44
210.72
32.65
6,880.01
5,688.76
138.08
27.41
3,784.77
275.94
6.90
1,903.99
14,252.47
196.22
70.34
54.00
8.34
13,802.11
450.36
120.70
1.82
66.32
120.70
8,277.37
233.56
35.44
8,277.37
7,008.20
24.36
221.35
5,392.09
36.60
23.07
844.36
60.96
12.66
771.75
2,387.13
14.61
163.39
2,387.13
1,594.63
10.96
134.19
10.85
11.42
1,470.72
123.91
1,461.72
27.00
11.58
312.66
5.00
94.62
473.10
8.00
20.84
166.72
2.00
254.62
509.24
2,189.59
277.06
5.63
54.57
11.54
1,559.85
629.74
6,382.91
182.00
9.13
1,661.66
182.00
9.06
1,648.92
290.94
10.56
3,072.33
4,076.94
6.00
281.15
1,686.90
6.00
211.00
1,266.00
12.00
93.67
1,124.04
10,694.92
6.00
150.00
900.00
6.00
170.00
1,020.00
6.00
50.50
303.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
6.00
20.00
120.00
32.00
18.81
601.92
7.80
900.00
54.01
0.79
7,020.00
42.67
42.67
1,796.53
21.06
28.40
598.10
32.41
4.20
136.12
32.41
6.16
199.65
12.64
8.72
110.22
21.06
15.59
328.33
27.38
15.49
424.12
2,158.03
15.00
83.74
1,256.10
4.00
123.67
494.68
5.00
81.45
407.25
1,777.11
31.40
21.05
660.97
22.61
25.68
580.62
25.44
21.05
535.51
327.51
2.00
28.58
57.16
2.00
50.40
100.80
5.00
13.75
68.75
2.00
50.40
100.80
54.01
1.12
60.49
60.49
36.04
45.62
0.79
36.04
1,408.47
19.00
74.13
1,408.47
585.90
32.71
12.86
420.65
12.91
12.80
165.25
889.32
5.00
66.68
333.40
2.00
101.38
202.76
2.00
176.58
353.16
383.21
45.62
8.40
383.21
7.20
9.12
0.79
7.20
302.44
4.00
75.61
302.44
129.50
9.12
14.20
129.50
202.76
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
76.61
9.12
8.40
76.61
25.00
0.79
19.75
19.75
458.55
15.00
22.38
335.70
15.00
8.19
122.85
43.88
2.00
21.94
43.88
214.05
15.00
14.27
214.05
2,165.92
20.00
76.60
1,532.00
8.00
79.24
633.92
4,344.65
31.00
140.15
4,344.65
1,345.92
3.00
103.91
311.73
7.00
116.91
818.37
2.00
107.91
215.82
6,873.40
8.00
339.05
2,712.40
4.00
204.05
816.20
16.00
209.05
3,344.80
1,884.67
1.00
1046.45
1.00
838.22
1363.80
1.67
1,046.45
838.22
2,277.55
2,277.55
18,156.74
1363.80
11.97
16,324.69
6.97
5.32
79.65
20.91
1,665.48
8.36
15.49
129.50
37.08
2,409.27
1.79
24.36
43.60
35.80
32.37
1,158.85
3.91
4.90
0.42
292.48
19.16
122.84
19.52
54.55
1,064.82
1,596.19
79.65
6.81
79.65
13.23
542.42
1,053.77
34,585.32
1363.80
11.97
16,324.69
109.15
5.32
1363.80
11.36
15,492.77
141.20
15.49
2,187.19
580.68
3,606.11
72.55
24.36
1,767.32
56.25
32.37
1,820.81
3.67
4.90
17.98
40,709.43
1363.80
3.72
5,073.34
1363.80
26.13
35,636.09
227.74
12.50
2,846.75
2,846.75
203.11
10.21
2,073.75
2,073.75
33.65
31.70
1,066.71
1,066.71
315.62
11.42
3,604.38
3,604.38
317.25
17.76
5,634.36
5,634.36
30.00
46.34
1,390.20
1,390.20
1565.57
1.67
2,614.50
2,614.50
56,613.27
1404.20
11.97
16,808.27
1404.20
20.91
29,361.82
50.95
28.40
1,446.98
163.30
37.87
6,184.17
65.20
4.75
309.70
15.16
17.62
267.12
144.30
15.49
2,235.21
3,381.59
21.47
154.74
1.25
47.46
3,322.27
59.33
326.17
14.20
22.97
326.17
4,015.88
11.06
232.83
2,575.10
44.25
32.56
1,440.78
6,932.30
178.68
34.13
6,098.35
48.40
4.90
237.16
178.68
3.34
596.79
47,177.15
38.70
18.47
714.79
107.29
27.00
2,896.83
1117.47
34.13
38,139.25
345.70
4.90
1,693.93
1117.47
3.34
3,732.35
10,375.50
11.56
251.78
2,910.58
50.02
27.50
1,375.55
1442.98
4.22
6,089.38
33,584.11
99.40
251.90
2024.94
4.22
25,038.86
8,545.25
8,896.06
8.25
317.30
2,617.73
93.28
33.06
3,083.84
756.99
4.22
3,194.50
65,353.91
37.54
398.74
14,968.70
443.30
63.78
28,273.67
5239.70
4.22
22,111.53
44,094.66
46.06
299.57
13,798.19
390.50
61.99
24,207.10
1442.98
4.22
6,089.38
53,189.77
38.77
292.48
11,339.45
107.29
54.55
5,852.67
8530.25
4.22
35,997.66
73,500.00
12.00
5250.00
63,000.00
12.00
875.00
10,500.00
83,059.20
20.00
3427.20
68,544.00
20.00
725.76
14,515.20
77,376.10
1411.20
54.83
77,376.10
650.00
55.80
36,270.00
36,270.00
5,919.92
339.12
15.81
5,361.49
50.40
11.08
558.43
49,442.96
882.91
56.00
49,442.96
29,021.33
177.62
163.39
29,021.33
28,087.36
75.00
108.74
8,155.50
75.00
14.81
1,110.75
33.62
274.68
9,234.74
6.00
1402.56
8,415.36
102.54
11.42
1,171.01
1911.83
5.63
10,763.60
10,763.60
650.00
9.06
5,889.00
5,889.00
63,233.52
252.00
109.26
27,533.52
1.00
2000.00
2,000.00
1.00
5000.00
5,000.00
1.00
2000.00
2,000.00
1.00
2000.00
2,000.00
2.00
7000.00
14,000.00
1.00
8000.00
8,000.00
10.00
270.00
2,700.00
50.00
0.79
39.50
39.50
1,811.53
39.00
28.40
1,107.60
30.00
8.72
261.60
35.00
7.46
261.10
11.70
15.49
181.23
1,173.20
25.00
43.96
1,099.00
5.00
14.84
74.20
635.40
30.00
21.18
635.40
131.64
6.00
21.94
131.64
1,487.25
15.00
99.15
1,487.25
840.90
6.00
140.15
840.90
25,635.75
15.00
1709.05
25,635.75
1,798.53
1.00
960.31
960.31
1.00
838.22
838.22
245.35
1.67
409.73
409.73
3,081.77
193.96
5.00
969.80
37.70
17.62
664.27
93.46
15.49
1,447.70
2,218.04
78.10
28.40
2,218.04
1,181.54
31.20
37.87
1,181.54
10,940.72
51.55
154.74
7,976.85
62.45
47.46
2,963.88
48.24
2.10
22.97
48.24
6,364.06
10.52
232.83
2,449.37
120.23
32.56
3,914.69
5,954.45
195.42
30.47
5,954.45
4,413.95
13.80
251.90
222.21
4.22
3,476.22
937.73
14,236.87
7.31
398.74
2,914.79
117.00
63.78
7,462.26
914.65
4.22
3,859.82
14,635.60
9.14
299.57
2,738.07
107.56
61.99
6,667.64
1239.31
4.22
5,229.89
19,689.91
20.34
276.71
5,628.28
213.44
36.37
7,762.81
797.68
4.22
3,366.21
1258.63
2.33
2,932.61
603.99
0.82
253.78
208.10
8.20
40.56
332.59
15.00
4.22
63.30
27,372.65
72.25
91.34
6,599.32
317.79
55.80
17,732.68
79.87
38.07
3,040.65
8,396.87
83.14
14.46
1,202.20
101.39
15.52
1,573.57
203.35
26.18
5,323.70
26.84
11.08
297.39
15,102.25
167.07
22.55
3,767.43
167.07
59.28
9,903.91
40.93
34.96
1,430.91
640.93
81.13
7.90
640.93
4,943.12
64.91
70.34
4,565.77
37.24
8.34
310.58
4.79
13.94
66.77
120.70
1.82
66.32
120.70
9,749.54
275.10
35.44
9,749.54
7,078.38
20.79
221.35
4,601.87
85.26
23.07
1,966.95
40.25
12.66
509.57
24,642.86
43.25
163.39
7,066.62
60.30
291.48
17,576.24
634.86
4.36
134.19
585.07
4.36
11.42
49.79
6,460.56
1.00
154.62
154.62
63.00
11.58
729.54
24.00
94.62
2,270.88
12.00
20.84
250.08
12.00
254.62
3,055.44
2,189.59
277.06
5.63
1,559.85
54.57
11.54
629.74
3,986.78
16.40
9.13
149.73
182.00
9.06
1,648.92
193.01
10.56
2,038.19
37.96
3.95
149.94
9,512.86
14.00
281.15
3,936.10
14.00
211.00
2,954.00
28.00
93.67
2,622.76
6,787.24
14.00
150.00
2,100.00
18.00
50.50
909.00
4.00
115.00
460.00
14.00
55.00
770.00
4.00
85.00
340.00
18.00
20.00
360.00
2.00
228.15
456.30
74.00
18.81
215.13
0.79
1,391.94
169.95
169.95
7,843.10
83.90
28.40
2,382.76
129.08
4.20
542.14
129.08
6.16
795.13
129.08
8.72
1,125.58
83.90
15.59
1,308.00
109.07
15.49
1,689.49
8,193.51
45.00
83.74
3,768.30
18.00
123.67
2,226.06
27.00
81.45
2,199.15
7,492.74
107.70
21.05
2,267.09
107.43
25.68
2,758.80
117.19
21.05
2,466.85
1,681.65
8.00
50.40
403.20
27.00
13.75
371.25
18.00
50.40
907.20
240.95
215.13
1.12
240.95
109.07
138.06
0.79
109.07
4,892.58
66.00
74.13
4,892.58
1,779.82
44.95
12.86
578.06
73.96
12.80
946.69
19.15
13.32
255.08
2,422.06
1.00
66.68
66.68
17.00
101.38
1,723.46
6.00
105.32
631.92
1,159.70
138.06
8.40
1,159.70
29.20
36.96
0.79
29.20
1,360.98
18.00
75.61
1,360.98
578.47
10.92
14.20
155.06
26.04
16.26
423.41
405.52
4.00
101.38
405.52
5,256.92
4.00
1314.23
5,256.92
310.46
36.96
8.40
310.46
50.00
0.79
39.50
39.50
2.00
21.94
43.88
43.88
471.00
25.00
13.98
349.50
25.00
4.86
121.50
2,472.32
24.00
76.60
1,838.40
8.00
79.24
633.92
1,541.65
11.00
140.15
1,541.65
1,987.29
18.00
103.91
1,870.38
1.00
116.91
116.91
7,614.60
8.00
339.05
2,712.40
23.00
204.05
4,693.15
1.00
209.05
209.05
1,624.03
1.00
785.81
785.81
1.00
838.22
838.22
1161.22
1.67
1,939.24
1,939.24
39,208.88
1161.22
11.97
13,899.80
184.00
4.75
1161.22
20.91
24,281.11
9.94
15.49
153.97
874.00
51,881.42
184.00
18.47
3,398.48
110.40
27.00
2,980.80
1182.00
34.13
40,341.66
247.47
4.90
1,212.60
1182.00
3.34
3,947.88
1,136.05
33.50
11.97
401.00
6.30
4.75
29.93
33.50
20.91
700.49
0.30
15.49
4.65
1,460.60
7.10
18.47
131.14
2.05
27.00
55.35
33.50
34.13
1,143.36
3.85
4.90
18.87
33.50
3.34
111.89
1,173.43
22.85
31.22
713.38
29.70
15.49
460.05
13,600.12
61.20
175.22
10,723.46
77.48
36.03
2,791.60
11.34
7.50
85.05
1,649.38
34.66
28.40
984.34
9.77
17.62
172.15
31.82
15.49
492.89
10,335.98
39.91
47.46
1,894.13
29.30
154.74
4,533.88
5.86
232.83
1,364.38
78.12
32.56
2,543.59
10,077.25
9.29
327.28
3,040.43
160.40
33.06
5,302.82
410.90
4.22
1,734.00
11,278.36
4.00
2819.59
11,278.36
6,600.49
619.14
8.06
4,990.27
141.00
11.42
1,610.22
1,791.24
40.63
21.86
888.17
57.12
15.81
903.07
40,630.32
37.80
21.86
826.31
139.00
274.68
38,180.52
1.00
1623.49
1,623.49
6,085.20
208.54
11.42
2,381.53
208.54
17.76
3,703.67
156.42
198.00
0.79
156.42
3,023.68
80.00
28.40
2,272.00
35.60
8.72
310.43
38.80
7.46
289.45
9.80
15.49
151.80
12,591.48
190.80
27.16
5,182.13
96.00
13.98
1,342.08
50.00
33.27
1,663.50
200.00
4.03
173.50
14.78
76.00
8.19
622.44
100.00
4.11
411.00
806.00
2,564.33
5,265.88
130.00
10.29
1,337.70
259.80
15.12
3,928.18
2,293.60
16.00
143.35
2,293.60
54,944.80
16.00
3434.05
54,944.80
21,944.48
4.00
4168.74
16,674.96
4.00
196.00
784.00
4.00
869.86
3,479.44
6.00
150.00
900.00
6.00
17.68
106.08
3,622.43
1.00
838.22
1.00
2784.21
838.22
2,784.21
142.60
85.39
1.67
142.60
1,530.13
85.39
5.00
426.95
7.70
17.62
135.67
62.46
15.49
967.51
894.03
31.48
28.40
894.03
195.03
5.15
37.87
195.03
5,342.52
26.99
154.74
4,176.43
24.57
47.46
1,166.09
47.78
2.08
22.97
47.78
1,909.69
2.86
232.83
38.20
32.56
665.89
1,243.79
2,601.83
85.39
30.47
2,601.83
3,046.75
9.22
251.90
171.62
4.22
2,322.52
724.24
3,372.35
1.27
398.74
506.40
27.04
63.78
1,724.61
270.46
4.22
1,141.34
6,165.30
3.74
299.57
1,120.39
43.18
61.99
2,676.73
561.18
4.22
2,368.18
7,600.25
7.52
276.71
2,080.86
78.48
36.37
2,854.32
251.85
4.22
1,062.81
687.67
2.33
1,602.27
587.43
0.85
253.78
215.71
7.50
40.56
304.20
16.00
4.22
67.52
7,992.79
143.24
55.80
7,992.79
4,250.98
42.97
14.46
621.35
100.27
15.52
1,556.19
78.48
26.18
2,054.61
1.70
11.08
18.84
6,415.47
78.40
22.55
1,767.92
78.40
59.28
4,647.55
359.13
45.46
7.90
359.13
7,263.91
100.27
70.34
7,052.99
17.10
8.34
142.61
4.90
13.94
68.31
120.70
1.82
66.32
120.70
1,805.31
50.94
35.44
1,805.31
3,285.99
11.40
221.35
2,523.39
26.80
23.07
618.28
11.40
12.66
144.32
888.84
5.44
163.39
888.84
87.37
0.60
134.19
80.51
0.60
11.42
6.85
1,806.56
1.00
154.62
154.62
39.00
11.58
451.62
4.00
94.62
378.48
15.00
20.84
312.60
2.00
254.62
509.24
289.80
23.68
5.63
133.32
13.56
11.54
156.48
2,666.18
107.71
9.13
983.39
81.71
9.06
740.29
86.54
10.56
913.86
7.25
3.95
28.64
5,618.94
7.00
281.15
1,968.05
6.00
211.00
1,266.00
1.00
143.00
143.00
3.00
216.50
649.50
17.00
93.67
1,592.39
4,266.98
7.00
150.00
1,050.00
3.00
170.00
510.00
10.00
50.50
505.00
3.00
115.00
345.00
7.00
55.00
385.00
3.00
85.00
255.00
9.00
20.00
180.00
1.00
228.15
228.15
43.00
18.81
808.83
63.59
80.49
0.79
63.59
2,934.37
31.39
28.40
891.48
48.29
4.20
202.82
48.29
6.16
297.47
48.29
8.72
421.09
31.39
15.59
489.37
40.81
15.49
632.15
3,441.02
22.00
83.74
1,842.28
7.00
123.67
865.69
9.00
81.45
733.05
2,813.92
36.40
21.05
766.22
44.09
25.68
1,132.23
43.49
21.05
915.46
728.55
4.00
50.40
201.60
9.00
13.75
123.75
8.00
50.40
403.20
90.15
80.49
1.12
90.15
4,094.08
50.57
0.79
39.95
27.00
74.13
2,001.51
23.88
12.86
307.10
26.69
12.80
341.63
1.00
66.68
66.68
8.00
101.38
811.04
1.00
101.38
101.38
50.57
8.40
424.79
3,812.86
12.30
0.79
9.72
9.00
75.61
680.49
5.77
14.20
81.93
6.53
16.26
106.18
2.00
101.38
2.00
1314.23
12.30
8.40
202.76
2,628.46
103.32
39.50
50.00
0.79
39.50
145.80
15.00
4.86
72.90
15.00
4.86
72.90
43.88
2.00
21.94
43.88
186.90
15.00
12.46
186.90
921.84
11.00
76.60
842.60
1.00
79.24
79.24
560.60
4.00
140.15
560.60
831.28
8.00
103.91
831.28
2,143.60
1.00
339.05
339.05
11.00
164.05
1,804.55
2,371.73
1.00
1533.51
1.00
838.22
1,533.51
838.22
2,117.34
1267.87
1.67
2,117.34
41,365.01
1258.06
11.97
15,058.98
1258.06
20.91
26,306.03
1,529.73
30.72
31.22
959.08
36.84
15.49
570.65
17,738.66
79.71
175.22
13,966.79
102.72
36.03
3,701.00
9.45
7.50
70.88
2,320.34
49.07
28.40
1,393.59
6.90
17.62
121.58
51.98
15.49
805.17
12,105.84
42.07
47.46
1,996.64
41.70
154.74
6,452.66
8.30
232.83
1,932.49
52.95
32.56
1,724.05
8,588.83
8.13
327.28
2,660.79
125.70
33.06
4,155.64
420.00
4.22
1,772.40
2.00
502.84
1,005.68
1,005.68
279.45
8.06
2,252.37
2,252.37
144.25
11.42
1,647.34
1,647.34
106.16
274.68
29,160.03
29,160.03
1.00
1623.49
1,623.49
1,623.49
1258.06
35.30
44,409.52
44,409.52
220.50
0.79
174.20
174.20
95.40
28.40
2,709.36
2,709.36
85.00
8.72
741.20
741.20
103.00
7.46
768.38
768.38
27.40
15.49
424.43
424.43
300.00
13.98
4,194.00
4,194.00
210.50
4.03
848.32
848.32
300.00
8.19
2,457.00
2,457.00
103.50
4.11
425.39
425.39
103.50
10.29
1,065.02
1,065.02
300.00
15.12
4,536.00
4,536.00
32.00
143.35
4,587.20
4,587.20
6.00
126.75
760.50
760.50
32.00
429.05
13,729.60
13,729.60
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
24.00
91.41
2,193.84
2,193.84
18.00
79.37
1,428.66
1,428.66
1.00
2894.87
2,894.87
2,894.87
1.00
838.22
838.22
838.22
718.50
1.67
1,199.90
1,199.90
24,227.11
718.50
11.97
8,600.45
107.90
4.75
718.50
20.91
15,023.84
5.83
15.49
90.31
512.53
37,893.25
107.90
18.47
1,992.91
64.74
27.00
1,747.98
900.00
34.13
30,717.00
211.34
4.90
1,035.57
718.50
3.34
2,399.79
5,205.28
130.14
11.97
1,557.78
165.82
4.75
130.14
20.91
2,721.23
8.95
15.49
138.64
787.65
8,179.17
7.48
18.47
138.16
99.49
27.00
2,686.23
130.14
34.13
4,441.68
97.64
4.90
478.44
130.14
3.34
434.67
1,554.01
31.20
31.22
974.06
37.44
15.49
579.95
18,159.11
82.68
175.22
14,487.19
98.88
36.03
3,562.65
14.57
7.50
109.28
1,687.41
35.80
28.40
1,016.72
2.46
17.62
43.35
40.50
15.49
627.35
4,891.69
22.67
47.46
1,075.92
14.77
154.74
2,285.51
2.31
232.83
537.84
30.48
32.56
992.43
12,161.47
13.60
327.28
4,451.01
181.38
33.06
5,996.42
406.17
4.22
1,714.04
2.00
569.21
1,138.42
1,138.42
162.37
8.06
1,308.70
1,308.70
289.42
11.42
3,305.18
3,305.18
450.00
132.68
59,706.00
59,706.00
18.00
15.81
284.58
284.58
19.91
21.86
435.23
435.23
107.01
21.86
2,339.24
2,339.24
102.29
274.68
28,097.02
28,097.02
1.00
1623.49
1,623.49
1,623.49
267.47
11.42
3,054.51
3,054.51
267.47
17.76
4,750.27
4,750.27
262.00
0.79
206.98
206.98
102.18
28.40
2,901.91
2,901.91
78.60
8.72
685.39
685.39
91.70
7.46
684.08
684.08
30.65
15.49
474.77
474.77
262.00
10.80
2,829.60
2,829.60
170.00
4.03
685.10
685.10
262.00
6.60
1,729.20
1,729.20
85.00
4.11
349.35
349.35
85.00
10.29
874.65
874.65
262.00
15.12
3,961.44
3,961.44
32.00
143.35
4,587.20
4,587.20
32.00
388.39
12,428.48
12,428.48
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
30.00
150.00
4,500.00
4,500.00
1.00
2921.71
2,921.71
2,921.71
1.00
838.22
838.22
838.22
204.80
1.67
342.02
342.02
7,198.57
204.80
11.97
2,451.46
83.20
4.75
204.80
20.91
4,282.37
4.49
15.49
69.55
395.20
13,362.92
110.08
30.47
3,354.14
83.20
18.47
1,536.70
19.92
27.00
537.84
204.80
34.13
6,989.82
53.14
4.90
260.39
204.80
3.34
684.03
3,971.96
5.50
278.69
1,532.80
578.00
4.22
2,439.16
8,343.73
252.63
11.97
3,023.98
6.67
4.75
252.63
20.91
5,282.49
0.36
15.49
5.58
31.68
7,246.47
252.63
18.47
4,666.08
3.67
27.00
99.09
64.75
34.13
2,209.92
11.25
4.90
55.13
64.75
3.34
216.27
15,590.96
3.84
154.74
594.20
6.40
47.46
303.74
1.08
232.83
251.46
473.96
30.47
14,441.56
937.77
0.68
398.74
271.14
10.80
32.56
351.65
0.53
50.15
26.58
68.34
4.22
288.39
5,785.74
1.25
57.48
71.85
15.00
299.57
4,493.55
289.18
4.22
1,220.34
764.87
15.36
31.22
479.54
18.42
15.49
285.33
8,867.40
39.86
175.22
6,984.27
51.36
36.03
1,850.50
4.35
7.50
32.63
882.89
18.67
28.40
530.23
2.67
17.62
47.05
19.73
15.49
305.62
4,312.87
3.53
47.46
167.53
16.01
154.74
2,477.39
2.50
232.83
582.08
33.35
32.56
1,085.88
31.17
82.83
2,581.81
2,581.81
31.18
19.22
599.28
599.28
83.20
8.06
670.59
670.59
88.00
9.98
878.24
878.24
12.00
8.15
97.80
97.80
56.45
11.42
644.66
644.66
16.00
10.15
162.40
162.40
25.00
21.86
546.50
546.50
68.95
274.68
18,939.19
18,939.19
1.00
1623.49
1,623.49
1,623.49
25.90
124.09
3,213.93
3,213.93
181.90
11.42
2,077.30
2,077.30
181.90
17.76
3,230.54
3,230.54
150.00
0.79
118.50
118.50
58.50
28.40
1,661.40
1,661.40
45.00
8.72
392.40
392.40
52.50
7.46
391.65
391.65
17.55
15.49
271.85
271.85
150.00
13.98
2,097.00
2,097.00
160.00
4.03
644.80
644.80
10.00
22.38
223.80
223.80
160.00
8.19
1,310.40
1,310.40
80.00
4.11
328.80
328.80
80.00
10.29
823.20
823.20
90.00
15.12
1,360.80
1,360.80
16.00
143.35
2,293.60
2,293.60
6.00
126.75
760.50
760.50
16.00
429.05
6,864.80
6,864.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
12.00
91.41
1,096.92
1,096.92
1.00
1302.40
1,302.40
1,302.40
1.00
838.22
838.22
838.22
9,017.92
5399.95
1.67
9,017.92
177,550.36
5399.95
11.97
64,637.40
5399.95
20.91
112,912.95
46,498.27
641.08
11.97
7,673.73
299.83
4.75
1,424.19
641.08
20.91
13,404.98
16.19
15.49
250.78
299.83
18.47
5,537.86
179.89
27.00
4,857.03
102.50
4.90
502.25
641.09
6.81
4,365.82
641.09
13.23
8,481.62
168,612.88
197.20
31.22
6,156.58
236.64
15.49
3,665.55
644.64
175.22
112,953.82
749.84
36.03
27,016.74
45.23
7.50
339.23
37.70
17.62
664.27
30.53
292.48
8,929.41
64.80
54.55
3,534.84
1268.35
4.22
5,352.44
17,055.07
18.45
28.40
523.98
1.60
17.62
28.19
20.54
15.49
318.16
21.60
47.46
1,025.14
13.45
154.74
2,081.25
5.10
232.83
1,187.43
365.20
32.56
11,890.91
2,939.34
2.00
1469.67
2,939.34
4,894.13
599.66
8.06
5.33
11.42
4,833.26
60.87
20,853.08
749.84
21.86
16,391.50
282.20
15.81
4,461.58
37,044.00
299.83
108.74
32,603.51
299.83
14.81
4,440.48
75,367.99
211.00
74.82
15,787.02
211.00
274.68
57,957.48
1.00
1623.49
1,623.49
143,828.22
4929.00
11.42
56,289.18
4929.00
17.76
87,539.04
213.30
270.00
0.79
213.30
4,891.14
105.30
28.40
2,990.52
81.00
8.72
706.32
94.50
7.46
704.97
31.59
15.49
489.33
52,749.50
366.00
112.44
41,153.04
50.00
27.32
1,366.00
220.00
13.98
3,075.60
220.00
8.19
1,801.80
18.00
91.41
1,645.38
16.00
231.73
3,707.68
255.88
5.00
41.81
209.05
3.00
15.61
46.83
6,880.80
48.00
143.35
6,880.80
164,834.40
48.00
3434.05
164,834.40
31,338.40
4.00
4168.74
4.00
196.00
4.00
3469.86
16,674.96
784.00
13,879.44
6,935.87
1.00
1524.77
1,524.77
1.00
1220.00
1,220.00
5.00
838.22
4,191.10
175.40
105.03
1.67
175.40
4,911.15
105.03
5.00
525.15
5.57
17.62
98.14
99.27
15.49
1,537.69
58.98
28.40
1,675.03
28.39
37.87
1,075.13
18,448.42
41.29
154.74
6,389.21
30.25
47.46
1,435.67
2.05
22.97
47.09
5.31
232.83
1,236.33
70.78
32.56
2,304.60
230.90
30.47
7,035.52
4,292.01
13.10
251.90
235.10
4.22
3,299.89
992.12
8,523.50
4.39
398.74
1,750.47
70.20
63.78
4,477.36
544.00
4.22
2,295.68
7,915.24
5.03
299.57
1,506.84
58.89
61.99
3,650.59
653.51
4.22
2,757.81
19,947.19
9.18
276.71
2,540.20
222.00
36.37
8,074.14
915.48
4.22
3,863.33
2103.40
2.33
4,900.92
0.74
253.78
187.80
7.98
40.56
323.67
13.54
4.22
57.14
18,383.31
329.45
55.80
18,383.31
10,851.50
65.89
14.46
952.77
263.56
15.52
4,090.45
221.14
26.18
5,789.45
1.70
11.08
18.84
9,391.16
99.79
22.55
2,250.26
99.79
59.28
5,915.55
35.05
34.96
1,225.35
1,971.93
61.84
27.41
35.05
7.90
1,695.03
276.90
9,271.53
129.86
70.34
9,134.35
11.25
8.34
93.83
3.11
13.94
43.35
151.21
2.28
66.32
151.21
5,358.53
151.20
35.44
5,358.53
2,218.54
7.56
221.35
1,673.41
19.47
23.07
449.17
7.58
12.66
95.96
5,610.82
2.55
163.39
416.64
17.82
291.48
5,194.17
2,095.57
3.80
134.19
509.92
7.50
11.42
85.65
1.00
1500.00
1,500.00
4,373.04
12.00
154.62
1,855.44
42.00
11.58
486.36
4.00
94.62
378.48
6.00
20.84
125.04
6.00
254.62
1,527.72
81.74
3.45
5.63
19.42
5.40
11.54
62.32
4,939.02
256.32
9.13
2,340.20
125.46
9.06
1,136.67
128.96
10.56
1,361.82
25.40
3.95
100.33
6,927.62
7.00
281.15
1,968.05
7.00
211.00
1,477.00
7.00
216.50
1,515.50
21.00
93.67
1,967.07
3,736.95
7.00
150.00
1,050.00
11.00
50.50
555.50
3.00
115.00
345.00
7.00
55.00
385.00
3.00
85.00
255.00
15.00
20.00
300.00
45.00
18.81
846.45
11,142.02
93.64
0.79
73.98
36.52
28.40
56.18
4.20
235.96
56.18
6.16
346.07
36.52
8.72
318.45
36.52
15.59
569.35
47.48
15.49
735.47
24.00
83.74
2,009.76
7.00
123.67
865.69
11.00
81.45
895.95
46.00
21.05
968.30
47.64
25.68
1,223.40
47.58
21.05
1,001.56
4.00
50.40
201.60
11.00
13.75
151.25
8.00
50.40
403.20
93.64
1.12
104.88
1,037.17
3,973.71
66.93
0.79
31.00
74.13
52.87
2,298.03
18.77
12.86
241.38
48.16
12.80
616.45
2.00
101.38
202.76
66.93
8.40
562.21
4,052.76
21.80
0.79
17.22
9.00
75.61
680.49
6.68
14.20
94.86
15.12
16.26
245.85
2.00
101.38
202.76
2.00
1314.23
21.80
8.40
2,628.46
183.12
39.50
50.00
0.79
39.50
917.10
30.00
22.38
671.40
30.00
8.19
245.70
428.10
30.00
14.27
428.10
43.88
2.00
21.94
43.88
1,236.16
12.00
76.60
919.20
4.00
79.24
316.96
776.42
4.00
140.15
560.60
2.00
107.91
215.82
623.46
6.00
103.91
623.46
3,369.80
4.00
339.05
1,356.20
11.00
164.05
1,804.55
1.00
209.05
209.05
2,094.60
1.00
1256.38
1.00
838.22
1747.09
1.67
1,256.38
838.22
2,917.64
2,917.64
57,444.32
1747.09
11.97
20,912.67
1747.09
20.91
36,531.65
9,100.58
247.75
11.97
170.86
4.75
2,965.57
811.59
247.75
20.91
5,180.45
9.23
15.49
142.97
13,111.50
7.69
18.47
142.03
102.51
27.00
2,767.77
247.75
34.13
8,455.71
187.45
4.90
918.51
247.75
3.34
827.49
1,115.70
22.40
31.22
699.33
26.88
15.49
416.37
13,012.51
59.36
175.22
10,401.06
72.48
36.03
2,611.45
233.78
31.17
7.50
233.78
46.71
28.40
1,326.56
1,326.56
5.34
17.62
94.09
94.09
48.05
15.49
744.29
744.29
40.04
154.74
6,195.79
6,195.79
6.67
232.83
1,552.98
1,552.98
66.74
32.56
2,173.05
2,173.05
35.10
175.22
6,150.22
6,150.22
98.88
36.03
3,562.65
3,562.65
65.34
7.50
490.05
490.05
2.00
1361.77
2,723.54
2,723.54
421.58
8.06
3,397.93
3,397.93
367.07
11.42
4,191.94
4,191.94
72.48
21.86
1,584.41
1,584.41
44.80
15.81
708.29
708.29
133.48
274.68
36,664.29
36,664.29
70.00
21.86
1,530.20
1,530.20
1.00
1623.49
1,623.49
1,623.49
1747.09
74.67
130,455.21
130,455.21
267.00
11.42
3,049.14
3,049.14
267.00
17.76
4,741.92
4,741.92
100.00
0.79
79.00
79.00
39.00
28.40
1,107.60
1,107.60
30.00
8.72
261.60
261.60
35.00
7.46
261.10
261.10
11.70
15.49
181.23
181.23
260.00
27.16
7,061.60
7,061.60
10.00
33.27
332.70
332.70
200.00
4.03
806.00
806.00
260.00
14.78
3,842.80
3,842.80
100.00
4.11
411.00
411.00
100.00
10.29
1,029.00
1,029.00
120.00
15.12
1,814.40
1,814.40
16.00
143.35
2,293.60
2,293.60
16.00
3434.05
54,944.80
54,944.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
10.00
180.00
1,800.00
1,800.00
1.00
2163.63
2,163.63
2,163.63
1.00
838.22
838.22
838.22
1080.19
1.67
1,803.92
1,803.92
43,995.83
820.10
6.71
5,502.87
375.56
11.97
4,495.45
154.28
32.46
5,007.93
126.40
5.32
372.10
20.91
7,780.61
86.12
17.62
1,517.43
672.45
1227.83
15.49
19,019.09
64,173.79
177.02
30.47
5,393.80
131.70
24.36
3,208.21
94.84
32.37
3,069.97
243.81
34.13
8,321.24
49.00
4.90
240.10
243.81
3.34
814.33
16.67
292.48
13.89
54.55
23.88
154.74
3,695.19
29.84
47.46
1,416.21
8.96
232.83
2,086.16
119.41
32.56
3,887.99
104.44
175.22
18,299.98
246.58
32.44
7,999.06
14.43
7.50
4,875.64
757.70
108.23
26,812.94
52.84
292.48
15,454.64
84.15
54.55
4,590.38
1601.46
4.22
6,758.16
1.30
7.50
9.75
860.23
0.80
292.48
233.98
6.27
54.55
342.03
67.35
4.22
284.22
82,829.14
77.45
273.75
21,201.94
15.76
41.89
2218.96
4.22
39.90
461.51
18,414.25
161.60
49.74
8,037.98
3802.71
4.22
16,047.44
11.93
274.77
6.49
45.54
574.78
4.22
2,425.57
170.00
18.26
3,104.20
660.19
9,364.01
3,278.01
295.55
316,875.00
845.00
375.00
316,875.00
12,868.75
130.02
28.23
3,670.46
70.85
28.23
2,000.10
183.71
19.22
3,530.91
231.96
15.81
3,667.29
41,584.86
360.00
22.55
8,118.00
360.00
59.28
21,340.80
160.44
75.58
12,126.06
9,673.49
130.02
74.40
9,673.49
9.98
1.00
9.98
9.98
61,597.24
430.40
140.13
60,311.95
85.80
14.98
1,285.28
19,996.06
117.81
108.74
12,810.66
6.00
139.93
839.58
125.31
14.81
1,855.84
4.00
990.78
3,963.12
6.00
87.81
526.86
45,649.94
139.95
274.68
38,441.47
4.00
1402.56
5,610.24
139.95
11.42
1,598.23
24,345.25
216.00
109.26
23,600.16
20.77
11.42
237.19
20.77
17.76
368.88
3.00
46.34
139.02
(SUCCION Y RETORNO)
5,485.51
45.00
17.94
807.30
15.00
21.51
322.65
21.05
24.79
521.83
67.80
28.83
1,954.67
4.00
37.48
149.92
10.00
47.88
478.80
148.85
8.40
1,250.34
4,176.32
24.40
28.83
703.45
67.00
24.79
1,660.93
45.00
17.94
807.30
4.00
47.88
191.52
96.80
8.40
813.12
1,786.65
5.00
58.40
292.00
6.00
34.88
209.28
3.00
24.10
72.30
6.00
17.97
107.82
11.00
56.72
623.92
10.00
22.67
226.70
3.00
15.17
45.51
2.00
12.89
25.78
3.00
11.89
35.67
7.00
11.41
79.87
6.00
11.30
67.80
8,986.04
186.90
22.28
4,164.13
19.80
15.74
311.65
96.80
8.40
813.12
44.00
37.48
1,649.12
9.00
17.08
153.72
9.00
12.71
114.39
44.00
16.77
737.88
1.00
15.77
15.77
23.00
44.62
1,026.26
39.50
50.00
0.79
39.50
1,811.53
39.00
28.40
1,107.60
30.00
8.72
261.60
35.00
7.46
261.10
11.70
15.49
181.23
152.85
5.00
22.38
111.90
5.00
8.19
40.95
66.40
5.00
13.28
66.40
131.64
6.00
21.94
131.64
1,536.60
15.00
102.44
1,536.60
840.90
6.00
140.15
840.90
15,585.75
15.00
1039.05
15,585.75
1,791.65
1.00
953.43
953.43
1.00
838.22
838.22
162.27
97.17
1.67
162.27
3,818.95
97.17
5.00
485.85
18.60
17.62
327.73
57.05
15.49
883.70
40.45
28.40
1,148.78
25.69
37.87
972.88
14,538.88
47.69
154.74
7,379.55
25.48
47.46
1,209.28
12.00
22.97
275.64
4.85
232.83
1,129.23
64.72
32.56
2,107.28
80.01
30.47
2,437.90
27,038.89
11.86
251.90
2,987.53
169.91
4.22
4.16
398.74
1,658.76
66.60
63.78
4,247.75
826.45
4.22
3,487.62
4.25
299.57
1,273.17
20.61
61.99
1,277.61
586.42
4.22
2,474.69
6.15
276.71
1,701.77
717.02
84.53
36.37
3,074.36
450.15
4.22
1,899.63
734.00
2.33
1,710.22
0.70
253.78
177.65
7.20
40.56
292.03
14.00
4.22
59.08
9,906.73
177.54
55.80
9,906.73
4,949.61
35.51
14.46
513.47
142.03
15.52
2,204.31
84.53
26.18
2,213.00
1.70
11.08
18.84
7,028.39
84.10
22.55
1,896.46
84.10
59.28
4,985.45
4.19
34.96
146.48
437.50
55.38
7.90
437.50
10,107.80
142.03
70.34
9,990.39
8.88
8.34
74.06
3.11
13.94
43.35
202.94
3.06
66.32
202.94
2,956.40
83.42
35.44
2,956.40
5,827.24
20.14
221.35
4,457.99
48.30
23.07
1,114.28
20.14
12.66
254.97
11,899.70
38.15
163.39
6,233.33
19.44
291.48
5,666.37
65.52
0.45
134.19
60.39
0.45
11.42
5.14
2,603.68
4.00
154.62
618.48
40.00
11.58
463.20
4.00
94.62
378.48
6.00
20.84
125.04
4.00
254.62
1,018.48
886.55
95.69
5.63
538.73
30.14
11.54
347.82
2,621.30
95.15
9.13
868.72
87.25
9.06
790.49
89.54
10.56
945.54
4.19
3.95
16.55
5,382.27
7.00
281.15
1,968.05
6.00
211.00
1,266.00
3.00
216.50
649.50
16.00
93.67
1,498.72
3,953.36
6.00
150.00
900.00
4.00
170.00
680.00
8.00
50.50
404.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
12.00
20.00
240.00
1.00
228.15
228.15
41.00
18.81
771.21
10,401.52
79.39
0.79
62.72
30.96
28.40
879.26
47.63
4.20
200.05
47.63
6.16
293.40
47.63
8.72
415.33
30.96
15.59
482.67
40.25
15.49
623.47
24.00
83.74
2,009.76
7.00
123.67
865.69
10.00
81.45
814.50
37.05
21.05
779.90
42.34
25.68
1,087.29
45.39
21.05
955.46
6.00
50.40
302.40
10.00
13.75
137.50
8.00
50.40
403.20
79.39
1.12
88.92
4,368.94
49.33
0.79
38.97
31.00
74.13
2,298.03
21.35
12.86
274.56
27.88
12.80
356.86
1.00
66.68
66.68
7.00
101.38
709.66
2.00
105.32
210.64
49.23
8.40
413.53
4,124.60
15.66
0.79
12.37
12.00
75.61
907.32
6.06
14.20
86.05
9.60
16.26
156.10
2.00
101.38
202.76
2.00
1314.23
15.66
8.40
2,628.46
131.54
12.25
15.50
0.79
12.25
379.08
38.00
4.86
184.68
40.00
4.86
194.40
630.00
50.00
12.60
630.00
87.76
4.00
21.94
87.76
929.76
8.00
76.60
612.80
4.00
79.24
316.96
840.90
6.00
140.15
840.90
623.46
6.00
103.91
623.46
3,086.70
4.00
339.05
1,356.20
8.00
164.05
1,312.40
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
89.71
1.67
149.82
149.82
387.45
6.29
2,437.06
2,437.06
10.25
28.40
291.10
291.10
84.78
5.00
423.90
423.90
477.24
15.49
7,392.45
7,392.45
397.15
22.97
9,122.54
9,122.54
303.51
1.21
154.74
187.24
2.45
47.46
116.28
294.84
0.30
232.83
69.85
6.91
32.56
224.99
883.42
16.44
24.36
400.48
14.78
32.37
478.43
0.92
4.90
4.51
80,735.76
72.51
428.51
31,071.26
566.00
42.19
23,879.54
6110.18
4.22
25,784.96
1,525.29
1.28
398.74
510.39
11.73
50.15
588.26
101.10
4.22
426.64
1,891.95
1.18
299.57
353.49
11.73
57.48
674.24
204.79
4.22
864.21
2,159.63
2.07
406.63
841.72
11.23
83.07
932.88
91.24
4.22
385.03
237.75
28.23
6,711.68
6,711.68
60.64
26.18
1,587.56
1,587.56
74.10
34.96
2,590.54
2,590.54
67.75
134.19
9,091.37
9,091.37
1.00
865.00
865.00
865.00
2.00
550.00
1,100.00
1,100.00
67.75
11.42
773.71
773.71
2.00
65.00
130.00
130.00
3.00
45.00
135.00
135.00
5.88
108.74
639.39
639.39
5.88
14.81
87.08
87.08
237.75
9.13
2,170.66
2,170.66
60.64
10.56
640.36
640.36
55,766.13
0.70
21.51
15.06
5.60
24.79
138.82
19.80
28.83
570.83
10.70
22.28
238.40
5.80
76.51
443.76
1.00
31.93
31.93
1.10
509.12
560.03
2.00
598.08
1,196.16
1.00
83.66
3.00
571.66
1,714.98
9.00
880.00
7,920.00
15.00
1269.71
19,045.65
1.00
67.61
67.61
3.00
257.41
772.23
2.00
717.11
1,434.22
1.00
289.84
289.84
1.00
379.08
379.08
3.00
163.46
490.38
3.00
588.46
1,765.38
3.00
1490.73
4,472.19
6.00
34.88
209.28
11.00
58.40
642.40
14.00
56.72
794.08
2.00
22.67
45.34
7.00
12.89
90.23
2.00
11.19
22.38
1.00
11.89
11.89
12.00
13.69
164.28
4.00
12.47
49.88
83.66
2.00
30.69
61.38
2.00
55.69
111.38
1.00
43.30
43.30
2.00
53.08
106.16
1.00
75.00
75.00
1.00
75.00
75.00
2.00
586.19
1,172.38
3.00
3134.62
9,403.86
2.00
384.62
769.24
1.00
288.46
288.46
ANTERIOR
7,711,442.18
462,686.53
8,174,128.71
900,245.45
9,074,374.16
6.79%
9,074,374.16
AVANCES
ANTERIOR
Valorizado
S/.
ACTUAL
%
Metrado
ACUMULADO
Valorizado
S/.
Metrado
188.51
10%
0.2
S/.
188.51
10%
0.4
1,312.50
10%
0.2
S/.
330.09
10%
1.2
250.00
10%
0.1
S/.
131.25
1%
0.2
S/.
0%
1500
S/.
2,505.00
35%
1500
250.00
10%
0.1
S/.
250.00
10%
0.2
7,018.59
10%
2506.64
S/.
7,018.59
10%
5013.28
7,125.00
100%
S/.
0%
95
1,622.22
100%
S/.
0%
2,207.33
100%
S/.
0%
142.5
S/.
0%
500.00
10%
0.1
S/.
500.00
10%
0.2
500.00
10%
0.1
S/.
500.00
10%
0.2
30.00
10%
0.1
S/.
30.00
10%
0.2
S/.
0%
S/.
0%
125,897.18
66,551.24
100%
100%
S/.
0%
20015.45
S/.
0%
S/.
0%
4296.4
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
39.48
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
39.48
S/.
1,121.23
S/.
0%
S/.
647.17
100%
41.78
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
41.78
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
242.48
100%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
145.2
10,085.98
5,015.66
100%
100%
S/.
0%
355.14
S/.
0%
S/.
0%
323.8
7,798.90
18%
150.00
S/.
23,211.00
53%
200.4
1,332.66
3%
80.00
S/.
25,384.00
59%
84.2
1,851.36
3%
1200.00
S/.
39,672.00
63%
1256
1,688.00
4%
6000.00
S/.
25,320.00
59%
6400
3,038.40
90%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
720
S/.
0%
S/.
0%
S/.
0%
11.15
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
172.71
100%
11.15
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
93.15
S/.
0%
S/.
0%
S/.
155.56
100%
93.15
S/.
0%
S/.
0%
67.86
S/.
1,051.15
100%
67.86
81.94
S/.
2,327.10
100%
81.94
12.31
S/.
466.18
100%
12.31
49.16
S/.
7,607.02
100%
49.16
81.94
S/.
3,888.87
100%
81.94
12.31
S/.
282.76
100%
12.31
10.06
S/.
2,342.27
100%
10.06
103.29
S/.
3,363.12
100%
103.29
0%
S/.
7.39
S/.
1,861.54
100%
7.39
162.23
S/.
684.61
100%
162.23
9.04
S/.
3,604.61
100%
9.04
152.07
S/.
9,699.02
100%
152.07
855.74
S/.
3,611.22
100%
855.74
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
196.54
S/.
17,951.96
100%
196.54
177.86
S/.
9,924.59
100%
177.86
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
31.64
S/.
4,895.97
100%
31.64
38.25
S/.
1,815.35
100%
38.25
2.01
S/.
46.17
100%
2.01
6.12
S/.
1,424.92
100%
6.12
71.46
S/.
2,326.74
100%
71.46
0.00
S/.
0%
15.88
S/.
4,000.17
100%
15.88
235.64
S/.
994.40
100%
235.64
5.85
S/.
2,332.63
100%
5.85
94.80
S/.
6,046.34
100%
94.8
597.92
S/.
2,523.22
100%
597.92
0.00
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
1363.80
8.36
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
1363.8
S/.
2,277.55
S/.
0%
S/.
0%
S/.
0%
S/.
129.50
100%
8.36
S/.
0%
S/.
0%
S/.
0%
S/.
0%
141.20
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
141.2
S/.
2,187.19
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
1565.57
144.30
S/.
2,614.50
100%
1565.57
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
144.3
S/.
2,235.21
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
245.35
93.46
S/.
409.73
100%
245.35
S/.
0%
S/.
0%
100%
93.46
S/.
1,447.70
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
1161.22
9.94
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
1161.22
S/.
1,939.24
S/.
0%
S/.
0%
S/.
0%
S/.
153.97
100%
9.94
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
0.30
S/.
0%
S/.
0%
100%
0.3
S/.
4.65
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
1267.87
S/.
2,117.34
100%
1267.87
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
718.50
5.83
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
718.5
S/.
1,199.90
S/.
0%
S/.
0%
S/.
0%
S/.
90.31
100%
5.83
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
204.80
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
342.02
100%
204.8
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
5399.95
S/.
9,017.92
100%
5399.95
2000.00
S/.
23,940.00
37%
2000
0.00
16.19
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
250.78
100%
16.19
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
105.03
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
175.40
100%
105.03
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
400.00
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
23%
400
S/.
4,788.00
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
1080.19
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
100%
1080.19
S/.
1,803.92
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
AVANCES
ANTERIOR
ACTUAL
244,506.00
279,333.87
244,506.00
279,333.87
14670.36021
16760.03236
259,176.36
296,093.91
28544.0015
32609.85975
287,720.37
328,703.76
ACUMULADO
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
S/.
377.02
20%
1.60
S/.
1,508.10
80%
S/.
1,642.59
20%
0.80
S/.
1,658.35
80%
S/.
381.25
11%
9.80
S/.
12,743.75
89%
S/.
0%
664.75
S/.
10,762.30
100%
S/.
2,505.00
35%
2806.37
S/.
4,686.64
65%
S/.
500.00
20%
0.80
S/.
2,000.00
80%
S/.
14,037.18
20%
20053.12
S/.
56,148.74
80%
S/.
7,125.00
100%
0.00
S/.
0%
S/.
1,622.22
100%
0.00
S/.
0%
S/.
2,207.33
100%
0.00
S/.
0%
0%
1.00
S/.
5,000.00
100%
S/.
S/.
1,000.00
20%
0.80
S/.
4,000.00
80%
S/.
1,000.00
20%
0.80
S/.
4,000.00
80%
S/.
60.00
20%
0.80
S/.
240.00
80%
S/.
0%
1.00
S/.
5,000.00
100%
S/.
0%
1.00
S/.
2,000.00
100%
S/.
S/.
S/.
125,897.18
66,551.24
100%
0.00
S/.
0%
16435.12
S/.
100%
0.00
S/.
253,758.25
-
0%
100%
0%
S/.
0%
1436.81
S/.
17,198.62
100%
S/.
0%
720.15
S/.
3,420.71
100%
S/.
0%
1436.81
S/.
30,043.70
100%
S/.
0%
38.89
S/.
602.41
100%
S/.
0%
33.48
S/.
618.38
100%
S/.
0%
605.77
S/.
16,355.79
100%
S/.
0%
954.47
S/.
32,576.06
100%
S/.
0%
644.28
S/.
3,156.97
100%
S/.
0%
954.47
S/.
3,187.93
100%
S/.
0%
2.15
S/.
628.83
100%
S/.
0%
18.32
S/.
999.36
100%
S/.
0%
1105.01
S/.
13,226.97
100%
S/.
0%
879.64
S/.
4,679.68
100%
S/.
0%
1105.01
S/.
23,105.76
100%
S/.
0%
71.25
S/.
1,103.66
100%
S/.
0%
879.64
S/.
21,428.03
100%
S/.
0%
801.46
S/.
25,943.26
100%
S/.
0%
19.61
S/.
96.09
100%
S/.
0%
96.47
S/.
28,215.55
100%
S/.
0%
193.45
S/.
10,552.70
100%
S/.
0%
1105.01
S/.
7,525.12
100%
S/.
0%
1105.01
S/.
14,619.28
100%
100%
0.00
S/.
0%
S/.
1,121.23
S/.
0%
4.66
S/.
82.11
100%
S/.
647.17
100%
0.00
S/.
0%
S/.
0%
24.69
S/.
3,820.53
100%
S/.
0%
11.30
S/.
2,630.98
100%
S/.
0%
142.87
S/.
4,651.85
100%
S/.
0%
205.94
S/.
36,084.81
100%
S/.
0%
546.12
S/.
17,716.13
100%
S/.
0%
14.52
S/.
108.90
100%
S/.
0%
118.82
S/.
747.38
100%
S/.
0%
142.58
S/.
2,208.56
100%
S/.
0%
36.44
S/.
837.03
100%
S/.
0%
11.91
S/.
5,103.55
100%
S/.
0%
194.12
S/.
8,189.92
100%
S/.
0%
471.87
S/.
1,991.29
100%
S/.
0%
194.12
S/.
5,480.01
100%
S/.
0%
202.56
S/.
22,026.37
100%
S/.
0%
202.56
S/.
2,999.91
100%
S/.
0%
17.30
S/.
906.52
100%
S/.
0%
17.30
S/.
195.66
100%
S/.
0%
5.00
S/.
2,750.00
100%
S/.
0%
801.46
S/.
10,018.25
100%
S/.
0%
10.00
S/.
4,722.00
100%
S/.
0%
30.00
S/.
8,996.70
100%
S/.
0%
1578.00
S/.
18,020.76
100%
S/.
0%
1578.00
S/.
28,025.28
100%
S/.
0%
50.00
S/.
2,317.00
100%
S/.
0%
34.00
S/.
1,405.56
100%
S/.
0%
1.00
S/.
1,798.98
100%
S/.
0%
1.00
S/.
902.62
100%
S/.
0%
473.27
S/.
373.88
100%
S/.
0%
184.58
S/.
5,242.07
100%
S/.
0%
283.96
S/.
1,192.63
100%
S/.
0%
283.96
S/.
1,749.19
100%
S/.
0%
470.15
S/.
4,099.71
100%
S/.
0%
10.81
S/.
168.53
100%
S/.
0%
2.95
S/.
45.70
100%
S/.
0%
215.32
S/.
5,529.42
100%
S/.
0%
222.50
S/.
8,897.78
100%
S/.
0%
17.00
S/.
2,866.54
100%
S/.
0%
11.00
S/.
2,256.65
100%
S/.
0%
2.00
S/.
2,796.00
100%
S/.
0%
331.40
S/.
371.17
100%
S/.
0%
823.19
S/.
650.32
100%
S/.
0%
321.04
S/.
9,117.54
100%
S/.
0%
65.14
S/.
1,015.53
100%
S/.
0%
307.08
S/.
4,756.67
100%
S/.
0%
12.00
S/.
946.80
100%
S/.
0%
10.00
S/.
741.30
100%
S/.
0%
91.00
S/.
1,170.26
100%
S/.
0%
21.40
S/.
273.92
100%
S/.
0%
128.25
S/.
1,708.29
100%
S/.
0%
119.10
S/.
1,699.56
100%
S/.
0%
202.15
S/.
3,074.70
100%
S/.
0%
144.70
S/.
2,595.92
100%
S/.
0%
92.75
S/.
1,995.05
100%
S/.
0%
191.80
S/.
4,754.72
100%
S/.
0%
1.00
S/.
171.32
100%
S/.
0%
991.15
S/.
8,325.66
100%
S/.
0%
3.80
S/.
617.65
100%
S/.
0%
1.85
S/.
88.89
100%
S/.
0%
1.85
S/.
78.90
100%
S/.
0%
2.40
S/.
102.36
100%
S/.
0%
4.40
S/.
209.66
100%
S/.
0%
1.10
S/.
32.62
100%
S/.
0%
3.65
S/.
93.73
100%
S/.
0%
1.00
S/.
51.93
100%
S/.
0%
2.00
S/.
1,196.16
100%
S/.
0%
4.00
S/.
1,410.44
100%
S/.
0%
4.00
S/.
626.44
100%
S/.
0%
2.00
S/.
182.14
100%
S/.
0%
4.00
S/.
1,138.44
100%
S/.
0%
4.00
S/.
1,825.32
100%
S/.
0%
2.00
S/.
552.50
100%
S/.
0%
2.00
S/.
781.24
100%
S/.
0%
1.00
S/.
133.35
100%
S/.
0%
6.00
S/.
257.34
100%
S/.
0%
4.00
S/.
150.00
100%
S/.
0%
2.00
S/.
63.00
100%
S/.
0%
1.00
S/.
36.07
100%
S/.
0%
2.00
S/.
31.26
100%
S/.
0%
2.00
S/.
31.26
100%
S/.
0%
2.00
S/.
100.80
100%
S/.
0%
2.00
S/.
138.80
100%
S/.
0%
2.00
S/.
138.80
100%
S/.
0%
6.00
S/.
694.26
100%
S/.
0%
1.00
S/.
479.05
100%
S/.
0%
2.00
S/.
209.24
100%
S/.
0%
1.00
S/.
2,234.62
100%
S/.
0%
1.00
S/.
407.09
100%
S/.
0%
1.00
S/.
1,200.00
100%
S/.
0%
2250.14
S/.
1,777.61
100%
S/.
0%
1125.07
S/.
31,951.99
100%
S/.
0%
429.48
S/.
3,745.07
100%
S/.
0%
501.60
S/.
3,741.94
100%
S/.
0%
47.12
S/.
729.89
100%
S/.
0%
1.00
S/.
5,379.17
100%
S/.
0%
1.00
S/.
1,069.91
100%
S/.
0%
1.00
S/.
1,613.13
100%
S/.
0%
3.00
S/.
2,514.66
100%
S/.
0%
50.00
S/.
12,502.00
100%
S/.
0%
350.00
S/.
69,790.00
100%
S/.
0%
350.00
S/.
50,382.50
100%
S/.
0%
50.00
S/.
2,910.00
100%
S/.
0%
50.00
S/.
2,198.00
100%
S/.
0%
80.00
S/.
1,118.40
100%
S/.
0%
360.00
S/.
1,749.60
100%
S/.
0%
114.00
S/.
9,048.18
100%
S/.
0%
42.00
S/.
3,839.22
100%
S/.
0%
600.00
S/.
25,086.00
100%
S/.
0%
50.00
S/.
2,750.00
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
6.00
S/.
459.60
100%
S/.
0%
3.00
S/.
311.73
100%
S/.
0%
78.00
S/.
43,605.90
100%
S/.
0%
12.00
S/.
2,256.36
100%
S/.
0%
8.00
S/.
3,432.40
100%
S/.
0%
2.00
S/.
1,739.72
100%
S/.
0%
28.00
S/.
27,848.80
100%
S/.
0%
2.00
S/.
8,337.48
100%
S/.
0%
12.00
S/.
8,257.20
100%
S/.
0%
1.00
S/.
22,972.38
100%
S/.
0%
1.00
S/.
28,581.55
100%
S/.
0%
1.00
S/.
5,472.38
100%
S/.
0%
1.00
S/.
95,000.00
100%
S/.
0%
1.00
S/.
1,500.00
100%
S/.
0%
1.00
S/.
8,400.00
100%
S/.
0%
75.00
S/.
125.25
100%
S/.
0%
85.39
S/.
426.95
100%
S/.
0%
7.70
S/.
135.67
100%
S/.
0%
46.94
S/.
727.10
100%
S/.
0%
31.18
S/.
885.51
100%
S/.
0%
15.64
S/.
592.29
100%
S/.
0%
25.03
S/.
3,873.14
100%
S/.
0%
15.02
S/.
712.85
100%
S/.
0%
2.15
S/.
49.39
100%
S/.
0%
4.56
S/.
1,061.70
100%
S/.
0%
41.60
S/.
1,354.50
100%
S/.
0%
69.27
S/.
2,110.66
100%
S/.
0%
6.98
S/.
1,758.26
100%
S/.
0%
119.57
S/.
504.59
100%
S/.
0%
1.39
S/.
554.25
100%
S/.
0%
22.00
S/.
1,403.16
100%
S/.
0%
220.06
S/.
928.65
100%
S/.
0%
4.12
S/.
1,234.23
100%
S/.
0%
48.27
S/.
2,992.26
100%
S/.
0%
535.58
S/.
2,260.15
100%
S/.
0%
7.53
S/.
2,083.63
100%
S/.
0%
50.81
S/.
1,847.96
100%
S/.
0%
417.04
S/.
1,759.91
100%
S/.
0%
470.37
S/.
1,095.96
100%
S/.
0%
0.94
S/.
238.55
100%
S/.
0%
8.40
S/.
340.70
100%
S/.
0%
17.56
S/.
74.10
100%
S/.
0%
111.62
S/.
6,228.40
100%
S/.
0%
22.32
S/.
322.75
100%
S/.
0%
89.30
S/.
1,385.94
100%
S/.
0%
50.81
S/.
1,330.21
100%
S/.
0%
4.70
S/.
52.08
100%
S/.
0%
53.41
S/.
1,204.40
100%
S/.
0%
53.41
S/.
3,166.14
100%
S/.
0%
48.00
S/.
379.20
100%
S/.
0%
89.30
S/.
6,281.36
100%
S/.
0%
7.14
S/.
59.55
100%
S/.
0%
3.11
S/.
43.35
100%
S/.
0%
3.20
S/.
212.22
100%
S/.
0%
62.15
S/.
2,202.60
100%
S/.
0%
7.56
S/.
1,673.41
100%
S/.
0%
19.47
S/.
449.17
100%
S/.
0%
7.58
S/.
95.96
100%
S/.
0%
2.55
S/.
416.64
100%
S/.
0%
53.14
S/.
15,489.25
100%
S/.
0%
0.56
S/.
75.15
100%
S/.
0%
0.56
S/.
6.40
100%
S/.
0%
4.00
S/.
618.48
100%
S/.
0%
12.00
S/.
138.96
100%
S/.
0%
4.00
S/.
378.48
100%
S/.
0%
10.00
S/.
208.40
100%
S/.
0%
10.00
S/.
2,546.20
100%
S/.
0%
3.45
S/.
19.42
100%
S/.
0%
5.40
S/.
62.32
100%
S/.
0%
8.45
S/.
77.15
100%
S/.
0%
133.94
S/.
1,213.50
100%
S/.
0%
50.81
S/.
536.55
100%
S/.
0%
37.96
S/.
149.94
100%
S/.
0%
11.00
S/.
3,092.65
100%
S/.
0%
10.00
S/.
2,110.00
100%
S/.
0%
1.00
S/.
143.00
100%
S/.
0%
1.00
S/.
215.00
100%
S/.
0%
23.00
S/.
2,154.41
100%
S/.
0%
10.00
S/.
1,500.00
100%
S/.
0%
2.00
S/.
230.00
100%
S/.
0%
11.00
S/.
605.00
100%
S/.
0%
2.00
S/.
170.00
100%
S/.
0%
1.00
S/.
228.15
100%
S/.
0%
26.00
S/.
489.06
100%
S/.
0%
6.57
S/.
5.19
100%
S/.
0%
2.56
S/.
72.70
100%
S/.
0%
2.63
S/.
11.05
100%
S/.
0%
2.63
S/.
16.20
100%
S/.
0%
2.63
S/.
22.93
100%
S/.
0%
1.11
S/.
17.30
100%
S/.
0%
2.10
S/.
32.53
100%
S/.
0%
21.00
S/.
1,758.54
100%
S/.
0%
15.00
S/.
1,855.05
100%
S/.
0%
12.00
S/.
977.40
100%
S/.
0%
44.44
S/.
935.46
100%
S/.
0%
46.22
S/.
1,186.93
100%
S/.
0%
63.96
S/.
1,346.36
100%
S/.
0%
4.00
S/.
201.60
100%
S/.
0%
12.00
S/.
165.00
100%
S/.
0%
7.00
S/.
352.80
100%
S/.
0%
90.66
S/.
101.54
100%
S/.
0%
59.14
S/.
46.72
100%
S/.
0%
36.00
S/.
2,668.68
100%
S/.
0%
27.60
S/.
354.94
100%
S/.
0%
14.13
S/.
180.86
100%
S/.
0%
17.41
S/.
231.90
100%
S/.
0%
1.00
S/.
66.68
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
3.00
S/.
304.14
100%
S/.
0%
59.14
S/.
496.78
100%
S/.
0%
5.50
S/.
4.35
100%
S/.
0%
20.00
S/.
97.20
100%
S/.
0%
20.00
S/.
97.20
100%
S/.
0%
20.00
S/.
249.20
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
8.00
S/.
612.80
100%
S/.
0%
1.00
S/.
79.24
100%
S/.
0%
4.00
S/.
560.60
100%
S/.
0%
4.00
S/.
415.64
100%
S/.
0%
1.00
S/.
339.05
100%
S/.
0%
6.00
S/.
984.30
100%
S/.
0%
2.00
S/.
418.10
100%
S/.
0%
1.00
S/.
720.05
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
242.48
100%
0.32
S/.
0.53
0%
S/.
S/.
10,085.98
-
100%
0.00
S/.
0%
96.59
S/.
1,701.92
-
0%
100%
S/.
5,015.66
100%
0.00
S/.
0%
S/.
31,009.90
70%
84.07
S/.
13,008.99
30%
S/.
26,716.66
62%
50.80
S/.
16,118.84
38%
S/.
41,523.36
66%
634.00
S/.
20,960.04
34%
S/.
27,008.00
63%
3750.00
S/.
15,825.00
37%
S/.
0%
644.28
S/.
175,843.34
100%
S/.
0%
11.25
S/.
426.04
100%
S/.
0%
10.25
S/.
235.44
100%
S/.
0%
6.89
S/.
1,735.59
100%
S/.
0%
105.15
S/.
443.73
100%
S/.
0%
3.48
S/.
1,387.62
100%
S/.
0%
42.56
S/.
2,134.38
100%
90%
78.25
S/.
330.22
10%
S/.
3,038.40
S/.
0%
3.50
S/.
1,048.50
100%
S/.
0%
35.48
S/.
2,039.39
100%
S/.
0%
328.10
S/.
1,384.58
100%
S/.
0%
43.15
S/.
829.34
100%
S/.
0%
7.89
S/.
44.11
100%
S/.
0%
42.61
S/.
425.25
100%
S/.
0%
30.72
S/.
350.82
100%
S/.
0%
1.00
S/.
2,950.00
100%
S/.
0%
2.00
S/.
5,970.00
100%
S/.
0%
1.00
S/.
3,500.00
100%
S/.
0%
1.00
S/.
6,000.00
100%
S/.
0%
22.45
S/.
37.49
100%
S/.
0%
20.78
S/.
103.90
100%
S/.
0%
2.34
S/.
41.23
100%
S/.
172.71
100%
0.00
S/.
0%
S/.
0%
8.51
S/.
241.68
100%
S/.
0%
3.12
S/.
118.15
100%
S/.
0%
5.78
S/.
894.40
100%
S/.
0%
6.31
S/.
299.47
100%
S/.
0%
10.13
S/.
232.69
100%
S/.
0%
2.89
S/.
672.88
100%
S/.
0%
11.55
S/.
376.07
100%
S/.
0%
13.45
S/.
409.82
100%
S/.
0%
5.82
S/.
1,466.06
100%
S/.
0%
44.56
S/.
188.04
100%
S/.
0%
1.15
S/.
529.25
100%
S/.
0%
15.40
S/.
716.72
100%
S/.
0%
118.47
S/.
499.94
100%
S/.
0%
0.90
S/.
358.87
100%
S/.
0%
8.96
S/.
571.47
100%
S/.
0%
92.11
S/.
388.70
100%
S/.
0%
0.86
S/.
257.63
100%
S/.
0%
11.55
S/.
715.98
100%
S/.
0%
101.13
S/.
426.77
100%
S/.
0%
1.02
S/.
282.24
100%
S/.
0%
12.48
S/.
453.90
100%
S/.
0%
345.80
S/.
1,459.28
100%
S/.
0%
142.00
S/.
330.86
100%
S/.
0%
33.60
S/.
1,874.88
100%
S/.
0%
25.48
S/.
489.73
100%
S/.
0%
11.56
S/.
302.64
100%
S/.
0%
35.45
S/.
198.17
100%
S/.
0%
11.68
S/.
408.33
100%
S/.
0%
10.08
S/.
79.63
100%
S/.
0%
11.56
S/.
409.69
100%
S/.
0%
2.10
S/.
464.84
100%
S/.
0%
5.30
S/.
122.27
100%
S/.
0%
2.18
S/.
27.60
100%
S/.
0%
3.85
S/.
629.05
100%
S/.
0%
3.85
S/.
516.63
100%
S/.
0%
3.85
S/.
43.97
100%
S/.
0%
2.00
S/.
4,030.00
100%
S/.
0%
1.00
S/.
154.62
100%
S/.
0%
3.00
S/.
34.74
100%
S/.
0%
4.13
S/.
23.25
100%
S/.
0%
33.60
S/.
335.33
100%
S/.
0%
33.60
S/.
304.42
100%
S/.
0%
11.56
S/.
122.07
100%
S/.
0%
10.08
S/.
39.82
100%
S/.
0%
28.08
S/.
320.67
100%
S/.
0%
1.00
S/.
1,500.00
100%
S/.
0%
124.02
S/.
97.98
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
2.00
S/.
153.20
100%
S/.
0%
8.00
S/.
633.92
100%
S/.
0%
3.00
S/.
420.45
100%
S/.
0%
1.00
S/.
103.91
100%
S/.
0%
1.00
S/.
116.91
100%
S/.
0%
2.00
S/.
408.10
100%
S/.
0%
2.00
S/.
678.10
100%
S/.
0%
4.00
S/.
4,156.20
100%
S/.
0%
1.00
S/.
709.93
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
155.56
100%
0.00
S/.
0%
S/.
0%
321.98
S/.
1,609.90
100%
S/.
0%
37.70
S/.
664.27
100%
S/.
1,051.15
100%
0.00
S/.
0%
S/.
2,327.10
100%
0.00
S/.
0%
S/.
466.18
100%
0.00
S/.
0%
S/.
7,607.02
100%
0.00
S/.
0%
S/.
3,888.87
100%
0.00
S/.
0%
S/.
282.76
100%
0.00
S/.
0%
S/.
2,342.27
100%
0.00
S/.
0%
S/.
3,363.12
100%
0.00
S/.
0%
0%
247.18
S/.
S/.
7,531.57
100%
S/.
1,861.54
100%
0.00
S/.
0%
S/.
684.61
100%
0.00
S/.
0%
S/.
3,604.61
100%
0.00
S/.
0%
S/.
9,699.02
100%
0.00
S/.
0%
S/.
3,611.22
100%
0.00
S/.
0%
S/.
0%
17.57
S/.
5,263.44
100%
S/.
0%
196.26
S/.
12,166.16
100%
S/.
0%
1685.11
S/.
7,111.16
100%
S/.
0%
1.82
S/.
740.07
100%
S/.
0%
7.34
S/.
609.73
100%
S/.
0%
212.41
S/.
896.37
100%
S/.
0%
28.02
S/.
7,753.41
100%
S/.
0%
290.94
S/.
10,581.49
100%
S/.
0%
1303.25
S/.
5,499.72
100%
S/.
0%
3055.23
S/.
7,118.69
100%
S/.
0%
0.16
S/.
40.60
100%
S/.
0%
1.60
S/.
64.90
100%
S/.
0%
42.13
S/.
177.79
100%
S/.
17,951.96
100%
0.00
S/.
0%
S/.
9,924.59
100%
0.00
S/.
0%
S/.
0%
12.25
S/.
466.36
100%
S/.
0%
42.15
S/.
609.49
100%
S/.
0%
151.16
S/.
2,346.00
100%
S/.
0%
290.94
S/.
7,616.81
100%
S/.
0%
50.71
S/.
561.87
100%
S/.
0%
129.45
S/.
2,919.10
100%
S/.
0%
20.33
S/.
1,205.16
100%
S/.
0%
270.61
S/.
9,460.53
100%
S/.
0%
83.39
S/.
2,548.40
100%
S/.
0%
174.24
S/.
1,376.50
100%
S/.
0%
151.16
S/.
10,632.59
100%
S/.
0%
57.60
S/.
480.38
100%
S/.
0%
62.94
S/.
877.38
100%
S/.
0%
9.08
S/.
172.43
100%
S/.
0%
1.60
S/.
106.11
100%
S/.
0%
96.32
S/.
3,413.58
100%
S/.
0%
29.51
S/.
6,532.04
100%
S/.
0%
31.24
S/.
720.71
100%
S/.
0%
60.75
S/.
769.10
100%
S/.
0%
22.62
S/.
3,695.88
100%
S/.
0%
10.20
S/.
2,973.10
100%
S/.
0%
32.00
S/.
994.88
100%
S/.
0%
4.36
S/.
585.07
100%
S/.
0%
4.36
S/.
49.79
100%
S/.
0%
12.01
S/.
1,305.97
100%
S/.
0%
12.01
S/.
177.87
100%
S/.
0%
1.00
S/.
154.62
100%
S/.
0%
39.00
S/.
451.62
100%
S/.
0%
6.00
S/.
567.72
100%
S/.
0%
6.00
S/.
125.04
100%
S/.
0%
6.00
S/.
1,527.72
100%
S/.
0%
39.39
S/.
221.77
100%
S/.
0%
8.00
S/.
92.32
100%
S/.
0%
430.31
S/.
3,928.73
100%
S/.
0%
64.12
S/.
580.93
100%
S/.
0%
290.94
S/.
3,072.33
100%
S/.
0%
138.08
S/.
545.42
100%
S/.
0%
6.00
S/.
1,686.90
100%
S/.
0%
6.00
S/.
1,266.00
100%
S/.
0%
1.00
S/.
215.00
100%
S/.
0%
13.00
S/.
1,217.71
100%
S/.
0%
2.00
S/.
300.00
100%
S/.
0%
6.00
S/.
303.00
100%
S/.
0%
2.00
S/.
230.00
100%
S/.
0%
6.00
S/.
330.00
100%
S/.
0%
2.00
S/.
170.00
100%
S/.
0%
6.00
S/.
120.00
100%
S/.
0%
24.00
S/.
451.44
100%
S/.
0%
1.45
S/.
1,305.00
100%
S/.
0%
82.86
S/.
65.46
100%
S/.
0%
32.32
S/.
917.89
100%
S/.
0%
49.72
S/.
208.82
100%
S/.
0%
49.72
S/.
306.28
100%
S/.
0%
49.72
S/.
433.56
100%
S/.
0%
32.32
S/.
503.87
100%
S/.
0%
6.46
S/.
100.07
100%
S/.
0%
19.00
S/.
1,591.06
100%
S/.
0%
6.00
S/.
742.02
100%
S/.
0%
8.00
S/.
651.60
100%
S/.
0%
37.00
S/.
778.85
100%
S/.
0%
45.86
S/.
1,177.68
100%
S/.
0%
36.89
S/.
776.53
100%
S/.
0%
2.00
S/.
100.80
100%
S/.
0%
8.00
S/.
110.00
100%
S/.
0%
8.00
S/.
403.20
100%
S/.
0%
82.86
S/.
92.80
100%
S/.
0%
59.86
S/.
47.29
100%
S/.
0%
26.00
S/.
1,927.38
100%
S/.
0%
33.93
S/.
436.34
100%
S/.
0%
25.93
S/.
331.90
100%
S/.
0%
8.00
S/.
533.44
100%
S/.
0%
4.00
S/.
405.52
100%
S/.
0%
59.86
S/.
502.82
100%
S/.
0%
11.00
S/.
8.69
100%
S/.
0%
6.00
S/.
453.66
100%
S/.
0%
4.42
S/.
62.76
100%
S/.
0%
6.58
S/.
106.99
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
2,628.46
100%
S/.
0%
11.00
S/.
92.40
100%
S/.
0%
15.00
S/.
11.85
100%
S/.
0%
10.00
S/.
439.60
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
10.00
S/.
41.10
100%
S/.
0%
23.00
S/.
1,761.80
100%
S/.
0%
5.00
S/.
396.20
100%
S/.
0%
22.00
S/.
3,083.30
100%
S/.
0%
10.00
S/.
1,039.10
100%
S/.
0%
7.00
S/.
818.37
100%
S/.
0%
4.00
S/.
431.64
100%
S/.
0%
9.00
S/.
1,836.45
100%
S/.
0%
5.00
S/.
1,695.25
100%
S/.
0%
7.00
S/.
1,148.35
100%
S/.
0%
2.00
S/.
418.10
100%
S/.
0%
2.00
S/.
348.10
100%
S/.
0%
1.00
S/.
1,024.69
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
231.45
S/.
386.52
100%
S/.
0%
220.15
S/.
1,100.75
100%
S/.
0%
14.64
S/.
257.96
100%
S/.
0%
40.04
S/.
620.22
100%
S/.
0%
14.56
S/.
413.50
100%
S/.
0%
33.45
S/.
1,266.75
100%
S/.
4,895.97
100%
0.00
S/.
0%
S/.
1,815.35
100%
0.00
S/.
0%
S/.
46.17
100%
0.00
S/.
0%
S/.
1,424.92
100%
0.00
S/.
0%
S/.
2,326.74
100%
0.00
S/.
0%
S/.
0%
224.97
S/.
6,854.84
100%
S/.
4,000.17
100%
0.00
S/.
0%
S/.
994.40
100%
0.00
S/.
0%
S/.
2,332.63
100%
0.00
S/.
0%
S/.
6,046.34
100%
0.00
S/.
0%
S/.
2,523.22
100%
0.00
S/.
0%
S/.
0%
17.57
S/.
5,263.44
100%
S/.
0%
196.26
S/.
12,166.16
100%
S/.
0%
1685.11
S/.
7,111.16
100%
S/.
0%
28.02
S/.
7,753.41
100%
S/.
0%
290.94
S/.
10,581.49
100%
S/.
0%
1303.25
S/.
5,499.72
100%
S/.
0%
3055.23
S/.
7,118.69
100%
S/.
0%
0.23
S/.
58.37
100%
S/.
0%
2.32
S/.
94.10
100%
S/.
0%
87.12
S/.
367.65
100%
S/.
0%
430.31
S/.
24,011.30
100%
S/.
0%
40.52
S/.
1,542.60
100%
S/.
0%
174.66
S/.
2,525.58
100%
S/.
0%
196.22
S/.
3,045.33
100%
S/.
0%
290.94
S/.
7,616.81
100%
S/.
0%
50.71
S/.
561.87
100%
S/.
0%
80.22
S/.
4,755.44
100%
S/.
0%
210.72
S/.
6,880.01
100%
S/.
0%
138.08
S/.
3,784.77
100%
S/.
0%
275.94
S/.
1,903.99
100%
S/.
0%
196.22
S/.
13,802.11
100%
S/.
0%
54.00
S/.
450.36
100%
S/.
0%
1.82
S/.
120.70
100%
S/.
0%
233.56
S/.
8,277.37
100%
S/.
0%
24.36
S/.
5,392.09
100%
S/.
0%
36.60
S/.
844.36
100%
S/.
0%
60.96
S/.
771.75
100%
S/.
0%
14.61
S/.
2,387.13
100%
S/.
0%
10.96
S/.
1,470.72
100%
S/.
0%
10.85
S/.
123.91
100%
S/.
0%
27.00
S/.
312.66
100%
S/.
0%
5.00
S/.
473.10
100%
S/.
0%
8.00
S/.
166.72
100%
S/.
0%
2.00
S/.
509.24
100%
S/.
0%
277.06
S/.
1,559.85
100%
S/.
0%
54.57
S/.
629.74
100%
S/.
0%
182.00
S/.
1,661.66
100%
S/.
0%
182.00
S/.
1,648.92
100%
S/.
0%
290.94
S/.
3,072.33
100%
S/.
0%
6.00
S/.
1,686.90
100%
S/.
0%
6.00
S/.
1,266.00
100%
S/.
0%
12.00
S/.
1,124.04
100%
S/.
0%
6.00
S/.
900.00
100%
S/.
0%
6.00
S/.
1,020.00
100%
S/.
0%
6.00
S/.
303.00
100%
S/.
0%
2.00
S/.
230.00
100%
S/.
0%
6.00
S/.
330.00
100%
S/.
0%
2.00
S/.
170.00
100%
S/.
0%
6.00
S/.
120.00
100%
S/.
0%
32.00
S/.
601.92
100%
S/.
0%
7.80
S/.
7,020.00
100%
S/.
0%
54.01
S/.
42.67
100%
S/.
0%
21.06
S/.
598.10
100%
S/.
0%
32.41
S/.
136.12
100%
S/.
0%
32.41
S/.
199.65
100%
S/.
0%
12.64
S/.
110.22
100%
S/.
0%
21.06
S/.
328.33
100%
S/.
0%
27.38
S/.
424.12
100%
S/.
0%
15.00
S/.
1,256.10
100%
S/.
0%
4.00
S/.
494.68
100%
S/.
0%
5.00
S/.
407.25
100%
S/.
0%
31.40
S/.
660.97
100%
S/.
0%
22.61
S/.
580.62
100%
S/.
0%
25.44
S/.
535.51
100%
S/.
0%
2.00
S/.
57.16
100%
S/.
0%
2.00
S/.
100.80
100%
S/.
0%
5.00
S/.
68.75
100%
S/.
0%
2.00
S/.
100.80
100%
S/.
0%
54.01
S/.
60.49
100%
S/.
0%
45.62
S/.
36.04
100%
S/.
0%
19.00
S/.
1,408.47
100%
S/.
0%
32.71
S/.
420.65
100%
S/.
0%
12.91
S/.
165.25
100%
S/.
0%
5.00
S/.
333.40
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
353.16
100%
S/.
0%
45.62
S/.
383.21
100%
S/.
0%
9.12
S/.
7.20
100%
S/.
0%
4.00
S/.
302.44
100%
S/.
0%
9.12
S/.
129.50
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
2,628.46
100%
S/.
0%
9.12
S/.
76.61
100%
S/.
0%
25.00
S/.
19.75
100%
S/.
0%
15.00
S/.
335.70
100%
S/.
0%
15.00
S/.
122.85
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
15.00
S/.
214.05
100%
S/.
0%
20.00
S/.
1,532.00
100%
S/.
0%
8.00
S/.
633.92
100%
S/.
0%
31.00
S/.
4,344.65
100%
S/.
0%
3.00
S/.
311.73
100%
S/.
0%
7.00
S/.
818.37
100%
S/.
0%
2.00
S/.
215.82
100%
S/.
0%
8.00
S/.
2,712.40
100%
S/.
0%
4.00
S/.
816.20
100%
S/.
0%
16.00
S/.
3,344.80
100%
S/.
0%
1.00
S/.
1,046.45
100%
S/.
0%
1.00
S/.
838.22
100%
100%
0.00
S/.
0%
S/.
2,277.55
S/.
0%
1363.80
S/.
16,324.69
100%
S/.
0%
6.97
S/.
37.08
100%
S/.
0%
79.65
S/.
1,665.48
100%
S/.
129.50
100%
0.00
S/.
0%
S/.
0%
1.79
S/.
43.60
100%
S/.
0%
35.80
S/.
1,158.85
100%
S/.
0%
3.91
S/.
19.16
100%
S/.
0%
0.42
S/.
122.84
100%
S/.
0%
19.52
S/.
1,064.82
100%
S/.
0%
79.65
S/.
542.42
100%
S/.
0%
79.65
S/.
1,053.77
100%
S/.
0%
1363.80
S/.
16,324.69
100%
S/.
0%
109.15
S/.
580.68
100%
S/.
0%
1363.80
S/.
15,492.77
100%
100%
0.00
S/.
S/.
2,187.19
0%
S/.
0%
72.55
S/.
1,767.32
100%
S/.
0%
56.25
S/.
1,820.81
100%
S/.
0%
3.67
S/.
17.98
100%
S/.
0%
1363.80
S/.
5,073.34
100%
S/.
0%
1363.80
S/.
35,636.09
100%
S/.
0%
227.74
S/.
2,846.75
100%
S/.
0%
203.11
S/.
2,073.75
100%
S/.
0%
33.65
S/.
1,066.71
100%
S/.
0%
315.62
S/.
3,604.38
100%
S/.
0%
317.25
S/.
5,634.36
100%
S/.
0%
30.00
S/.
1,390.20
100%
S/.
2,614.50
100%
0.00
S/.
0%
S/.
0%
1404.20
S/.
16,808.27
100%
S/.
0%
1404.20
S/.
29,361.82
100%
S/.
0%
50.95
S/.
1,446.98
100%
S/.
0%
163.30
S/.
6,184.17
100%
S/.
0%
65.20
S/.
309.70
100%
S/.
0%
15.16
S/.
267.12
100%
100%
0.00
S/.
0%
S/.
2,235.21
S/.
0%
21.47
S/.
3,322.27
100%
S/.
0%
1.25
S/.
59.33
100%
S/.
0%
14.20
S/.
326.17
100%
S/.
0%
11.06
S/.
2,575.10
100%
S/.
0%
44.25
S/.
1,440.78
100%
S/.
0%
178.68
S/.
6,098.35
100%
S/.
0%
48.40
S/.
237.16
100%
S/.
0%
178.68
S/.
596.79
100%
S/.
0%
38.70
S/.
714.79
100%
S/.
0%
107.29
S/.
2,896.83
100%
S/.
0%
1117.47
S/.
38,139.25
100%
S/.
0%
345.70
S/.
1,693.93
100%
S/.
0%
1117.47
S/.
3,732.35
100%
S/.
0%
11.56
S/.
2,910.58
100%
S/.
0%
50.02
S/.
1,375.55
100%
S/.
0%
1442.98
S/.
6,089.38
100%
S/.
0%
99.40
S/.
25,038.86
100%
S/.
0%
2024.94
S/.
8,545.25
100%
S/.
0%
8.25
S/.
2,617.73
100%
S/.
0%
93.28
S/.
3,083.84
100%
S/.
0%
756.99
S/.
3,194.50
100%
S/.
0%
37.54
S/.
14,968.70
100%
S/.
0%
443.30
S/.
28,273.67
100%
S/.
0%
5239.70
S/.
22,111.53
100%
S/.
0%
46.06
S/.
13,798.19
100%
S/.
0%
390.50
S/.
24,207.10
100%
S/.
0%
1442.98
S/.
6,089.38
100%
S/.
0%
38.77
S/.
11,339.45
100%
S/.
0%
107.29
S/.
5,852.67
100%
S/.
0%
8530.25
S/.
35,997.66
100%
S/.
0%
12.00
S/.
63,000.00
100%
S/.
0%
12.00
S/.
10,500.00
100%
S/.
0%
20.00
S/.
68,544.00
100%
S/.
0%
20.00
S/.
14,515.20
100%
S/.
0%
1411.20
S/.
77,376.10
100%
S/.
0%
650.00
S/.
36,270.00
100%
S/.
0%
339.12
S/.
5,361.49
100%
S/.
0%
50.40
S/.
558.43
100%
S/.
0%
882.91
S/.
49,442.96
100%
S/.
0%
177.62
S/.
29,021.33
100%
S/.
0%
75.00
S/.
8,155.50
100%
S/.
0%
75.00
S/.
1,110.75
100%
S/.
0%
33.62
S/.
9,234.74
100%
S/.
0%
6.00
S/.
8,415.36
100%
S/.
0%
102.54
S/.
1,171.01
100%
S/.
0%
1911.83
S/.
10,763.60
100%
S/.
0%
650.00
S/.
5,889.00
100%
S/.
0%
252.00
S/.
27,533.52
100%
S/.
0%
1.00
S/.
2,000.00
100%
S/.
0%
1.00
S/.
5,000.00
100%
S/.
0%
1.00
S/.
2,000.00
100%
S/.
0%
1.00
S/.
2,000.00
100%
S/.
0%
2.00
S/.
14,000.00
100%
S/.
0%
1.00
S/.
8,000.00
100%
S/.
0%
10.00
S/.
2,700.00
100%
S/.
0%
50.00
S/.
39.50
100%
S/.
0%
39.00
S/.
1,107.60
100%
S/.
0%
30.00
S/.
261.60
100%
S/.
0%
35.00
S/.
261.10
100%
S/.
0%
11.70
S/.
181.23
100%
S/.
0%
25.00
S/.
1,099.00
100%
S/.
0%
5.00
S/.
74.20
100%
S/.
0%
30.00
S/.
635.40
100%
S/.
0%
6.00
S/.
131.64
100%
S/.
0%
15.00
S/.
1,487.25
100%
S/.
0%
6.00
S/.
840.90
100%
S/.
0%
15.00
S/.
25,635.75
100%
S/.
0%
1.00
S/.
960.31
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
409.73
100%
0.00
S/.
0%
S/.
0%
193.96
S/.
969.80
100%
S/.
0%
37.70
S/.
664.27
100%
100%
0.00
S/.
0%
S/.
1,447.70
S/.
0%
78.10
S/.
2,218.04
100%
S/.
0%
31.20
S/.
1,181.54
100%
S/.
0%
51.55
S/.
7,976.85
100%
S/.
0%
62.45
S/.
2,963.88
100%
S/.
0%
2.10
S/.
48.24
100%
S/.
0%
10.52
S/.
2,449.37
100%
S/.
0%
120.23
S/.
3,914.69
100%
S/.
0%
195.42
S/.
5,954.45
100%
S/.
0%
13.80
S/.
3,476.22
100%
S/.
0%
222.21
S/.
937.73
100%
S/.
0%
7.31
S/.
2,914.79
100%
S/.
0%
117.00
S/.
7,462.26
100%
S/.
0%
914.65
S/.
3,859.82
100%
S/.
0%
9.14
S/.
2,738.07
100%
S/.
0%
107.56
S/.
6,667.64
100%
S/.
0%
1239.31
S/.
5,229.89
100%
S/.
0%
20.34
S/.
5,628.28
100%
S/.
0%
213.44
S/.
7,762.81
100%
S/.
0%
797.68
S/.
3,366.21
100%
S/.
0%
1258.63
S/.
2,932.61
100%
S/.
0%
0.82
S/.
208.10
100%
S/.
0%
8.20
S/.
332.59
100%
S/.
0%
15.00
S/.
63.30
100%
S/.
0%
72.25
S/.
6,599.32
100%
S/.
0%
317.79
S/.
17,732.68
100%
S/.
0%
79.87
S/.
3,040.65
100%
S/.
0%
83.14
S/.
1,202.20
100%
S/.
0%
101.39
S/.
1,573.57
100%
S/.
0%
203.35
S/.
5,323.70
100%
S/.
0%
26.84
S/.
297.39
100%
S/.
0%
167.07
S/.
3,767.43
100%
S/.
0%
167.07
S/.
9,903.91
100%
S/.
0%
40.93
S/.
1,430.91
100%
S/.
0%
81.13
S/.
640.93
100%
S/.
0%
64.91
S/.
4,565.77
100%
S/.
0%
37.24
S/.
310.58
100%
S/.
0%
4.79
S/.
66.77
100%
S/.
0%
1.82
S/.
120.70
100%
S/.
0%
275.10
S/.
9,749.54
100%
S/.
0%
20.79
S/.
4,601.87
100%
S/.
0%
85.26
S/.
1,966.95
100%
S/.
0%
40.25
S/.
509.57
100%
S/.
0%
43.25
S/.
7,066.62
100%
S/.
0%
60.30
S/.
17,576.24
100%
S/.
0%
4.36
S/.
585.07
100%
S/.
0%
4.36
S/.
49.79
100%
S/.
0%
1.00
S/.
154.62
100%
S/.
0%
63.00
S/.
729.54
100%
S/.
0%
24.00
S/.
2,270.88
100%
S/.
0%
12.00
S/.
250.08
100%
S/.
0%
12.00
S/.
3,055.44
100%
S/.
0%
277.06
S/.
1,559.85
100%
S/.
0%
54.57
S/.
629.74
100%
S/.
0%
16.40
S/.
149.73
100%
S/.
0%
182.00
S/.
1,648.92
100%
S/.
0%
193.01
S/.
2,038.19
100%
S/.
0%
37.96
S/.
149.94
100%
S/.
0%
14.00
S/.
3,936.10
100%
S/.
0%
14.00
S/.
2,954.00
100%
S/.
0%
28.00
S/.
2,622.76
100%
S/.
0%
14.00
S/.
2,100.00
100%
S/.
0%
18.00
S/.
909.00
100%
S/.
0%
4.00
S/.
460.00
100%
S/.
0%
14.00
S/.
770.00
100%
S/.
0%
4.00
S/.
340.00
100%
S/.
0%
18.00
S/.
360.00
100%
S/.
0%
2.00
S/.
456.30
100%
S/.
0%
74.00
S/.
1,391.94
100%
S/.
0%
215.13
S/.
169.95
100%
S/.
0%
83.90
S/.
2,382.76
100%
S/.
0%
129.08
S/.
542.14
100%
S/.
0%
129.08
S/.
795.13
100%
S/.
0%
129.08
S/.
1,125.58
100%
S/.
0%
83.90
S/.
1,308.00
100%
S/.
0%
109.07
S/.
1,689.49
100%
S/.
0%
45.00
S/.
3,768.30
100%
S/.
0%
18.00
S/.
2,226.06
100%
S/.
0%
27.00
S/.
2,199.15
100%
S/.
0%
107.70
S/.
2,267.09
100%
S/.
0%
107.43
S/.
2,758.80
100%
S/.
0%
117.19
S/.
2,466.85
100%
S/.
0%
8.00
S/.
403.20
100%
S/.
0%
27.00
S/.
371.25
100%
S/.
0%
18.00
S/.
907.20
100%
S/.
0%
215.13
S/.
240.95
100%
S/.
0%
138.06
S/.
109.07
100%
S/.
0%
66.00
S/.
4,892.58
100%
S/.
0%
44.95
S/.
578.06
100%
S/.
0%
73.96
S/.
946.69
100%
S/.
0%
19.15
S/.
255.08
100%
S/.
0%
1.00
S/.
66.68
100%
S/.
0%
17.00
S/.
1,723.46
100%
S/.
0%
6.00
S/.
631.92
100%
S/.
0%
138.06
S/.
1,159.70
100%
S/.
0%
36.96
S/.
29.20
100%
S/.
0%
18.00
S/.
1,360.98
100%
S/.
0%
10.92
S/.
155.06
100%
S/.
0%
26.04
S/.
423.41
100%
S/.
0%
4.00
S/.
405.52
100%
S/.
0%
4.00
S/.
5,256.92
100%
S/.
0%
36.96
S/.
310.46
100%
S/.
0%
50.00
S/.
39.50
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
25.00
S/.
349.50
100%
S/.
0%
25.00
S/.
121.50
100%
S/.
0%
24.00
S/.
1,838.40
100%
S/.
0%
8.00
S/.
633.92
100%
S/.
0%
11.00
S/.
1,541.65
100%
S/.
0%
18.00
S/.
1,870.38
100%
S/.
0%
1.00
S/.
116.91
100%
S/.
0%
8.00
S/.
2,712.40
100%
S/.
0%
23.00
S/.
4,693.15
100%
S/.
0%
1.00
S/.
209.05
100%
S/.
0%
1.00
S/.
785.81
100%
S/.
0%
1.00
S/.
838.22
100%
100%
0.00
S/.
0%
S/.
1,939.24
S/.
0%
1161.22
S/.
13,899.80
100%
S/.
0%
184.00
S/.
874.00
100%
S/.
0%
1161.22
S/.
24,281.11
100%
S/.
153.97
100%
0.00
S/.
S/.
0%
184.00
S/.
3,398.48
100%
S/.
0%
110.40
S/.
2,980.80
100%
S/.
0%
1182.00
S/.
40,341.66
100%
S/.
0%
247.47
S/.
1,212.60
100%
S/.
0%
1182.00
S/.
3,947.88
100%
S/.
0%
33.50
S/.
401.00
100%
0%
S/.
0%
6.30
S/.
29.93
100%
S/.
0%
33.50
S/.
700.49
100%
100%
0.00
S/.
0%
S/.
4.65
S/.
0%
7.10
S/.
131.14
100%
S/.
0%
2.05
S/.
55.35
100%
S/.
0%
33.50
S/.
1,143.36
100%
S/.
0%
3.85
S/.
18.87
100%
S/.
0%
33.50
S/.
111.89
100%
S/.
0%
22.85
S/.
713.38
100%
S/.
0%
29.70
S/.
460.05
100%
S/.
0%
61.20
S/.
10,723.46
100%
S/.
0%
77.48
S/.
2,791.60
100%
S/.
0%
11.34
S/.
85.05
100%
S/.
0%
34.66
S/.
984.34
100%
S/.
0%
9.77
S/.
172.15
100%
S/.
0%
31.82
S/.
492.89
100%
S/.
0%
39.91
S/.
1,894.13
100%
S/.
0%
29.30
S/.
4,533.88
100%
S/.
0%
5.86
S/.
1,364.38
100%
S/.
0%
78.12
S/.
2,543.59
100%
S/.
0%
9.29
S/.
3,040.43
100%
S/.
0%
160.40
S/.
5,302.82
100%
S/.
0%
410.90
S/.
1,734.00
100%
S/.
0%
4.00
S/.
11,278.36
100%
S/.
0%
619.14
S/.
4,990.27
100%
S/.
0%
141.00
S/.
1,610.22
100%
S/.
0%
40.63
S/.
888.17
100%
S/.
0%
57.12
S/.
903.07
100%
S/.
0%
37.80
S/.
826.31
100%
S/.
0%
139.00
S/.
38,180.52
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
208.54
S/.
2,381.53
100%
S/.
0%
208.54
S/.
3,703.67
100%
S/.
0%
198.00
S/.
156.42
100%
S/.
0%
80.00
S/.
2,272.00
100%
S/.
0%
35.60
S/.
310.43
100%
S/.
0%
38.80
S/.
289.45
100%
S/.
0%
9.80
S/.
151.80
100%
S/.
0%
190.80
S/.
5,182.13
100%
S/.
0%
96.00
S/.
1,342.08
100%
S/.
0%
50.00
S/.
1,663.50
100%
S/.
0%
200.00
S/.
806.00
100%
S/.
0%
173.50
S/.
2,564.33
100%
S/.
0%
76.00
S/.
622.44
100%
S/.
0%
100.00
S/.
411.00
100%
S/.
0%
130.00
S/.
1,337.70
100%
S/.
0%
259.80
S/.
3,928.18
100%
S/.
0%
16.00
S/.
2,293.60
100%
S/.
0%
16.00
S/.
54,944.80
100%
S/.
0%
4.00
S/.
16,674.96
100%
S/.
0%
4.00
S/.
784.00
100%
S/.
0%
4.00
S/.
3,479.44
100%
S/.
0%
6.00
S/.
900.00
100%
S/.
0%
6.00
S/.
106.08
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
1.00
S/.
2,784.21
100%
S/.
0%
85.39
S/.
142.60
100%
S/.
0%
85.39
S/.
426.95
100%
S/.
0%
7.70
S/.
135.67
100%
S/.
0%
62.46
S/.
967.51
100%
S/.
0%
31.48
S/.
894.03
100%
S/.
0%
5.15
S/.
195.03
100%
S/.
0%
26.99
S/.
4,176.43
100%
S/.
0%
24.57
S/.
1,166.09
100%
S/.
0%
2.08
S/.
47.78
100%
S/.
0%
2.86
S/.
665.89
100%
S/.
0%
38.20
S/.
1,243.79
100%
S/.
0%
85.39
S/.
2,601.83
100%
S/.
0%
9.22
S/.
2,322.52
100%
S/.
0%
171.62
S/.
724.24
100%
S/.
0%
1.27
S/.
506.40
100%
S/.
0%
27.04
S/.
1,724.61
100%
S/.
0%
270.46
S/.
1,141.34
100%
S/.
0%
3.74
S/.
1,120.39
100%
S/.
0%
43.18
S/.
2,676.73
100%
S/.
0%
561.18
S/.
2,368.18
100%
S/.
0%
7.52
S/.
2,080.86
100%
S/.
0%
78.48
S/.
2,854.32
100%
S/.
0%
251.85
S/.
1,062.81
100%
S/.
0%
687.67
S/.
1,602.27
100%
S/.
0%
0.85
S/.
215.71
100%
S/.
0%
7.50
S/.
304.20
100%
S/.
0%
16.00
S/.
67.52
100%
S/.
0%
143.24
S/.
7,992.79
100%
S/.
0%
42.97
S/.
621.35
100%
S/.
0%
100.27
S/.
1,556.19
100%
S/.
0%
78.48
S/.
2,054.61
100%
S/.
0%
1.70
S/.
18.84
100%
S/.
0%
78.40
S/.
1,767.92
100%
S/.
0%
78.40
S/.
4,647.55
100%
S/.
0%
45.46
S/.
359.13
100%
S/.
0%
100.27
S/.
7,052.99
100%
S/.
0%
17.10
S/.
142.61
100%
S/.
0%
4.90
S/.
68.31
100%
S/.
0%
1.82
S/.
120.70
100%
S/.
0%
50.94
S/.
1,805.31
100%
S/.
0%
11.40
S/.
2,523.39
100%
S/.
0%
26.80
S/.
618.28
100%
S/.
0%
11.40
S/.
144.32
100%
S/.
0%
5.44
S/.
888.84
100%
S/.
0%
0.60
S/.
80.51
100%
S/.
0%
0.60
S/.
6.85
100%
S/.
0%
1.00
S/.
154.62
100%
S/.
0%
39.00
S/.
451.62
100%
S/.
0%
4.00
S/.
378.48
100%
S/.
0%
15.00
S/.
312.60
100%
S/.
0%
2.00
S/.
509.24
100%
S/.
0%
23.68
S/.
133.32
100%
S/.
0%
13.56
S/.
156.48
100%
S/.
0%
107.71
S/.
983.39
100%
S/.
0%
81.71
S/.
740.29
100%
S/.
0%
86.54
S/.
913.86
100%
S/.
0%
7.25
S/.
28.64
100%
S/.
0%
7.00
S/.
1,968.05
100%
S/.
0%
6.00
S/.
1,266.00
100%
S/.
0%
1.00
S/.
143.00
100%
S/.
0%
3.00
S/.
649.50
100%
S/.
0%
17.00
S/.
1,592.39
100%
S/.
0%
7.00
S/.
1,050.00
100%
S/.
0%
3.00
S/.
510.00
100%
S/.
0%
10.00
S/.
505.00
100%
S/.
0%
3.00
S/.
345.00
100%
S/.
0%
7.00
S/.
385.00
100%
S/.
0%
3.00
S/.
255.00
100%
S/.
0%
9.00
S/.
180.00
100%
S/.
0%
1.00
S/.
228.15
100%
S/.
0%
43.00
S/.
808.83
100%
S/.
0%
80.49
S/.
63.59
100%
S/.
0%
31.39
S/.
891.48
100%
S/.
0%
48.29
S/.
202.82
100%
S/.
0%
48.29
S/.
297.47
100%
S/.
0%
48.29
S/.
421.09
100%
S/.
0%
31.39
S/.
489.37
100%
S/.
0%
40.81
S/.
632.15
100%
S/.
0%
22.00
S/.
1,842.28
100%
S/.
0%
7.00
S/.
865.69
100%
S/.
0%
9.00
S/.
733.05
100%
S/.
0%
36.40
S/.
766.22
100%
S/.
0%
44.09
S/.
1,132.23
100%
S/.
0%
43.49
S/.
915.46
100%
S/.
0%
4.00
S/.
201.60
100%
S/.
0%
9.00
S/.
123.75
100%
S/.
0%
8.00
S/.
403.20
100%
S/.
0%
80.49
S/.
90.15
100%
S/.
0%
50.57
S/.
39.95
100%
S/.
0%
27.00
S/.
2,001.51
100%
S/.
0%
23.88
S/.
307.10
100%
S/.
0%
26.69
S/.
341.63
100%
S/.
0%
1.00
S/.
66.68
100%
S/.
0%
8.00
S/.
811.04
100%
S/.
0%
1.00
S/.
101.38
100%
S/.
0%
50.57
S/.
424.79
100%
S/.
0%
12.30
S/.
9.72
100%
S/.
0%
9.00
S/.
680.49
100%
S/.
0%
5.77
S/.
81.93
100%
S/.
0%
6.53
S/.
106.18
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
2,628.46
100%
S/.
0%
12.30
S/.
103.32
100%
S/.
0%
50.00
S/.
39.50
100%
S/.
0%
15.00
S/.
72.90
100%
S/.
0%
15.00
S/.
72.90
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
15.00
S/.
186.90
100%
S/.
0%
11.00
S/.
842.60
100%
S/.
0%
1.00
S/.
79.24
100%
S/.
0%
4.00
S/.
560.60
100%
S/.
0%
8.00
S/.
831.28
100%
S/.
0%
1.00
S/.
339.05
100%
S/.
0%
11.00
S/.
1,804.55
100%
S/.
0%
1.00
S/.
1,533.51
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
2,117.34
100%
0.00
S/.
0%
S/.
0%
1258.06
S/.
15,058.98
100%
S/.
0%
1258.06
S/.
26,306.03
100%
S/.
0%
30.72
S/.
959.08
100%
S/.
0%
36.84
S/.
570.65
100%
S/.
0%
79.71
S/.
13,966.79
100%
S/.
0%
102.72
S/.
3,701.00
100%
S/.
0%
9.45
S/.
70.88
100%
S/.
0%
49.07
S/.
1,393.59
100%
S/.
0%
6.90
S/.
121.58
100%
S/.
0%
51.98
S/.
805.17
100%
S/.
0%
42.07
S/.
1,996.64
100%
S/.
0%
41.70
S/.
6,452.66
100%
S/.
0%
8.30
S/.
1,932.49
100%
S/.
0%
52.95
S/.
1,724.05
100%
S/.
0%
8.13
S/.
2,660.79
100%
S/.
0%
125.70
S/.
4,155.64
100%
S/.
0%
420.00
S/.
1,772.40
100%
S/.
0%
2.00
S/.
1,005.68
100%
S/.
0%
279.45
S/.
2,252.37
100%
S/.
0%
144.25
S/.
1,647.34
100%
S/.
0%
106.16
S/.
29,160.03
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
1258.06
S/.
44,409.52
100%
S/.
0%
220.50
S/.
174.20
100%
S/.
0%
95.40
S/.
2,709.36
100%
S/.
0%
85.00
S/.
741.20
100%
S/.
0%
103.00
S/.
768.38
100%
S/.
0%
27.40
S/.
424.43
100%
S/.
0%
300.00
S/.
4,194.00
100%
S/.
0%
210.50
S/.
848.32
100%
S/.
0%
300.00
S/.
2,457.00
100%
S/.
0%
103.50
S/.
425.39
100%
S/.
0%
103.50
S/.
1,065.02
100%
S/.
0%
300.00
S/.
4,536.00
100%
S/.
0%
32.00
S/.
4,587.20
100%
S/.
0%
6.00
S/.
760.50
100%
S/.
0%
32.00
S/.
13,729.60
100%
S/.
0%
8.00
S/.
33,349.92
100%
S/.
0%
8.00
S/.
1,568.00
100%
S/.
0%
8.00
S/.
6,958.88
100%
S/.
0%
24.00
S/.
2,193.84
100%
S/.
0%
18.00
S/.
1,428.66
100%
S/.
0%
1.00
S/.
2,894.87
100%
S/.
0%
1.00
S/.
838.22
100%
100%
0.00
S/.
0%
S/.
1,199.90
S/.
0%
718.50
S/.
8,600.45
100%
S/.
0%
107.90
S/.
512.53
100%
S/.
0%
718.50
S/.
15,023.84
100%
S/.
90.31
100%
0.00
S/.
S/.
0%
107.90
S/.
1,992.91
100%
S/.
0%
64.74
S/.
1,747.98
100%
S/.
0%
900.00
S/.
30,717.00
100%
0%
S/.
0%
211.34
S/.
1,035.57
100%
S/.
0%
718.50
S/.
2,399.79
100%
S/.
0%
130.14
S/.
1,557.78
100%
S/.
0%
165.82
S/.
787.65
100%
S/.
0%
130.14
S/.
2,721.23
100%
S/.
0%
8.95
S/.
138.64
100%
S/.
0%
7.48
S/.
138.16
100%
S/.
0%
99.49
S/.
2,686.23
100%
S/.
0%
130.14
S/.
4,441.68
100%
S/.
0%
97.64
S/.
478.44
100%
S/.
0%
130.14
S/.
434.67
100%
S/.
0%
31.20
S/.
974.06
100%
S/.
0%
37.44
S/.
579.95
100%
S/.
0%
82.68
S/.
14,487.19
100%
S/.
0%
98.88
S/.
3,562.65
100%
S/.
0%
14.57
S/.
109.28
100%
S/.
0%
35.80
S/.
1,016.72
100%
S/.
0%
2.46
S/.
43.35
100%
S/.
0%
40.50
S/.
627.35
100%
S/.
0%
22.67
S/.
1,075.92
100%
S/.
0%
14.77
S/.
2,285.51
100%
S/.
0%
2.31
S/.
537.84
100%
S/.
0%
30.48
S/.
992.43
100%
S/.
0%
13.60
S/.
4,451.01
100%
S/.
0%
181.38
S/.
5,996.42
100%
S/.
0%
406.17
S/.
1,714.04
100%
S/.
0%
2.00
S/.
1,138.42
100%
S/.
0%
162.37
S/.
1,308.70
100%
S/.
0%
289.42
S/.
3,305.18
100%
S/.
0%
450.00
S/.
59,706.00
100%
S/.
0%
18.00
S/.
284.58
100%
S/.
0%
19.91
S/.
435.23
100%
S/.
0%
107.01
S/.
2,339.24
100%
S/.
0%
102.29
S/.
28,097.02
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
267.47
S/.
3,054.51
100%
S/.
0%
267.47
S/.
4,750.27
100%
S/.
0%
262.00
S/.
206.98
100%
S/.
0%
102.18
S/.
2,901.91
100%
S/.
0%
78.60
S/.
685.39
100%
S/.
0%
91.70
S/.
684.08
100%
S/.
0%
30.65
S/.
474.77
100%
S/.
0%
262.00
S/.
2,829.60
100%
S/.
0%
170.00
S/.
685.10
100%
S/.
0%
262.00
S/.
1,729.20
100%
S/.
0%
85.00
S/.
349.35
100%
S/.
0%
85.00
S/.
874.65
100%
S/.
0%
262.00
S/.
3,961.44
100%
S/.
0%
32.00
S/.
4,587.20
100%
S/.
0%
32.00
S/.
12,428.48
100%
S/.
0%
8.00
S/.
33,349.92
100%
S/.
0%
8.00
S/.
1,568.00
100%
S/.
0%
8.00
S/.
6,958.88
100%
S/.
0%
30.00
S/.
4,500.00
100%
S/.
0%
1.00
S/.
2,921.71
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
342.02
100%
0.00
S/.
0%
S/.
0%
204.80
S/.
2,451.46
100%
S/.
0%
83.20
S/.
395.20
100%
S/.
0%
204.80
S/.
4,282.37
100%
S/.
0%
4.49
S/.
69.55
100%
S/.
0%
110.08
S/.
3,354.14
100%
S/.
0%
83.20
S/.
1,536.70
100%
S/.
0%
19.92
S/.
537.84
100%
S/.
0%
204.80
S/.
6,989.82
100%
S/.
0%
53.14
S/.
260.39
100%
S/.
0%
204.80
S/.
684.03
100%
S/.
0%
5.50
S/.
1,532.80
100%
S/.
0%
578.00
S/.
2,439.16
100%
S/.
0%
252.63
S/.
3,023.98
100%
S/.
0%
6.67
S/.
31.68
100%
S/.
0%
252.63
S/.
5,282.49
100%
S/.
0%
0.36
S/.
5.58
100%
S/.
0%
252.63
S/.
4,666.08
100%
S/.
0%
3.67
S/.
99.09
100%
S/.
0%
64.75
S/.
2,209.92
100%
S/.
0%
11.25
S/.
55.13
100%
S/.
0%
64.75
S/.
216.27
100%
S/.
0%
3.84
S/.
594.20
100%
S/.
0%
6.40
S/.
303.74
100%
S/.
0%
1.08
S/.
251.46
100%
S/.
0%
473.96
S/.
14,441.56
100%
S/.
0%
0.68
S/.
271.14
100%
S/.
0%
10.80
S/.
351.65
100%
S/.
0%
0.53
S/.
26.58
100%
S/.
0%
68.34
S/.
288.39
100%
S/.
0%
1.25
S/.
71.85
100%
S/.
0%
15.00
S/.
4,493.55
100%
S/.
0%
289.18
S/.
1,220.34
100%
S/.
0%
15.36
S/.
479.54
100%
S/.
0%
18.42
S/.
285.33
100%
S/.
0%
39.86
S/.
6,984.27
100%
S/.
0%
51.36
S/.
1,850.50
100%
S/.
0%
4.35
S/.
32.63
100%
S/.
0%
18.67
S/.
530.23
100%
S/.
0%
2.67
S/.
47.05
100%
S/.
0%
19.73
S/.
305.62
100%
S/.
0%
3.53
S/.
167.53
100%
S/.
0%
16.01
S/.
2,477.39
100%
S/.
0%
2.50
S/.
582.08
100%
S/.
0%
33.35
S/.
1,085.88
100%
S/.
0%
31.17
S/.
2,581.81
100%
S/.
0%
31.18
S/.
599.28
100%
S/.
0%
83.20
S/.
670.59
100%
S/.
0%
88.00
S/.
878.24
100%
S/.
0%
12.00
S/.
97.80
100%
S/.
0%
56.45
S/.
644.66
100%
S/.
0%
16.00
S/.
162.40
100%
S/.
0%
25.00
S/.
546.50
100%
S/.
0%
68.95
S/.
18,939.19
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
25.90
S/.
3,213.93
100%
S/.
0%
181.90
S/.
2,077.30
100%
S/.
0%
181.90
S/.
3,230.54
100%
S/.
0%
150.00
S/.
118.50
100%
S/.
0%
58.50
S/.
1,661.40
100%
S/.
0%
45.00
S/.
392.40
100%
S/.
0%
52.50
S/.
391.65
100%
S/.
0%
17.55
S/.
271.85
100%
S/.
0%
150.00
S/.
2,097.00
100%
S/.
0%
160.00
S/.
644.80
100%
S/.
0%
10.00
S/.
223.80
100%
S/.
0%
160.00
S/.
1,310.40
100%
S/.
0%
80.00
S/.
328.80
100%
S/.
0%
80.00
S/.
823.20
100%
S/.
0%
90.00
S/.
1,360.80
100%
S/.
0%
16.00
S/.
2,293.60
100%
S/.
0%
6.00
S/.
760.50
100%
S/.
0%
16.00
S/.
6,864.80
100%
S/.
0%
4.00
S/.
16,674.96
100%
S/.
0%
4.00
S/.
784.00
100%
S/.
0%
4.00
S/.
3,479.44
100%
S/.
0%
12.00
S/.
1,096.92
100%
S/.
0%
1.00
S/.
1,302.40
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
9,017.92
100%
0.00
S/.
0%
S/.
23,940.00
37%
3399.95
S/.
40,697.40
63%
S/.
0%
5399.95
S/.
112,912.95
100%
S/.
0%
641.08
S/.
7,673.73
100%
S/.
0%
299.83
S/.
1,424.19
100%
S/.
0%
641.08
S/.
13,404.98
100%
S/.
250.78
100%
0.00
S/.
S/.
0%
299.83
S/.
5,537.86
100%
S/.
0%
179.89
S/.
4,857.03
100%
S/.
0%
102.50
S/.
502.25
100%
S/.
0%
641.09
S/.
4,365.82
100%
S/.
0%
641.09
S/.
8,481.62
100%
S/.
0%
197.20
S/.
6,156.58
100%
S/.
0%
236.64
S/.
3,665.55
100%
S/.
0%
644.64
S/.
112,953.82
100%
S/.
0%
749.84
S/.
27,016.74
100%
0%
S/.
0%
45.23
S/.
339.23
100%
S/.
0%
37.70
S/.
664.27
100%
S/.
0%
30.53
S/.
8,929.41
100%
S/.
0%
64.80
S/.
3,534.84
100%
S/.
0%
1268.35
S/.
5,352.44
100%
S/.
0%
18.45
S/.
523.98
100%
S/.
0%
1.60
S/.
28.19
100%
S/.
0%
20.54
S/.
318.16
100%
S/.
0%
21.60
S/.
1,025.14
100%
S/.
0%
13.45
S/.
2,081.25
100%
S/.
0%
5.10
S/.
1,187.43
100%
S/.
0%
365.20
S/.
11,890.91
100%
S/.
0%
2.00
S/.
2,939.34
100%
S/.
0%
599.66
S/.
4,833.26
100%
S/.
0%
5.33
S/.
60.87
100%
S/.
0%
749.84
S/.
16,391.50
100%
S/.
0%
282.20
S/.
4,461.58
100%
S/.
0%
299.83
S/.
32,603.51
100%
S/.
0%
299.83
S/.
4,440.48
100%
S/.
0%
211.00
S/.
15,787.02
100%
S/.
0%
211.00
S/.
57,957.48
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
4929.00
S/.
56,289.18
100%
S/.
0%
4929.00
S/.
87,539.04
100%
S/.
0%
270.00
S/.
213.30
100%
S/.
0%
105.30
S/.
2,990.52
100%
S/.
0%
81.00
S/.
706.32
100%
S/.
0%
94.50
S/.
704.97
100%
S/.
0%
31.59
S/.
489.33
100%
S/.
0%
366.00
S/.
41,153.04
100%
S/.
0%
50.00
S/.
1,366.00
100%
S/.
0%
220.00
S/.
3,075.60
100%
S/.
0%
220.00
S/.
1,801.80
100%
S/.
0%
18.00
S/.
1,645.38
100%
S/.
0%
16.00
S/.
3,707.68
100%
S/.
0%
5.00
S/.
209.05
100%
S/.
0%
3.00
S/.
46.83
100%
S/.
0%
48.00
S/.
6,880.80
100%
S/.
0%
48.00
S/.
164,834.40
100%
S/.
0%
4.00
S/.
16,674.96
100%
S/.
0%
4.00
S/.
784.00
100%
S/.
0%
4.00
S/.
13,879.44
100%
S/.
0%
1.00
S/.
1,524.77
100%
S/.
0%
1.00
S/.
1,220.00
100%
S/.
0%
5.00
S/.
4,191.10
100%
S/.
175.40
100%
0.00
S/.
0%
S/.
0%
105.03
S/.
525.15
100%
S/.
0%
5.57
S/.
98.14
100%
S/.
0%
99.27
S/.
1,537.69
100%
S/.
0%
58.98
S/.
1,675.03
100%
S/.
0%
28.39
S/.
1,075.13
100%
S/.
0%
41.29
S/.
6,389.21
100%
S/.
0%
30.25
S/.
1,435.67
100%
S/.
0%
2.05
S/.
47.09
100%
S/.
0%
5.31
S/.
1,236.33
100%
S/.
0%
70.78
S/.
2,304.60
100%
S/.
0%
230.90
S/.
7,035.52
100%
S/.
0%
13.10
S/.
3,299.89
100%
S/.
0%
235.10
S/.
992.12
100%
S/.
0%
4.39
S/.
1,750.47
100%
S/.
0%
70.20
S/.
4,477.36
100%
S/.
0%
544.00
S/.
2,295.68
100%
S/.
0%
5.03
S/.
1,506.84
100%
S/.
0%
58.89
S/.
3,650.59
100%
S/.
0%
653.51
S/.
2,757.81
100%
S/.
0%
9.18
S/.
2,540.20
100%
S/.
0%
222.00
S/.
8,074.14
100%
S/.
0%
915.48
S/.
3,863.33
100%
S/.
0%
2103.40
S/.
4,900.92
100%
S/.
0%
0.74
S/.
187.80
100%
S/.
0%
7.98
S/.
323.67
100%
S/.
0%
13.54
S/.
57.14
100%
S/.
0%
329.45
S/.
18,383.31
100%
S/.
0%
65.89
S/.
952.77
100%
S/.
0%
263.56
S/.
4,090.45
100%
S/.
0%
221.14
S/.
5,789.45
100%
S/.
0%
1.70
S/.
18.84
100%
S/.
0%
99.79
S/.
2,250.26
100%
S/.
0%
99.79
S/.
5,915.55
100%
S/.
0%
35.05
S/.
1,225.35
100%
S/.
0%
61.84
S/.
1,695.03
100%
S/.
0%
35.05
S/.
276.90
100%
S/.
0%
129.86
S/.
9,134.35
100%
S/.
0%
11.25
S/.
93.83
100%
S/.
0%
3.11
S/.
43.35
100%
S/.
0%
2.28
S/.
151.21
100%
S/.
0%
151.20
S/.
5,358.53
100%
S/.
0%
7.56
S/.
1,673.41
100%
S/.
0%
19.47
S/.
449.17
100%
S/.
0%
7.58
S/.
95.96
100%
S/.
0%
2.55
S/.
416.64
100%
S/.
0%
17.82
S/.
5,194.17
100%
S/.
0%
3.80
S/.
509.92
100%
S/.
0%
7.50
S/.
85.65
100%
S/.
0%
1.00
S/.
1,500.00
100%
S/.
0%
12.00
S/.
1,855.44
100%
S/.
0%
42.00
S/.
486.36
100%
S/.
0%
4.00
S/.
378.48
100%
S/.
0%
6.00
S/.
125.04
100%
S/.
0%
6.00
S/.
1,527.72
100%
S/.
0%
3.45
S/.
19.42
100%
S/.
0%
5.40
S/.
62.32
100%
S/.
0%
256.32
S/.
2,340.20
100%
S/.
0%
125.46
S/.
1,136.67
100%
S/.
0%
128.96
S/.
1,361.82
100%
S/.
0%
25.40
S/.
100.33
100%
S/.
0%
7.00
S/.
1,968.05
100%
S/.
0%
7.00
S/.
1,477.00
100%
S/.
0%
7.00
S/.
1,515.50
100%
S/.
0%
21.00
S/.
1,967.07
100%
S/.
0%
7.00
S/.
1,050.00
100%
S/.
0%
11.00
S/.
555.50
100%
S/.
0%
3.00
S/.
345.00
100%
S/.
0%
7.00
S/.
385.00
100%
S/.
0%
3.00
S/.
255.00
100%
S/.
0%
15.00
S/.
300.00
100%
S/.
0%
45.00
S/.
846.45
100%
S/.
0%
93.64
S/.
73.98
100%
S/.
0%
36.52
S/.
1,037.17
100%
S/.
0%
56.18
S/.
235.96
100%
S/.
0%
56.18
S/.
346.07
100%
S/.
0%
36.52
S/.
318.45
100%
S/.
0%
36.52
S/.
569.35
100%
S/.
0%
47.48
S/.
735.47
100%
S/.
0%
24.00
S/.
2,009.76
100%
S/.
0%
7.00
S/.
865.69
100%
S/.
0%
11.00
S/.
895.95
100%
S/.
0%
46.00
S/.
968.30
100%
S/.
0%
47.64
S/.
1,223.40
100%
S/.
0%
47.58
S/.
1,001.56
100%
S/.
0%
4.00
S/.
201.60
100%
S/.
0%
11.00
S/.
151.25
100%
S/.
0%
8.00
S/.
403.20
100%
S/.
0%
93.64
S/.
104.88
100%
S/.
0%
66.93
S/.
52.87
100%
S/.
0%
31.00
S/.
2,298.03
100%
S/.
0%
18.77
S/.
241.38
100%
S/.
0%
48.16
S/.
616.45
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
66.93
S/.
562.21
100%
S/.
0%
21.80
S/.
17.22
100%
S/.
0%
9.00
S/.
680.49
100%
S/.
0%
6.68
S/.
94.86
100%
S/.
0%
15.12
S/.
245.85
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
2,628.46
100%
S/.
0%
21.80
S/.
183.12
100%
S/.
0%
50.00
S/.
39.50
100%
S/.
0%
30.00
S/.
671.40
100%
S/.
0%
30.00
S/.
245.70
100%
S/.
0%
30.00
S/.
428.10
100%
S/.
0%
2.00
S/.
43.88
100%
S/.
0%
12.00
S/.
919.20
100%
S/.
0%
4.00
S/.
316.96
100%
S/.
0%
4.00
S/.
560.60
100%
S/.
0%
2.00
S/.
215.82
100%
S/.
0%
6.00
S/.
623.46
100%
S/.
0%
4.00
S/.
1,356.20
100%
S/.
0%
11.00
S/.
1,804.55
100%
S/.
0%
1.00
S/.
209.05
100%
S/.
0%
1.00
S/.
1,256.38
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
1747.09
S/.
2,917.64
100%
23%
1347.09
S/.
16,124.67
77%
S/.
4,788.00
S/.
0%
1747.09
S/.
36,531.65
100%
S/.
0%
247.75
S/.
2,965.57
100%
S/.
0%
170.86
S/.
811.59
100%
S/.
0%
247.75
S/.
5,180.45
100%
S/.
0%
9.23
S/.
142.97
100%
S/.
0%
7.69
S/.
142.03
100%
S/.
0%
102.51
S/.
2,767.77
100%
S/.
0%
247.75
S/.
8,455.71
100%
S/.
0%
187.45
S/.
918.51
100%
S/.
0%
247.75
S/.
827.49
100%
S/.
0%
22.40
S/.
699.33
100%
S/.
0%
26.88
S/.
416.37
100%
S/.
0%
59.36
S/.
10,401.06
100%
S/.
0%
72.48
S/.
2,611.45
100%
S/.
0%
31.17
S/.
233.78
100%
S/.
0%
46.71
S/.
1,326.56
100%
S/.
0%
5.34
S/.
94.09
100%
S/.
0%
48.05
S/.
744.29
100%
S/.
0%
40.04
S/.
6,195.79
100%
S/.
0%
6.67
S/.
1,552.98
100%
S/.
0%
66.74
S/.
2,173.05
100%
S/.
0%
35.10
S/.
6,150.22
100%
S/.
0%
98.88
S/.
3,562.65
100%
S/.
0%
65.34
S/.
490.05
100%
S/.
0%
2.00
S/.
2,723.54
100%
S/.
0%
421.58
S/.
3,397.93
100%
S/.
0%
367.07
S/.
4,191.94
100%
S/.
0%
72.48
S/.
1,584.41
100%
S/.
0%
44.80
S/.
708.29
100%
S/.
0%
133.48
S/.
36,664.29
100%
S/.
0%
70.00
S/.
1,530.20
100%
S/.
0%
1.00
S/.
1,623.49
100%
S/.
0%
1747.09
S/.
130,455.21
100%
S/.
0%
267.00
S/.
3,049.14
100%
S/.
0%
267.00
S/.
4,741.92
100%
S/.
0%
100.00
S/.
79.00
100%
S/.
0%
39.00
S/.
1,107.60
100%
S/.
0%
30.00
S/.
261.60
100%
S/.
0%
35.00
S/.
261.10
100%
S/.
0%
11.70
S/.
181.23
100%
S/.
0%
260.00
S/.
7,061.60
100%
S/.
0%
10.00
S/.
332.70
100%
S/.
0%
200.00
S/.
806.00
100%
S/.
0%
260.00
S/.
3,842.80
100%
S/.
0%
100.00
S/.
411.00
100%
S/.
0%
100.00
S/.
1,029.00
100%
S/.
0%
120.00
S/.
1,814.40
100%
S/.
0%
16.00
S/.
2,293.60
100%
S/.
0%
16.00
S/.
54,944.80
100%
S/.
0%
4.00
S/.
16,674.96
100%
S/.
0%
4.00
S/.
784.00
100%
S/.
0%
4.00
S/.
3,479.44
100%
S/.
0%
10.00
S/.
1,800.00
100%
S/.
0%
1.00
S/.
2,163.63
100%
S/.
0%
1.00
S/.
838.22
100%
100%
0.00
S/.
0%
S/.
1,803.92
S/.
0%
820.10
S/.
5,502.87
100%
S/.
0%
375.56
S/.
4,495.45
100%
S/.
0%
154.28
S/.
5,007.93
100%
S/.
0%
126.40
S/.
672.45
100%
S/.
0%
372.10
S/.
7,780.61
100%
S/.
0%
86.12
S/.
1,517.43
100%
S/.
0%
1227.83
S/.
19,019.09
100%
S/.
0%
177.02
S/.
5,393.80
100%
S/.
0%
131.70
S/.
3,208.21
100%
S/.
0%
94.84
S/.
3,069.97
100%
S/.
0%
243.81
S/.
8,321.24
100%
S/.
0%
49.00
S/.
240.10
100%
S/.
0%
243.81
S/.
814.33
100%
S/.
0%
16.67
S/.
4,875.64
100%
S/.
0%
13.89
S/.
757.70
100%
S/.
0%
23.88
S/.
3,695.19
100%
S/.
0%
29.84
S/.
1,416.21
100%
S/.
0%
8.96
S/.
2,086.16
100%
S/.
0%
119.41
S/.
3,887.99
100%
S/.
0%
104.44
S/.
18,299.98
100%
S/.
0%
246.58
S/.
7,999.06
100%
S/.
0%
14.43
S/.
108.23
100%
S/.
0%
52.84
S/.
15,454.64
100%
S/.
0%
84.15
S/.
4,590.38
100%
S/.
0%
1601.46
S/.
6,758.16
100%
S/.
0%
1.30
S/.
9.75
100%
S/.
0%
0.80
S/.
233.98
100%
S/.
0%
6.27
S/.
342.03
100%
S/.
0%
67.35
S/.
284.22
100%
S/.
0%
77.45
S/.
21,201.94
100%
S/.
0%
15.76
S/.
660.19
100%
S/.
0%
2218.96
S/.
9,364.01
100%
S/.
0%
39.90
S/.
18,414.25
100%
S/.
0%
161.60
S/.
8,037.98
100%
S/.
0%
3802.71
S/.
16,047.44
100%
S/.
0%
11.93
S/.
3,278.01
100%
S/.
0%
6.49
S/.
295.55
100%
S/.
0%
574.78
S/.
2,425.57
100%
S/.
0%
170.00
S/.
3,104.20
100%
S/.
0%
845.00
S/.
316,875.00
100%
S/.
0%
130.02
S/.
3,670.46
100%
S/.
0%
70.85
S/.
2,000.10
100%
S/.
0%
183.71
S/.
3,530.91
100%
S/.
0%
231.96
S/.
3,667.29
100%
S/.
0%
360.00
S/.
8,118.00
100%
S/.
0%
360.00
S/.
21,340.80
100%
S/.
0%
160.44
S/.
12,126.06
100%
S/.
0%
130.02
S/.
9,673.49
100%
S/.
0%
1.00
S/.
9.98
100%
S/.
0%
430.40
S/.
60,311.95
100%
S/.
0%
85.80
S/.
1,285.28
100%
S/.
0%
117.81
S/.
12,810.66
100%
S/.
0%
6.00
S/.
839.58
100%
S/.
0%
125.31
S/.
1,855.84
100%
S/.
0%
4.00
S/.
3,963.12
100%
S/.
0%
6.00
S/.
526.86
100%
S/.
0%
139.95
S/.
38,441.47
100%
S/.
0%
4.00
S/.
5,610.24
100%
S/.
0%
139.95
S/.
1,598.23
100%
S/.
0%
216.00
S/.
23,600.16
100%
S/.
0%
20.77
S/.
237.19
100%
S/.
0%
20.77
S/.
368.88
100%
S/.
0%
3.00
S/.
139.02
100%
S/.
0%
45.00
S/.
807.30
100%
S/.
0%
15.00
S/.
322.65
100%
S/.
0%
21.05
S/.
521.83
100%
S/.
0%
67.80
S/.
1,954.67
100%
S/.
0%
4.00
S/.
149.92
100%
S/.
0%
10.00
S/.
478.80
100%
S/.
0%
148.85
S/.
1,250.34
100%
S/.
0%
24.40
S/.
703.45
100%
S/.
0%
67.00
S/.
1,660.93
100%
S/.
0%
45.00
S/.
807.30
100%
S/.
0%
4.00
S/.
191.52
100%
S/.
0%
96.80
S/.
813.12
100%
S/.
0%
5.00
S/.
292.00
100%
S/.
0%
6.00
S/.
209.28
100%
S/.
0%
3.00
S/.
72.30
100%
S/.
0%
6.00
S/.
107.82
100%
S/.
0%
11.00
S/.
623.92
100%
S/.
0%
10.00
S/.
226.70
100%
S/.
0%
3.00
S/.
45.51
100%
S/.
0%
2.00
S/.
25.78
100%
S/.
0%
3.00
S/.
35.67
100%
S/.
0%
7.00
S/.
79.87
100%
S/.
0%
6.00
S/.
67.80
100%
S/.
0%
186.90
S/.
4,164.13
100%
S/.
0%
19.80
S/.
311.65
100%
S/.
0%
96.80
S/.
813.12
100%
S/.
0%
44.00
S/.
1,649.12
100%
S/.
0%
9.00
S/.
153.72
100%
S/.
0%
9.00
S/.
114.39
100%
S/.
0%
44.00
S/.
737.88
100%
S/.
0%
1.00
S/.
15.77
100%
S/.
0%
23.00
S/.
1,026.26
100%
S/.
0%
50.00
S/.
39.50
100%
S/.
0%
39.00
S/.
1,107.60
100%
S/.
0%
30.00
S/.
261.60
100%
S/.
0%
35.00
S/.
261.10
100%
S/.
0%
11.70
S/.
181.23
100%
S/.
0%
5.00
S/.
111.90
100%
S/.
0%
5.00
S/.
40.95
100%
S/.
0%
5.00
S/.
66.40
100%
S/.
0%
6.00
S/.
131.64
100%
S/.
0%
15.00
S/.
1,536.60
100%
S/.
0%
6.00
S/.
840.90
100%
S/.
0%
15.00
S/.
15,585.75
100%
S/.
0%
1.00
S/.
953.43
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
97.17
S/.
162.27
100%
S/.
0%
97.17
S/.
485.85
100%
S/.
0%
18.60
S/.
327.73
100%
S/.
0%
57.05
S/.
883.70
100%
S/.
0%
40.45
S/.
1,148.78
100%
S/.
0%
25.69
S/.
972.88
100%
S/.
0%
47.69
S/.
7,379.55
100%
S/.
0%
25.48
S/.
1,209.28
100%
S/.
0%
12.00
S/.
275.64
100%
S/.
0%
4.85
S/.
1,129.23
100%
S/.
0%
64.72
S/.
2,107.28
100%
S/.
0%
80.01
S/.
2,437.90
100%
S/.
0%
11.86
S/.
2,987.53
100%
S/.
0%
169.91
S/.
717.02
100%
S/.
0%
4.16
S/.
1,658.76
100%
S/.
0%
66.60
S/.
4,247.75
100%
S/.
0%
826.45
S/.
3,487.62
100%
S/.
0%
4.25
S/.
1,273.17
100%
S/.
0%
20.61
S/.
1,277.61
100%
S/.
0%
586.42
S/.
2,474.69
100%
S/.
0%
6.15
S/.
1,701.77
100%
S/.
0%
84.53
S/.
3,074.36
100%
S/.
0%
450.15
S/.
1,899.63
100%
S/.
0%
734.00
S/.
1,710.22
100%
S/.
0%
0.70
S/.
177.65
100%
S/.
0%
7.20
S/.
292.03
100%
S/.
0%
14.00
S/.
59.08
100%
S/.
0%
177.54
S/.
9,906.73
100%
S/.
0%
35.51
S/.
513.47
100%
S/.
0%
142.03
S/.
2,204.31
100%
S/.
0%
84.53
S/.
2,213.00
100%
S/.
0%
1.70
S/.
18.84
100%
S/.
0%
84.10
S/.
1,896.46
100%
S/.
0%
84.10
S/.
4,985.45
100%
S/.
0%
4.19
S/.
146.48
100%
S/.
0%
55.38
S/.
437.50
100%
S/.
0%
142.03
S/.
9,990.39
100%
S/.
0%
8.88
S/.
74.06
100%
S/.
0%
3.11
S/.
43.35
100%
S/.
0%
3.06
S/.
202.94
100%
S/.
0%
83.42
S/.
2,956.40
100%
S/.
0%
20.14
S/.
4,457.99
100%
S/.
0%
48.30
S/.
1,114.28
100%
S/.
0%
20.14
S/.
254.97
100%
S/.
0%
38.15
S/.
6,233.33
100%
S/.
0%
19.44
S/.
5,666.37
100%
S/.
0%
0.45
S/.
60.39
100%
S/.
0%
0.45
S/.
5.14
100%
S/.
0%
4.00
S/.
618.48
100%
S/.
0%
40.00
S/.
463.20
100%
S/.
0%
4.00
S/.
378.48
100%
S/.
0%
6.00
S/.
125.04
100%
S/.
0%
4.00
S/.
1,018.48
100%
S/.
0%
95.69
S/.
538.73
100%
S/.
0%
30.14
S/.
347.82
100%
S/.
0%
95.15
S/.
868.72
100%
S/.
0%
87.25
S/.
790.49
100%
S/.
0%
89.54
S/.
945.54
100%
S/.
0%
4.19
S/.
16.55
100%
S/.
0%
7.00
S/.
1,968.05
100%
S/.
0%
6.00
S/.
1,266.00
100%
S/.
0%
3.00
S/.
649.50
100%
S/.
0%
16.00
S/.
1,498.72
100%
S/.
0%
6.00
S/.
900.00
100%
S/.
0%
4.00
S/.
680.00
100%
S/.
0%
8.00
S/.
404.00
100%
S/.
0%
2.00
S/.
230.00
100%
S/.
0%
6.00
S/.
330.00
100%
S/.
0%
2.00
S/.
170.00
100%
S/.
0%
12.00
S/.
240.00
100%
S/.
0%
1.00
S/.
228.15
100%
S/.
0%
41.00
S/.
771.21
100%
S/.
0%
79.39
S/.
62.72
100%
S/.
0%
30.96
S/.
879.26
100%
S/.
0%
47.63
S/.
200.05
100%
S/.
0%
47.63
S/.
293.40
100%
S/.
0%
47.63
S/.
415.33
100%
S/.
0%
30.96
S/.
482.67
100%
S/.
0%
40.25
S/.
623.47
100%
S/.
0%
24.00
S/.
2,009.76
100%
S/.
0%
7.00
S/.
865.69
100%
S/.
0%
10.00
S/.
814.50
100%
S/.
0%
37.05
S/.
779.90
100%
S/.
0%
42.34
S/.
1,087.29
100%
S/.
0%
45.39
S/.
955.46
100%
S/.
0%
6.00
S/.
302.40
100%
S/.
0%
10.00
S/.
137.50
100%
S/.
0%
8.00
S/.
403.20
100%
S/.
0%
79.39
S/.
88.92
100%
S/.
0%
49.33
S/.
38.97
100%
S/.
0%
31.00
S/.
2,298.03
100%
S/.
0%
21.35
S/.
274.56
100%
S/.
0%
27.88
S/.
356.86
100%
S/.
0%
1.00
S/.
66.68
100%
S/.
0%
7.00
S/.
709.66
100%
S/.
0%
2.00
S/.
210.64
100%
S/.
0%
49.23
S/.
413.53
100%
S/.
0%
15.66
S/.
12.37
100%
S/.
0%
12.00
S/.
907.32
100%
S/.
0%
6.06
S/.
86.05
100%
S/.
0%
9.60
S/.
156.10
100%
S/.
0%
2.00
S/.
202.76
100%
S/.
0%
2.00
S/.
2,628.46
100%
S/.
0%
15.66
S/.
131.54
100%
S/.
0%
15.50
S/.
12.25
100%
S/.
0%
38.00
S/.
184.68
100%
S/.
0%
40.00
S/.
194.40
100%
S/.
0%
50.00
S/.
630.00
100%
S/.
0%
4.00
S/.
87.76
100%
S/.
0%
8.00
S/.
612.80
100%
S/.
0%
4.00
S/.
316.96
100%
S/.
0%
6.00
S/.
840.90
100%
S/.
0%
6.00
S/.
623.46
100%
S/.
0%
4.00
S/.
1,356.20
100%
S/.
0%
8.00
S/.
1,312.40
100%
S/.
0%
2.00
S/.
418.10
100%
S/.
0%
1.00
S/.
720.05
100%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
89.71
S/.
149.82
100%
S/.
0%
387.45
S/.
2,437.06
100%
S/.
0%
10.25
S/.
291.10
100%
S/.
0%
84.78
S/.
423.90
100%
S/.
0%
477.24
S/.
7,392.45
100%
S/.
0%
397.15
S/.
9,122.54
100%
S/.
0%
1.21
S/.
187.24
100%
S/.
0%
2.45
S/.
116.28
100%
S/.
0%
0.30
S/.
69.85
100%
S/.
0%
6.91
S/.
224.99
100%
S/.
0%
16.44
S/.
400.48
100%
S/.
0%
14.78
S/.
478.43
100%
S/.
0%
0.92
S/.
4.51
100%
S/.
0%
72.51
S/.
31,071.26
100%
S/.
0%
566.00
S/.
23,879.54
100%
S/.
0%
6110.18
S/.
25,784.96
100%
S/.
0%
1.28
S/.
510.39
100%
S/.
0%
11.73
S/.
588.26
100%
S/.
0%
101.10
S/.
426.64
100%
S/.
0%
1.18
S/.
353.49
100%
S/.
0%
11.73
S/.
674.24
100%
S/.
0%
204.79
S/.
864.21
100%
S/.
0%
2.07
S/.
841.72
100%
S/.
0%
11.23
S/.
932.88
100%
S/.
0%
91.24
S/.
385.03
100%
S/.
0%
237.75
S/.
6,711.68
100%
S/.
0%
60.64
S/.
1,587.56
100%
S/.
0%
74.10
S/.
2,590.54
100%
S/.
0%
67.75
S/.
9,091.37
100%
S/.
0%
1.00
S/.
865.00
100%
S/.
0%
2.00
S/.
1,100.00
100%
S/.
0%
67.75
S/.
773.71
100%
S/.
0%
2.00
S/.
130.00
100%
S/.
0%
3.00
S/.
135.00
100%
S/.
0%
5.88
S/.
639.39
100%
S/.
0%
5.88
S/.
87.08
100%
S/.
0%
237.75
S/.
2,170.66
100%
S/.
0%
60.64
S/.
640.36
100%
S/.
0%
0.70
S/.
15.06
100%
S/.
0%
5.60
S/.
138.82
100%
S/.
0%
19.80
S/.
570.83
100%
S/.
0%
10.70
S/.
238.40
100%
S/.
0%
5.80
S/.
443.76
100%
S/.
0%
1.00
S/.
31.93
100%
S/.
0%
1.10
S/.
560.03
100%
S/.
0%
2.00
S/.
1,196.16
100%
S/.
0%
1.00
S/.
83.66
100%
S/.
0%
3.00
S/.
1,714.98
100%
S/.
0%
9.00
S/.
7,920.00
100%
S/.
0%
15.00
S/.
19,045.65
100%
S/.
0%
1.00
S/.
67.61
100%
S/.
0%
3.00
S/.
772.23
100%
S/.
0%
2.00
S/.
1,434.22
100%
S/.
0%
1.00
S/.
289.84
100%
S/.
0%
1.00
S/.
379.08
100%
S/.
0%
3.00
S/.
490.38
100%
S/.
0%
3.00
S/.
1,765.38
100%
S/.
0%
3.00
S/.
4,472.19
100%
S/.
0%
6.00
S/.
209.28
100%
S/.
0%
11.00
S/.
642.40
100%
S/.
0%
14.00
S/.
794.08
100%
S/.
0%
2.00
S/.
45.34
100%
S/.
0%
7.00
S/.
90.23
100%
S/.
0%
2.00
S/.
22.38
100%
S/.
0%
1.00
S/.
11.89
100%
S/.
0%
12.00
S/.
164.28
100%
S/.
0%
4.00
S/.
49.88
100%
S/.
0%
2.00
S/.
61.38
100%
S/.
0%
2.00
S/.
111.38
100%
S/.
0%
1.00
S/.
43.30
100%
S/.
0%
2.00
S/.
106.16
100%
S/.
0%
1.00
S/.
75.00
100%
S/.
0%
1.00
S/.
75.00
100%
S/.
0%
2.00
S/.
1,172.38
100%
S/.
0%
3.00
S/.
9,403.86
100%
S/.
0%
2.00
S/.
769.24
100%
S/.
0%
1.00
S/.
288.46
100%
ACUMULADO
SALDO
523,839.88
7,187,602.31
523,839.88
7,187,602.31
31430.39257
555,270.27
61153.86126
616,424.13
7,711,442.18
431256.1384
7,618,858.44
839091.5892
8,457,950.03
9,074,374.16
OK
OK
Folio 8 de 25
9,074,374.16
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
PRESUPUESTO
PARTIDA
DESCRIPCIN
Unid.
01.01
ANTERIOR
Metrado
P. Unit.
S/.
Presup.
S/.
Metrado
ACTUAL
Valorizado
S/.
Metrado
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
01.01.01.01.01
UND
2.00
942.56
1,885.12
01.01.01.01.02
UND
2.00
1,650.47
3,300.94
01.01.01.01.03
GUARDIANIA DE OBRA
MES
10.00
1,312.50
13,125.00
01.01.01.02.02
glb
1.00
2,500.00
2,500.00
01.01.01.02.03
LIMPIEZA GENERAL
m2
25,066.40
2.80
70,185.92
01.01.01.02.04
m3
95.00
75.00
7,125.00
01.01.01.02.05
UND
3.00
540.74
1,622.22
01.01.01.02.06
m3
142.50
15.49
2,207.33
01.01.01.03.02
glb
1.00
5,000.00
5,000.00
01.01.01.03.03
glb
1.00
5,000.00
5,000.00
01.01.01.03.04
glb
1.00
300.00
300.00
01.01.01.04.01
MT3
20,015.45
6.29
125,897.18
01.01.01.04.03
MT3
4,296.40
15.49
66,551.24
02
CERCO PERIMETRICO
02.01.01.01
MT2
145.52
1.67
243.02
02.01.01.01
MT3
355.14
28.40
10,085.98
02.01.02.01.03
MT3
323.80
15.49
5,015.66
02.01.02.02
02.01.02.02.01
mt3
284.47
154.74
44,018.89
02.01.02.03
02.01.02.03.01
mt3
317.30
42,835.50
02.01.02.03.02
mt2
135.00
1,890.00
33.06
02.01.02.03.03
kg
02.01.03.04.03
kg
10,150.00
798.25
COSTO DIRECTO
GASTOS GENERALES(6%)
SUB TOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
0.20
0.20
1.00
100%
100%
0.20
0.20
1.00
0.00
0.10
2506.64
95.00
3.00
142.50
0.00
0.10
0.10
0.10
0.00
20015.45
4296.40
100%
100%
100%
145.20
355.14
323.80
242.48
99.78%
10,085.98
100.00%
5,015.66
5,015.66
100.00%
0.32
0.00
0.00
50.40
7,798.90
18%
50.40
7,798.90
17.72%
234.07
36,219.99
82%
4.20
1,332.66
3.11%
1,851.36
1,851.36
2.96%
130.80
1,834.00
41,502.84
56.00
4.20
56.00
1,332.66
62,483.40
3%
3%
97%
97%
4.22
42,833.00
400.00
1,688.00
3,038.40
3,038.40
90.20%
9,750.00
78.25
41,145.00
720.00
400.00
720.00
3.94%
3,368.62
4%
90%
1,688.00
4.22
0.10
2,506.64
95.00
3.00
142.50
188.51
330.09
1,312.50
250.00
7,018.59
7,125.00
1,622.22
2,207.33
0.10
0.10
0.10
500.00
20,015.45
4,296.40
125,897.18
145.20
355.14
323.80
500.00
30.00
66,551.24
242.48
10,085.98
10%
10%
10%
10%
10%
100%
100%
100%
10%
10%
10%
188.51
10.00%
330.09
10.00%
1,312.50
10.00%
1.80
1.80
9.00
1,696.61
2,970.85
11,812.50
90%
90%
90%
250.00
10.00%
7,018.59
10.00%
7,125.00
100.00%
1,622.22
100.00%
2,207.33
100.00%
500.00
10.00%
500.00
10.00%
30.00
10.00%
125,897.18
100.00%
66,551.24
100.00%
0.90
22,559.76
0.00
0.00
0.00
0.90
0.90
0.90
0.00
0.00
2,250.00
63,167.33
4,500.00
4,500.00
270.00
-
0.53
-
90%
90%
0%
0%
0%
90%
90%
90%
0%
0%
0%
0%
0%
515,584.00
30,935.04
546,519.04
0
-
60,190.06
666,899.16
0
-
244,586.10
244,586.10
60,632.04
330.22
270,997.90
14,675.17
14675.16585
16259.8742
259,261.26
259,261.26
287,257.78
28,553.35
28553.3518
316,367.97
316,367.97
31636.706
350,531.19
96%
10%
Folio 8 de 25
EXPEDIENTE TENICO
3.49%
MUNICIPALIDAD DE VENTANILLA
OBRA VILLA DEPORTIVA DE VENTANILLA ALTA
FECHA AL 31 DE OCTUBRE
Item
Descripcin
01
01.01
Und.
Metrado
Precio S/.
SUB TOTAL
AVANCES
TOTAL
ANTERIOR
Metrado
ACTUAL
Valorizado
S/.
Metrado
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
01.01.01ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
29,073.36
01.01.01.01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 4.80 X 2.40 Mu
2.00
942.56
1,885.12
0.40
377.02
20%
0.2
S/.
188.51
10%
0.6
S/.
565.54
30%
1.40
S/.
1,319.58
70%
01.01.01.01.02
CASETA / DEPOSITO PROVISIONAL DE 4.80 X 6.00 M
2.00
1650.47
3,300.94
1.20
1,642.59
20%
0.2
S/.
330.09
10%
1.4
S/.
1,972.69
30%
0.60
S/.
1,328.25
70%
01.01.01.01.03
GUARDIANIA DE OBRA
mes
10.00
1312.50
13,125.00
0.20
381.25
11%
0.1
S/.
131.25
1%
0.3
S/.
512.50
12%
9.70
S/.
12,612.50
88%
01.01.01.01.04
CERCO PROVISIONAL DE ESTERAS
664.75
16.19
10,762.30
0.00
0.00
0%
S/.
0%
S/.
0%
664.75
S/.
10,762.30
100%
01.01.01.02.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
4306.37
1.67
7,191.64
1500
2505
35%
600
S/.
1,002.00
14%
2100
S/.
3,507.00
49%
2206.37
S/.
3,684.64
51%
01.01.01.02.02
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y HERRAMIENTAS
glb
1.00
2500.00
2,500.00
0.20
500.00
20%
0.1
S/.
250.00
10%
0.3
S/.
750.00
30%
0.70
S/.
1,750.00
70%
01.01.01.02.03
LIMPIEZA GENERAL
25066.40
2.80
70,185.92
5,013.28
14,037.18
20%
5000
S/.
14,000.00
20%
10013.28
S/.
28,037.18
40%
15053.12
S/.
42,148.74
60%
01.01.01.02.04
DEMOLICION DE LOSAS, GRADERIAS Y MUROS DE MAMPOSTERIA
m3
95.00
75.00
7,125.00
95.00
7,125.00
100%
S/.
0%
95
S/.
7,125.00
100%
0.00
S/.
0%
01.01.01.02.05
REMOCION DE POSTES DE LUZ
3.00
540.74
1,622.22
3.00
1,622.22
100%
S/.
0%
S/.
1,622.22
100%
0.00
S/.
0%
15.49
2,207.33
142.50
2,207.33
100%
S/.
0%
142.5
S/.
2,207.33
100%
0.00
S/.
0%
01.01.01.02
TRABAJOS PRELIMINARES
90,832.10
m2
01.01.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D=10 KM142.50
01.01.01.03
SEGURIDAD Y SALUD
22,300.00
01.01.01.03.01
PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO
glb
1.00
5000.00
5,000.00
0%
0.1
S/.
500.00
10%
0.1
S/.
500.00
10%
0.90
S/.
4,500.00
90%
01.01.01.03.02
EQUIPO DE PROTECCION INDIVIDUAL
glb
1.00
5000.00
5,000.00
0.20
1,000.00
20%
0.15
S/.
750.00
15%
0.35
S/.
1,750.00
35%
0.65
S/.
3,250.00
65%
01.01.01.03.03
EQUIPO DE PROTECCION COLECTIVA
glb
1.00
5000.00
5,000.00
0.20
1,000.00
20%
0.15
S/.
750.00
15%
0.35
S/.
1,750.00
35%
0.65
S/.
3,250.00
65%
01.01.01.03.04
SEALIZACION TEMPORAL DE SEGURIDAD
glb
1.00
300.00
300.00
0.20
60.00
20%
0.15
S/.
45.00
15%
0.35
S/.
105.00
35%
0.65
S/.
195.00
65%
01.01.01.03.05
CAPACITACION EN SEGURIDAD Y SALUD
glb
1.00
5000.00
5,000.00
0%
0.1
S/.
500.00
10%
0.1
S/.
500.00
10%
0.90
S/.
4,500.00
90%
2000.00
2,000.00
0%
0.1
S/.
200.00
10%
0.1
S/.
200.00
10%
0.90
S/.
1,800.00
90%
0%
20015.45
S/. 125,897.18
100%
0.00
S/.
1500
S/.
9%
1500
S/.
23,160.00
9%
14935.12
S/.
66,551.24
100%
0.00
S/.
01.01.01.03.06
RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD
glb
1.00
Y SALUD
01.01.01.04
MOVIMIENTO DE TIERRAS MASIVAS
446,206.67
01.01.01.04.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D
6.29
125,897.18
20,015.45
125,897.18
100%
01.01.01.04.02
RELLENO COMPACTADO C/COMPACTADORA 7HP MAT. PROPIO
m3
C/AGUA
16435.12
20015.45
15.44
253,758.25
0%
S/.
01.01.01.04.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM4296.40
15.49
66,551.24
4,296.40
66,551.24
100%
S/.
0%
4296.4
S/.
11.97
17,198.62
0%
S/.
0%
S/.
0%
1436.81
S/.
17,198.62
100%
3,420.71
0%
S/.
0%
S/.
0%
720.15
S/.
3,420.71
100%
S/.
0%
S/.
0%
1436.81
S/.
30,043.70
100%
S/.
602.41
100%
38.89
S/.
602.41
100%
0.00
S/.
23,160.00
230,598.25
-
0%
91%
0%
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
51,265.43
01.01.01.05.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
1436.81
01.01.01.05.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE VEREDAS
720.15 (0.15X0.30
4.75M)
01.01.01.05.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
VEREDAS 1436.81
20.91
30,043.70
0%
01.01.01.05.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM38.89
15.49
602.41
0%
01.01.01.05.02
OBRAS DE CONCRETO SIMPLE
38.89
0%
57,523.32
01.01.01.05.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE VEREDAS
33.48 (0.15X0.30
18.47
M)
618.38
0%
S/.
0%
S/.
0%
33.48
S/.
618.38
100%
01.01.01.05.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE VEREDAS
605.77
(0.15X0.30 M)
27.00
16,355.79
0%
S/.
0%
S/.
0%
605.77
S/.
16,355.79
100%
01.01.01.05.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
954.47
ENCOFRADO)34.13
32,576.06
0%
S/.
0%
S/.
0%
954.47
S/.
32,576.06
100%
S/.
3,156.97
100%
01.01.01.05.02.04
JUNTA DE DILATACION DE VEREDAS
644.28
4.90
3,156.97
0%
S/.
0%
S/.
0%
644.28
01.01.01.05.02.05
CURADO DE VEREDAS
m2
954.47
3.34
3,187.93
0%
S/.
0%
S/.
0%
954.47
S/.
3,187.93
100%
01.01.01.05.02.06
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
2.15
292.48
628.83
0%
S/.
0%
S/.
0%
2.15
S/.
628.83
100%
18.32
54.55
999.36
0%
S/.
0%
S/.
0%
18.32
S/.
999.36
100%
1105.01
01.01.01.05.02.07
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.01.01.06
CIRCULACION PEATONAL INTERIOR
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
42,116.08
11.97
13,226.97
0%
S/.
0%
S/.
0%
1105.01
S/.
13,226.97
100%
01.01.01.06.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
879.64
M)
m2
5.32
4,679.68
0%
S/.
0%
S/.
0%
879.64
S/.
4,679.68
100%
01.01.01.06.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
20.91
23,105.76
0%
S/.
0%
S/.
0%
1105.01
S/.
23,105.76
100%
15.49
1,103.66
0%
100%
71.25
S/.
100%
0.00
S/.
1105.01
01.01.01.06.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM71.25
01.01.01.06.02
OBRAS DE CONCRETO SIMPLE
86,235.62
71.25
S/.
1,103.66
1,103.66
0%
01.01.01.06.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
879.64
24.36
21,428.03
0%
S/.
0%
S/.
0%
879.64
S/.
21,428.03
100%
01.01.01.06.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADOm2(0.15X0.45801.46
M)
32.37
25,943.26
0%
S/.
0%
S/.
0%
801.46
S/.
25,943.26
100%
01.01.01.06.02.03
JUNTA DE DILATACION EN SARDINELES
19.61
4.90
96.09
0%
S/.
0%
S/.
0%
19.61
S/.
96.09
100%
01.01.01.06.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
96.47
292.48
28,215.55
0%
S/.
0%
S/.
0%
96.47
S/.
28,215.55
100%
193.45
54.55
10,552.70
0%
S/.
0%
S/.
0%
193.45
S/.
10,552.70
100%
01.01.01.06.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.01.01.06.03
PAVIMENTO DE ASFALTO PEATONAL
22,144.40
01.01.01.06.03.01
IMPRIMACION ASFALTICA MANUAL
m2
1105.01
6.81
7,525.12
0%
S/.
0%
S/.
0%
1105.01
S/.
7,525.12
100%
01.01.01.06.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
1105.01
13.23
14,619.28
0%
S/.
0%
S/.
0%
1105.01
S/.
14,619.28
100%
m3
39.48
28.40
1,121.23
39.48
1121.232
100%
S/.
0%
39.48
S/.
100%
0.00
S/.
0%
01.01.01.07.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 4.66
17.62
82.11
0%
S/.
0%
S/.
0%
4.66
S/.
82.11
100%
01.01.01.07.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM41.78
15.49
647.17
41.78
647.1722
100%
S/.
0%
41.78
S/.
647.17
100%
0.00
S/.
0%
24.69
S/.
3,820.53
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
1,850.51
01.01.01.07.02
OBRAS DE CONCRETO SIMPLE
1,121.23
65,013.20
01.01.01.07.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
24.69
154.74
3,820.53
0%
100%
24.69
S/.
100%
0.00
S/.
01.01.01.07.02.02
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.30
232.83
2,630.98
0%
S/.
0%
S/.
0%
11.30
S/.
142.87
m3
01.01.01.07.02.03
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
3,820.53
0%
2,630.98
100%
32.56
4,651.85
0%
S/.
0%
S/.
0%
142.87
S/.
4,651.85
100%
01.01.01.07.02.04
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA GRANDE
m3
8" 205.94
175.22
36,084.81
0%
S/.
0%
S/.
0%
205.94
S/.
36,084.81
100%
01.01.01.07.02.05
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
546.12
32.44
17,716.13
0%
S/.
0%
S/.
0%
546.12
S/.
17,716.13
100%
01.01.01.07.02.06
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.52
7.50
108.90
0%
S/.
0%
S/.
0%
14.52
S/.
108.90
100%
118.82
6.29
747.38
0%
S/.
0%
S/.
0%
118.82
S/.
747.38
100%
2,208.56
0%
S/.
0%
S/.
0%
142.58
S/.
2,208.56
100%
0%
S/.
0%
S/.
0%
36.44
S/.
837.03
100%
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
2,955.94
01.01.01.08.01.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D
01.01.01.08.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM142.58
15.49
01.01.01.08.02
OBRA S DE CONCRETO SIMPLE
01.01.01.08.02.01
SOLADO DE CONCRETO 1:10 (C:H) E=2
837.03
m2
36.44
22.97
837.03
01.01.01.08.03
OBRAS DE CONCRETO ARMADO
15,284.77
01.01.01.08.03.01
CISTERNA CONCRETO F'C=210 KG/CM2
m3
11.91
428.51
5,103.55
0%
S/.
0%
S/.
0%
11.91
S/.
5,103.55
100%
01.01.01.08.03.02
CISTERNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
194.12
42.19
8,189.92
0%
S/.
0%
S/.
0%
194.12
S/.
8,189.92
100%
471.87
4.22
1,991.29
0%
S/.
0%
S/.
0%
471.87
S/.
1,991.29
100%
194.12
28.23
5,480.01
0%
S/.
0%
S/.
0%
194.12
S/.
5,480.01
100%
01.01.01.08.03.03
CISTERNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg60
20.00
01.01.02ARQUITECTURA
01.01.02.01
REVOQUES EN CISTERNA
5,480.01
01.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN CISTERNA C:A1:4 e=2cM
m2
01.01.02.02
CARPINTERIA METALICA
28,878.47
01.01.02.02.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.90202.56
M
108.74
22,026.37
0%
S/.
0%
S/.
0%
202.56
S/.
22,026.37
100%
01.01.02.02.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
202.56
14.81
2,999.91
0%
S/.
0%
S/.
0%
202.56
S/.
2,999.91
100%
01.01.02.02.03
SUMINISTRO Y COLOCACION DE PASAMANOS METALICO DE
m 2"
17.30
52.40
906.52
0%
S/.
0%
S/.
0%
17.30
S/.
906.52
100%
01.01.02.02.04
PINTADO DE PASAMANOS METALICO CON ESMALTE Y ZINCROMATO
m
17.30
11.31
195.66
0%
S/.
0%
S/.
0%
17.30
S/.
195.66
100%
01.01.02.02.05
ESCALERA DE GATO P/CISTERNA
550.00
2,750.00
0%
S/.
0%
S/.
0%
5.00
S/.
2,750.00
100%
0%
S/.
0%
S/.
0%
801.46
S/.
10,018.25
100%
5.00
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
10,018.25
m
801.46
12.50
10,018.25
01.01.02.04
ASPECTOS PAISAJISTICOS
66,188.90
01.01.02.04.01
BANCAS TIPO COLONIAL
10.00
472.20
4,722.00
0%
S/.
0%
S/.
0%
10.00
S/.
4,722.00
100%
01.01.02.04.02
PAPELERA DE FIBRA DE VIDRIO
30.00
299.89
8,996.70
0%
S/.
0%
S/.
0%
30.00
S/.
8,996.70
100%
01.01.02.04.03
PREPARACION DE TERRENO PARA GRASS
m2
1578.00
11.42
18,020.76
0%
S/.
0%
S/.
0%
1578.00
S/.
18,020.76
100%
01.01.02.04.04
SUMINISTRO E INSTALACION DE GRASS
m2
1578.00
17.76
28,025.28
0%
S/.
0%
S/.
0%
1578.00
S/.
28,025.28
100%
01.01.02.04.05
SUMINISTRO E INSTALACION DE FICUS
50.00
46.34
2,317.00
0%
S/.
0%
S/.
0%
50.00
S/.
2,317.00
100%
01.01.02.04.06
SUMINISTRO E INSTALACION DE YUCAS
34.00
41.34
1,405.56
0%
S/.
0%
S/.
0%
34.00
S/.
1,405.56
100%
01.01.02.04.07
PEDESTAL ENCHAPADO CON PLACA RECORDATORIA DE MARMOL
u
1.00
1798.98
1,798.98
0%
S/.
0%
S/.
0%
1.00
S/.
1,798.98
100%
01.01.02.04.08
MASTIL PARA BANDERA
1.00
902.62
902.62
0%
S/.
0%
S/.
0%
1.00
S/.
902.62
100%
473.27
0.79
373.88
0%
S/.
0%
S/.
0%
473.27
S/.
373.88
100%
01.01.03SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
01.01.03.01.02
MOVIMIENTO DE TIERRAS
373.88
12,497.83
01.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
28.40
5,242.07
0%
S/.
0%
S/.
0%
184.58
S/.
5,242.07
100%
01.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
283.96
MANUAL
m3
4.20
1,192.63
0%
S/.
0%
S/.
0%
283.96
S/.
1,192.63
100%
01.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
1,749.19
0%
S/.
0%
S/.
0%
283.96
S/.
1,749.19
100%
01.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
470.15
H=0.30M.
8.72
4,099.71
0%
S/.
0%
S/.
0%
470.15
S/.
4,099.71
100%
01.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
15.59
168.53
0%
S/.
0%
S/.
0%
10.81
S/.
168.53
100%
15.49
45.70
0%
S/.
0%
S/.
0%
2.95
S/.
45.70
100%
m2
184.58
283.96
10.81
01.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM2.95
01.01.03.01.03
REDES COLECTORAS
14,427.19
01.01.03.01.03.01
TUBERIA DE DESAGUE EN PVC 4"
215.32
25.68
5,529.42
0%
S/.
0%
S/.
0%
215.32
S/.
5,529.42
100%
01.01.03.01.03.02
TUBERIA DE DESAGUE EN PVC 6"
222.50
39.99
8,897.78
0%
S/.
0%
S/.
0%
222.50
S/.
8,897.78
100%
01.01.03.01.04
CAMARA DE INSPECCION
7,919.19
01.01.03.01.04.01
CAJA DE REGISTRO DE ALBAILERIA DE 12"x24"
17.00
168.62
2,866.54
0%
S/.
0%
S/.
0%
17.00
S/.
2,866.54
100%
01.01.03.01.04.02
CAJA DE REGISTRO DE ALBAILERIA DE 24"x24"
11.00
205.15
2,256.65
0%
S/.
0%
S/.
0%
11.00
S/.
2,256.65
100%
01.01.03.01.04.03
BUZON DE DESAGUE h=1.20m
2.00
1398.00
2,796.00
0%
S/.
0%
S/.
0%
2.00
S/.
2,796.00
100%
0%
S/.
0%
S/.
0%
331.40
S/.
371.17
100%
0%
S/.
0%
S/.
0%
823.19
S/.
650.32
100%
01.01.03.01.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
371.17
01.01.03.01.05.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
331.40
1.12
371.17
823.19
0.79
650.32
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
650.32
m
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
14,889.74
m3
01.01.03.02.02.02
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
321.04
28.40
9,117.54
0%
S/.
0%
S/.
0%
321.04
S/.
9,117.54
100%
65.14
15.59
1,015.53
0%
S/.
0%
S/.
0%
65.14
S/.
1,015.53
100%
15.49
4,756.67
0%
S/.
0%
S/.
0%
307.08
S/.
4,756.67
100%
01.01.03.02.02.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM307.08
01.01.03.02.03
SALIDA DE AGUA FRIA
1,688.10
01.01.03.02.03.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 3/4"
pto
12.00
78.90
946.80
0%
S/.
0%
S/.
0%
12.00
S/.
946.80
100%
01.01.03.02.03.02
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
10.00
74.13
741.30
0%
S/.
0%
S/.
0%
10.00
S/.
741.30
100%
01.01.03.02.04
REDES DE DISTRIBUCION AGUA FRIA
17,272.42
01.01.03.02.04.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
91.00
12.86
1,170.26
0%
S/.
0%
S/.
0%
91.00
S/.
1,170.26
100%
01.01.03.02.04.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
21.40
12.80
273.92
0%
S/.
0%
S/.
0%
21.40
S/.
273.92
100%
01.01.03.02.04.03
TUBERIA DE AGUA PVC C-10 DE 1"
128.25
13.32
1,708.29
0%
S/.
0%
S/.
0%
128.25
S/.
1,708.29
100%
01.01.03.02.04.04
TUBERIA DE AGUA PVC C-10 DE 1 1/4"
119.10
14.27
1,699.56
0%
S/.
0%
S/.
0%
119.10
S/.
1,699.56
100%
01.01.03.02.04.05
TUBERIA DE AGUA PVC C-10 DE 1 1/2"
202.15
15.21
3,074.70
0%
S/.
0%
S/.
0%
202.15
S/.
3,074.70
100%
01.01.03.02.04.06
TUBERIA DE AGUA PVC C-10 DE 2"
144.70
17.94
2,595.92
0%
S/.
0%
S/.
0%
144.70
S/.
2,595.92
100%
01.01.03.02.04.07
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
92.75
21.51
1,995.05
0%
S/.
0%
S/.
0%
92.75
S/.
1,995.05
100%
01.01.03.02.04.08
TUBERIA DE AGUA PVC C-10 DE 3"
191.80
24.79
4,754.72
0%
S/.
0%
S/.
0%
191.80
S/.
4,754.72
100%
pza
1.00
171.32
0%
S/.
0%
S/.
0%
1.00
S/.
171.32
100%
0%
S/.
0%
S/.
0%
991.15
S/.
8,325.66
100%
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/2"
171.32
01.01.03.02.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
171.32
8,325.66
01.01.03.02.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA991.15
FRIA
8.40
8,325.66
01.01.03.03
INSTALACIONES HIDRAULICAS PARA CISTERNA
14,093.36
01.01.03.03.01
TUBERIA DE HIERRO DUCTIL DE IMPULSION DE DESAGUEm3"
3.80
162.54
617.65
0%
S/.
0%
S/.
0%
3.80
S/.
617.65
100%
01.01.03.03.02
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 4"
1.85
48.05
88.89
0%
S/.
0%
S/.
0%
1.85
S/.
88.89
100%
01.01.03.03.03
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 3"
1.85
42.65
78.90
0%
S/.
0%
S/.
0%
1.85
S/.
78.90
100%
01.01.03.03.04
TUBERIA DE IMPULSION SCHE 40 GALVANIZADA DE 3"
2.40
42.65
102.36
0%
S/.
0%
S/.
0%
2.40
S/.
102.36
100%
01.01.03.03.05
TUBERIA DE REBOSE SCHE 40 GALVANIZADA DE 4"
4.40
47.65
209.66
0%
S/.
0%
S/.
0%
4.40
S/.
209.66
100%
01.01.03.03.06
TUBERIA LIMPIEZA SCHE 40 GALVANIZADA DE 2"
1.10
29.65
32.62
0%
S/.
0%
S/.
0%
1.10
S/.
32.62
100%
01.01.03.03.07
TUBERIA DE DESAGUE EN PVC 4"
3.65
25.68
93.73
0%
S/.
0%
S/.
0%
3.65
S/.
93.73
100%
01.01.03.03.08
ACCESORIOS BRIDADOS DE ACERO DE 4"
1.00
51.93
51.93
0%
S/.
0%
S/.
0%
1.00
S/.
51.93
100%
01.01.03.03.09
VALVULA DE COMPUERTA DE BRONCE DE 4"
2.00
598.08
1,196.16
0%
S/.
0%
S/.
0%
2.00
S/.
1,196.16
100%
01.01.03.03.10
VALVULA DE COMPUERTA DE BRONCE DE 3"
4.00
352.61
1,410.44
0%
S/.
0%
S/.
0%
4.00
S/.
1,410.44
100%
01.01.03.03.11
VALVULA DE COMPUERTA DE BRONCE DE 2"
4.00
156.61
626.44
0%
S/.
0%
S/.
0%
4.00
S/.
626.44
100%
01.01.03.03.12
CODO 90 HIERRO DUCTIL DESAGUE IMPULSION 3"
2.00
91.07
182.14
0%
S/.
0%
S/.
0%
2.00
S/.
182.14
100%
01.01.03.03.13
VALVULA DE BOLA BRONCE DE 2"
pza
4.00
284.61
1,138.44
0%
S/.
0%
S/.
0%
4.00
S/.
1,138.44
100%
01.01.03.03.14
VALVULA CHECK DE BRONCE DE 3"
pza
4.00
456.33
1,825.32
0%
S/.
0%
S/.
0%
4.00
S/.
1,825.32
100%
01.01.03.03.15
VALVULA FLOTADOR DE 1 1/2"
pza
2.00
276.25
552.50
0%
S/.
0%
S/.
0%
2.00
S/.
552.50
100%
01.01.03.03.16
VALVULA DE PIE C/CANASTILLA DE BRONCE DE 4"
pza
2.00
390.62
781.24
0%
S/.
0%
S/.
0%
2.00
S/.
781.24
100%
01.01.03.03.17
TEE DE HIERRO DUCTIL DESAGUE IMPULSION 3"
1.00
133.35
133.35
0%
S/.
0%
S/.
0%
1.00
S/.
133.35
100%
01.01.03.03.18
CODO SCHE 40 GALVANIZADO DE 4"
6.00
42.89
257.34
0%
S/.
0%
S/.
0%
6.00
S/.
257.34
100%
01.01.03.03.19
CODO SCHE 40 GALVANIZADO DE 3"
4.00
37.50
150.00
0%
S/.
0%
S/.
0%
4.00
S/.
150.00
100%
01.01.03.03.20
CODO SCHE 40 GALVANIZADO DE 2"
2.00
31.50
63.00
0%
S/.
0%
S/.
0%
2.00
S/.
63.00
100%
01.01.03.03.21
TEE SCHE 40 GALVANIZADO DE 3"
1.00
36.07
36.07
0%
S/.
0%
S/.
0%
1.00
S/.
36.07
100%
01.01.03.03.22
REDUCCION SCHE 40 GALVANIZADO DE 4 A 3"
2.00
15.63
31.26
0%
S/.
0%
S/.
0%
2.00
S/.
31.26
100%
01.01.03.03.23
REDUCCION SCHE 40 GALVANIZADO DE 4 A 2"
2.00
15.63
31.26
0%
S/.
0%
S/.
0%
2.00
S/.
31.26
100%
01.01.03.03.24
SUMIDERO DE BRONCE 4"
2.00
50.40
100.80
0%
S/.
0%
S/.
0%
2.00
S/.
100.80
100%
01.01.03.03.25
ROMPE AGUA FG DE 1 1/2"
2.00
69.40
138.80
0%
S/.
0%
S/.
0%
2.00
S/.
138.80
100%
01.01.03.03.26
ROMPE AGUA FG DE 2"
2.00
69.40
138.80
0%
S/.
0%
S/.
0%
2.00
S/.
138.80
100%
01.01.03.03.27
ROMPE AGUA FG DE 4"
6.00
115.71
694.26
0%
S/.
0%
S/.
0%
6.00
S/.
694.26
100%
01.01.03.03.28
REJILLA DE BRONCE DE 0.90X0.30M
1.00
479.05
479.05
0%
S/.
0%
S/.
0%
1.00
S/.
479.05
100%
01.01.03.03.29
TAPA METALICA HERMETICA REMOVIBLE 0.90X0.65M
2.00
104.62
209.24
0%
S/.
0%
S/.
0%
2.00
S/.
209.24
100%
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
1.00
2234.62
2,234.62
0%
S/.
0%
S/.
0%
1.00
S/.
2,234.62
100%
01.01.03.03.31
ELECTROBOMBA DE 1 HP DE CAMARA SUMIDERO
1.00
407.09
407.09
0%
S/.
0%
S/.
0%
1.00
S/.
407.09
100%
0%
S/.
0%
S/.
0%
1.00
S/.
1,200.00
100%
0%
S/.
0%
S/.
0%
2250.14
S/.
1,777.61
100%
01.01.03.04
VARIOS
01.01.03.04.01
SUMINISTRO DE AGUA A SEDAPAL
1,200.00
u
1.00
1200.00
1,200.00
2250.14
0.79
1,777.61
01.01.04ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
1,777.61
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
40,168.88
28.40
31,951.99
0%
S/.
0%
S/.
0%
1125.07
S/.
31,951.99
100%
01.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
429.48
H=0.30M.
m3
8.72
3,745.07
0%
S/.
0%
S/.
0%
429.48
S/.
3,745.07
100%
01.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
3,741.94
0%
S/.
0%
S/.
0%
501.60
S/.
3,741.94
100%
729.89
0%
S/.
0%
S/.
0%
47.12
S/.
729.89
100%
m2
1125.07
501.60
01.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM47.12
15.49
01.01.04.03
TABLERO ELECTRICO, APARATOS DE MANDO Y PROTECCION
01.01.04.03.01
TABLERO ELECTRICO DE DISTRIBUCION TG
10,576.87
1.00
5379.17
5,379.17
0%
S/.
0%
S/.
0%
1.00
S/.
5,379.17
100%
1069.91
1,069.91
0%
S/.
0%
S/.
0%
1.00
S/.
1,069.91
100%
01.01.04.03.03
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u
DE CISTERNA
1.00
TD-5 1613.13
1,613.13
0%
S/.
0%
S/.
0%
1.00
S/.
1,613.13
100%
01.01.04.03.04
POZO A TIERRA
2,514.66
0%
S/.
0%
S/.
0%
3.00
S/.
2,514.66
100%
01.01.04.03.02
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u
PISCINA
1.00
TD-4
3.00
838.22
01.01.04.04
REDES DE DISTRIBUCION ELECTRICA
153,537.90
01.01.04.04.01
CABLE N2XOH DE 3-1X185mm2
50.00
250.04
12,502.00
0%
S/.
0%
S/.
0%
50.00
S/.
12,502.00
100%
01.01.04.04.02
CABLE N2XOH DE 3-1X150mm2
350.00
199.40
69,790.00
0%
S/.
0%
S/.
0%
350.00
S/.
69,790.00
100%
01.01.04.04.03
CABLE N2XOH DE 3-1X120mm2
350.00
143.95
50,382.50
0%
S/.
0%
S/.
0%
350.00
S/.
50,382.50
100%
01.01.04.04.04
CABLE N2XOH DE 3-1X50mm2
50.00
58.20
2,910.00
0%
S/.
0%
S/.
0%
50.00
S/.
2,910.00
100%
01.01.04.04.05
CABLE N2XOH DE 3-1X35mm2
50.00
43.96
2,198.00
0%
S/.
0%
S/.
0%
50.00
S/.
2,198.00
100%
01.01.04.04.06
CABLE N2XOH DE 2-1X16mm2
80.00
13.98
1,118.40
0%
S/.
0%
S/.
0%
80.00
S/.
1,118.40
100%
01.01.04.04.07
CABLE N2XOH DE 2-1X6mm2
360.00
4.86
1,749.60
0%
S/.
0%
S/.
0%
360.00
S/.
1,749.60
100%
01.01.04.04.08
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
114.00
79.37
9,048.18
0%
S/.
0%
S/.
0%
114.00
S/.
9,048.18
100%
01.01.04.04.09
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
42.00
91.41
3,839.22
0%
S/.
0%
S/.
0%
42.00
S/.
3,839.22
100%
01.01.04.05
DUCTOS
27,836.00
01.01.04.05.01
DUCTO DE CONCRETO DE DOS VIAS
600.00
41.81
25,086.00
0%
S/.
0%
S/.
0%
600.00
S/.
25,086.00
100%
01.01.04.05.02
BUZON DE CONCRETO PARA INSTALACION ELECTRICA
50.00
55.00
2,750.00
0%
S/.
0%
S/.
0%
50.00
S/.
2,750.00
100%
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
0%
S/.
0%
S/.
0%
6.00
S/.
459.60
100%
0%
S/.
0%
S/.
0%
3.00
S/.
311.73
100%
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
CAJA DE PASE FG PESADA 8"x8"x6"
43.88
u
2.00
21.94
43.88
01.01.04.07
SALIDA DE ALUMBRADO
459.60
01.01.04.07.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA6.00
76.60
459.60
01.01.04.08
SALIDA DE INTERRUPTORES
311.73
01.01.04.08.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
3.00
103.91
311.73
01.01.04.09
LUMINARIAS
01.01.04.09.01
LUMINARIA FAROLA SIMPLE S/DISEO
51,034.38
78.00
559.05
43,605.90
0%
S/.
0%
S/.
0%
78.00
S/.
43,605.90
100%
01.01.04.09.02
LUMINARIA C/EQUIPO,C/LAMPARA DE VAPOR DE SODIO DE
u 70W
12.00
188.03
2,256.36
0%
S/.
0%
S/.
0%
12.00
S/.
2,256.36
100%
01.01.04.09.03
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
8.00
429.05
3,432.40
0%
S/.
0%
S/.
0%
8.00
S/.
3,432.40
100%
01.01.04.09.04
CORONA PARA PROYECTORES
2.00
869.86
1,739.72
0%
S/.
0%
S/.
0%
2.00
S/.
1,739.72
100%
0%
S/.
0%
S/.
0%
28.00
S/.
27,848.80
100%
01.01.04.10
POSTES PARA ALUMBRADO
01.01.04.10.01
POSTE ORNAMENTAL DE FF P/TRES LUMINARIAS
44,443.48
u
28.00
994.60
27,848.80
01.01.04.10.02
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
2.00
4168.74
8,337.48
0%
S/.
0%
S/.
0%
2.00
S/.
8,337.48
100%
01.01.04.10.03
POSTE DE CONCRETO H=7.00m
12.00
688.10
8,257.20
0%
S/.
0%
S/.
0%
12.00
S/.
8,257.20
100%
01.01.04.11
SUB ESTACION
57,026.31
01.01.04.11.01
TRANSFORMADOR TRIFASICO EN ACEITE DE 320KVA
glb
1.00
22972.38
22,972.38
0%
S/.
0%
S/.
0%
1.00
S/.
22,972.38
100%
01.01.04.11.02
CELDA DE LLEGADA Y CELDA DE TRANSFORMACION
glb
1.00
28581.55
28,581.55
0%
S/.
0%
S/.
0%
1.00
S/.
28,581.55
100%
01.01.04.11.03
TABLERO DE TRANSFERENCIA
glb
1.00
5472.38
5,472.38
0%
S/.
0%
S/.
0%
1.00
S/.
5,472.38
100%
0%
S/.
0%
S/.
0%
1.00
S/.
95,000.00
100%
0%
S/.
0%
S/.
0%
1.00
S/.
1,500.00
100%
0%
S/.
0%
S/.
0%
1.00
S/.
8,400.00
100%
0%
S/.
0%
S/.
0%
75.00
S/.
125.25
100%
01.01.04.12
RED AEREA DE MEDIA TENSION
01.01.04.12.01
RED AEREA DE MEDIA TENSION
95,000.00
glb
1.00
95000.00
95,000.00
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
1,500.00
glb
1.00
1500.00
1,500.00
01.01.04.14
SUMINISTRO E INSTALACION DE TABLERO DE CONTROL Y MANDO DE CTO. DE BOMBA DE CISTERNA
01.01.04.14.01
SUMNISTRO E INSTALACION DE TABLERO DE CONTROL Yglb
MANDO DE1.00
CTO, DE BOMBA
8400.00
DE CISTERNA
01.02
8,400.00
8,400.00
BAO PUBLICOS
01.02.01ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
125.25
01.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
75.00
1.67
125.25
01.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 85.39
5.00
426.95
0%
S/.
0%
S/.
0%
85.39
S/.
426.95
100%
01.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 7.70
17.62
135.67
0%
S/.
0%
S/.
0%
7.70
S/.
135.67
100%
01.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM46.94
15.49
727.10
0%
S/.
0%
S/.
0%
46.94
S/.
727.10
100%
0%
S/.
0%
S/.
0%
31.18
S/.
885.51
100%
0%
S/.
0%
S/.
0%
15.64
S/.
592.29
100%
3,873.14
0%
S/.
0%
S/.
0%
25.03
S/.
3,873.14
100%
712.85
0%
S/.
0%
S/.
0%
15.02
S/.
712.85
100%
0%
S/.
0%
S/.
0%
2.15
S/.
49.39
100%
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
1,289.72
01.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
01.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
885.51
m3
31.18
28.40
885.51
01.02.01.02.03
EXCAVACION PARA ZAPATAS
01.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
592.29
m3
15.64
37.87
01.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
25.03
154.74
01.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
15.02
47.46
592.29
01.02.01.03
OBRAS DE CONCRETO SIMPLE
01.02.01.03.01
CIMIENTOS CORRIDOS
4,585.99
m2
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
49.39
m2
2.15
22.97
49.39
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2,416.20
m3
01.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
4.56
232.83
1,061.70
0%
S/.
0%
S/.
0%
4.56
S/.
1,061.70
100%
41.60
32.56
1,354.50
0%
S/.
0%
S/.
0%
41.60
S/.
1,354.50
100%
0%
S/.
0%
S/.
0%
69.27
S/.
2,110.66
100%
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
2,110.66
m2
69.27
30.47
2,110.66
m3
6.98
251.90
1,758.26
0%
S/.
0%
S/.
0%
6.98
S/.
1,758.26
100%
119.57
4.22
504.59
0%
S/.
0%
S/.
0%
119.57
S/.
504.59
100%
01.02.01.04
OBRAS DE CONCRETO ARMADO
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
2,262.85
01.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
01.02.01.04.02
COLUMNAS
2,886.06
01.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.39
398.74
01.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
22.00
63.78
220.06
4.22
01.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
554.25
0%
S/.
0%
S/.
0%
1.39
S/.
554.25
100%
1,403.16
0%
S/.
0%
S/.
0%
22.00
S/.
1,403.16
100%
928.65
0%
S/.
0%
S/.
0%
220.06
S/.
928.65
100%
01.02.01.04.03
VIGAS
6,486.63
01.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.12
299.57
1,234.23
0%
S/.
0%
S/.
0%
4.12
S/.
1,234.23
100%
01.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
48.27
61.99
2,992.26
0%
S/.
0%
S/.
0%
48.27
S/.
2,992.26
100%
01.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
535.58
4.22
2,260.15
0%
S/.
0%
S/.
0%
535.58
S/.
2,260.15
100%
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
6,787.46
m3
7.53
276.71
2,083.63
0%
S/.
0%
S/.
0%
7.53
S/.
2,083.63
100%
50.81
36.37
1,847.96
0%
S/.
0%
S/.
0%
50.81
S/.
1,847.96
100%
01.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 417.04
4.22
1,759.91
0%
S/.
0%
S/.
0%
417.04
S/.
1,759.91
100%
01.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
2.33
1,095.96
0%
S/.
0%
S/.
0%
470.37
S/.
1,095.96
100%
0%
S/.
0%
S/.
0%
0.94
S/.
238.55
100%
01.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
pza
470.37
01.02.01.04.05
LOSAS PARA LAVADEROS
01.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
653.36
m3
0.94
253.78
238.55
01.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
8.40
01.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 17.56
40.56
340.70
0%
S/.
0%
S/.
0%
8.40
S/.
340.70
100%
4.22
74.10
0%
S/.
0%
S/.
0%
17.56
S/.
74.10
100%
0%
S/.
0%
S/.
0%
111.62
S/.
6,228.40
100%
01.02.02ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 111.62
55.80
6,228.40
01.02.02.02
ALBAILERIA
6,228.40
3,090.97
01.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
22.32
14.46
322.75
0%
S/.
0%
S/.
0%
22.32
S/.
322.75
100%
01.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
89.30
15.52
1,385.94
0%
S/.
0%
S/.
0%
89.30
S/.
1,385.94
100%
01.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
50.81
26.18
1,330.21
0%
S/.
0%
S/.
0%
50.81
S/.
1,330.21
100%
01.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
4.70
11.08
52.08
0%
S/.
0%
S/.
0%
4.70
S/.
52.08
100%
01.02.02.03
PISOS
4,370.54
01.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 53.41
1:2
22.55
1,204.40
0%
S/.
0%
S/.
0%
53.41
S/.
1,204.40
100%
01.02.02.03.02
PISO CERAMICO COLOR 30X30
59.28
3,166.14
0%
S/.
0%
S/.
0%
53.41
S/.
3,166.14
100%
0%
S/.
0%
S/.
0%
48.00
S/.
379.20
100%
m2
53.41
01.02.02.04
CONTRAZOCALOS
379.20
01.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
48.00
7.90
379.20
01.02.02.05
ZOCALOS
6,384.26
01.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
89.30
70.34
6,281.36
0%
S/.
0%
S/.
0%
89.30
S/.
6,281.36
100%
01.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
7.14
8.34
59.55
0%
S/.
0%
S/.
0%
7.14
S/.
59.55
100%
01.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
43.35
0%
S/.
0%
S/.
0%
3.11
S/.
43.35
100%
0%
S/.
0%
S/.
0%
3.20
S/.
212.22
100%
0%
S/.
0%
S/.
0%
62.15
S/.
2,202.60
100%
01.02.02.06
REVESTIMIENTOS
212.22
01.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
3.20
66.32
212.22
01.02.02.07
CUBIERTAS
2,202.60
01.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
62.15 JUNTA 1:535.44
1.5CM.
2,202.60
01.02.02.08
CARPINTERIA DE MADERA
2,218.54
01.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
7.56
221.35
1,673.41
0%
S/.
0%
S/.
0%
7.56
S/.
1,673.41
100%
01.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
19.47
23.07
449.17
0%
S/.
0%
S/.
0%
19.47
S/.
449.17
100%
12.66
95.96
0%
S/.
0%
S/.
0%
7.58
S/.
95.96
100%
01.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
7.58
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
15,905.89
163.39
416.64
0%
S/.
0%
S/.
0%
2.55
S/.
416.64
100%
01.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.
m2ACCESORIOS
53.14 DE ANCLAJE
291.48
m2
2.55
15,489.25
0%
S/.
0%
S/.
0%
53.14
S/.
15,489.25
100%
01.02.02.10
CARPINTERIA METALICA
81.54
01.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.56
01.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
0.56
134.19
75.15
0%
S/.
0%
S/.
0%
0.56
S/.
75.15
100%
11.42
6.40
0%
S/.
0%
S/.
0%
0.56
S/.
6.40
100%
01.02.02.11
CERRAJERIA
3,890.52
01.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
154.62
618.48
0%
S/.
0%
S/.
0%
4.00
S/.
618.48
100%
01.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
12.00
11.58
138.96
0%
S/.
0%
S/.
0%
12.00
S/.
138.96
100%
01.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
378.48
0%
S/.
0%
S/.
0%
4.00
S/.
378.48
100%
01.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
10.00
20.84
208.40
0%
S/.
0%
S/.
0%
10.00
S/.
208.40
100%
01.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
10.00
254.62
2,546.20
0%
S/.
0%
S/.
0%
10.00
S/.
2,546.20
100%
01.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
81.74
01.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
5.63
19.42
0%
S/.
0%
S/.
0%
3.45
S/.
19.42
100%
01.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
11.54
62.32
0%
S/.
0%
S/.
0%
5.40
S/.
62.32
100%
01.02.02.13
PINTURA
1,977.14
01.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL8.45
9.13
77.15
0%
S/.
0%
S/.
0%
8.45
S/.
77.15
100%
01.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
133.94
9.06
1,213.50
0%
S/.
0%
S/.
0%
133.94
S/.
1,213.50
100%
01.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
50.81
10.56
536.55
0%
S/.
0%
S/.
0%
50.81
S/.
536.55
100%
01.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
37.96
3.95
149.94
0%
S/.
0%
S/.
0%
37.96
S/.
149.94
100%
01.02.02.14
APARATOS SANITARIOS
7,715.06
01.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
11.00
281.15
3,092.65
0%
S/.
0%
S/.
0%
11.00
S/.
3,092.65
100%
01.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
10.00
211.00
2,110.00
0%
S/.
0%
S/.
0%
10.00
S/.
2,110.00
100%
01.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
143.00
143.00
0%
S/.
0%
S/.
0%
1.00
S/.
143.00
100%
01.02.02.14.04
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
215.00
215.00
0%
S/.
0%
S/.
0%
1.00
S/.
215.00
100%
01.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
23.00
93.67
2,154.41
0%
S/.
0%
S/.
0%
23.00
S/.
2,154.41
100%
0%
S/.
0%
S/.
0%
10.00
S/.
1,500.00
100%
pza
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
3,222.21
10.00
150.00
1,500.00
01.02.02.15.02
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00
COLOCACION)115.00
230.00
0%
S/.
0%
S/.
0%
2.00
S/.
230.00
100%
01.02.02.15.03
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
11.00 COLOCACION)
55.00
605.00
0%
S/.
0%
S/.
0%
11.00
S/.
605.00
100%
01.02.02.15.04
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
170.00
0%
S/.
0%
S/.
0%
2.00
S/.
170.00
100%
01.02.02.15.05
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS
228.15
DE ANCLAJE) 228.15
0%
S/.
0%
S/.
0%
1.00
S/.
228.15
100%
01.02.02.15.06
COLOCACION DE ACCESORIOS SANITARIOS
0%
S/.
0%
S/.
0%
26.00
S/.
489.06
100%
0%
S/.
0%
S/.
0%
6.57
S/.
5.19
100%
85.00
pza
26.00
18.81
6.57
0.79
489.06
01.02.03INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
5.19
5.19
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
172.72
28.40
72.70
0%
S/.
0%
S/.
0%
2.56
S/.
72.70
100%
01.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
2.63
MANUAL
m3
4.20
11.05
0%
S/.
0%
S/.
0%
2.63
S/.
11.05
100%
01.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
16.20
0%
S/.
0%
S/.
0%
2.63
S/.
16.20
100%
01.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
2.63H=0.30M.
8.72
22.93
0%
S/.
0%
S/.
0%
2.63
S/.
22.93
100%
01.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
1.11
15.59
17.30
0%
S/.
0%
S/.
0%
1.11
S/.
17.30
100%
01.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM2.10
15.49
32.53
0%
S/.
0%
S/.
0%
2.10
S/.
32.53
100%
m2
2.56
2.63
01.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
4,590.99
01.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
21.00
83.74
1,758.54
0%
S/.
0%
S/.
0%
21.00
S/.
1,758.54
100%
01.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
15.00
123.67
1,855.05
0%
S/.
0%
S/.
0%
15.00
S/.
1,855.05
100%
01.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
12.00
81.45
977.40
0%
S/.
0%
S/.
0%
12.00
S/.
977.40
100%
01.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
3,468.75
01.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
44.44
21.05
935.46
0%
S/.
0%
S/.
0%
44.44
S/.
935.46
100%
01.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
46.22
25.68
1,186.93
0%
S/.
0%
S/.
0%
46.22
S/.
1,186.93
100%
01.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
63.96
21.05
1,346.36
0%
S/.
0%
S/.
0%
63.96
S/.
1,346.36
100%
01.02.03.01.05
ADITAMENTOS VARIOS
719.40
01.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
50.40
201.60
0%
S/.
0%
S/.
0%
4.00
S/.
201.60
100%
01.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
12.00
13.75
165.00
0%
S/.
0%
S/.
0%
12.00
S/.
165.00
100%
01.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
7.00
50.40
352.80
0%
S/.
0%
S/.
0%
7.00
S/.
352.80
100%
0%
S/.
0%
S/.
0%
90.66
S/.
101.54
100%
0%
S/.
0%
S/.
0%
59.14
S/.
46.72
100%
0%
S/.
0%
S/.
0%
36.00
S/.
2,668.68
100%
01.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
101.54
01.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
90.66
1.12
101.54
59.14
0.79
46.72
01.02.03.02
SISTEMA DE AGUA FRIA
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
46.72
m
01.02.03.02.02
SALIDA DE AGUA FRIA
2,668.68
01.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
36.00
74.13
2,668.68
01.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
767.70
01.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
27.60
12.86
354.94
0%
S/.
0%
S/.
0%
27.60
S/.
354.94
100%
01.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
14.13
12.80
180.86
0%
S/.
0%
S/.
0%
14.13
S/.
180.86
100%
01.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
17.41
13.32
231.90
0%
S/.
0%
S/.
0%
17.41
S/.
231.90
100%
01.02.03.02.04
LLAVES Y VALVULAS
573.58
01.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
66.68
0%
S/.
0%
S/.
0%
1.00
S/.
66.68
100%
01.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
01.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
3.00
101.38
304.14
0%
S/.
0%
S/.
0%
3.00
S/.
304.14
100%
0%
S/.
0%
S/.
0%
59.14
S/.
496.78
100%
0%
S/.
0%
S/.
0%
5.50
S/.
4.35
100%
01.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
496.78
01.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA59.14
FRIA
8.40
496.78
0.79
4.35
01.02.04INSTALACIONES ELECTRICAS
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
4.35
m
5.50
01.02.04.02
REDES DE DISTRIBUCION ELECTRICA
194.40
01.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
20.00
4.86
97.20
0%
S/.
0%
S/.
0%
20.00
S/.
97.20
100%
01.02.04.02.02
CABLE A TIERRA DE 6mm2
20.00
4.86
97.20
0%
S/.
0%
S/.
0%
20.00
S/.
97.20
100%
0%
S/.
0%
S/.
0%
20.00
S/.
249.20
100%
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1"
249.20
m
20.00
12.46
249.20
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
43.88
u
2.00
21.94
43.88
01.02.04.05
SALIDA DE ALUMBRADO
692.04
01.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA8.00
76.60
612.80
0%
S/.
0%
S/.
0%
8.00
S/.
612.80
100%
01.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA1.00
PESADA
79.24
79.24
0%
S/.
0%
S/.
0%
1.00
S/.
79.24
100%
0%
S/.
0%
S/.
0%
4.00
S/.
560.60
100%
0%
S/.
0%
S/.
0%
4.00
S/.
415.64
100%
01.02.04.06
SALIDA DE TOMACORRIENTE
560.60
01.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
4.00TOMACORRIENTE)
140.15
560.60
01.02.04.07
SALIDA DE INTERRUPTORES
415.64
01.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
4.00
103.91
415.64
01.02.04.08
LUMINARIAS
01.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
1,741.45
u
1.00
339.05
339.05
0%
S/.
0%
S/.
0%
1.00
S/.
339.05
100%
01.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W u
6.00
164.05
984.30
0%
S/.
0%
S/.
0%
6.00
S/.
984.30
100%
01.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
418.10
0%
S/.
0%
S/.
0%
2.00
S/.
418.10
100%
01.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
1,558.27
01.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-3.1.1
1.00
720.05
720.05
0%
S/.
0%
S/.
0%
1.00
S/.
720.05
100%
01.02.04.09.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
145.52
1.67
243.02
145.20
242.48
100%
0.32
S/.
0.53
0%
145.52
S/.
243.02
100%
0.00
S/.
0%
355.14
28.40
10,085.98
355.14
10,085.98
100%
02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 96.59
17.62
1,701.92
0%
96.59
S/.
02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM323.80
15.49
5,015.66
323.80
5,015.66
100%
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01OBRAS PRELIMINARES
02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
243.02
02.01.02CERCO
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
16,803.55
m3
02.01.02.02
OBRAS DE CONCRETO SIMPLE
S/.
S/.
1,701.92
-
0%
355.14
S/.
10,085.98
100%
0.00
S/.
0%
100%
96.59
S/.
1,701.92
100%
0.00
S/.
0%
0%
323.8
S/.
5,015.66
100%
0.00
S/.
0%
284.47
S/.
44,018.89
100%
0.00
S/.
0%
44,018.89
02.01.02.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
284.47
154.74
44,018.89
02.01.02.03
OBRAS DE CONCRETO ARMADO
200.40
31,009.90
70%
84.07
S/.
13,008.99
30%
323,995.24
02.01.02.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.
m3
317.30
42,835.50
84.20
26,716.66
62%
50.80
S/.
16,118.84
38%
135
S/.
42,835.50
100%
0.00
S/.
0%
02.01.02.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
1890.00
135.00
33.06
62,483.40
1,256.00
41,523.36
66%
634.00
S/.
20,960.04
34%
1890
S/.
62,483.40
100%
0.00
S/.
0%
02.01.02.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2
10150.00
GRADO 60
4.22
42,833.00
6,400.00
27,008.00
63%
3750.00
S/.
15,825.00
37%
10150
S/.
42,833.00
100%
0.00
S/.
02.01.02.03.04
CERCO PREFABRICADO DE TIPO H (ladrillo caravista)
644.28
272.93
m3
11.25
37.87
175,843.34
0%
0%
S/.
0%
S/.
0%
644.28
S/.
175,843.34
100%
0%
S/.
0%
S/.
0%
11.25
S/.
426.04
100%
0%
S/.
0%
S/.
0%
10.25
S/.
235.44
100%
1,735.59
0%
S/.
0%
S/.
0%
6.89
S/.
1,735.59
100%
443.73
0%
S/.
0%
S/.
0%
105.15
S/.
443.73
100%
02.01.03PORTICOS
02.01.03.01
EXCAVACION PARA ZAPATAS
02.01.03.01.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
426.04
426.04
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
235.44
m2
10.25
22.97
235.44
02.01.03.03
ZAPATAS
02.01.03.03.01
ZAPATA CONCRETO F'C=210 KG/CM2
2,179.32
m3
02.01.03.03.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
6.89
251.90
105.15
4.22
02.01.03.04
COLUMNAS
6,890.61
02.01.03.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
3.48
398.74
1,387.62
0%
S/.
0%
S/.
0%
3.48
S/.
1,387.62
100%
02.01.03.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
42.56
50.15
2,134.38
0%
S/.
0%
S/.
0%
42.56
S/.
2,134.38
100%
798.25
4.22
3,368.62
90%
S/.
0%
720
S/.
90%
78.25
S/.
330.22
10%
02.01.03.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
02.01.03.05
VIGAS
720.00
3,038.40
3,038.40
4,472.47
02.01.03.05.01
VIGA CONCRETO F'C=210 KG/CM2
m3
3.50
299.57
1,048.50
0%
S/.
0%
S/.
0%
3.50
S/.
1,048.50
100%
02.01.03.05.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
35.48
57.48
2,039.39
0%
S/.
0%
S/.
0%
35.48
S/.
2,039.39
100%
02.01.03.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
328.10
4.22
1,384.58
0%
S/.
0%
S/.
0%
328.10
S/.
1,384.58
100%
02.02.01.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
43.15
19.22
829.34
829.34
0%
S/.
0%
S/.
0%
43.15
S/.
829.34
100%
02.02.01.02
BRUADO DE 1CM.(SOLO MANO DE OBRA)
7.89
5.59
44.11
44.11
0%
S/.
0%
S/.
0%
7.89
S/.
44.11
100%
02.02.02.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL42.61
9.98
425.25
425.25
0%
S/.
0%
S/.
0%
42.61
S/.
425.25
100%
02.02.02.02
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
30.72
11.42
350.82
350.82
0%
S/.
0%
S/.
0%
30.72
S/.
350.82
100%
02.02
ARQUITECTURA
02.02.01REVOQUES Y ENLUCIDOS
02.02.02PINTURA
02.02.03.01
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=4.80 1.00
2950.00
2,950.00
2,950.00
0%
S/.
0%
S/.
0%
1.00
S/.
2,950.00
100%
02.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=4.60 2.00
2985.00
5,970.00
5,970.00
0%
S/.
0%
S/.
0%
2.00
S/.
5,970.00
100%
02.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=5.25 1.00
3500.00
3,500.00
3,500.00
0%
S/.
0%
S/.
0%
1.00
S/.
3,500.00
100%
1.00
6000.00
6,000.00
6,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
6,000.00
100%
22.45
1.67
37.49
37.49
0%
S/.
37.49
100%
22.45
S/.
37.49
100%
0.00
S/.
0%
03.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 20.78
5.00
103.90
0%
S/.
0%
S/.
0%
20.78
S/.
103.90
100%
03.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 2.34
17.62
41.23
0%
S/.
0%
S/.
0%
2.34
S/.
41.23
100%
03.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM11.15
15.49
172.71
11.15
172.7135
100%
S/.
0%
11.15
S/.
172.71
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
8.51
S/.
241.68
100%
0%
S/.
0%
S/.
0%
3.12
S/.
118.15
100%
02.02.04VARIOS
02.02.04.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
03
03.01
ESTRUCTURAS
03.01.01OBRAS PRELIMINARES
03.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
22.45
03.01.02MOVIMIENTO DE TIERRAS
03.01.02.01
NIVELACION INTERIOR Y RELLENOS
317.84
03.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
03.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
241.68
m3
8.51
28.40
241.68
03.01.02.03
EXCAVACION PARA ZAPATAS
03.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
118.15
m3
3.12
37.87
118.15
03.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
5.78
154.74
894.40
0%
S/.
0%
S/.
0%
5.78
S/.
894.40
100%
03.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
6.31
47.46
299.47
0%
S/.
0%
S/.
0%
6.31
S/.
299.47
100%
0%
S/.
0%
S/.
0%
10.13
S/.
232.69
100%
1,193.87
m2
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
232.69
m2
10.13
22.97
232.69
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
1,048.95
m3
03.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
2.89
232.83
672.88
0%
S/.
0%
S/.
0%
2.89
S/.
672.88
100%
11.55
32.56
376.07
0%
S/.
0%
S/.
0%
11.55
S/.
376.07
100%
0%
S/.
0%
S/.
0%
13.45
S/.
409.82
100%
1,466.06
0%
S/.
0%
S/.
0%
5.82
S/.
1,466.06
100%
188.04
0%
S/.
0%
S/.
0%
44.56
S/.
188.04
100%
03.01.03.04
FALSO PISO
03.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
409.82
m2
13.45
30.47
m3
5.82
251.90
44.56
4.22
409.82
1,654.10
03.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
03.01.04.02
TABIQUES Y PLACAS DE CONCRETO
03.01.04.02.01
TABIQUES Y PLACAS CONCRETO F'C=210 KG/CM2
1,745.91
m3
03.01.04.02.02
TABIQUES Y PLACAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.15
460.22
529.25
0%
S/.
0%
S/.
0%
1.15
S/.
529.25
100%
15.40
46.54
716.72
0%
S/.
0%
S/.
0%
15.40
S/.
716.72
100%
4.22
499.94
0%
S/.
0%
S/.
0%
118.47
S/.
499.94
100%
03.01.04.02.03
TABIQUES Y PLACAS ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO 60
118.47
03.01.04.03
COLUMNAS
1,319.04
03.01.04.03.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
0.90
398.74
358.87
0%
S/.
0%
S/.
0%
0.90
S/.
358.87
100%
03.01.04.03.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
8.96
63.78
571.47
0%
S/.
0%
S/.
0%
8.96
S/.
571.47
100%
92.11
4.22
388.70
0%
S/.
0%
S/.
0%
92.11
S/.
388.70
100%
03.01.04.03.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
03.01.04.04
VIGAS
1,400.38
03.01.04.04.01
VIGA CONCRETO F'C=210 KG/CM2
m3
0.86
299.57
257.63
0%
S/.
0%
S/.
0%
0.86
S/.
257.63
100%
03.01.04.04.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
11.55
61.99
715.98
0%
S/.
0%
S/.
0%
11.55
S/.
715.98
100%
03.01.04.04.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
101.13
4.22
426.77
0%
S/.
0%
S/.
0%
101.13
S/.
426.77
100%
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
2,526.28
m3
03.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.02
276.71
282.24
0%
S/.
0%
S/.
0%
1.02
S/.
282.24
100%
12.48
36.37
453.90
0%
S/.
0%
S/.
0%
12.48
S/.
453.90
100%
03.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 345.80
4.22
1,459.28
0%
S/.
0%
S/.
0%
345.80
S/.
1,459.28
100%
03.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
2.33
330.86
0%
S/.
0%
S/.
0%
142.00
S/.
330.86
100%
0%
S/.
0%
S/.
0%
33.60
S/.
1,874.88
100%
03.02
pza
142.00
ARQUITECTURA
03.02.01ALBAILERIA
03.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 33.60
55.80
1,874.88
1,874.88
03.02.02REVOQUES Y ENLUCIDOS
03.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
25.48
19.22
489.73
489.73
0%
S/.
0%
S/.
0%
25.48
S/.
489.73
100%
03.02.02.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
11.56
26.18
302.64
302.64
0%
S/.
0%
S/.
0%
11.56
S/.
302.64
100%
03.02.02.03
BRUADO DE 1CM.(SOLO MANO DE OBRA)
35.45
5.59
198.17
198.17
0%
S/.
0%
S/.
0%
35.45
S/.
198.17
100%
m2
11.68
34.96
408.33
408.33
0%
S/.
0%
S/.
0%
11.68
S/.
408.33
100%
10.08
7.90
79.63
79.63
0%
S/.
0%
S/.
0%
10.08
S/.
79.63
100%
409.69
409.69
0%
S/.
0%
S/.
0%
11.56
S/.
409.69
100%
03.02.03PISOS
03.02.03.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
03.02.04CONTRAZOCALOS
03.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
03.02.05CUBIERTAS
03.02.05.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
11.56 JUNTA 1:535.44
1.5CM.
03.02.06CARPINTERIA DE MADERA
03.02.06.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
2.10
221.35
464.84
464.84
0%
S/.
0%
S/.
0%
2.10
S/.
464.84
100%
03.02.06.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
5.30
23.07
122.27
122.27
0%
S/.
0%
S/.
0%
5.30
S/.
122.27
100%
12.66
27.60
27.60
0%
S/.
0%
S/.
0%
2.18
S/.
27.60
100%
3.85
163.39
629.05
629.05
0%
S/.
0%
S/.
0%
3.85
S/.
629.05
100%
3.85
03.02.06.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
2.18
03.02.07CARPINTERIA DE ALUMINIO
03.02.07.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
03.02.08CARPINTERIA METALICA
03.02.08.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
134.19
516.63
516.63
0%
S/.
0%
S/.
0%
3.85
S/.
516.63
100%
03.02.08.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
3.85
11.42
43.97
43.97
0%
S/.
0%
S/.
0%
3.85
S/.
43.97
100%
03.02.08.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.50m
u A=4.60 2.00
2015.00
4,030.00
4,030.00
0%
S/.
0%
S/.
0%
2.00
S/.
4,030.00
100%
03.02.09CERRAJERIA
03.02.09.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
154.62
154.62
0%
S/.
0%
S/.
0%
1.00
S/.
154.62
100%
03.02.09.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
3.00
11.58
34.74
34.74
0%
S/.
0%
S/.
0%
3.00
S/.
34.74
100%
p2
4.13
5.63
23.25
23.25
0%
S/.
0%
S/.
0%
4.13
S/.
23.25
100%
03.02.11.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL33.60
9.98
335.33
335.33
0%
S/.
0%
S/.
0%
33.60
S/.
335.33
100%
03.02.11.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
33.60
9.06
304.42
304.42
0%
S/.
0%
S/.
0%
33.60
S/.
304.42
100%
03.02.11.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
11.56
10.56
122.07
122.07
0%
S/.
0%
S/.
0%
11.56
S/.
122.07
100%
03.02.11.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
10.08
3.95
39.82
39.82
0%
S/.
0%
S/.
0%
10.08
S/.
39.82
100%
11.42
320.67
320.67
0%
S/.
0%
S/.
0%
28.08
S/.
320.67
100%
1,500.00
1,500.00
0%
S/.
0%
S/.
0%
1.00
S/.
1,500.00
100%
03.02.11.05
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
28.08
03.02.12VARIOS
03.02.12.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
1.00
1500.00
124.02
0.79
97.98
97.98
0%
S/.
0%
S/.
0%
124.02
S/.
97.98
100%
2.00
21.94
43.88
43.88
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
03.03.03.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA2.00
76.60
153.20
153.20
0%
S/.
0%
S/.
0%
2.00
S/.
153.20
100%
03.03.03.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA8.00
PESADA
79.24
633.92
633.92
0%
S/.
0%
S/.
0%
8.00
S/.
633.92
100%
420.45
420.45
0%
S/.
0%
S/.
0%
3.00
S/.
420.45
100%
03.03
INSTALACIONES ELECTRICAS
03.03.01OBRAS PRELIMINARES
03.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
03.03.02CAJAS DE PASE
03.03.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
03.03.03SALIDA DE ALUMBRADO
03.03.04SALIDA DE TOMACORRIENTE
03.03.04.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
3.00TOMACORRIENTE)
140.15
03.03.05SALIDA DE INTERRUPTORES
03.03.05.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
1.00
103.91
103.91
103.91
0%
S/.
0%
S/.
0%
1.00
S/.
103.91
100%
03.03.05.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)
1.00
116.91
116.91
116.91
0%
S/.
0%
S/.
0%
1.00
S/.
116.91
100%
03.03.06.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
2.00
204.05
408.10
408.10
0%
S/.
0%
S/.
0%
2.00
S/.
408.10
100%
03.03.06.02
LUMINARIA TIPO WALL SOCKET S/DISEO
2.00
339.05
678.10
678.10
0%
S/.
0%
S/.
0%
2.00
S/.
678.10
100%
03.03.06.03
PROYECTOR DE HALOGENURO METALICO DE 150W
4.00
1039.05
4,156.20
4,156.20
0%
S/.
0%
S/.
0%
4.00
S/.
4,156.20
100%
1.00
709.93
709.93
709.93
0%
S/.
0%
S/.
0%
1.00
S/.
709.93
100%
pto
03.03.06LUMINARIAS
03.03.07.02
POZO A TIERRA
1.00
838.22
838.22
838.22
0%
93.15
1.67
155.56
155.56
93.15
155.5605
100%
04.01.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 321.98
5.00
1,609.90
04.01.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 37.70
17.62
664.27
04.01.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM67.86
15.49
1,051.15
67.86
1051.1514
100%
81.94
2327.096
12.31
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
S/.
0%
93.15
S/.
155.56
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
321.98
S/.
1,609.90
100%
0%
S/.
0%
S/.
0%
37.70
S/.
664.27
100%
0.00
S/.
0%
67.86
S/.
1,051.15
100%
0.00
S/.
0%
100%
0.00
S/.
0%
81.94
S/.
2,327.10
100%
0.00
S/.
0%
466.1797
100%
0.00
S/.
0%
12.31
S/.
466.18
100%
0.00
S/.
0%
04.01.01ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
0.00
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
NIVELACION INTERIOR Y RELLENOS
3,325.33
04.01.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.01.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
2,327.10
m3
81.94
28.40
2,327.10
04.01.01.02.03
EXCAVACION PARA ZAPATAS
04.01.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
466.18
m3
12.31
37.87
466.18
04.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
49.16
154.74
7,607.02
49.16
7607.0184
100%
0.00
S/.
0%
49.16
S/.
7,607.02
100%
0.00
S/.
0%
04.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
81.94
47.46
3,888.87
81.94
3888.8724
100%
0.00
S/.
0%
81.94
S/.
3,888.87
100%
0.00
S/.
0%
12.31
282.7607
100%
0.00
S/.
0%
12.31
S/.
282.76
100%
0.00
S/.
0%
04.01.01.03
OBRAS DE CONCRETO SIMPLE
04.01.01.03.01
CIMIENTOS CORRIDOS
11,495.89
m2
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
282.76
m2
12.31
22.97
282.76
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5,705.39
m3
04.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.06
232.83
2,342.27
10.06
2342.2698
100%
0.00
S/.
0%
10.06
S/.
2,342.27
100%
0.00
S/.
0%
103.29
32.56
3,363.12
103.29
3363.1224
100%
0.00
S/.
0%
103.29
S/.
3,363.12
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
247.18
S/.
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
7,531.57
m2
247.18
30.47
7,531.57
7,531.57
100%
m3
7.39
251.90
1,861.54
7.39
1861.541
100%
0.00
S/.
0%
7.39
S/.
1,861.54
100%
0.00
S/.
0%
162.23
4.22
684.61
162.23
684.6106
100%
0.00
S/.
0%
162.23
S/.
684.61
100%
0.00
S/.
0%
04.01.01.04
OBRAS DE CONCRETO ARMADO
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
2,546.15
04.01.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
04.01.01.04.02
COLUMNAS
16,914.86
04.01.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
9.04
398.74
3,604.61
9.04
3604.6096
100%
0.00
S/.
0%
9.04
S/.
3,604.61
100%
0.00
S/.
0%
04.01.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
152.07
63.78
9,699.02
152.07
9699.0246
100%
0.00
S/.
0%
152.07
S/.
9,699.02
100%
0.00
S/.
0%
855.74
4.22
3,611.22
855.74
3611.2228
100%
0.00
S/.
0%
855.74
S/.
3,611.22
100%
0.00
S/.
0%
04.01.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
04.01.01.04.03
VIGAS
24,540.77
04.01.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
299.57
5,263.44
0%
S/.
0%
S/.
0%
17.57
S/.
5,263.44
100%
04.01.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
61.99
12,166.16
0%
S/.
0%
S/.
0%
196.26
S/.
12,166.16
100%
04.01.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1685.11
4.22
7,111.16
0%
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
100%
04.01.01.04.04
ESCALERAS
04.01.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
2,246.17
m3
1.82
406.63
740.07
0%
S/.
0%
S/.
0%
1.82
S/.
740.07
100%
04.01.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA m2
7.34
83.07
609.73
0%
S/.
0%
S/.
0%
7.34
S/.
609.73
100%
04.01.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg60
212.41
4.22
896.37
0%
S/.
0%
S/.
0%
212.41
S/.
896.37
100%
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
30,953.30
m3
28.02
276.71
7,753.41
0%
S/.
0%
S/.
0%
28.02
S/.
7,753.41
100%
290.94
36.37
10,581.49
0%
S/.
0%
S/.
0%
290.94
S/.
10,581.49
100%
04.01.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 1303.25
4.22
5,499.72
0%
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
100%
04.01.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
2.33
7,118.69
0%
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
100%
04.01.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
pza
3055.23
04.01.01.04.06
LOSAS PARA LAVADEROS
04.01.01.04.06.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
283.29
m3
04.01.01.04.06.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
0.16
253.78
40.60
0%
S/.
0%
S/.
0%
0.16
S/.
40.60
100%
1.60
40.56
64.90
0%
S/.
0%
S/.
0%
1.60
S/.
64.90
100%
4.22
177.79
0%
S/.
0%
S/.
0%
42.13
S/.
177.79
100%
04.01.01.04.06.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 42.13
04.01.02ARQUITECTURA
04.01.02.01
ALBAILERIA
28,342.91
04.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE CABEZA196.54
91.34
17,951.96
196.54
17951.9636
100%
0.00
S/.
0%
196.54
S/.
17,951.96
100%
0.00
S/.
04.01.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 177.86
55.80
9,924.59
177.86
9924.588
100%
0.00
S/.
0%
177.86
S/.
9,924.59
100%
0.00
S/.
0%
04.01.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO m2
DE CANTO 12.25
38.07
466.36
0%
S/.
0%
S/.
0%
12.25
S/.
466.36
100%
04.01.02.02
REVOQUES Y ENLUCIDOS
0%
11,134.17
04.01.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.15
14.46
609.49
0%
S/.
0%
S/.
0%
42.15
S/.
609.49
100%
04.01.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
151.16
15.52
2,346.00
0%
S/.
0%
S/.
0%
151.16
S/.
2,346.00
100%
04.01.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
26.18
7,616.81
0%
S/.
0%
S/.
0%
290.94
S/.
7,616.81
100%
04.01.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
11.08
561.87
0%
S/.
0%
S/.
0%
50.71
S/.
561.87
100%
04.01.02.03
PISOS
13,584.79
04.01.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 129.45
1:2
22.55
2,919.10
0%
S/.
0%
S/.
0%
129.45
S/.
2,919.10
100%
04.01.02.03.02
PISO CERAMICO COLOR 30X30
m2
20.33
59.28
1,205.16
0%
S/.
0%
S/.
0%
20.33
S/.
1,205.16
100%
04.01.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
270.61
34.96
9,460.53
0%
S/.
0%
S/.
0%
270.61
S/.
9,460.53
100%
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X40
3,924.89
m
04.01.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
83.39
30.56
2,548.40
0%
S/.
0%
S/.
0%
83.39
S/.
2,548.40
100%
174.24
7.90
1,376.50
0%
S/.
0%
S/.
0%
174.24
S/.
1,376.50
100%
04.01.02.05
ZOCALOS
11,990.36
04.01.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
151.16
70.34
10,632.59
0%
S/.
0%
S/.
0%
151.16
S/.
10,632.59
100%
04.01.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
57.60
8.34
480.38
0%
S/.
0%
S/.
0%
57.60
S/.
480.38
100%
04.01.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
62.94
13.94
877.38
0%
S/.
0%
S/.
0%
62.94
S/.
877.38
100%
04.01.02.06
REVESTIMIENTOS
278.54
04.01.02.06.01
REVESTIMIENTO DE GRADAS Y ESCALERAS C/MEZCLA 1:4m2
9.08
04.01.02.06.02
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
1.60
18.99
172.43
0%
S/.
0%
S/.
0%
9.08
S/.
172.43
100%
66.32
106.11
0%
S/.
0%
S/.
0%
1.60
S/.
106.11
100%
0%
S/.
0%
S/.
0%
96.32
S/.
3,413.58
100%
04.01.02.07
CUBIERTAS
3,413.58
04.01.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
96.32 JUNTA 1:535.44
1.5CM.
3,413.58
04.01.02.08
CARPINTERIA DE MADERA
8,021.84
04.01.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
29.51
221.35
6,532.04
0%
S/.
0%
S/.
0%
29.51
S/.
6,532.04
100%
04.01.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
31.24
23.07
720.71
0%
S/.
0%
S/.
0%
31.24
S/.
720.71
100%
12.66
769.10
0%
S/.
0%
S/.
0%
60.75
S/.
769.10
100%
04.01.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
60.75
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
7,663.86
163.39
3,695.88
0%
S/.
0%
S/.
0%
22.62
S/.
3,695.88
100%
04.01.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
10.20DE ANCLAJE
291.48
m2
22.62
2,973.10
0%
S/.
0%
S/.
0%
10.20
S/.
2,973.10
100%
994.88
0%
S/.
0%
S/.
0%
32.00
S/.
994.88
100%
04.01.02.09.03
CANTONERA DE ALUMINNIO CON GOMA ANTIDESLIZANTEm
(INC ACCE.32.00
DE ANCLAJE) 31.09
04.01.02.10
CARPINTERIA METALICA
634.86
04.01.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
04.01.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
4.36
134.19
585.07
0%
S/.
0%
S/.
0%
4.36
S/.
585.07
100%
11.42
49.79
0%
S/.
0%
S/.
0%
4.36
S/.
49.79
100%
1,305.97
0%
S/.
0%
S/.
0%
12.01
S/.
1,305.97
100%
177.87
0%
S/.
0%
S/.
0%
12.01
S/.
177.87
100%
04.01.02.11
BARANDA METALICA
1,483.84
04.01.02.11.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.9012.01
M
108.74
04.01.02.11.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
14.81
12.01
04.01.02.12
CERRAJERIA
2,826.72
04.01.02.12.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
154.62
0%
S/.
0%
S/.
0%
1.00
S/.
154.62
100%
04.01.02.12.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
11.58
451.62
0%
S/.
0%
S/.
0%
39.00
S/.
451.62
100%
04.01.02.12.03
CERRADURA DE PERILLA
pza
6.00
94.62
567.72
0%
S/.
0%
S/.
0%
6.00
S/.
567.72
100%
04.01.02.12.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
125.04
0%
S/.
0%
S/.
0%
6.00
S/.
125.04
100%
04.01.02.12.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
254.62
1,527.72
0%
S/.
0%
S/.
0%
6.00
S/.
1,527.72
100%
04.01.02.13
VIDRIOS, CRISTALES Y SIMILARES
314.09
04.01.02.13.01
CRISTAL INCOLORO DE 6MM
p2
39.39
5.63
221.77
0%
S/.
0%
S/.
0%
39.39
S/.
221.77
100%
04.01.02.13.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
8.00
11.54
92.32
0%
S/.
0%
S/.
0%
8.00
S/.
92.32
100%
04.01.02.14
PINTURA
8,127.40
04.01.02.14.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL430.31
9.13
3,928.73
0%
S/.
0%
S/.
0%
430.31
S/.
3,928.73
100%
04.01.02.14.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
64.12
9.06
580.93
0%
S/.
0%
S/.
0%
64.12
S/.
580.93
100%
04.01.02.14.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
290.94
10.56
3,072.33
0%
S/.
0%
S/.
0%
290.94
S/.
3,072.33
100%
04.01.02.14.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
138.08
3.95
545.42
0%
S/.
0%
S/.
0%
138.08
S/.
545.42
100%
04.01.02.15
APARATOS SANITARIOS
4,385.61
04.01.02.15.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
281.15
1,686.90
0%
S/.
0%
S/.
0%
6.00
S/.
1,686.90
100%
04.01.02.15.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
1,266.00
0%
S/.
0%
S/.
0%
6.00
S/.
1,266.00
100%
04.01.02.15.03
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
215.00
215.00
0%
S/.
0%
S/.
0%
1.00
S/.
215.00
100%
04.01.02.15.04
COLOCACION DE APARATOS SANITARIOS
13.00
93.67
1,217.71
0%
S/.
0%
S/.
0%
13.00
S/.
1,217.71
100%
pza
04.01.02.16
ACCESORIOS SANITARIOS
3,209.44
04.01.02.16.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
2.00
150.00
300.00
0%
S/.
0%
S/.
0%
2.00
S/.
300.00
100%
50.50
303.00
0%
S/.
0%
S/.
0%
6.00
S/.
303.00
100%
04.01.02.16.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00
COLOCACION)115.00
230.00
0%
S/.
0%
S/.
0%
2.00
S/.
230.00
100%
04.01.02.16.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
6.00
COLOCACION)
55.00
330.00
0%
S/.
0%
S/.
0%
6.00
S/.
330.00
100%
04.01.02.16.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
85.00
170.00
0%
S/.
0%
S/.
0%
2.00
S/.
170.00
100%
04.01.02.16.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
20.00
120.00
0%
S/.
0%
S/.
0%
6.00
S/.
120.00
100%
04.01.02.16.07
COLOCACION DE ACCESORIOS SANITARIOS
pza
24.00
18.81
451.44
0%
S/.
0%
S/.
0%
24.00
S/.
451.44
100%
1.45
900.00
1,305.00
0%
S/.
0%
S/.
0%
1.45
S/.
1,305.00
100%
82.86
0.79
0%
S/.
0%
S/.
0%
82.86
S/.
65.46
100%
04.01.02.16.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
6.00
04.01.02.16.08
VARIOS
04.01.02.16.08.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.01.03INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
65.46
65.46
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
2,470.48
28.40
917.89
0%
S/.
0%
S/.
0%
32.32
S/.
917.89
100%
04.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
49.72
MANUAL
m3
4.20
208.82
0%
S/.
0%
S/.
0%
49.72
S/.
208.82
100%
04.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
306.28
0%
S/.
0%
S/.
0%
49.72
S/.
306.28
100%
04.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
49.72
H=0.30M.
8.72
433.56
0%
S/.
0%
S/.
0%
49.72
S/.
433.56
100%
04.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
15.59
503.87
0%
S/.
0%
S/.
0%
32.32
S/.
503.87
100%
15.49
100.07
0%
S/.
0%
S/.
0%
6.46
S/.
100.07
100%
m2
32.32
49.72
32.32
04.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM6.46
04.01.03.01.03
SALIDA DE DESAGUE Y VENTILACION
2,984.68
04.01.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
19.00
83.74
1,591.06
0%
S/.
0%
S/.
0%
19.00
S/.
1,591.06
100%
04.01.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
6.00
123.67
742.02
0%
S/.
0%
S/.
0%
6.00
S/.
742.02
100%
04.01.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
8.00
81.45
651.60
0%
S/.
0%
S/.
0%
8.00
S/.
651.60
100%
04.01.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
2,733.07
04.01.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.00
21.05
778.85
0%
S/.
0%
S/.
0%
37.00
S/.
778.85
100%
04.01.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
45.86
25.68
1,177.68
0%
S/.
0%
S/.
0%
45.86
S/.
1,177.68
100%
04.01.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
36.89
21.05
776.53
0%
S/.
0%
S/.
0%
36.89
S/.
776.53
100%
04.01.03.01.05
ADITAMENTOS VARIOS
614.00
04.01.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
50.40
100.80
0%
S/.
0%
S/.
0%
2.00
S/.
100.80
100%
04.01.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
8.00
13.75
110.00
0%
S/.
0%
S/.
0%
8.00
S/.
110.00
100%
04.01.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
403.20
0%
S/.
0%
S/.
0%
8.00
S/.
403.20
100%
0%
S/.
0%
S/.
0%
82.86
S/.
92.80
100%
0%
S/.
0%
S/.
0%
59.86
S/.
47.29
100%
0%
S/.
0%
S/.
0%
26.00
S/.
1,927.38
100%
04.01.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
92.80
04.01.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
82.86
1.12
92.80
59.86
0.79
47.29
04.01.03.02
SISTEMA DE AGUA FRIA
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
47.29
m
04.01.03.02.02
SALIDA DE AGUA FRIA
1,927.38
04.01.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
26.00
74.13
1,927.38
04.01.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
768.24
04.01.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
33.93
12.86
436.34
0%
S/.
0%
S/.
0%
33.93
S/.
436.34
100%
04.01.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
25.93
12.80
331.90
0%
S/.
0%
S/.
0%
25.93
S/.
331.90
100%
04.01.03.02.04
LLAVES Y VALVULAS
938.96
04.01.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
8.00
66.68
533.44
0%
S/.
0%
S/.
0%
8.00
S/.
533.44
100%
04.01.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
4.00
101.38
405.52
0%
S/.
0%
S/.
0%
4.00
S/.
405.52
100%
0%
S/.
0%
S/.
0%
59.86
S/.
502.82
100%
04.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA59.86
FRIA
502.82
8.40
502.82
04.01.03.03
SISTEMA DE AGUA CALIENTE
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
8.69
m
11.00
0.79
8.69
04.01.03.03.02
SALIDA DE AGUA CALIENTE
0%
S/.
0%
S/.
0%
11.00
S/.
8.69
100%
0%
S/.
0%
S/.
0%
6.00
S/.
453.66
100%
453.66
04.01.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 6.00
75.61
453.66
04.01.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
169.75
04.01.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
4.42
14.20
62.76
0%
S/.
0%
S/.
0%
4.42
S/.
62.76
100%
04.01.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.58
16.26
106.99
0%
S/.
0%
S/.
0%
6.58
S/.
106.99
100%
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
0%
S/.
0%
S/.
0%
2.00
S/.
2,628.46
100%
0%
S/.
0%
S/.
0%
11.00
S/.
92.40
100%
0%
S/.
0%
S/.
0%
15.00
S/.
11.85
100%
0%
S/.
0%
S/.
0%
10.00
S/.
439.60
100%
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
202.76
pza
2.00
101.38
202.76
04.01.03.03.05
THERMA
04.01.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2,628.46
u
2.00
1314.23
2,628.46
04.01.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
92.40
04.01.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA11.00
FRIA
8.40
92.40
0.79
11.85
04.01.04INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
11.85
m
15.00
04.01.04.02
REDES DE DISTRIBUCION ELECTRICA
04.01.04.02.01
CABLE N2XOH DE 3-1X35mm2
439.60
m
10.00
43.96
439.60
04.01.04.03
CAJAS DE PASE
84.98
04.01.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
2.00
21.94
43.88
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
04.01.04.03.02
CABLE A TIERRA DE 25mm2
10.00
4.11
41.10
0%
S/.
0%
S/.
0%
10.00
S/.
41.10
100%
04.01.04.04
SALIDA DE ALUMBRADO
2,158.00
04.01.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA23.00
76.60
1,761.80
0%
S/.
0%
S/.
0%
23.00
S/.
1,761.80
100%
04.01.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA5.00
PESADA
79.24
396.20
0%
S/.
0%
S/.
0%
5.00
S/.
396.20
100%
0%
S/.
0%
S/.
0%
22.00
S/.
3,083.30
100%
04.01.04.05
SALIDA DE TOMACORRIENTE
3,083.30
04.01.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
22.00
TOMACORRIENTE)
140.15
3,083.30
04.01.04.06
SALIDA DE INTERRUPTORES
2,289.11
04.01.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
10.00
103.91
1,039.10
0%
S/.
0%
S/.
0%
10.00
S/.
1,039.10
100%
04.01.04.06.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)
pto
7.00
116.91
818.37
0%
S/.
0%
S/.
0%
7.00
S/.
818.37
100%
04.01.04.06.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
pto
4.00
107.91
431.64
0%
S/.
0%
S/.
0%
4.00
S/.
431.64
100%
04.01.04.07
LUMINARIAS
5,446.25
04.01.04.07.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
9.00
204.05
1,836.45
0%
S/.
0%
S/.
0%
9.00
S/.
1,836.45
100%
04.01.04.07.02
LUMINARIA TIPO WALL SOCKET S/DISEO
5.00
339.05
1,695.25
0%
S/.
0%
S/.
0%
5.00
S/.
1,695.25
100%
04.01.04.07.03
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W u
7.00
164.05
1,148.35
0%
S/.
0%
S/.
0%
7.00
S/.
1,148.35
100%
04.01.04.07.04
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
418.10
0%
S/.
0%
S/.
0%
2.00
S/.
418.10
100%
2.00
174.05
348.10
0%
S/.
0%
S/.
0%
2.00
S/.
348.10
100%
04.01.04.07.05
LUMINARIA CUADRADA CON FLOURECENTE CICULAR DE 22W
u
04.01.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
1,862.91
04.01.04.08.01
TABLERO DE DISTRIBUCION TD-2.6
1.00
1024.69
1,024.69
0%
S/.
0%
S/.
0%
1.00
S/.
1,024.69
100%
04.01.04.08.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
231.45
1.67
386.52
0%
0.00
S/.
0%
S/.
0%
231.45
S/.
386.52
100%
04.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 220.15
5.00
1,100.75
0%
220.15
S/.
1,100.75
100%
220.15
S/.
1,100.75
100%
0.00
S/.
0%
04.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 14.64
17.62
257.96
0%
14.64
S/.
257.96
100%
14.64
S/.
257.96
100%
0.00
S/.
0%
04.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM40.04
15.49
620.22
0%
0.00
S/.
0%
S/.
0%
40.04
S/.
620.22
100%
28.40
413.50
0%
0.00
S/.
0%
S/.
0%
14.56
S/.
413.50
100%
0%
0.00
S/.
0%
S/.
0%
33.45
S/.
1,266.75
100%
04.02
ALBERGUE
04.02.01ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
386.52
04.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
1,978.93
04.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
413.50
m3
14.56
04.02.01.02.03
EXCAVACION PARA ZAPATAS
04.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
1,266.75
m3
33.45
37.87
1,266.75
04.02.01.03
OBRAS DE CONCRETO SIMPLE
04.02.01.03.01
CIMIENTOS CORRIDOS
6,711.32
04.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
31.64
154.74
4,895.97
31.64
4895.9736
100%
0.00
S/.
0%
31.64
S/.
4,895.97
100%
0.00
S/.
0%
04.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
38.25
47.46
1,815.35
38.25
1815.345
100%
0.00
S/.
0%
38.25
S/.
1,815.35
100%
0.00
S/.
0%
2.01
46.1697
100%
0.00
S/.
0%
2.01
S/.
46.17
100%
0.00
S/.
0%
m2
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
46.17
m2
2.01
22.97
46.17
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
3,751.66
m3
04.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
6.12
232.83
1,424.92
6.12
1424.9196
100%
0.00
S/.
0%
6.12
S/.
1,424.92
100%
0.00
S/.
0%
71.46
32.56
2,326.74
71.46
2326.7376
100%
0.00
S/.
0%
71.46
S/.
2,326.74
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
224.97
S/.
04.02.01.03.04
FALSO PISO
04.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
6,854.84
m2
224.97
30.47
6,854.84
6,854.84
100%
m3
15.88
251.90
4,000.17
15.88
4000.172
100%
0.00
S/.
0%
15.88
S/.
4,000.17
100%
0.00
S/.
0%
235.64
4.22
994.40
235.64
994.4008
100%
0.00
S/.
0%
235.64
S/.
994.40
100%
0.00
S/.
0%
04.02.01.04
OBRAS DE CONCRETO ARMADO
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
4,994.57
04.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
04.02.01.04.02
COLUMNAS
10,902.20
04.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
5.85
398.74
2,332.63
5.85
2332.629
100%
0.00
S/.
0%
5.85
S/.
2,332.63
100%
0.00
S/.
0%
04.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
94.80
63.78
6,046.34
94.8
6046.344
100%
0.00
S/.
0%
94.8
S/.
6,046.34
100%
0.00
S/.
0%
597.92
4.22
2,523.22
597.92
2523.2224
100%
0.00
S/.
0%
597.92
S/.
2,523.22
100%
0.00
S/.
0%
04.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
04.02.01.04.03
VIGAS
24,540.77
04.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
299.57
5,263.44
0%
S/.
0%
S/.
0%
17.57
S/.
5,263.44
100%
04.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
61.99
12,166.16
0%
S/.
0%
S/.
0%
196.26
S/.
12,166.16
100%
04.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1685.11
4.22
7,111.16
0%
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
100%
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
30,953.30
m3
28.02
276.71
7,753.41
0%
S/.
0%
S/.
0%
28.02
S/.
7,753.41
100%
290.94
36.37
10,581.49
0%
S/.
0%
S/.
0%
290.94
S/.
10,581.49
100%
04.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 1303.25
4.22
5,499.72
0%
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
100%
04.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
2.33
7,118.69
0%
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
100%
04.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
pza
3055.23
04.02.01.04.05
LOSAS PARA LAVADEROS
04.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
520.12
m3
04.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
0.23
253.78
58.37
0%
S/.
0%
S/.
0%
0.23
S/.
58.37
100%
2.32
40.56
94.10
0%
S/.
0%
S/.
0%
2.32
S/.
94.10
100%
4.22
367.65
0%
S/.
0%
S/.
0%
87.12
S/.
367.65
100%
04.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 87.12
04.02.02ARQUITECTURA
04.02.02.01
ALBAILERIA
25,553.89
04.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 430.31
55.80
24,011.30
0%
S/.
0%
S/.
0%
430.31
S/.
24,011.30
100%
04.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO m2
DE CANTO 40.52
38.07
1,542.60
0%
S/.
0%
S/.
0%
40.52
S/.
1,542.60
100%
04.02.02.02
REVOQUES Y ENLUCIDOS
0.00
13,749.59
04.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
174.66
14.46
2,525.58
0%
S/.
0%
S/.
0%
174.66
S/.
2,525.58
100%
04.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
196.22
15.52
3,045.33
0%
S/.
0%
S/.
0%
196.22
S/.
3,045.33
100%
04.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
26.18
7,616.81
0%
S/.
0%
S/.
0%
290.94
S/.
7,616.81
100%
04.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
11.08
561.87
0%
S/.
0%
S/.
0%
50.71
S/.
561.87
100%
04.02.02.03
PISOS
11,635.45
04.02.02.03.01
PISO CERAMICO COLOR 30X30
m2
80.22
59.28
4,755.44
0%
S/.
0%
S/.
0%
80.22
S/.
4,755.44
100%
04.02.02.03.02
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
210.72
32.65
6,880.01
0%
S/.
0%
S/.
0%
210.72
S/.
6,880.01
100%
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
5,688.76
m
138.08
04.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO CON MORTERO 1:5
m DE E=2 cm
275.94
H=20 cm
27.41
3,784.77
0%
S/.
0%
S/.
0%
138.08
S/.
3,784.77
100%
6.90
1,903.99
0%
S/.
0%
S/.
0%
275.94
S/.
1,903.99
100%
13,802.11
0%
S/.
0%
S/.
0%
196.22
S/.
13,802.11
100%
450.36
0%
S/.
0%
S/.
0%
54.00
S/.
450.36
100%
0%
S/.
0%
S/.
0%
1.82
S/.
120.70
100%
0%
S/.
0%
S/.
0%
233.56
S/.
8,277.37
100%
04.02.02.05
ZOCALOS
14,252.47
04.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
196.22
70.34
04.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
54.00
8.34
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
1.82
120.70
66.32
120.70
04.02.02.07
CUBIERTAS
04.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
233.56JUNTA 1:535.44
1.5CM.
04.02.02.08
CARPINTERIA DE MADERA
8,277.37
8,277.37
7,008.20
04.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
24.36
221.35
5,392.09
0%
S/.
0%
S/.
0%
24.36
S/.
5,392.09
100%
04.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
36.60
23.07
844.36
0%
S/.
0%
S/.
0%
36.60
S/.
844.36
100%
12.66
771.75
0%
S/.
0%
S/.
0%
60.96
S/.
771.75
100%
0%
S/.
0%
S/.
0%
14.61
S/.
2,387.13
100%
1,470.72
0%
S/.
0%
S/.
0%
10.96
S/.
1,470.72
100%
123.91
0%
S/.
0%
S/.
0%
10.85
S/.
123.91
100%
04.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
60.96
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
2,387.13
m2
14.61
163.39
2,387.13
04.02.02.10
CARPINTERIA METALICA
1,594.63
04.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
10.96
04.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
10.85
134.19
11.42
04.02.02.11
CERRAJERIA
1,461.72
04.02.02.11.01
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
27.00
11.58
312.66
0%
S/.
0%
S/.
0%
27.00
S/.
312.66
100%
04.02.02.11.02
CERRADURA DE PERILLA
pza
5.00
94.62
473.10
0%
S/.
0%
S/.
0%
5.00
S/.
473.10
100%
04.02.02.11.03
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
8.00
20.84
166.72
0%
S/.
0%
S/.
0%
8.00
S/.
166.72
100%
04.02.02.11.04
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
254.62
509.24
0%
S/.
0%
S/.
0%
2.00
S/.
509.24
100%
1,559.85
0%
S/.
0%
S/.
0%
277.06
S/.
1,559.85
100%
629.74
0%
S/.
0%
S/.
0%
54.57
S/.
629.74
100%
04.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
2,189.59
04.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
5.63
04.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
11.54
04.02.02.13
PINTURA
6,382.91
04.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL182.00
9.13
1,661.66
0%
S/.
0%
S/.
0%
182.00
S/.
1,661.66
100%
04.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
182.00
9.06
1,648.92
0%
S/.
0%
S/.
0%
182.00
S/.
1,648.92
100%
04.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
10.56
3,072.33
0%
S/.
0%
S/.
0%
290.94
S/.
3,072.33
100%
290.94
04.02.02.14
APARATOS SANITARIOS
4,076.94
04.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
281.15
1,686.90
0%
S/.
0%
S/.
0%
6.00
S/.
1,686.90
100%
04.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
1,266.00
0%
S/.
0%
S/.
0%
6.00
S/.
1,266.00
100%
04.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
12.00
93.67
1,124.04
0%
S/.
0%
S/.
0%
12.00
S/.
1,124.04
100%
pza
04.02.02.15
ACCESORIOS SANITARIOS
10,694.92
04.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
150.00
900.00
0%
S/.
0%
S/.
0%
6.00
S/.
900.00
100%
04.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza(SIN COLOCACION)
6.00
6.00
170.00
1,020.00
0%
S/.
0%
S/.
0%
6.00
S/.
1,020.00
100%
04.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
6.00
50.50
303.00
0%
S/.
0%
S/.
0%
6.00
S/.
303.00
100%
04.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00
COLOCACION)115.00
230.00
0%
S/.
0%
S/.
0%
2.00
S/.
230.00
100%
04.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
6.00
COLOCACION)
55.00
330.00
0%
S/.
0%
S/.
0%
6.00
S/.
330.00
100%
04.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
85.00
170.00
0%
S/.
0%
S/.
0%
2.00
S/.
170.00
100%
04.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
20.00
120.00
0%
S/.
0%
S/.
0%
6.00
S/.
120.00
100%
04.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
pza
32.00
18.81
601.92
0%
S/.
0%
S/.
0%
32.00
S/.
601.92
100%
7.80
900.00
7,020.00
0%
S/.
0%
S/.
0%
7.80
S/.
7,020.00
100%
54.01
0.79
0%
S/.
0%
S/.
0%
54.01
S/.
42.67
100%
04.02.02.15.09
VARIOS
04.02.02.15.09.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.02.03INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
42.67
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
42.67
1,796.53
28.40
598.10
0%
S/.
0%
S/.
0%
21.06
S/.
598.10
100%
04.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
32.41
MANUAL
m3
4.20
136.12
0%
S/.
0%
S/.
0%
32.41
S/.
136.12
100%
04.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
199.65
0%
S/.
0%
S/.
0%
32.41
S/.
199.65
100%
04.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
12.64
H=0.30M.
8.72
110.22
0%
S/.
0%
S/.
0%
12.64
S/.
110.22
100%
04.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
21.06
15.59
328.33
0%
S/.
0%
S/.
0%
21.06
S/.
328.33
100%
04.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM27.38
15.49
424.12
0%
S/.
0%
S/.
0%
27.38
S/.
424.12
100%
m2
21.06
32.41
04.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
2,158.03
04.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
15.00
83.74
1,256.10
0%
S/.
0%
S/.
0%
15.00
S/.
1,256.10
100%
04.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
4.00
123.67
494.68
0%
S/.
0%
S/.
0%
4.00
S/.
494.68
100%
04.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
5.00
81.45
407.25
0%
S/.
0%
S/.
0%
5.00
S/.
407.25
100%
04.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
1,777.11
04.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
31.40
21.05
660.97
0%
S/.
0%
S/.
0%
31.40
S/.
660.97
100%
04.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
22.61
25.68
580.62
0%
S/.
0%
S/.
0%
22.61
S/.
580.62
100%
04.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
25.44
21.05
535.51
0%
S/.
0%
S/.
0%
25.44
S/.
535.51
100%
04.02.03.01.05
ADITAMENTOS VARIOS
327.51
04.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 2"
pza
2.00
28.58
57.16
0%
S/.
0%
S/.
0%
2.00
S/.
57.16
100%
04.02.03.01.05.02
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
50.40
100.80
0%
S/.
0%
S/.
0%
2.00
S/.
100.80
100%
04.02.03.01.05.03
SOMBRERO DE VENTILACION PVC 2"
pza
5.00
13.75
68.75
0%
S/.
0%
S/.
0%
5.00
S/.
68.75
100%
04.02.03.01.05.04
REGISTRO DE BRONCE CROMADO 4"
pza
2.00
50.40
100.80
0%
S/.
0%
S/.
0%
2.00
S/.
100.80
100%
54.01
1.12
60.49
0%
S/.
0%
S/.
0%
54.01
S/.
60.49
100%
45.62
0.79
36.04
0%
S/.
0%
S/.
0%
45.62
S/.
36.04
100%
0%
S/.
0%
S/.
0%
19.00
S/.
1,408.47
100%
04.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
60.49
04.02.03.02
SISTEMA DE AGUA FRIA
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
36.04
m
04.02.03.02.02
SALIDA DE AGUA FRIA
1,408.47
04.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
19.00
74.13
1,408.47
04.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
585.90
04.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
32.71
12.86
420.65
0%
S/.
0%
S/.
0%
32.71
S/.
420.65
100%
04.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
12.91
12.80
165.25
0%
S/.
0%
S/.
0%
12.91
S/.
165.25
100%
04.02.03.02.04
LLAVES Y VALVULAS
889.32
04.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
5.00
66.68
333.40
0%
S/.
0%
S/.
0%
5.00
S/.
333.40
100%
04.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
04.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/4"
pza
2.00
176.58
353.16
0%
S/.
0%
S/.
0%
2.00
S/.
353.16
100%
0%
S/.
0%
S/.
0%
45.62
S/.
383.21
100%
0%
S/.
0%
S/.
0%
9.12
S/.
7.20
100%
0%
S/.
0%
S/.
0%
4.00
S/.
302.44
100%
0%
S/.
0%
S/.
0%
9.12
S/.
129.50
100%
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
0%
S/.
0%
S/.
0%
2.00
S/.
2,628.46
100%
0%
S/.
0%
S/.
0%
9.12
S/.
76.61
100%
0%
S/.
0%
S/.
0%
25.00
S/.
19.75
100%
04.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
383.21
04.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA45.62
FRIA
8.40
383.21
0.79
7.20
04.02.03.03
SISTEMA DE AGUA CALIENTE
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
7.20
m
9.12
04.02.03.03.02
SALIDA DE AGUA CALIENTE
302.44
04.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 4.00
75.61
302.44
04.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
04.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
129.50
m
9.12
14.20
129.50
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
202.76
pza
2.00
101.38
202.76
04.02.03.03.05
THERMA
04.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2,628.46
u
2.00
1314.23
2,628.46
04.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
76.61
04.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA9.12
FRIA
8.40
76.61
0.79
19.75
04.02.04INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
25.00
04.02.04.02
REDES DE DISTRIBUCION ELECTRICA
19.75
458.55
04.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
15.00
22.38
335.70
0%
S/.
0%
S/.
0%
15.00
S/.
335.70
100%
04.02.04.02.02
CABLE A TIERRA DE 16mm2
15.00
8.19
122.85
0%
S/.
0%
S/.
0%
15.00
S/.
122.85
100%
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
0%
S/.
0%
S/.
0%
15.00
S/.
214.05
100%
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
43.88
u
2.00
21.94
43.88
04.02.04.04
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
04.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
214.05
m
15.00
14.27
214.05
04.02.04.05
SALIDA DE ALUMBRADO
2,165.92
04.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA20.00
76.60
1,532.00
0%
S/.
0%
S/.
0%
20.00
S/.
1,532.00
100%
04.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA8.00
PESADA
79.24
633.92
0%
S/.
0%
S/.
0%
8.00
S/.
633.92
100%
0%
S/.
0%
S/.
0%
31.00
S/.
4,344.65
100%
04.02.04.06
SALIDA DE TOMACORRIENTE
4,344.65
04.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
31.00
TOMACORRIENTE)
140.15
4,344.65
04.02.04.07
SALIDA DE INTERRUPTORES
1,345.92
04.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
3.00
103.91
311.73
0%
S/.
0%
S/.
0%
3.00
S/.
311.73
100%
04.02.04.07.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
7.00
116.91
818.37
0%
S/.
0%
S/.
0%
7.00
S/.
818.37
100%
04.02.04.07.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
2.00
107.91
215.82
0%
S/.
0%
S/.
0%
2.00
S/.
215.82
100%
pto
04.02.04.08
LUMINARIAS
04.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
6,873.40
u
04.02.04.08.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
8.00
339.05
2,712.40
0%
S/.
0%
S/.
0%
8.00
S/.
2,712.40
100%
4.00
204.05
816.20
0%
S/.
0%
S/.
0%
4.00
S/.
816.20
100%
04.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
u
04.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
16.00
209.05
3,344.80
0%
S/.
0%
S/.
0%
16.00
S/.
3,344.80
100%
04.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION(TD-2.7)
1.00
1046.45
1,046.45
0%
S/.
0%
S/.
0%
1.00
S/.
1,046.45
100%
04.02.04.09.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
1363.80
1.67
2,277.55
1363.8
2277.546
100%
S/.
0%
1363.8
S/.
100%
0.00
S/.
0%
1363.80
11.97
16,324.69
0%
S/.
0%
S/.
0%
1363.80
S/.
16,324.69
100%
37.08
0%
S/.
0%
S/.
0%
6.97
S/.
37.08
100%
S/.
0%
S/.
0%
79.65
S/.
1,665.48
100%
S/.
0%
8.36
S/.
129.50
100%
0.00
S/.
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
1,884.67
05.01.01OBRAS PRELIMINARES
05.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
2,277.55
0.00
2,277.55
05.01.02CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
18,156.74
m2
05.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
6.97 M)
5.32
05.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
20.91
1,665.48
0%
15.49
129.50
8.36
129.4964
100%
79.65
05.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM8.36
05.01.02.02
OBRAS DE CONCRETO SIMPLE
0.00
0%
2,409.27
05.01.02.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
1.79
24.36
43.60
0%
S/.
0%
S/.
0%
1.79
S/.
43.60
100%
05.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADOm2(0.15X0.4535.80
M)
32.37
1,158.85
0%
S/.
0%
S/.
0%
35.80
S/.
1,158.85
100%
05.01.02.02.03
JUNTA DE DILATACION EN SARDINELES
3.91
4.90
19.16
0%
S/.
0%
S/.
0%
3.91
S/.
19.16
100%
05.01.02.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
0.42
292.48
122.84
0%
S/.
0%
S/.
0%
0.42
S/.
122.84
100%
19.52
54.55
1,064.82
0%
S/.
0%
S/.
0%
19.52
S/.
1,064.82
100%
05.01.02.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
05.01.02.03
PAVIMENTO DE ASFALTO PEATONAL
1,596.19
05.01.02.03.01
IMPRIMACION ASFALTICA MANUAL
m2
79.65
6.81
542.42
0%
S/.
0%
S/.
0%
79.65
S/.
542.42
100%
05.01.02.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
79.65
13.23
1,053.77
0%
S/.
0%
S/.
0%
79.65
S/.
1,053.77
100%
m2
1363.80
11.97
16,324.69
0%
S/.
0%
S/.
0%
1363.80
S/.
16,324.69
100%
580.68
0%
S/.
0%
S/.
0%
109.15
S/.
580.68
100%
S/.
0%
S/.
0%
1363.80
S/.
15,492.77
100%
S/.
0%
141.2
S/.
100%
0.00
S/.
05.01.03CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
34,585.32
05.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
109.15
M)
5.32
05.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.15 M) m2
11.36
15,492.77
0%
15.49
2,187.19
141.2
2187.188
100%
1363.80
05.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM141.20
05.01.03.02
OBRAS DE CONCRETO SIMPLE
0.00
2,187.19
0%
3,606.11
05.01.03.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
72.55
24.36
1,767.32
0%
S/.
0%
S/.
0%
72.55
S/.
1,767.32
100%
05.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADOm2(0.15X0.4556.25
M)
32.37
1,820.81
0%
S/.
0%
S/.
0%
56.25
S/.
1,820.81
100%
05.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
4.90
17.98
0%
S/.
0%
S/.
0%
3.67
S/.
17.98
100%
3.67
05.01.03.03
PAVIMENTO DE ASFALTO VEHICULAR
40,709.43
05.01.03.03.01
IMPRIMACION ASFALTICA(DOSIF.0.40GL/M2-TANQUE 1800GL)
m2
1363.80
3.72
5,073.34
0%
S/.
0%
S/.
0%
1363.80
S/.
5,073.34
100%
05.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 2"
m2
1363.80
26.13
35,636.09
0%
S/.
0%
S/.
0%
1363.80
S/.
35,636.09
100%
05.02.01.01
PINTURA EN SARDINEL
227.74
12.50
2,846.75
2,846.75
0%
S/.
0%
S/.
0%
227.74
S/.
2,846.75
100%
05.02.01.02
PINTURA LINEAL CONTINUA Y DISCONTINUA
203.11
10.21
2,073.75
2,073.75
0%
S/.
0%
S/.
0%
203.11
S/.
2,073.75
100%
05.02.01.03
PINTURA DE SIMBOLOS, LETRAS Y ZONAL
m2
33.65
31.70
1,066.71
1,066.71
0%
S/.
0%
S/.
0%
33.65
S/.
1,066.71
100%
05.02.02.01
PREPARACION DE TERRENO PARA GRASS
m2
315.62
11.42
3,604.38
3,604.38
0%
S/.
0%
S/.
0%
315.62
S/.
3,604.38
100%
05.02.02.02
SUMINISTRO E INSTALACION DE GRASS
m2
317.25
17.76
5,634.36
5,634.36
0%
S/.
0%
S/.
0%
317.25
S/.
5,634.36
100%
05.02.02.03
SUMINISTRO E INSTALACION DE FICUS
30.00
46.34
1,390.20
1,390.20
0%
S/.
0%
S/.
0%
30.00
S/.
1,390.20
100%
1565.57
1.67
2,614.50
2,614.50
1565.57
2614.5019
100%
S/.
0%
1565.57
S/.
100%
0.00
S/.
05.02
ARQUITECTURA
05.02.01PINTURA
05.02.02ASPECTOS PAISAJISTICOS
06
06.01
POLIDEPORTIVO
06.01.01ESTRUCTURAS
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
0.00
2,614.50
0%
56,613.27
m2
1404.20
11.97
16,808.27
0%
S/.
0%
S/.
0%
1404.20
S/.
16,808.27
100%
06.01.01.02.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
1404.20
20.91
29,361.82
0%
S/.
0%
S/.
0%
1404.20
S/.
29,361.82
100%
06.01.01.02.03
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
50.95
28.40
1,446.98
0%
S/.
0%
S/.
0%
50.95
S/.
1,446.98
100%
06.01.01.02.04
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
m3
163.30
37.87
6,184.17
0%
S/.
0%
S/.
0%
163.30
S/.
6,184.17
100%
309.70
0%
S/.
0%
S/.
0%
65.20
S/.
309.70
100%
06.01.01.02.05
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
(0.15X0.30
65.20 M)
4.75
06.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 15.16
17.62
267.12
0%
06.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM144.30
15.49
2,235.21
144.3
2235.207
100%
06.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3 MUROS Y
21.47
PLACAS
154.74
3,322.27
06.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m EN MUROS m2
Y PLACAS 1.25
47.46
59.33
S/.
0%
S/.
S/.
0%
144.3
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
0.00
0%
15.16
S/.
267.12
100%
100%
0.00
S/.
0%
0%
21.47
S/.
3,322.27
100%
0%
1.25
S/.
59.33
100%
S/.
0%
14.20
S/.
326.17
100%
2,235.21
06.01.01.03
OBRAS DE CONCRETO SIMPLE
06.01.01.03.01
CIMIENTOS CORRIDOS
3,381.59
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
326.17
m2
14.20
22.97
326.17
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
4,015.88
m3
11.06
232.83
2,575.10
0%
S/.
0%
S/.
0%
11.06
S/.
2,575.10
100%
06.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
44.25
32.56
1,440.78
0%
S/.
0%
S/.
0%
44.25
S/.
1,440.78
100%
06.01.01.03.04
VEREDAS
6,932.30
06.01.01.03.04.01
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
178.68
ENCOFRADO)34.13
6,098.35
0%
S/.
0%
S/.
0%
178.68
S/.
6,098.35
100%
06.01.01.03.04.02
JUNTA DE DILATACION DE VEREDAS
48.40
4.90
237.16
0%
S/.
0%
S/.
0%
48.40
S/.
237.16
100%
06.01.01.03.04.03
CURADO DE VEREDAS
m2
178.68
3.34
596.79
0%
S/.
0%
S/.
0%
178.68
S/.
596.79
100%
06.01.01.03.05
LOSA POLIDEPORTIVO
47,177.15
06.01.01.03.05.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE LOSA
38.70
POLIDEPORTIVO
18.47 (0.15X0.30 M)
06.01.01.03.05.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE LOSA POLIDEPORTIVO
107.29
27.00
(0.15X0.30 M)
06.01.01.03.05.03
LOSA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m21:2 (INC. ENCOFRADO)
1117.47
POLIDEPORTIVO
34.13
714.79
0%
S/.
0%
S/.
0%
38.70
S/.
714.79
100%
2,896.83
0%
S/.
0%
S/.
0%
107.29
S/.
2,896.83
100%
38,139.25
0%
S/.
0%
S/.
0%
1117.47
S/.
38,139.25
100%
06.01.01.03.05.04
JUNTA DE DILATACION DE LOSA POLIDEPORTIVO
345.70
4.90
1,693.93
0%
S/.
0%
S/.
0%
345.70
S/.
1,693.93
100%
06.01.01.03.05.05
CURADO DE LOSA POLIDEPORTIVO
m2
1117.47
3.34
3,732.35
0%
S/.
0%
S/.
0%
1117.47
S/.
3,732.35
100%
m3
11.56
251.78
2,910.58
0%
S/.
0%
S/.
0%
11.56
S/.
2,910.58
100%
50.02
27.50
1,375.55
0%
S/.
0%
S/.
0%
50.02
S/.
1,375.55
100%
4.22
6,089.38
0%
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
100%
25,038.86
0%
S/.
0%
S/.
0%
99.40
S/.
25,038.86
100%
8,545.25
0%
S/.
0%
S/.
0%
2024.94
S/.
8,545.25
100%
06.01.01.04
OBRAS DE CONCRETO ARMADO
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
CIMIENTO REFORZADO CONCRETO FC 210 Kg/cm2
10,375.50
06.01.01.04.01.02
CIMIENTO REFORZADO,ENCOFRADO Y DESENCOFRADO NORMAL.
m2
06.01.01.04.01.03
CIMIENTO REFORZADO ACERO CORRUGADO FY=4200 KG/CM2
kg
GRADO
1442.98
60
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
ZAPATA CONCRETO F'C=210 KG/CM2
33,584.11
m3
06.01.01.04.02.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
99.40
251.90
2024.94
4.22
06.01.01.04.03
SOBRECIMIENTO REFORZADO
8,896.06
06.01.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.
m3
317.30
2,617.73
0%
S/.
0%
S/.
0%
8.25
S/.
2,617.73
100%
06.01.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
93.28
8.25
33.06
3,083.84
0%
S/.
0%
S/.
0%
93.28
S/.
3,083.84
100%
06.01.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2
756.99
GRADO 60
4.22
3,194.50
0%
S/.
0%
S/.
0%
756.99
S/.
3,194.50
100%
06.01.01.04.04
COLUMNAS
65,353.91
06.01.01.04.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
37.54
398.74
14,968.70
0%
S/.
0%
S/.
0%
37.54
S/.
14,968.70
100%
06.01.01.04.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
443.30
63.78
28,273.67
0%
S/.
0%
S/.
0%
443.30
S/.
28,273.67
100%
5239.70
4.22
22,111.53
0%
S/.
0%
S/.
0%
5239.70
S/.
22,111.53
100%
06.01.01.04.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
06.01.01.04.05
VIGAS
44,094.66
06.01.01.04.05.01
VIGA CONCRETO F'C=210 KG/CM2
m3
46.06
299.57
13,798.19
0%
S/.
0%
S/.
0%
46.06
S/.
13,798.19
100%
06.01.01.04.05.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
390.50
61.99
24,207.10
0%
S/.
0%
S/.
0%
390.50
S/.
24,207.10
100%
06.01.01.04.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1442.98
4.22
6,089.38
0%
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
100%
11,339.45
0%
S/.
0%
S/.
0%
38.77
S/.
11,339.45
100%
5,852.67
0%
S/.
0%
S/.
0%
107.29
S/.
5,852.67
100%
35,997.66
0%
S/.
0%
S/.
0%
8530.25
S/.
35,997.66
100%
06.01.01.04.06
GRADERIAS GRADAS Y MURO DE BORDE
53,189.77
06.01.01.04.06.01
CONCRETO F'C 175 KG/CM2 GRADERIAS ,GRADAS Y MURO
m3DE BORDE
38.77
292.48
06.01.01.04.06.02
GRADERIAS, GRADAS, MURO DE BORDE ENCOFRADO Y DESENCOFRADO
m2
107.29NORMAL 54.55
06.01.01.04.06.03
GRADERIAS ,GRADAS Y MURO DE BORDE ACERO CORRUGADO
kg
FY=4200
8530.25
KG/CM2 GRADO
4.22 60
06.01.01.05
ESTRUCTURAS METALICAS Y COBERTURAS
06.01.01.05.01
ARCO PARABOLICO P
73,500.00
06.01.01.05.01.01
ARMADO DE ARCO "P".
12.00
5250.00
63,000.00
0%
S/.
0%
S/.
0%
12.00
S/.
63,000.00
100%
06.01.01.05.01.02
MONTAJE DE ARCO "P".
12.00
875.00
10,500.00
0%
S/.
0%
S/.
0%
12.00
S/.
10,500.00
100%
06.01.01.05.02
VIGUETA DELTA D
83,059.20
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
20.00
3427.20
68,544.00
0%
S/.
0%
S/.
0%
20.00
S/.
68,544.00
100%
06.01.01.05.02.02
MONTAJE DE ARCO "D"
20.00
725.76
14,515.20
0%
S/.
0%
S/.
0%
20.00
S/.
14,515.20
100%
0%
S/.
0%
S/.
0%
1411.20
S/.
77,376.10
100%
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
COBERTURA CALAMINA METALICA S/DISEO
06.01.02ARQUITECTURA
06.01.02.01
ALBAILERIA
77,376.10
m2
1411.20
54.83
77,376.10
06.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 650.00
55.80
36,270.00
0%
S/.
0%
S/.
0%
650.00
06.01.02.02.01
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE m2
GRADERIAS
339.12
Y MURO DE BORDE
15.81 DE GRADERIA C/MEZCLA
5,361.49 E=1.5CM
0%
S/.
0%
S/.
0%
06.01.02.02.02
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
S/.
0%
S/.
06.01.02.02
REVOQUES Y ENLUCIDOS
50.40
11.08
558.43
36,270.00
100%
339.12
S/.
5,361.49
100%
50.40
S/.
558.43
100%
0%
882.91
S/.
49,442.96
100%
0%
177.62
S/.
29,021.33
100%
49,442.96
m2
882.91
56.00
49,442.96
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
S/.
5,919.92
06.01.02.03
PISOS
06.01.02.03.01
PISO SINTETICO P/DEPORTE
36,270.00
29,021.33
m2
177.62
163.39
29,021.33
06.01.02.05
CARPINTERIA METALICA
28,087.36
06.01.02.05.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.9075.00
M
108.74
8,155.50
0%
S/.
0%
S/.
0%
75.00
S/.
8,155.50
100%
06.01.02.05.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
75.00
14.81
1,110.75
0%
S/.
0%
S/.
0%
75.00
S/.
1,110.75
100%
06.01.02.05.03
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
33.62
274.68
9,234.74
0%
S/.
0%
S/.
0%
33.62
S/.
9,234.74
100%
06.01.02.05.04
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05
u M, A=2.406.00
M
1402.56
8,415.36
0%
S/.
0%
S/.
0%
6.00
S/.
8,415.36
100%
06.01.02.05.05
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
102.54
11.42
1,171.01
0%
S/.
0%
S/.
0%
102.54
S/.
1,171.01
100%
5.63
10,763.60
10,763.60
0%
S/.
0%
S/.
0%
1911.83
S/.
10,763.60
100%
9.06
5,889.00
5,889.00
0%
S/.
0%
S/.
0%
650.00
S/.
5,889.00
100%
06.01.02.06
VIDRIOS, CRISTALES Y SIMILARES
06.01.02.06.01
CRISTAL INCOLORO DE 6MM
p2
1911.83
06.01.02.07
PINTURA
06.01.02.07.01
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
650.00
06.01.02.08
VARIOS
63,233.52
06.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
252.00
109.26
27,533.52
0%
S/.
0%
S/.
0%
252.00
S/.
27,533.52
100%
06.01.02.08.02
IMPLEMENTOS DEPORTIVOS P/KARATE
glb
1.00
2000.00
2,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
2,000.00
100%
06.01.02.08.03
IMPLEMENTOS DEPORTIVOS PARA BOX
glb
1.00
5000.00
5,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
5,000.00
100%
06.01.02.08.04
IMPLEMENTOS DEPORTIVOS PARA GIMNASIA
glb
1.00
2000.00
2,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
2,000.00
100%
06.01.02.08.05
IMPLEMENTOS DEPORTIVOS LUCHA LIBRE
glb
1.00
2000.00
2,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
2,000.00
100%
06.01.02.08.06
PLATAFORMA Y NET P/BOX
2.00
7000.00
14,000.00
0%
S/.
0%
S/.
0%
2.00
S/.
14,000.00
100%
06.01.02.08.07
EQUIPO DE GIMNASIO PARA PESAS
glb
1.00
8000.00
8,000.00
0%
S/.
0%
S/.
0%
1.00
S/.
8,000.00
100%
06.01.02.08.08
CASILLEROS METALICOS
10.00
270.00
2,700.00
0%
S/.
0%
S/.
0%
10.00
S/.
2,700.00
100%
50.00
0.79
0%
S/.
0%
S/.
0%
50.00
S/.
39.50
100%
06.01.03INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
06.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
39.50
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
39.50
1,811.53
1,107.60
0%
S/.
0%
S/.
0%
39.00
S/.
1,107.60
100%
06.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
30.00
H=0.30M.
m3
8.72
261.60
0%
S/.
0%
S/.
0%
30.00
S/.
261.60
100%
06.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
261.10
0%
S/.
0%
S/.
0%
35.00
S/.
261.10
100%
15.49
181.23
0%
S/.
0%
S/.
0%
11.70
S/.
181.23
100%
m2
39.00
35.00
06.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM11.70
28.40
06.01.03.03
REDES DE DISTRIBUCION ELECTRICA
1,173.20
06.01.03.03.01
CABLE N2XOH DE 3-1X35mm2
25.00
43.96
1,099.00
0%
S/.
0%
S/.
0%
25.00
S/.
1,099.00
100%
06.01.03.03.02
CABLE A TIERRA DE 35mm2
5.00
14.84
74.20
0%
S/.
0%
S/.
0%
5.00
S/.
74.20
100%
0%
S/.
0%
S/.
0%
30.00
S/.
635.40
100%
0%
S/.
0%
S/.
0%
6.00
S/.
131.64
100%
0%
S/.
0%
S/.
0%
15.00
S/.
1,487.25
100%
0%
S/.
0%
S/.
0%
6.00
S/.
840.90
100%
0%
S/.
0%
S/.
0%
15.00
S/.
25,635.75
100%
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/2"
635.40
m
30.00
21.18
635.40
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
131.64
u
6.00
21.94
131.64
06.01.03.06
SALIDA DE ALUMBRADO
1,487.25
06.01.03.06.01
SALIDA DE TECHO C/TUB.SAP (3/4) CABLE NMT 10AWG, CAJA
pto PESADA15.00
99.15
1,487.25
06.01.03.07
SALIDA DE TOMACORRIENTE
840.90
06.01.03.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
6.00TOMACORRIENTE)
140.15
840.90
06.01.03.08
LUMINARIAS
06.01.03.08.01
PROYECTOR DE HALOGENURO METALICO DE 400W
25,635.75
u
15.00
1709.05
25,635.75
06.01.03.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
1,798.53
06.01.03.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.3
1.00
960.31
960.31
0%
S/.
0%
S/.
0%
1.00
S/.
960.31
100%
06.01.03.09.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
06.02
06.02.01ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
245.35
1.67
409.73
06.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 193.96
5.00
06.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 37.70
06.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM93.46
409.73
245.35
409.7345
100%
969.80
17.62
664.27
15.49
1,447.70
93.46
1447.6954
100%
0.00
S/.
0%
245.35
S/.
409.73
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
193.96
S/.
969.80
100%
0%
S/.
0%
S/.
0%
37.70
S/.
664.27
100%
S/.
0%
93.46
S/.
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
78.10
S/.
2,218.04
100%
0%
S/.
0%
S/.
0%
31.20
S/.
1,181.54
100%
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
3,081.77
06.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
06.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
1,447.70
2,218.04
m3
78.10
28.40
2,218.04
06.02.01.02.03
EXCAVACION PARA ZAPATAS
06.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
0.00
1,181.54
m3
31.20
37.87
1,181.54
06.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
51.55
154.74
7,976.85
0%
S/.
0%
S/.
0%
51.55
S/.
7,976.85
100%
06.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
62.45
47.46
2,963.88
0%
S/.
0%
S/.
0%
62.45
S/.
2,963.88
100%
0%
S/.
0%
S/.
0%
2.10
S/.
48.24
100%
06.02.01.03
OBRAS DE CONCRETO SIMPLE
06.02.01.03.01
CIMIENTOS CORRIDOS
10,940.72
m2
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
48.24
m2
2.10
22.97
48.24
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
6,364.06
m3
06.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.52
232.83
2,449.37
0%
S/.
0%
S/.
0%
10.52
S/.
2,449.37
100%
120.23
32.56
3,914.69
0%
S/.
0%
S/.
0%
120.23
S/.
3,914.69
100%
0%
S/.
0%
S/.
0%
195.42
S/.
5,954.45
100%
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
5,954.45
m2
195.42
30.47
5,954.45
m3
13.80
251.90
3,476.22
0%
S/.
0%
S/.
0%
13.80
S/.
3,476.22
100%
222.21
4.22
937.73
0%
S/.
0%
S/.
0%
222.21
S/.
937.73
100%
06.02.01.04
OBRAS DE CONCRETO ARMADO
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
4,413.95
06.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
06.02.01.04.02
COLUMNAS
14,236.87
06.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
7.31
398.74
2,914.79
0%
S/.
0%
S/.
0%
7.31
S/.
2,914.79
100%
06.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
117.00
63.78
7,462.26
0%
S/.
0%
S/.
0%
117.00
S/.
7,462.26
100%
914.65
4.22
3,859.82
0%
S/.
0%
S/.
0%
914.65
S/.
3,859.82
100%
06.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
06.02.01.04.03
VIGAS
14,635.60
06.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
9.14
299.57
2,738.07
0%
S/.
0%
S/.
0%
9.14
S/.
2,738.07
100%
06.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
107.56
61.99
6,667.64
0%
S/.
0%
S/.
0%
107.56
S/.
6,667.64
100%
06.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1239.31
4.22
5,229.89
0%
S/.
0%
S/.
0%
1239.31
S/.
5,229.89
100%
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
19,689.91
m3
06.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
20.34
276.71
5,628.28
0%
S/.
0%
S/.
0%
20.34
S/.
5,628.28
100%
213.44
36.37
7,762.81
0%
S/.
0%
S/.
0%
213.44
S/.
7,762.81
100%
4.22
3,366.21
0%
S/.
0%
S/.
0%
797.68
S/.
3,366.21
100%
2.33
2,932.61
0%
S/.
0%
S/.
0%
1258.63
S/.
2,932.61
100%
06.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 797.68
06.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
1258.63
06.02.01.04.05
LOSAS PARA LAVADEROS
06.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
603.99
m3
06.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
0.82
253.78
208.10
0%
S/.
0%
S/.
0%
0.82
S/.
208.10
100%
8.20
40.56
332.59
0%
S/.
0%
S/.
0%
8.20
S/.
332.59
100%
4.22
63.30
0%
S/.
0%
S/.
0%
15.00
S/.
63.30
100%
06.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 15.00
06.02.02ARQUITECTURA
06.02.02.01
ALBAILERIA
27,372.65
06.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE CABEZA72.25
91.34
6,599.32
0%
S/.
0%
S/.
0%
72.25
S/.
6,599.32
100%
06.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 317.79
55.80
17,732.68
0%
S/.
0%
S/.
0%
317.79
S/.
17,732.68
100%
06.02.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO m2
DE CANTO 79.87
38.07
3,040.65
0%
S/.
0%
S/.
0%
79.87
S/.
3,040.65
100%
06.02.02.02
REVOQUES Y ENLUCIDOS
8,396.87
06.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
83.14
14.46
1,202.20
0%
S/.
0%
S/.
0%
83.14
S/.
1,202.20
100%
06.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
101.39
15.52
1,573.57
0%
S/.
0%
S/.
0%
101.39
S/.
1,573.57
100%
06.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
203.35
26.18
5,323.70
0%
S/.
0%
S/.
0%
203.35
S/.
5,323.70
100%
06.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
26.84
11.08
297.39
0%
S/.
0%
S/.
0%
26.84
S/.
297.39
100%
06.02.02.03
PISOS
15,102.25
06.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 167.07
1:2
22.55
3,767.43
0%
S/.
0%
S/.
0%
167.07
S/.
3,767.43
100%
06.02.02.03.02
PISO CERAMICO COLOR 30X30
59.28
9,903.91
0%
S/.
0%
S/.
0%
167.07
S/.
9,903.91
100%
m2
167.07
06.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
40.93
34.96
1,430.91
06.02.02.04
CONTRAZOCALOS
0%
S/.
0%
S/.
0%
40.93
S/.
1,430.91
100%
0%
S/.
0%
S/.
0%
81.13
S/.
640.93
100%
640.93
06.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
81.13
7.90
640.93
06.02.02.05
ZOCALOS
4,943.12
06.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
64.91
70.34
4,565.77
0%
S/.
0%
S/.
0%
64.91
S/.
4,565.77
100%
06.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
37.24
8.34
310.58
0%
S/.
0%
S/.
0%
37.24
S/.
310.58
100%
06.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.79
13.94
66.77
0%
S/.
0%
S/.
0%
4.79
S/.
66.77
100%
0%
S/.
0%
S/.
0%
1.82
S/.
120.70
100%
0%
S/.
0%
S/.
0%
275.10
S/.
9,749.54
100%
06.02.02.06
REVESTIMIENTOS
120.70
06.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
1.82
66.32
120.70
06.02.02.07
CUBIERTAS
9,749.54
06.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
275.10JUNTA 1:535.44
1.5CM.
9,749.54
06.02.02.08
CARPINTERIA DE MADERA
7,078.38
06.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
20.79
221.35
4,601.87
0%
S/.
0%
S/.
0%
20.79
S/.
4,601.87
100%
06.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
85.26
23.07
1,966.95
0%
S/.
0%
S/.
0%
85.26
S/.
1,966.95
100%
12.66
509.57
0%
S/.
0%
S/.
0%
40.25
S/.
509.57
100%
06.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
40.25
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
24,642.86
163.39
7,066.62
0%
S/.
0%
S/.
0%
43.25
S/.
7,066.62
100%
06.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
60.30DE ANCLAJE
291.48
m2
43.25
17,576.24
0%
S/.
0%
S/.
0%
60.30
S/.
17,576.24
100%
06.02.02.10
CARPINTERIA METALICA
634.86
06.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
06.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
4.36
134.19
585.07
0%
S/.
0%
S/.
0%
4.36
S/.
585.07
100%
11.42
49.79
0%
S/.
0%
S/.
0%
4.36
S/.
49.79
100%
06.02.02.11
CERRAJERIA
6,460.56
06.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
154.62
0%
S/.
0%
S/.
0%
1.00
S/.
154.62
100%
06.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
63.00
11.58
729.54
0%
S/.
0%
S/.
0%
63.00
S/.
729.54
100%
06.02.02.11.03
CERRADURA DE PERILLA
pza
24.00
94.62
2,270.88
0%
S/.
0%
S/.
0%
24.00
S/.
2,270.88
100%
06.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
12.00
20.84
250.08
0%
S/.
0%
S/.
0%
12.00
S/.
250.08
100%
06.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
12.00
254.62
3,055.44
0%
S/.
0%
S/.
0%
12.00
S/.
3,055.44
100%
1,559.85
0%
S/.
0%
S/.
0%
277.06
S/.
1,559.85
100%
629.74
0%
S/.
0%
S/.
0%
54.57
S/.
629.74
100%
06.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
2,189.59
06.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
5.63
06.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
11.54
06.02.02.13
PINTURA
3,986.78
06.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL16.40
9.13
149.73
0%
S/.
0%
S/.
0%
16.40
S/.
149.73
100%
06.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
182.00
9.06
1,648.92
0%
S/.
0%
S/.
0%
182.00
S/.
1,648.92
100%
06.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
193.01
10.56
2,038.19
0%
S/.
0%
S/.
0%
193.01
S/.
2,038.19
100%
06.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
37.96
3.95
149.94
0%
S/.
0%
S/.
0%
37.96
S/.
149.94
100%
06.02.02.14
APARATOS SANITARIOS
9,512.86
06.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
14.00
281.15
3,936.10
0%
S/.
0%
S/.
0%
14.00
S/.
3,936.10
100%
06.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
14.00
211.00
2,954.00
0%
S/.
0%
S/.
0%
14.00
S/.
2,954.00
100%
06.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
28.00
93.67
2,622.76
0%
S/.
0%
S/.
0%
28.00
S/.
2,622.76
100%
2,100.00
pza
06.02.02.15
ACCESORIOS SANITARIOS
6,787.24
06.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
0%
S/.
0%
S/.
0%
14.00
S/.
2,100.00
100%
909.00
0%
S/.
0%
S/.
0%
18.00
S/.
909.00
100%
06.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
4.00
COLOCACION)115.00
14.00
460.00
0%
S/.
0%
S/.
0%
4.00
S/.
460.00
100%
06.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
14.00 COLOCACION)
55.00
770.00
0%
S/.
0%
S/.
0%
14.00
S/.
770.00
100%
06.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
4.00
85.00
340.00
0%
S/.
0%
S/.
0%
4.00
S/.
340.00
100%
06.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
20.00
360.00
0%
S/.
0%
S/.
0%
18.00
S/.
360.00
100%
06.02.02.15.07
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
2.00 (INC. ACCESORIOS
228.15
DE ANCLAJE) 456.30
0%
S/.
0%
S/.
0%
2.00
S/.
456.30
100%
06.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
0%
S/.
0%
S/.
0%
74.00
S/.
1,391.94
100%
0%
S/.
0%
S/.
0%
215.13
S/.
169.95
100%
2,382.76
0%
S/.
0%
S/.
0%
83.90
S/.
2,382.76
100%
542.14
0%
S/.
0%
S/.
0%
129.08
S/.
542.14
100%
06.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
18.00
18.00
150.00
50.50
pza
74.00
18.81
215.13
0.79
1,391.94
06.02.03INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
169.95
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
169.95
7,843.10
m3
83.90
06.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
129.08
MANUAL
28.40
4.20
06.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
795.13
0%
S/.
0%
S/.
0%
129.08
S/.
795.13
100%
06.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
129.08
H=0.30M.
m2
129.08
8.72
1,125.58
0%
S/.
0%
S/.
0%
129.08
S/.
1,125.58
100%
06.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
15.59
1,308.00
0%
S/.
0%
S/.
0%
83.90
S/.
1,308.00
100%
15.49
1,689.49
0%
S/.
0%
S/.
0%
109.07
S/.
1,689.49
100%
83.90
06.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM109.07
06.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
8,193.51
06.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
45.00
83.74
3,768.30
0%
S/.
0%
S/.
0%
45.00
S/.
3,768.30
100%
06.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
18.00
123.67
2,226.06
0%
S/.
0%
S/.
0%
18.00
S/.
2,226.06
100%
06.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
27.00
81.45
2,199.15
0%
S/.
0%
S/.
0%
27.00
S/.
2,199.15
100%
06.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
7,492.74
06.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
107.70
21.05
2,267.09
0%
S/.
0%
S/.
0%
107.70
S/.
2,267.09
100%
06.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
107.43
25.68
2,758.80
0%
S/.
0%
S/.
0%
107.43
S/.
2,758.80
100%
06.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
117.19
21.05
2,466.85
0%
S/.
0%
S/.
0%
117.19
S/.
2,466.85
100%
06.02.03.01.05
ADITAMENTOS VARIOS
1,681.65
06.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
8.00
50.40
403.20
0%
S/.
0%
S/.
0%
8.00
S/.
403.20
100%
06.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
27.00
13.75
371.25
0%
S/.
0%
S/.
0%
27.00
S/.
371.25
100%
06.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
18.00
50.40
907.20
0%
S/.
0%
S/.
0%
18.00
S/.
907.20
100%
0%
S/.
0%
S/.
0%
215.13
S/.
240.95
100%
0%
S/.
0%
S/.
0%
138.06
S/.
109.07
100%
0%
S/.
0%
S/.
0%
66.00
S/.
4,892.58
100%
06.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
240.95
06.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
215.13
1.12
240.95
138.06
0.79
109.07
06.02.03.02
SISTEMA DE AGUA FRIA
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
109.07
m
06.02.03.02.02
SALIDA DE AGUA FRIA
4,892.58
06.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
66.00
74.13
4,892.58
06.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
1,779.82
06.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
44.95
12.86
578.06
0%
S/.
0%
S/.
0%
44.95
S/.
578.06
100%
06.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
73.96
12.80
946.69
0%
S/.
0%
S/.
0%
73.96
S/.
946.69
100%
06.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
19.15
13.32
255.08
0%
S/.
0%
S/.
0%
19.15
S/.
255.08
100%
06.02.03.02.04
LLAVES Y VALVULAS
2,422.06
06.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
66.68
0%
S/.
0%
S/.
0%
1.00
S/.
66.68
100%
06.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
17.00
101.38
1,723.46
0%
S/.
0%
S/.
0%
17.00
S/.
1,723.46
100%
06.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
6.00
105.32
631.92
0%
S/.
0%
S/.
0%
6.00
S/.
631.92
100%
0%
S/.
0%
S/.
0%
138.06
S/.
1,159.70
100%
0%
S/.
0%
S/.
0%
36.96
S/.
29.20
100%
0%
S/.
0%
S/.
0%
18.00
S/.
1,360.98
100%
06.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
1,159.70
06.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA138.06
FRIA
8.40
1,159.70
0.79
29.20
06.02.03.03
SISTEMA DE AGUA CALIENTE
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
29.20
m
36.96
06.02.03.03.02
SALIDA DE AGUA CALIENTE
1,360.98
06.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 18.00
75.61
1,360.98
06.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
578.47
06.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
10.92
14.20
155.06
0%
S/.
0%
S/.
0%
10.92
S/.
155.06
100%
06.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
26.04
16.26
423.41
0%
S/.
0%
S/.
0%
26.04
S/.
423.41
100%
0%
S/.
0%
S/.
0%
4.00
S/.
405.52
100%
0%
S/.
0%
S/.
0%
4.00
S/.
5,256.92
100%
0%
S/.
0%
S/.
0%
36.96
S/.
310.46
100%
39.50
0%
S/.
0%
S/.
0%
50.00
S/.
39.50
100%
43.88
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
405.52
pza
4.00
101.38
405.52
06.02.03.03.05
THERMA
06.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
5,256.92
u
4.00
1314.23
5,256.92
06.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
310.46
06.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA36.96
FRIA
8.40
310.46
06.02.04INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
0.79
39.50
2.00
21.94
43.88
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
06.02.04.03
REDES DE DISTRIBUCION ELECTRICA
471.00
06.02.04.03.01
CABLE N2XOH DE 2-1X16mm2
25.00
13.98
349.50
0%
S/.
0%
S/.
0%
25.00
S/.
349.50
100%
06.02.04.03.02
CABLE A TIERRA DE 6mm2
25.00
4.86
121.50
0%
S/.
0%
S/.
0%
25.00
S/.
121.50
100%
06.02.04.04
SALIDA DE ALUMBRADO
2,472.32
06.02.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA24.00
76.60
1,838.40
0%
S/.
0%
S/.
0%
24.00
S/.
1,838.40
100%
06.02.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA8.00
PESADA
79.24
633.92
0%
S/.
0%
S/.
0%
8.00
S/.
633.92
100%
0%
S/.
0%
S/.
0%
11.00
S/.
1,541.65
100%
06.02.04.05
SALIDA DE TOMACORRIENTE
1,541.65
06.02.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
11.00
TOMACORRIENTE)
140.15
1,541.65
06.02.04.06
SALIDA DE INTERRUPTORES
1,987.29
06.02.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
18.00
103.91
1,870.38
0%
S/.
0%
S/.
0%
18.00
S/.
1,870.38
100%
06.02.04.06.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
1.00
116.91
116.91
0%
S/.
0%
S/.
0%
1.00
S/.
116.91
100%
06.02.04.07
LUMINARIAS
06.02.04.07.01
LUMINARIA TIPO WALL SOCKET S/DISEO
7,614.60
8.00
339.05
2,712.40
0%
S/.
0%
S/.
0%
8.00
S/.
2,712.40
100%
06.02.04.07.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
23.00
204.05
4,693.15
0%
S/.
0%
S/.
0%
23.00
S/.
4,693.15
100%
06.02.04.07.03
LUMINARIA DECORATIVA S/DISEO
1.00
209.05
209.05
0%
S/.
0%
S/.
0%
1.00
S/.
209.05
100%
06.02.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
1,624.03
06.02.04.08.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.3.1
1.00
785.81
785.81
0%
S/.
0%
S/.
0%
1.00
S/.
785.81
100%
06.02.04.08.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
1161.22
1.67
1,939.24
1161.22
1939.2374
100%
S/.
0%
1161.22
S/.
100%
0.00
S/.
0%
11.97
13,899.80
0%
S/.
0%
S/.
0%
1161.22
S/.
13,899.80
100%
874.00
0%
S/.
0%
S/.
0%
184.00
S/.
874.00
100%
20.91
24,281.11
0%
S/.
0%
S/.
0%
1161.22
S/.
24,281.11
100%
15.49
153.97
9.94
153.9706
100%
S/.
0%
9.94
S/.
153.97
100%
0.00
S/.
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
1,939.24
0.00
1,939.24
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
39,208.88
07.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE LOSA DEPORTIVA
m2
1161.22
07.01.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE LOSA
184.00
DEPORTIVA4.75
(0.15X0.30 M)
07.01.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
1161.22
07.01.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM9.94
07.01.01.02.02
OBRAS DE CONCRETO SIMPLE
0.00
0%
51,881.42
07.01.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE LOSA
184.00
DEPORTIVA 18.47
(0.15X0.30 M)
3,398.48
0%
S/.
0%
S/.
0%
184.00
S/.
3,398.48
100%
07.01.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE LOSA DEPORTIVA
110.40
(0.15X0.30
27.00 M)
2,980.80
0%
S/.
0%
S/.
0%
110.40
S/.
2,980.80
100%
07.01.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA
1182.00
1:2 (INC. ENCOFRADO)
34.13
40,341.66
0%
S/.
0%
S/.
0%
1182.00
S/.
40,341.66
100%
07.01.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
247.47
4.90
1,212.60
0%
S/.
0%
S/.
0%
247.47
S/.
1,212.60
100%
07.01.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
1182.00
3.34
3,947.88
0%
S/.
0%
S/.
0%
1182.00
S/.
3,947.88
100%
33.50
11.97
401.00
0%
S/.
0%
S/.
0%
33.50
S/.
401.00
100%
29.93
0%
S/.
0%
S/.
0%
6.30
S/.
29.93
100%
S/.
0%
S/.
0%
33.50
S/.
700.49
100%
S/.
0%
0.3
S/.
4.65
100%
0.00
S/.
0%
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
1,136.05
07.01.01.02.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.10 M) DE VEREDAS
m2
07.01.01.02.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE VEREDAS
6.30
(0.15X0.30
4.75M)
07.01.01.02.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
VEREDAS 33.50
20.91
700.49
0%
07.01.01.02.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM0.30
15.49
4.65
0.3
4.647
100%
07.01.01.02.03.02
OBRAS DE CONCRETO SIMPLE
0.00
1,460.60
07.01.01.02.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE VEREDAS
7.10
(0.15X0.30
18.47
M)
131.14
0%
S/.
0%
S/.
0%
7.10
S/.
131.14
100%
07.01.01.02.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE VEREDAS
2.05 (0.15X0.30 M)
27.00
55.35
0%
S/.
0%
S/.
0%
2.05
S/.
55.35
100%
07.01.01.02.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
33.50
ENCOFRADO)34.13
1,143.36
0%
S/.
0%
S/.
0%
33.50
S/.
1,143.36
100%
07.01.01.02.03.02.04
JUNTA DE DILATACION DE VEREDAS
3.85
4.90
18.87
0%
S/.
0%
S/.
0%
3.85
S/.
18.87
100%
07.01.01.02.03.02.05
CURADO DE VEREDAS
m2
33.50
3.34
111.89
0%
S/.
0%
S/.
0%
33.50
S/.
111.89
100%
m3
22.85
31.22
713.38
0%
S/.
0%
S/.
0%
22.85
S/.
713.38
100%
07.01.01.02.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM29.70
15.49
460.05
0%
S/.
0%
S/.
0%
29.70
S/.
460.05
100%
07.01.01.02.04
GRADERIAS MAMPOSTERIA DE PIEDRA
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
1,173.43
07.01.01.02.04.02
OBRAS DE CONCRETO SIMPLE
13,600.12
07.01.01.02.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
61.20 8"
175.22
10,723.46
0%
S/.
0%
S/.
0%
61.20
S/.
10,723.46
100%
07.01.01.02.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
77.48
36.03
2,791.60
0%
S/.
0%
S/.
0%
77.48
S/.
2,791.60
100%
07.01.01.02.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
11.34
7.50
85.05
0%
S/.
0%
S/.
0%
11.34
S/.
85.05
100%
34.66
28.40
984.34
0%
S/.
0%
S/.
0%
34.66
S/.
984.34
100%
17.62
172.15
0%
S/.
0%
S/.
0%
9.77
S/.
172.15
100%
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
1,649.38
m3
07.01.01.03.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 9.77
07.01.01.03.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM31.82
15.49
492.89
07.01.01.03.02
OBRAS DE CONCRETO SIMPLE
07.01.01.03.02.01
CONCRETO 1:10 (C:H) SUB CIMEINTO h=0.30m
0%
S/.
0%
S/.
0%
31.82
S/.
492.89
100%
10,335.98
m2
39.91
47.46
1,894.13
0%
S/.
0%
S/.
0%
39.91
S/.
1,894.13
100%
07.01.01.03.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
29.30
154.74
4,533.88
0%
S/.
0%
S/.
0%
29.30
S/.
4,533.88
100%
07.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.86
232.83
1,364.38
0%
S/.
0%
S/.
0%
5.86
S/.
1,364.38
100%
78.12
32.56
2,543.59
0%
S/.
0%
S/.
0%
78.12
S/.
2,543.59
100%
m3
07.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
07.01.01.03.03
OBRAS DE CONCRETO ARMADO
10,077.25
07.01.01.03.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
327.28
3,040.43
0%
S/.
0%
S/.
0%
9.29
S/.
3,040.43
100%
07.01.01.03.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
160.40
9.29
33.06
5,302.82
0%
S/.
0%
S/.
0%
160.40
S/.
5,302.82
100%
07.01.01.03.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2
410.90
GRADO 60
4.22
1,734.00
0%
S/.
0%
S/.
0%
410.90
S/.
1,734.00
100%
0%
S/.
0%
S/.
0%
4.00
S/.
11,278.36
100%
07.01.02ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
11,278.36
07.01.02.01.01
ARCO DE FULBITO CON TABLERO DE BASKET (INC. INSTALACION
u
Y ACCESORIO)
4.00
2819.59
11,278.36
07.01.02.02
PINTURA
07.01.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
6,600.49
m
619.14
07.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
141.00
8.06
4,990.27
0%
S/.
0%
S/.
0%
619.14
S/.
4,990.27
100%
11.42
1,610.22
0%
S/.
0%
S/.
0%
141.00
S/.
1,610.22
100%
07.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
1,791.24
07.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRAm2
40.63
21.86
888.17
0%
S/.
0%
S/.
0%
40.63
S/.
888.17
100%
07.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2 E=1.5CM
57.12
15.81
903.07
0%
S/.
0%
S/.
0%
57.12
S/.
903.07
100%
07.01.02.04
CERCO
40,630.32
07.01.02.04.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCIONm2
37.80
21.86
07.01.02.04.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
139.00
274.68
07.01.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
826.31
0%
S/.
0%
S/.
0%
37.80
S/.
826.31
100%
38,180.52
0%
S/.
0%
S/.
0%
139.00
S/.
38,180.52
100%
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
07.01.02.05
VARIOS
6,085.20
07.01.02.05.01
PREPARACION DE TERRENO PARA GRASS
m2
208.54
11.42
2,381.53
0%
S/.
0%
S/.
0%
208.54
S/.
2,381.53
100%
07.01.02.05.02
SUMINISTRO E INSTALACION DE GRASS
m2
208.54
17.76
3,703.67
0%
S/.
0%
S/.
0%
208.54
S/.
3,703.67
100%
198.00
0.79
0%
S/.
0%
S/.
0%
198.00
S/.
156.42
100%
07.01.03INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
156.42
156.42
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
3,023.68
2,272.00
0%
S/.
0%
S/.
0%
80.00
S/.
2,272.00
100%
07.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
35.60
H=0.30M.
m3
8.72
310.43
0%
S/.
0%
S/.
0%
35.60
S/.
310.43
100%
07.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
289.45
0%
S/.
0%
S/.
0%
38.80
S/.
289.45
100%
15.49
151.80
0%
S/.
0%
S/.
0%
9.80
S/.
151.80
100%
m2
80.00
38.80
07.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM9.80
28.40
07.01.03.03
REDES DE DISTRIBUCION ELECTRICA
12,591.48
07.01.03.03.01
CABLE N2XOH DE 2-1X25mm2
190.80
27.16
5,182.13
0%
S/.
0%
S/.
0%
190.80
S/.
5,182.13
100%
07.01.03.03.02
CABLE N2XOH DE 2-1X16mm2
96.00
13.98
1,342.08
0%
S/.
0%
S/.
0%
96.00
S/.
1,342.08
100%
07.01.03.03.03
CABLE N2XOH DE 3-1X25mm2
50.00
33.27
1,663.50
0%
S/.
0%
S/.
0%
50.00
S/.
1,663.50
100%
07.01.03.03.04
CABLE NHX DE 4mm2
200.00
4.03
806.00
0%
S/.
0%
S/.
0%
200.00
S/.
806.00
100%
07.01.03.03.05
CABLE A TIERRA DE 25mm2
173.50
14.78
2,564.33
0%
S/.
0%
S/.
0%
173.50
S/.
2,564.33
100%
07.01.03.03.06
CABLE A TIERRA DE 16mm2
76.00
8.19
622.44
0%
S/.
0%
S/.
0%
76.00
S/.
622.44
100%
07.01.03.03.07
CABLE A TIERRA DE 4mm2
100.00
4.11
411.00
0%
S/.
0%
S/.
0%
100.00
S/.
411.00
100%
07.01.03.04
TUBERIAS PVC-SAP
5,265.88
07.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
130.00
10.29
1,337.70
0%
S/.
0%
S/.
0%
130.00
S/.
1,337.70
100%
07.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
259.80
15.12
3,928.18
0%
S/.
0%
S/.
0%
259.80
S/.
3,928.18
100%
0%
S/.
0%
S/.
0%
16.00
S/.
2,293.60
100%
0%
S/.
0%
S/.
0%
16.00
S/.
54,944.80
100%
07.01.03.05
SALIDA DE ALUMBRADO
2,293.60
07.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
16.00
AWG
143.35
2,293.60
07.01.03.06
LUMINARIAS
07.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
54,944.80
u
16.00
3434.05
54,944.80
07.01.03.07
POSTES PARA ALUMBRADO
21,944.48
07.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=18.00m PARA PROYECTORES
u
4.00
4168.74
16,674.96
0%
S/.
0%
S/.
0%
4.00
S/.
16,674.96
100%
07.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
784.00
0%
S/.
0%
S/.
0%
4.00
S/.
784.00
100%
07.01.03.07.03
CORONA PARA PROYECTORES
4.00
869.86
3,479.44
0%
S/.
0%
S/.
0%
4.00
S/.
3,479.44
100%
07.01.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 25mm
6.00
150.00
900.00
0%
S/.
0%
S/.
0%
6.00
S/.
900.00
100%
07.01.03.07.05
EMPALME UNIPOLARA PARA CABLE DE 16mm
6.00
17.68
106.08
0%
S/.
0%
S/.
0%
6.00
S/.
106.08
100%
07.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
3,622.43
07.01.03.08.01
POZO A TIERRA
1.00
838.22
07.01.03.08.02
TABLERO ELECTRICO DE DISTRIBUCION. TD-3.2
1.00
2784.21
85.39
1.67
142.60
07.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 85.39
5.00
07.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 7.70
07.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM62.46
07.02
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
2,784.21
0%
S/.
0%
S/.
0%
1.00
S/.
2,784.21
100%
0%
S/.
142.60
100%
85.39
S/.
142.60
100%
0.00
S/.
0%
426.95
0%
S/.
0%
S/.
0%
85.39
S/.
426.95
100%
17.62
135.67
0%
S/.
0%
S/.
0%
7.70
S/.
135.67
100%
15.49
967.51
0%
S/.
967.51
100%
62.46
S/.
967.51
100%
0.00
S/.
0%
0%
S/.
0%
S/.
0%
31.48
S/.
894.03
100%
0%
S/.
0%
S/.
0%
5.15
S/.
195.03
100%
07.02.01ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
142.60
07.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
85.39
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
1,530.13
07.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
07.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
894.03
m3
31.48
28.40
894.03
07.02.01.02.03
EXCAVACION PARA ZAPATAS
07.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
62.46
195.03
m3
5.15
37.87
195.03
07.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
26.99
154.74
4,176.43
0%
S/.
0%
S/.
0%
26.99
S/.
4,176.43
100%
07.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
24.57
47.46
1,166.09
0%
S/.
0%
S/.
0%
24.57
S/.
1,166.09
100%
0%
S/.
0%
S/.
0%
2.08
S/.
47.78
100%
665.89
0%
S/.
0%
S/.
0%
2.86
S/.
665.89
100%
1,243.79
0%
S/.
0%
S/.
0%
38.20
S/.
1,243.79
100%
0%
S/.
0%
S/.
0%
85.39
S/.
2,601.83
100%
07.02.01.03
OBRAS DE CONCRETO SIMPLE
07.02.01.03.01
CIMIENTOS CORRIDOS
5,342.52
m2
07.02.01.03.02
SOLADO EN ZAPATAS
07.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
47.78
m2
2.08
22.97
47.78
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
1,909.69
m3
07.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
2.86
232.83
38.20
32.56
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
2,601.83
m2
85.39
30.47
2,601.83
m3
9.22
251.90
2,322.52
0%
S/.
0%
S/.
0%
9.22
S/.
2,322.52
100%
171.62
4.22
724.24
0%
S/.
0%
S/.
0%
171.62
S/.
724.24
100%
07.02.01.04
OBRAS DE CONCRETO ARMADO
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
3,046.75
07.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
07.02.01.04.02
COLUMNAS
3,372.35
07.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.27
398.74
506.40
0%
S/.
0%
S/.
0%
1.27
S/.
506.40
100%
07.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
27.04
63.78
1,724.61
0%
S/.
0%
S/.
0%
27.04
S/.
1,724.61
100%
270.46
4.22
1,141.34
0%
S/.
0%
S/.
0%
270.46
S/.
1,141.34
100%
07.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
07.02.01.04.03
VIGAS
6,165.30
07.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
3.74
299.57
1,120.39
0%
S/.
0%
S/.
0%
3.74
S/.
1,120.39
100%
07.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
43.18
61.99
2,676.73
0%
S/.
0%
S/.
0%
43.18
S/.
2,676.73
100%
07.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
561.18
4.22
2,368.18
0%
S/.
0%
S/.
0%
561.18
S/.
2,368.18
100%
07.02.01.04.04
LOSAS ALIGERADAS
07.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
7,600.25
m3
07.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
7.52
276.71
2,080.86
0%
S/.
0%
S/.
0%
7.52
S/.
2,080.86
100%
78.48
36.37
2,854.32
0%
S/.
0%
S/.
0%
78.48
S/.
2,854.32
100%
4.22
1,062.81
0%
S/.
0%
S/.
0%
251.85
S/.
1,062.81
100%
2.33
1,602.27
0%
S/.
0%
S/.
0%
687.67
S/.
1,602.27
100%
07.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 251.85
07.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
687.67
07.02.01.04.05
LOSAS PARA LAVADEROS
07.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
587.43
m3
07.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
0.85
253.78
215.71
0%
S/.
0%
S/.
0%
0.85
S/.
215.71
100%
7.50
40.56
304.20
0%
S/.
0%
S/.
0%
7.50
S/.
304.20
100%
4.22
67.52
0%
S/.
0%
S/.
0%
16.00
S/.
67.52
100%
0%
S/.
0%
S/.
0%
143.24
S/.
7,992.79
100%
07.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 16.00
07.02.02ARQUITECTURA
07.02.02.01
ALBAILERIA
7,992.79
07.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 143.24
55.80
7,992.79
07.02.02.02
REVOQUES Y ENLUCIDOS
4,250.98
07.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.97
14.46
621.35
0%
S/.
0%
S/.
0%
42.97
S/.
621.35
100%
07.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
100.27
15.52
1,556.19
0%
S/.
0%
S/.
0%
100.27
S/.
1,556.19
100%
07.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
78.48
26.18
2,054.61
0%
S/.
0%
S/.
0%
78.48
S/.
2,054.61
100%
07.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
18.84
07.02.02.03
PISOS
0%
S/.
0%
S/.
0%
1.70
S/.
18.84
100%
6,415.47
07.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 78.40
1:2
22.55
1,767.92
0%
S/.
0%
S/.
0%
78.40
S/.
1,767.92
100%
07.02.02.03.02
PISO CERAMICO COLOR 30X30
59.28
4,647.55
0%
S/.
0%
S/.
0%
78.40
S/.
4,647.55
100%
0%
S/.
0%
S/.
0%
45.46
S/.
359.13
100%
m2
78.40
07.02.02.04
CONTRAZOCALOS
359.13
07.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
45.46
7.90
359.13
07.02.02.05
ZOCALOS
7,263.91
07.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
100.27
70.34
7,052.99
0%
S/.
0%
S/.
0%
100.27
S/.
7,052.99
100%
07.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
17.10
8.34
142.61
0%
S/.
0%
S/.
0%
17.10
S/.
142.61
100%
07.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.90
13.94
68.31
0%
S/.
0%
S/.
0%
4.90
S/.
68.31
100%
0%
S/.
0%
S/.
0%
1.82
S/.
120.70
100%
0%
S/.
0%
S/.
0%
50.94
S/.
1,805.31
100%
07.02.02.06
REVESTIMIENTOS
120.70
07.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
1.82
66.32
120.70
07.02.02.07
CUBIERTAS
1,805.31
07.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
50.94 JUNTA 1:535.44
1.5CM.
1,805.31
07.02.02.08
CARPINTERIA DE MADERA
3,285.99
07.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
11.40
221.35
2,523.39
0%
S/.
0%
S/.
0%
11.40
S/.
2,523.39
100%
07.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
26.80
23.07
618.28
0%
S/.
0%
S/.
0%
26.80
S/.
618.28
100%
12.66
144.32
0%
S/.
0%
S/.
0%
11.40
S/.
144.32
100%
0%
S/.
0%
S/.
0%
5.44
S/.
888.84
100%
07.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
11.40
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
888.84
m2
5.44
163.39
888.84
07.02.02.10
CARPINTERIA METALICA
87.37
07.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.60
07.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
0.60
134.19
80.51
0%
S/.
0%
S/.
0%
0.60
S/.
80.51
100%
11.42
6.85
0%
S/.
0%
S/.
0%
0.60
S/.
6.85
100%
07.02.02.11
CERRAJERIA
1,806.56
07.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
154.62
0%
S/.
0%
S/.
0%
1.00
S/.
154.62
100%
07.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
11.58
451.62
0%
S/.
0%
S/.
0%
39.00
S/.
451.62
100%
07.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
378.48
0%
S/.
0%
S/.
0%
4.00
S/.
378.48
100%
07.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
15.00
20.84
312.60
0%
S/.
0%
S/.
0%
15.00
S/.
312.60
100%
07.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
254.62
509.24
0%
S/.
0%
S/.
0%
2.00
S/.
509.24
100%
07.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
289.80
07.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
23.68
5.63
133.32
0%
S/.
0%
S/.
0%
23.68
S/.
133.32
100%
07.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
13.56
11.54
156.48
0%
S/.
0%
S/.
0%
13.56
S/.
156.48
100%
07.02.02.13
PINTURA
2,666.18
07.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL107.71
9.13
983.39
0%
S/.
0%
S/.
0%
107.71
S/.
983.39
100%
07.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
81.71
9.06
740.29
0%
S/.
0%
S/.
0%
81.71
S/.
740.29
100%
07.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
86.54
10.56
913.86
0%
S/.
0%
S/.
0%
86.54
S/.
913.86
100%
07.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
7.25
3.95
28.64
0%
S/.
0%
S/.
0%
7.25
S/.
28.64
100%
07.02.02.14
APARATOS SANITARIOS
5,618.94
07.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
1,968.05
0%
S/.
0%
S/.
0%
7.00
S/.
1,968.05
100%
07.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
1,266.00
0%
S/.
0%
S/.
0%
6.00
S/.
1,266.00
100%
07.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
143.00
143.00
0%
S/.
0%
S/.
0%
1.00
S/.
143.00
100%
07.02.02.14.04
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)pza
3.00
216.50
649.50
0%
S/.
0%
S/.
0%
3.00
S/.
649.50
100%
07.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
17.00
93.67
1,592.39
0%
S/.
0%
S/.
0%
17.00
S/.
1,592.39
100%
pza
07.02.02.15
ACCESORIOS SANITARIOS
4,266.98
07.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
150.00
1,050.00
0%
S/.
0%
S/.
0%
7.00
S/.
1,050.00
100%
07.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza(SIN COLOCACION)
3.00
170.00
510.00
0%
S/.
0%
S/.
0%
3.00
S/.
510.00
100%
07.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
10.00
7.00
50.50
505.00
0%
S/.
0%
S/.
0%
10.00
S/.
505.00
100%
07.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
3.00
COLOCACION)115.00
345.00
0%
S/.
0%
S/.
0%
3.00
S/.
345.00
100%
07.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
7.00
COLOCACION)
55.00
385.00
0%
S/.
0%
S/.
0%
7.00
S/.
385.00
100%
07.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
3.00
85.00
255.00
0%
S/.
0%
S/.
0%
3.00
S/.
255.00
100%
07.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
20.00
180.00
0%
S/.
0%
S/.
0%
9.00
S/.
180.00
100%
07.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS
228.15
DE ANCLAJE) 228.15
0%
S/.
0%
S/.
0%
1.00
S/.
228.15
100%
07.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
0%
S/.
0%
S/.
0%
43.00
S/.
808.83
100%
07.02.03INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
pza
9.00
43.00
18.81
808.83
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
63.59
m
80.49
0.79
63.59
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
0%
S/.
0%
S/.
0%
80.49
S/.
63.59
100%
2,934.37
28.40
891.48
0%
S/.
0%
S/.
0%
31.39
S/.
891.48
100%
07.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
48.29
MANUAL
m3
4.20
202.82
0%
S/.
0%
S/.
0%
48.29
S/.
202.82
100%
07.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
297.47
0%
S/.
0%
S/.
0%
48.29
S/.
297.47
100%
07.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
48.29
H=0.30M.
8.72
421.09
0%
S/.
0%
S/.
0%
48.29
S/.
421.09
100%
07.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
31.39
15.59
489.37
0%
S/.
0%
S/.
0%
31.39
S/.
489.37
100%
07.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM40.81
15.49
632.15
0%
S/.
0%
S/.
0%
40.81
S/.
632.15
100%
m2
31.39
48.29
07.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
3,441.02
07.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
22.00
83.74
1,842.28
0%
S/.
0%
S/.
0%
22.00
S/.
1,842.28
100%
07.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
865.69
0%
S/.
0%
S/.
0%
7.00
S/.
865.69
100%
07.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
9.00
81.45
733.05
0%
S/.
0%
S/.
0%
9.00
S/.
733.05
100%
07.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
2,813.92
07.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
36.40
21.05
766.22
0%
S/.
0%
S/.
0%
36.40
S/.
766.22
100%
07.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
44.09
25.68
1,132.23
0%
S/.
0%
S/.
0%
44.09
S/.
1,132.23
100%
07.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
43.49
21.05
915.46
0%
S/.
0%
S/.
0%
43.49
S/.
915.46
100%
07.02.03.01.05
ADITAMENTOS VARIOS
728.55
07.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
50.40
201.60
0%
S/.
0%
S/.
0%
4.00
S/.
201.60
100%
07.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
9.00
13.75
123.75
0%
S/.
0%
S/.
0%
9.00
S/.
123.75
100%
07.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
403.20
0%
S/.
0%
S/.
0%
8.00
S/.
403.20
100%
0%
S/.
0%
S/.
0%
80.49
S/.
90.15
100%
39.95
0%
S/.
0%
S/.
0%
50.57
S/.
39.95
100%
07.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
90.15
07.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
80.49
1.12
90.15
07.02.03.02
SISTEMA DE AGUA FRIA
4,094.08
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
50.57
0.79
27.00
74.13
2,001.51
0%
S/.
0%
S/.
0%
27.00
S/.
2,001.51
100%
07.02.03.02.02
SALIDA DE AGUA FRIA
07.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
07.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
07.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
23.88
12.86
307.10
0%
S/.
0%
S/.
0%
23.88
S/.
307.10
100%
07.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
26.69
12.80
341.63
0%
S/.
0%
S/.
0%
26.69
S/.
341.63
100%
07.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
66.68
0%
S/.
0%
S/.
0%
1.00
S/.
66.68
100%
07.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
8.00
101.38
811.04
0%
S/.
0%
S/.
0%
8.00
S/.
811.04
100%
07.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
1.00
101.38
101.38
0%
S/.
0%
S/.
0%
1.00
S/.
101.38
100%
8.40
424.79
0%
S/.
0%
S/.
0%
50.57
S/.
424.79
100%
9.72
0%
S/.
0%
S/.
0%
12.30
S/.
9.72
100%
680.49
0%
S/.
0%
S/.
0%
9.00
S/.
680.49
100%
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA50.57
FRIA
07.02.03.03
SISTEMA DE AGUA CALIENTE
3,812.86
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
12.30
0.79
07.02.03.03.02
SALIDA DE AGUA CALIENTE
07.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 9.00
75.61
07.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
07.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
5.77
14.20
81.93
0%
S/.
0%
S/.
0%
5.77
S/.
81.93
100%
07.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.53
16.26
106.18
0%
S/.
0%
S/.
0%
6.53
S/.
106.18
100%
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
2.00
1314.23
2,628.46
0%
S/.
0%
S/.
0%
2.00
S/.
2,628.46
100%
8.40
103.32
0%
S/.
0%
S/.
0%
12.30
S/.
103.32
100%
0.79
39.50
0%
S/.
0%
S/.
0%
50.00
S/.
39.50
100%
0%
S/.
0%
S/.
0%
15.00
S/.
72.90
100%
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
07.02.03.03.05
THERMA
07.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
07.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA12.30
FRIA
07.02.04INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
39.50
m
50.00
07.02.04.02
REDES DE DISTRIBUCION ELECTRICA
07.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
145.80
m
15.00
4.86
72.90
07.02.04.02.02
CABLE A TIERRA DE 6mm2
15.00
4.86
72.90
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
2.00
21.94
43.88
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1"
0%
S/.
0%
S/.
0%
15.00
S/.
72.90
100%
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
0%
S/.
0%
S/.
0%
15.00
S/.
186.90
100%
43.88
186.90
m
15.00
12.46
186.90
07.02.04.05
SALIDA DE ALUMBRADO
921.84
07.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA11.00
76.60
842.60
0%
S/.
0%
S/.
0%
11.00
S/.
842.60
100%
07.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA1.00
PESADA
79.24
79.24
0%
S/.
0%
S/.
0%
1.00
S/.
79.24
100%
0%
S/.
0%
S/.
0%
4.00
S/.
560.60
100%
0%
S/.
0%
S/.
0%
8.00
S/.
831.28
100%
07.02.04.06
SALIDA DE TOMACORRIENTE
560.60
07.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
4.00TOMACORRIENTE)
140.15
560.60
07.02.04.07
SALIDA DE INTERRUPTORES
831.28
07.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
8.00
103.91
831.28
07.02.04.08
LUMINARIAS
07.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
2,143.60
u
07.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W u
1.00
339.05
339.05
0%
S/.
0%
S/.
0%
1.00
S/.
339.05
100%
11.00
164.05
1,804.55
0%
S/.
0%
S/.
0%
11.00
S/.
1,804.55
100%
1,533.51
0%
S/.
0%
S/.
0%
1.00
S/.
1,533.51
100%
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
1267.87
2117.3429
100%
100%
2535.74
S/.
200%
-1267.87
S/.
-2,117.34
-100%
07.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
2,371.73
07.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION
1.00
1533.51
07.02.04.09.02
POZO A TIERRA
1.00
838.22
1267.87
1.67
2,117.34
08.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE
m2
TENNIS
1258.06
11.97
15,058.98
0%
S/.
0%
S/.
0%
1258.06
S/.
15,058.98
100%
08.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
1258.06
20.91
26,306.03
0%
S/.
0%
S/.
0%
1258.06
S/.
26,306.03
100%
30.72
31.22
959.08
0%
S/.
0%
S/.
0%
30.72
S/.
959.08
100%
08.01.03.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM36.84
15.49
570.65
0%
S/.
0%
S/.
0%
36.84
S/.
570.65
100%
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
08.01.01OBRAS PRELIMINARES
2,117.34
08.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
1267.87
S/.
2,117.34
4,234.69
08.01.02CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
41,365.01
1,529.73
m3
08.01.03.02
OBRAS DE CONCRETO SIMPLE
17,738.66
08.01.03.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
79.71 8"
175.22
13,966.79
0%
S/.
0%
S/.
0%
79.71
S/.
13,966.79
100%
08.01.03.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
102.72
36.03
3,701.00
0%
S/.
0%
S/.
0%
102.72
S/.
3,701.00
100%
08.01.03.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
9.45
7.50
70.88
0%
S/.
0%
S/.
0%
9.45
S/.
70.88
100%
49.07
28.40
1,393.59
0%
S/.
0%
S/.
0%
49.07
S/.
1,393.59
100%
08.01.04.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 6.90
17.62
121.58
0%
S/.
0%
S/.
0%
6.90
S/.
121.58
100%
08.01.04.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM51.98
15.49
805.17
0%
S/.
0%
S/.
0%
51.98
S/.
805.17
100%
08.01.04CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
2,320.34
m3
08.01.04.02
OBRAS DE CONCRETO SIMPLE
08.01.04.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
12,105.84
m2
42.07
47.46
1,996.64
0%
S/.
0%
S/.
0%
42.07
S/.
1,996.64
100%
08.01.04.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
41.70
154.74
6,452.66
0%
S/.
0%
S/.
0%
41.70
S/.
6,452.66
100%
08.01.04.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
8.30
232.83
1,932.49
0%
S/.
0%
S/.
0%
8.30
S/.
1,932.49
100%
52.95
32.56
1,724.05
0%
S/.
0%
S/.
0%
52.95
S/.
1,724.05
100%
m3
08.01.04.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
08.01.04.03
OBRAS DE CONCRETO ARMADO
8,588.83
08.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
327.28
2,660.79
0%
S/.
0%
S/.
0%
8.13
S/.
2,660.79
100%
08.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
125.70
33.06
4,155.64
0%
S/.
0%
S/.
0%
125.70
S/.
4,155.64
100%
08.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2
420.00
GRADO 60
4.22
1,772.40
0%
S/.
0%
S/.
0%
420.00
S/.
1,772.40
100%
2.00
502.84
1,005.68
1,005.68
0%
S/.
0%
S/.
0%
2.00
S/.
1,005.68
100%
279.45
8.06
2,252.37
2,252.37
0%
S/.
0%
S/.
0%
279.45
S/.
2,252.37
100%
11.42
1,647.34
1,647.34
0%
S/.
0%
S/.
0%
144.25
S/.
1,647.34
100%
08.02
8.13
ARQUITECTURA
08.02.01IMPLEMENTOS METALICOS
08.02.01.01
MALLA DE TENNIS (INC.PARANTES Y DADO DE ANCLAJE) u
08.02.02PINTURA
08.02.02.01
PINTURA DEMARCATORIA DE CANCHA
08.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
144.25
08.02.03CERCO
08.02.03.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
106.16
274.68
08.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
29,160.03
29,160.03
0%
S/.
0%
S/.
0%
106.16
S/.
29,160.03
100%
1,623.49
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
44,409.52
44,409.52
0%
S/.
0%
S/.
0%
1258.06
S/.
44,409.52
100%
174.20
174.20
0%
S/.
0%
S/.
0%
220.50
S/.
174.20
100%
08.02.04ACABADOS ESPECIALES
08.02.04.01
CONTRUCCION DE PISO DE POLVO DE LADRILLO
08.03
m2
1258.06
35.30
220.50
0.79
m3
95.40
28.40
INSTALACIONES ELECTRICAS
08.03.01OBRAS PRELIMINARES
08.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
08.03.02MOVIMIENTO DE TIERRAS
08.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
2,709.36
2,709.36
0%
S/.
0%
S/.
0%
95.40
S/.
2,709.36
100%
08.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
85.00
H=0.30M.
8.72
741.20
741.20
0%
S/.
0%
S/.
0%
85.00
S/.
741.20
100%
08.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
768.38
768.38
0%
S/.
0%
S/.
0%
103.00
S/.
768.38
100%
15.49
424.43
424.43
0%
S/.
0%
S/.
0%
27.40
S/.
424.43
100%
m2
103.00
08.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM27.40
08.03.03REDES DE DISTRIBUCION ELECTRICA
08.03.03.01
CABLE N2XOH DE 2-1X16mm2
300.00
13.98
4,194.00
4,194.00
0%
S/.
0%
S/.
0%
300.00
S/.
4,194.00
100%
08.03.03.02
CABLE NHX DE 4mm2
210.50
4.03
848.32
848.32
0%
S/.
0%
S/.
0%
210.50
S/.
848.32
100%
08.03.03.03
CABLE A TIERRA DE 16mm2
300.00
8.19
2,457.00
2,457.00
0%
S/.
0%
S/.
0%
300.00
S/.
2,457.00
100%
08.03.03.04
CABLE A TIERRA DE 4mm2
103.50
4.11
425.39
425.39
0%
S/.
0%
S/.
0%
103.50
S/.
425.39
100%
08.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
103.50
10.29
1,065.02
1,065.02
0%
S/.
0%
S/.
0%
103.50
S/.
1,065.02
100%
08.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
300.00
15.12
4,536.00
4,536.00
0%
S/.
0%
S/.
0%
300.00
S/.
4,536.00
100%
143.35
4,587.20
4,587.20
0%
S/.
0%
S/.
0%
32.00
S/.
4,587.20
100%
760.50
760.50
0%
S/.
0%
S/.
0%
6.00
S/.
760.50
100%
08.03.04TUBERIAS PVC-SAP
08.03.05SALIDA DE ALUMBRADO
08.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
32.00
AWG
08.03.06SALIDA DE TOMACORRIENTE
08.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2
pto
C/LINEA
6.00A TIERRA(INC.
126.75
TOMACORRIENTE)
08.03.07LUMINARIAS
08.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
32.00
429.05
13,729.60
13,729.60
0%
S/.
0%
S/.
0%
32.00
S/.
13,729.60
100%
08.03.08.01
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
8.00
4168.74
33,349.92
33,349.92
0%
S/.
0%
S/.
0%
8.00
S/.
33,349.92
100%
08.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
196.00
1,568.00
1,568.00
0%
S/.
0%
S/.
0%
8.00
S/.
1,568.00
100%
08.03.08.03
CORONA PARA PROYECTORES
8.00
869.86
6,958.88
6,958.88
0%
S/.
0%
S/.
0%
8.00
S/.
6,958.88
100%
08.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
24.00
91.41
2,193.84
2,193.84
0%
S/.
0%
S/.
0%
24.00
S/.
2,193.84
100%
08.03.08.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
18.00
79.37
1,428.66
1,428.66
0%
S/.
0%
S/.
0%
18.00
S/.
1,428.66
100%
2,894.87
2,894.87
0%
S/.
0%
S/.
0%
1.00
S/.
2,894.87
100%
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
1,199.90
718.5
1199.895
100%
S/.
0%
718.5
S/.
100%
0.00
S/.
0%
1.00
2894.87
08.03.09.02
POZO A TIERRA
1.00
838.22
718.50
1.67
1,199.90
718.50
11.97
8,600.45
0%
S/.
0%
S/.
0%
718.50
S/.
8,600.45
100%
512.53
0%
S/.
0%
S/.
0%
107.90
S/.
512.53
100%
20.91
15,023.84
0%
S/.
0%
S/.
0%
718.50
S/.
15,023.84
100%
15.49
90.31
5.83
90.3067
100%
S/.
0%
5.83
S/.
90.31
100%
0.00
S/.
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01OBRAS PRELIMINARES
09.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
0.00
1,199.90
09.01.02LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
24,227.11
09.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
09.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE LOSA
107.90
DEPORTIVA4.75
(0.15X0.30 M)
09.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
718.50
09.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM5.83
09.01.02.02
OBRAS DE CONCRETO SIMPLE
0.00
0%
37,893.25
09.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE LOSA
107.90
DEPORTIVA 18.47
(0.15X0.30 M)
1,992.91
0%
S/.
0%
S/.
0%
107.90
S/.
1,992.91
100%
09.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE LOSA DEPORTIVA
64.74
(0.15X0.30
27.00 M)
1,747.98
0%
S/.
0%
S/.
0%
64.74
S/.
1,747.98
100%
09.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA
900.00
1:2 (INC. ENCOFRADO)
34.13
30,717.00
0%
S/.
0%
S/.
0%
900.00
S/.
30,717.00
100%
09.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
211.34
4.90
1,035.57
0%
S/.
0%
S/.
0%
211.34
S/.
1,035.57
100%
09.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
718.50
3.34
2,399.79
0%
S/.
0%
S/.
0%
718.50
S/.
2,399.79
100%
09.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
130.14
11.97
1,557.78
0%
S/.
0%
S/.
0%
130.14
S/.
1,557.78
100%
09.01.03VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
5,205.28
09.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE VEREDAS
165.82 (0.15X0.30
4.75M)
787.65
0%
S/.
0%
S/.
0%
165.82
S/.
787.65
100%
09.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
VEREDAS 130.14
20.91
2,721.23
0%
S/.
0%
S/.
0%
130.14
S/.
2,721.23
100%
09.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM8.95
15.49
138.64
0%
S/.
0%
S/.
0%
8.95
S/.
138.64
100%
09.01.03.02
OBRAS DE CONCRETO SIMPLE
8,179.17
09.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE VEREDAS
7.48
(0.15X0.30
18.47
M)
138.16
0%
S/.
0%
S/.
0%
7.48
S/.
138.16
100%
09.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE VEREDAS
99.49(0.15X0.30 M)
27.00
2,686.23
0%
S/.
0%
S/.
0%
99.49
S/.
2,686.23
100%
09.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
130.14
ENCOFRADO)34.13
4,441.68
0%
S/.
0%
S/.
0%
130.14
S/.
4,441.68
100%
09.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
97.64
4.90
478.44
0%
S/.
0%
S/.
0%
97.64
S/.
478.44
100%
09.01.03.02.05
CURADO DE VEREDAS
m2
130.14
3.34
434.67
0%
S/.
0%
S/.
0%
130.14
S/.
434.67
100%
m3
31.20
31.22
974.06
0%
S/.
0%
S/.
0%
31.20
S/.
974.06
100%
09.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM37.44
15.49
579.95
0%
S/.
0%
S/.
0%
37.44
S/.
579.95
100%
1,554.01
09.01.04.02
OBRAS DE CONCRETO SIMPLE
18,159.11
09.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
82.68 8"
175.22
14,487.19
0%
S/.
0%
S/.
0%
82.68
S/.
14,487.19
100%
09.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
36.03
3,562.65
0%
S/.
0%
S/.
0%
98.88
S/.
3,562.65
100%
09.01.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
14.57
7.50
109.28
0%
S/.
0%
S/.
0%
14.57
S/.
109.28
100%
35.80
28.40
1,016.72
0%
S/.
0%
S/.
0%
35.80
S/.
1,016.72
100%
09.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 2.46
17.62
43.35
0%
S/.
0%
S/.
0%
2.46
S/.
43.35
100%
09.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM40.50
15.49
627.35
0%
S/.
0%
S/.
0%
40.50
S/.
627.35
100%
09.01.05CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
1,687.41
m3
09.01.05.02
OBRAS DE CONCRETO SIMPLE
09.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
4,891.69
m2
22.67
47.46
1,075.92
0%
S/.
0%
S/.
0%
22.67
S/.
1,075.92
100%
09.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
14.77
154.74
2,285.51
0%
S/.
0%
S/.
0%
14.77
S/.
2,285.51
100%
09.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.31
232.83
537.84
0%
S/.
0%
S/.
0%
2.31
S/.
537.84
100%
30.48
32.56
992.43
0%
S/.
0%
S/.
0%
30.48
S/.
992.43
100%
m3
09.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
09.01.05.03
OBRAS DE CONCRETO ARMADO
12,161.47
09.01.05.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
327.28
4,451.01
0%
S/.
0%
S/.
0%
13.60
S/.
4,451.01
100%
09.01.05.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
181.38
33.06
5,996.42
0%
S/.
0%
S/.
0%
181.38
S/.
5,996.42
100%
09.01.05.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2
406.17
GRADO 60
4.22
1,714.04
0%
S/.
0%
S/.
0%
406.17
S/.
1,714.04
100%
2.00
569.21
1,138.42
1,138.42
0%
S/.
0%
S/.
0%
2.00
S/.
1,138.42
100%
162.37
8.06
1,308.70
1,308.70
0%
S/.
0%
S/.
0%
162.37
S/.
1,308.70
100%
11.42
3,305.18
3,305.18
0%
S/.
0%
S/.
0%
289.42
S/.
3,305.18
100%
132.68
59,706.00
59,706.00
0%
S/.
0%
S/.
0%
450.00
S/.
59,706.00
100%
09.02
13.60
ARQUITECTURA
09.02.01IMPLEMENTOS METALICOS
09.02.01.01
MALLA DE VOLEY (INC.PARANTES Y DADO DE ANCLAJE) u
09.02.02PINTURA
09.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
09.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
289.42
09.02.03ACABADOS ESPECIALES
09.02.03.01
INSTALACION DE PISO DE CAUCHO VIRGEN 7MM.
m2
450.00
15.81
284.58
284.58
0%
S/.
0%
S/.
0%
18.00
S/.
284.58
100%
09.02.04.02
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRAm2
19.91
21.86
435.23
435.23
0%
S/.
0%
S/.
0%
19.91
S/.
435.23
100%
09.02.05.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCIONm2
107.01
21.86
2,339.24
2,339.24
0%
S/.
0%
S/.
0%
107.01
S/.
2,339.24
100%
09.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
102.29
274.68
28,097.02
28,097.02
0%
S/.
0%
S/.
0%
102.29
S/.
28,097.02
100%
1,623.49
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
09.02.05CERCO
09.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
09.02.06VARIOS
09.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.47
11.42
3,054.51
3,054.51
0%
S/.
0%
S/.
0%
267.47
S/.
3,054.51
100%
09.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.47
17.76
4,750.27
4,750.27
0%
S/.
0%
S/.
0%
267.47
S/.
4,750.27
100%
262.00
0.79
206.98
206.98
0%
S/.
0%
S/.
0%
262.00
S/.
206.98
100%
m3
102.18
28.40
2,901.91
2,901.91
0%
S/.
0%
S/.
0%
102.18
S/.
2,901.91
100%
685.39
685.39
0%
S/.
0%
S/.
0%
78.60
S/.
685.39
100%
09.03
INSTALACIONES ELECTRICAS
09.03.01OBRAS PRELIMINARES
09.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
09.03.02MOVIMIENTO DE TIERRAS
09.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
09.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
78.60
H=0.30M.
8.72
09.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
91.70
09.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM30.65
7.46
684.08
684.08
0%
S/.
0%
S/.
0%
91.70
S/.
684.08
100%
15.49
474.77
474.77
0%
S/.
0%
S/.
0%
30.65
S/.
474.77
100%
262.00
10.80
2,829.60
2,829.60
0%
S/.
0%
S/.
0%
262.00
S/.
2,829.60
100%
09.03.03.02
CABLE NHX DE 4mm2
170.00
4.03
685.10
685.10
0%
S/.
0%
S/.
0%
170.00
S/.
685.10
100%
09.03.03.03
CABLE A TIERRA DE 10mm2
262.00
6.60
1,729.20
1,729.20
0%
S/.
0%
S/.
0%
262.00
S/.
1,729.20
100%
09.03.03.04
CABLE A TIERRA DE 4mm2
85.00
4.11
349.35
349.35
0%
S/.
0%
S/.
0%
85.00
S/.
349.35
100%
09.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
85.00
10.29
874.65
874.65
0%
S/.
0%
S/.
0%
85.00
S/.
874.65
100%
09.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
262.00
15.12
3,961.44
3,961.44
0%
S/.
0%
S/.
0%
262.00
S/.
3,961.44
100%
143.35
4,587.20
4,587.20
0%
S/.
0%
S/.
0%
32.00
S/.
4,587.20
100%
32.00
388.39
12,428.48
12,428.48
0%
S/.
0%
S/.
0%
32.00
S/.
12,428.48
100%
09.03.07.01
POSTE DE FIBRA DE VIDRIO H=12.00m PARA PROYECTORES
u
8.00
4168.74
33,349.92
33,349.92
0%
S/.
0%
S/.
0%
8.00
S/.
33,349.92
100%
09.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
196.00
1,568.00
1,568.00
0%
S/.
0%
S/.
0%
8.00
S/.
1,568.00
100%
09.03.07.03
CORONA PARA PROYECTORES
8.00
869.86
6,958.88
6,958.88
0%
S/.
0%
S/.
0%
8.00
S/.
6,958.88
100%
09.03.07.04
EMPALME UNIPOLAR
30.00
150.00
4,500.00
4,500.00
0%
S/.
0%
S/.
0%
30.00
S/.
4,500.00
100%
09.03.04TUBERIAS PVC-SAP
09.03.05SALIDA DE ALUMBRADO
09.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
32.00
AWG
09.03.06LUMINARIAS
09.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 250W
1.00
2921.71
2,921.71
2,921.71
0%
S/.
0%
S/.
0%
1.00
S/.
2,921.71
100%
09.03.08.02
POZO A TIERRA
1.00
838.22
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
204.80
1.67
342.02
342.02
204.8
342.016
100%
S/.
0%
204.8
S/.
342.02
100%
0.00
S/.
0%
204.80
11.97
2,451.46
0%
S/.
0%
S/.
0%
204.80
S/.
2,451.46
100%
395.20
0%
S/.
0%
S/.
0%
83.20
S/.
395.20
100%
S/.
0%
S/.
0%
204.80
S/.
4,282.37
100%
S/.
69.55
100%
4.49
S/.
69.55
100%
0.00
S/.
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01OBRAS PRELIMINARES
10.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
0.00
10.01.02LOSA
10.01.02.01
MOVIMIENTO DE TIERRAS
7,198.57
10.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
10.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE LOSA
83.20
DEPORTIVA4.75
(0.15X0.30 M)
10.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
LOSA DEPORTIVA
204.80
20.91
4,282.37
0%
10.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM4.49
15.49
69.55
0%
3,354.14
0%
S/.
0%
S/.
0%
110.08
S/.
3,354.14
100%
1,536.70
0%
S/.
0%
S/.
0%
83.20
S/.
1,536.70
100%
10.01.02.02.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE LOSA DEPORTIVA
19.92
(0.15X0.30
27.00 M)
537.84
0%
S/.
0%
S/.
0%
19.92
S/.
537.84
100%
10.01.02.02.04
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA
204.80
1:2 (INC. ENCOFRADO)
34.13
6,989.82
0%
S/.
0%
S/.
0%
204.80
S/.
6,989.82
100%
10.01.02.02
OBRAS DE CONCRETO SIMPLE
10.01.02.02.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
4.49
0%
13,362.92
m2
110.08
30.47
10.01.02.02.02
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE LOSA
83.20
DEPORTIVA 18.47
(0.15X0.30 M)
10.01.02.02.05
JUNTA DE DILATACION DE LOSA DEPORTIVA
53.14
4.90
260.39
0%
S/.
0%
S/.
0%
53.14
S/.
260.39
100%
10.01.02.02.06
CURADO DE LOSA DEPORTIVA
m2
204.80
3.34
684.03
0%
S/.
0%
S/.
0%
204.80
S/.
684.03
100%
10.01.02.03
OBRAS DE CONCRETO CONCRETO ARMADO
10.01.02.03.01
LOSA DE CONCRETO F'C= 175 KG/CM2 E= 0.05
3,971.96
m3
10.01.02.03.02
ACERO CORRUGADO EN LOSA FY=4200 KG/CM2 GRADO 60
kg
5.50
278.69
1,532.80
0%
S/.
0%
S/.
0%
5.50
S/.
1,532.80
100%
578.00
4.22
2,439.16
0%
S/.
0%
S/.
0%
578.00
S/.
2,439.16
100%
252.63
11.97
3,023.98
0%
S/.
0%
S/.
0%
252.63
S/.
3,023.98
100%
31.68
0%
S/.
0%
S/.
0%
6.67
S/.
31.68
100%
10.01.03VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
8,343.73
10.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
10.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE VEREDAS
6.67
(0.15X0.30
4.75M)
10.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
VEREDAS 252.63
20.91
5,282.49
0%
S/.
0%
S/.
0%
252.63
S/.
5,282.49
100%
10.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM0.36
15.49
5.58
0%
S/.
0%
S/.
0%
0.36
S/.
5.58
100%
10.01.03.02
OBRAS DE CONCRETO SIMPLE
7,246.47
10.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE VEREDAS
252.63 (0.15X0.30
18.47
M)
4,666.08
0%
S/.
0%
S/.
0%
252.63
S/.
4,666.08
100%
10.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE VEREDAS
3.67 (0.15X0.30 M)
27.00
99.09
0%
S/.
0%
S/.
0%
3.67
S/.
99.09
100%
10.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
64.75
ENCOFRADO)34.13
2,209.92
0%
S/.
0%
S/.
0%
64.75
S/.
2,209.92
100%
10.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
11.25
4.90
55.13
0%
S/.
0%
S/.
0%
11.25
S/.
55.13
100%
10.01.03.02.05
CURADO DE VEREDAS
m2
64.75
3.34
216.27
0%
S/.
0%
S/.
0%
64.75
S/.
216.27
100%
10.01.04.01
OBRAS DE CONCRETO SIMPLE
15,590.96
10.01.04.01.01
CIMIENTOS CORRIDOS
10.01.04.01.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
3.84
154.74
594.20
0%
S/.
0%
S/.
0%
3.84
S/.
594.20
100%
10.01.04.01.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
6.40
47.46
303.74
0%
S/.
0%
S/.
0%
6.40
S/.
303.74
100%
m3
1.08
232.83
251.46
0%
S/.
0%
S/.
0%
1.08
S/.
251.46
100%
m2
473.96
30.47
14,441.56
0%
S/.
0%
S/.
0%
473.96
S/.
14,441.56
100%
m3
0.68
398.74
271.14
0%
S/.
0%
S/.
0%
0.68
S/.
271.14
100%
10.01.04.02.01.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.80
32.56
351.65
0%
S/.
0%
S/.
0%
10.80
S/.
351.65
100%
10.01.04.02.01.03
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
0.53
50.15
26.58
0%
S/.
0%
S/.
0%
0.53
S/.
26.58
100%
68.34
4.22
288.39
0%
S/.
0%
S/.
0%
68.34
S/.
288.39
100%
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
10.01.04.02
OBRAS DE CONCRETO ARMADO
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
COLUMNA CONCRETO F'C=210 KG/CM2
937.77
m2
10.01.04.02.01.04
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
10.01.04.02.02
VIGAS
5,785.74
10.01.04.02.02.01
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.25
57.48
71.85
0%
S/.
0%
S/.
0%
1.25
S/.
71.85
100%
10.01.04.02.02.02
VIGA CONCRETO F'C=210 KG/CM2
m3
15.00
299.57
4,493.55
0%
S/.
0%
S/.
0%
15.00
S/.
4,493.55
100%
10.01.04.02.02.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
289.18
4.22
1,220.34
0%
S/.
0%
S/.
0%
289.18
S/.
1,220.34
100%
m3
15.36
31.22
479.54
0%
S/.
0%
S/.
0%
15.36
S/.
479.54
100%
10.01.05.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM18.42
15.49
285.33
0%
S/.
0%
S/.
0%
18.42
S/.
285.33
100%
764.87
10.01.05.02
OBRAS DE CONCRETO SIMPLE
8,867.40
10.01.05.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
39.86 8"
175.22
6,984.27
0%
S/.
0%
S/.
0%
39.86
S/.
6,984.27
100%
10.01.05.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
51.36
36.03
1,850.50
0%
S/.
0%
S/.
0%
51.36
S/.
1,850.50
100%
10.01.05.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
4.35
7.50
32.63
0%
S/.
0%
S/.
0%
4.35
S/.
32.63
100%
18.67
28.40
530.23
0%
S/.
530.23
100%
18.67
S/.
530.23
100%
0.00
S/.
0%
10.01.06.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 2.67
17.62
47.05
0%
S/.
0%
S/.
0%
2.67
S/.
47.05
100%
10.01.06.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM19.73
15.49
305.62
0%
S/.
305.62
100%
19.73
S/.
305.62
100%
0.00
S/.
0%
10.01.06CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
882.89
m3
10.01.06.02
OBRAS DE CONCRETO SIMPLE
10.01.06.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
18.67
19.73
4,312.87
3.53
47.46
167.53
0%
S/.
0%
S/.
0%
3.53
S/.
167.53
100%
10.01.06.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
m2
16.01
154.74
2,477.39
0%
S/.
0%
S/.
0%
16.01
S/.
2,477.39
100%
10.01.06.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.50
232.83
582.08
0%
S/.
0%
S/.
0%
2.50
S/.
582.08
100%
33.35
32.56
1,085.88
0%
S/.
0%
S/.
0%
33.35
S/.
1,085.88
100%
10.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO m2
DE CABEZA31.17
82.83
2,581.81
2,581.81
0%
S/.
0%
S/.
0%
31.17
S/.
2,581.81
100%
31.18
19.22
599.28
599.28
0%
S/.
0%
S/.
0%
31.18
S/.
599.28
100%
m3
10.01.06.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.02
ARQUITECTURA
10.02.01ALBAILERA
10.02.02REVOQUE DE MURO
10.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
10.02.03PINTURA
10.02.03.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
83.20
8.06
670.59
670.59
0%
S/.
0%
S/.
0%
83.20
S/.
670.59
100%
10.02.03.02
PINTURA EN FRONTIS DE CANCHA
m2
88.00
9.98
878.24
878.24
0%
S/.
0%
S/.
0%
88.00
S/.
878.24
100%
10.02.03.03
PINTURA EN SUPERFICIE DE LOSA DEPORTIVA
m2
12.00
8.15
97.80
97.80
0%
S/.
0%
S/.
0%
12.00
S/.
97.80
100%
11.42
644.66
644.66
0%
S/.
0%
S/.
0%
56.45
S/.
644.66
100%
16.00
10.15
162.40
162.40
0%
S/.
0%
S/.
0%
16.00
S/.
162.40
100%
10.02.05.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCIONm2
25.00
21.86
10.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
68.95
274.68
10.02.03.04
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
56.45
10.02.04ACABADOS ESPECIALES
10.02.04.01
CONTRAZOCALO METALICO DE FRONTIS DE CANCHA h=0.20m
m
10.02.05CERCO Y CARPINTERIA METALICA
546.50
546.50
0%
S/.
0%
S/.
0%
25.00
S/.
546.50
100%
18,939.19
18,939.19
0%
S/.
0%
S/.
0%
68.95
S/.
18,939.19
100%
10.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
1,623.49
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
10.02.05.04
SUMINISTRO Y COLOCACION DE CERCO METALICO P/MURO
m2 DE FRONTON
25.90 S/DISEO124.09
3,213.93
3,213.93
0%
S/.
0%
S/.
0%
25.90
S/.
3,213.93
100%
10.02.06VARIOS
10.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
181.90
11.42
2,077.30
2,077.30
0%
S/.
0%
S/.
0%
181.90
S/.
2,077.30
100%
10.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
181.90
17.76
3,230.54
3,230.54
0%
S/.
0%
S/.
0%
181.90
S/.
3,230.54
100%
10.03
INSTALACIONES ELECTRICAS
10.03.01OBRAS PRELIMINARES
10.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
150.00
0.79
m3
58.50
28.40
118.50
118.50
0%
S/.
0%
S/.
0%
150.00
S/.
118.50
100%
10.03.02MOVIMIENTO DE TIERRAS
10.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
1,661.40
1,661.40
0%
S/.
0%
S/.
0%
58.50
S/.
1,661.40
100%
10.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
45.00
H=0.30M.
8.72
392.40
392.40
0%
S/.
0%
S/.
0%
45.00
S/.
392.40
100%
10.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
391.65
391.65
0%
S/.
0%
S/.
0%
52.50
S/.
391.65
100%
15.49
271.85
271.85
0%
S/.
0%
S/.
0%
17.55
S/.
271.85
100%
m2
52.50
10.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM17.55
10.03.03REDES DE DISTRIBUCION ELECTRICA
10.03.03.01
CABLE N2XOH DE 2-1X16mm2
150.00
13.98
2,097.00
2,097.00
0%
S/.
0%
S/.
0%
150.00
S/.
2,097.00
100%
10.03.03.02
CABLE NHX DE 4mm2
160.00
4.03
644.80
644.80
0%
S/.
0%
S/.
0%
160.00
S/.
644.80
100%
10.03.03.03
CABLE N2XOH DE 3-1X16mm2
10.00
22.38
223.80
223.80
0%
S/.
0%
S/.
0%
10.00
S/.
223.80
100%
10.03.03.04
CABLE A TIERRA DE 16mm2
160.00
8.19
1,310.40
1,310.40
0%
S/.
0%
S/.
0%
160.00
S/.
1,310.40
100%
10.03.03.05
CABLE A TIERRA DE 4mm2
80.00
4.11
328.80
328.80
0%
S/.
0%
S/.
0%
80.00
S/.
328.80
100%
10.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
80.00
10.29
823.20
823.20
0%
S/.
0%
S/.
0%
80.00
S/.
823.20
100%
10.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
90.00
15.12
1,360.80
1,360.80
0%
S/.
0%
S/.
0%
90.00
S/.
1,360.80
100%
143.35
2,293.60
2,293.60
0%
S/.
0%
S/.
0%
16.00
S/.
2,293.60
100%
760.50
760.50
0%
S/.
0%
S/.
0%
6.00
S/.
760.50
100%
S/.
6,864.80
100%
10.03.04TUBERIAS PVC-SAP
10.03.05SALIDA DE ALUMBRADO
10.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
16.00
AWG
10.03.06SALIDA PARA TOMACORRIENTE
10.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2
pto
C/LINEA
6.00A TIERRA(INC.
126.75
TOMACORRIENTE)
10.03.07LUMINARIAS
10.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
16.00
429.05
6,864.80
6,864.80
0%
S/.
0%
S/.
0%
16.00
10.03.08.01
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
4.00
4168.74
16,674.96
16,674.96
0%
S/.
0%
S/.
0%
4.00
S/.
16,674.96
100%
10.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
784.00
784.00
0%
S/.
0%
S/.
0%
4.00
S/.
784.00
100%
10.03.08.03
CORONA PARA PROYECTORES
4.00
869.86
3,479.44
3,479.44
0%
S/.
0%
S/.
0%
4.00
S/.
3,479.44
100%
10.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
12.00
91.41
1,096.92
1,096.92
0%
S/.
0%
S/.
0%
12.00
S/.
1,096.92
100%
1,302.40
1,302.40
0%
S/.
0%
S/.
0%
1.00
S/.
1,302.40
100%
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
5399.95
9017.9165
100%
0.00
S/.
0%
5399.95
S/.
9,017.92
100%
0.00
S/.
0%
1000.00
S/.
35,910.00
1.00
1302.40
10.03.09.02
POZO A TIERRA
1.00
838.22
5399.95
1.67
9,017.92
11.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE
m2
FUTBOL 5399.95
11.97
64,637.40
2000
23940
37%
11.01.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
20.91
112,912.95
0%
11
11.01
11.01.01ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
9,017.92
11.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
11.01.01.02
CANCHA DE FUTBOL
11.01.01.02.01
MOVIMIENTO DE TIERRAS
177,550.36
5399.95
11.01.01.03
PAVIMENTO CIRCUNDANTE A CANCHA
19%
3000
S/.
56%
2399.95
S/.
28,727.40
44%
S/.
11,970.00
-
0%
S/.
0%
5399.95
S/.
112,912.95
100%
46,498.27
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
11.97
7,673.73
0%
S/.
0%
S/.
0%
641.08
S/.
7,673.73
100%
11.01.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
(0.15X0.30
299.83
M)
4.75
1,424.19
0%
S/.
0%
S/.
0%
299.83
S/.
1,424.19
100%
11.01.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
m2
641.08
20.91
13,404.98
0%
S/.
0%
S/.
0%
641.08
S/.
13,404.98
100%
15.49
250.78
16.19
250.7831
100%
S/.
0%
16.19
S/.
250.78
100%
0.00
S/.
11.01.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
(0.15X0.30
299.83
M)
18.47
5,537.86
0%
S/.
0%
S/.
0%
299.83
S/.
5,537.86
100%
11.01.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2(0.15X0.30179.89
M)
27.00
4,857.03
0%
S/.
0%
S/.
0%
179.89
S/.
4,857.03
100%
11.01.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
641.08
11.01.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM16.19
0.00
0.00
0%
11.01.01.03.02
OBRAS DE CONCRETO SIMPLE
102.50
4.90
502.25
0%
S/.
0%
S/.
0%
102.50
S/.
502.25
100%
11.01.01.03.03.01
IMPRIMACION ASFALTICA MANUAL
m2
641.09
6.81
4,365.82
0%
S/.
0%
S/.
0%
641.09
S/.
4,365.82
100%
11.01.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
641.09
13.23
8,481.62
0%
S/.
0%
S/.
0%
641.09
S/.
8,481.62
100%
11.01.01.03.03
PAVIMENTO DE ASFALTO PEATONAL
11.01.01.04
GRADERIAS MAMPOSTERIA DE PIEDRA
11.01.01.04.01
GRADERIAS
168,612.88
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
197.20
31.22
6,156.58
0%
S/.
0%
S/.
0%
197.20
S/.
6,156.58
100%
11.01.01.04.01.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM236.64
m3
15.49
3,665.55
0%
S/.
0%
S/.
0%
236.64
S/.
3,665.55
100%
11.01.01.04.01.02
OBRAS DE CONCRETO SIMPLE
11.01.01.04.01.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
644.648"
175.22
112,953.82
0%
S/.
0%
S/.
0%
644.64
S/.
112,953.82
100%
11.01.01.04.01.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
749.84
36.03
27,016.74
0%
S/.
0%
S/.
0%
749.84
S/.
27,016.74
100%
11.01.01.04.01.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
45.23
7.50
339.23
0%
S/.
0%
S/.
0%
45.23
S/.
339.23
100%
17.62
664.27
0%
S/.
0%
S/.
0%
37.70
S/.
664.27
100%
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
11.01.01.04.02.01.01
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 37.70
11.01.01.04.02.02
OBRAS DE CONCRETO ARMADO
11.01.01.04.02.02.01
CONCRETO F'C 175 KG/CM2 GRADAS
m3
30.53
292.48
8,929.41
0%
S/.
0%
S/.
0%
30.53
S/.
8,929.41
100%
11.01.01.04.02.02.02
GRADAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
64.80
54.55
3,534.84
0%
S/.
0%
S/.
0%
64.80
S/.
3,534.84
100%
1268.35
4.22
5,352.44
0%
S/.
0%
S/.
0%
1268.35
S/.
5,352.44
100%
S/.
523.98
100%
18.45
S/.
523.98
100%
0.00
S/.
0%
S/.
0%
S/.
0%
1.60
S/.
28.19
100%
S/.
318.16
100%
20.54
S/.
318.16
100%
0.00
S/.
0%
11.01.01.04.02.02.03
GRADAS ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
11.01.01.05
CERCO
17,055.07
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
28.40
523.98
0%
11.01.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 1.60
17.62
28.19
0%
11.01.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM20.54
m3
18.45
15.49
318.16
0%
18.45
20.54
11.01.01.05.02
OBRAS DE CONCRETO SIMPLE
11.01.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
21.60
47.46
1,025.14
0%
S/.
0%
S/.
0%
21.60
S/.
1,025.14
100%
11.01.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
13.45
154.74
2,081.25
0%
S/.
0%
S/.
0%
13.45
S/.
2,081.25
100%
11.01.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.10
232.83
1,187.43
0%
S/.
0%
S/.
0%
5.10
S/.
1,187.43
100%
365.20
32.56
11,890.91
0%
S/.
0%
S/.
0%
365.20
S/.
11,890.91
100%
2.00
1469.67
0%
S/.
0%
S/.
0%
2.00
S/.
2,939.34
100%
4,833.26
0%
S/.
0%
S/.
0%
599.66
S/.
4,833.26
100%
60.87
0%
S/.
0%
S/.
0%
5.33
S/.
60.87
100%
m3
11.01.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.01.02ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
ARCO DE FUTBOL (INC. INSTALACION Y ACCESORIO)
2,939.34
u
2,939.34
11.01.02.02
PINTURA
11.01.02.02.01
PINTURA DEMARCATORIA CANCHA DE FUTBOL
4,894.13
m
599.66
11.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
5.33
8.06
11.42
11.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
20,853.08
11.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRAm2
749.84
21.86
16,391.50
0%
S/.
0%
S/.
0%
749.84
S/.
16,391.50
100%
11.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2 E=1.5CM
282.20
15.81
4,461.58
0%
S/.
0%
S/.
0%
282.20
S/.
4,461.58
100%
11.01.02.04
BARANDA METALICA
37,044.00
11.01.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.90299.83
M
108.74
32,603.51
0%
S/.
0%
S/.
0%
299.83
S/.
32,603.51
100%
11.01.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
14.81
4,440.48
0%
S/.
0%
S/.
0%
299.83
S/.
4,440.48
100%
299.83
11.01.02.05
CERCO
75,367.99
11.01.02.05.01
SUMINISTRO Y COLOCACION DE CERCO CON MALLA DE NAYLON
m
INC.
211.00
POSTES Fg h=10m
74.82
15,787.02
0%
S/.
0%
S/.
0%
211.00
S/.
15,787.02
100%
11.01.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
57,957.48
0%
S/.
0%
S/.
0%
211.00
S/.
57,957.48
100%
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
211.00
274.68
11.01.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
11.01.02.06
VARIOS
143,828.22
11.01.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
4929.00
11.42
56,289.18
0%
S/.
0%
S/.
0%
4929.00
S/.
56,289.18
100%
11.01.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
4929.00
17.76
87,539.04
0%
S/.
0%
S/.
0%
4929.00
S/.
87,539.04
100%
270.00
0.79
0%
S/.
0%
S/.
0%
270.00
S/.
213.30
100%
11.01.03INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
213.30
213.30
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
4,891.14
2,990.52
0%
S/.
0%
S/.
0%
105.30
S/.
2,990.52
100%
11.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
81.00
H=0.30M.
m3
8.72
706.32
0%
S/.
0%
S/.
0%
81.00
S/.
706.32
100%
11.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
704.97
0%
S/.
0%
S/.
0%
94.50
S/.
704.97
100%
15.49
489.33
0%
S/.
0%
S/.
0%
31.59
S/.
489.33
100%
m2
105.30
94.50
11.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM31.59
28.40
11.01.03.03
REDES DE DISTRIBUCION ELECTRICA
52,749.50
11.01.03.03.01
CABLE N2XOH DE 3-1X95mm2
366.00
112.44
41,153.04
0%
S/.
0%
S/.
0%
366.00
S/.
41,153.04
100%
11.01.03.03.02
CABLE N2XOH DE 1X70mm2
50.00
27.32
1,366.00
0%
S/.
0%
S/.
0%
50.00
S/.
1,366.00
100%
11.01.03.03.03
CABLE N2XOH DE 2-1X16mm2
220.00
13.98
3,075.60
0%
S/.
0%
S/.
0%
220.00
S/.
3,075.60
100%
11.01.03.03.04
CABLE A TIERRA DE 16mm2
220.00
8.19
1,801.80
0%
S/.
0%
S/.
0%
220.00
S/.
1,801.80
100%
11.01.03.03.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
18.00
91.41
1,645.38
0%
S/.
0%
S/.
0%
18.00
S/.
1,645.38
100%
11.01.03.03.06
EMPALME UNIPOLARA PARA CABLE N2XOH DE 120mm2
16.00
231.73
3,707.68
0%
S/.
0%
S/.
0%
16.00
S/.
3,707.68
100%
11.01.03.04
TUBERIAS PVC-SAP
255.88
11.01.03.04.01
DUCTO DE CONCRETO DE DOS VIAS
5.00
41.81
209.05
0%
S/.
0%
S/.
0%
5.00
S/.
209.05
100%
11.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 5"
3.00
15.61
46.83
0%
S/.
0%
S/.
0%
3.00
S/.
46.83
100%
0%
S/.
0%
S/.
0%
48.00
S/.
6,880.80
100%
0%
S/.
0%
S/.
0%
48.00
S/.
164,834.40
100%
16,674.96
0%
S/.
0%
S/.
0%
4.00
S/.
16,674.96
100%
784.00
0%
S/.
0%
S/.
0%
4.00
S/.
784.00
100%
13,879.44
0%
S/.
0%
S/.
0%
4.00
S/.
13,879.44
100%
11.01.03.05
SALIDA DE ALUMBRADO
6,880.80
11.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
48.00
AWG
143.35
6,880.80
11.01.03.06
LUMINARIAS
11.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
164,834.40
u
48.00
3434.05
164,834.40
11.01.03.07
POSTES PARA ALUMBRADO
31,338.40
11.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=20.00m PARA PROYECTORES
u
4.00
4168.74
11.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
11.01.03.07.03
CORONA PARA DOCE PROYECTORES
4.00
3469.86
11.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
6,935.87
11.01.03.08.01
TABLERO ELECTRICO DE DISTRIBUCION TD-1
1.00
1524.77
1,524.77
0%
S/.
0%
S/.
0%
1.00
S/.
1,524.77
100%
11.01.03.08.02
TABLERO DE CONTROL DE PROYECTORES
glb
1.00
1220.00
1,220.00
0%
S/.
0%
S/.
0%
1.00
S/.
1,220.00
100%
11.01.03.08.03
POZO A TIERRA
5.00
838.22
4,191.10
0%
S/.
0%
S/.
0%
5.00
S/.
4,191.10
100%
105.03
1.67
105.03
175.4001
100%
S/.
175.40
100%
210.06
S/.
350.80
200%
-105.03
S/.
-175.40
-100%
11.02
11.02.01ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
175.40
11.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
175.40
11.02.01.02
MOVIMIENTO DE TIERRAS
105.03
4,911.15
11.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
11.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 105.03
5.00
525.15
0%
S/.
0%
S/.
0%
105.03
S/.
525.15
100%
11.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 5.57
17.62
98.14
0%
S/.
0%
S/.
0%
5.57
S/.
98.14
100%
11.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM99.27
15.49
1,537.69
0%
S/.
0%
S/.
0%
99.27
S/.
1,537.69
100%
0%
S/.
0%
S/.
0%
58.98
S/.
1,675.03
100%
0%
S/.
0%
S/.
0%
28.39
S/.
1,075.13
100%
11.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
11.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
58.98
28.40
1,675.03
m3
28.39
37.87
1,075.13
11.02.01.02.03
EXCAVACION PARA ZAPATAS
11.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
11.02.01.03
OBRAS DE CONCRETO SIMPLE
18,448.42
11.02.01.03.01
CIMIENTOS CORRIDOS
11.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
41.29
154.74
6,389.21
0%
S/.
0%
S/.
0%
41.29
S/.
6,389.21
100%
11.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
m2
30.25
47.46
1,435.67
0%
S/.
0%
S/.
0%
30.25
S/.
1,435.67
100%
m2
2.05
22.97
47.09
0%
S/.
0%
S/.
0%
2.05
S/.
47.09
100%
m3
5.31
232.83
1,236.33
0%
S/.
0%
S/.
0%
5.31
S/.
1,236.33
100%
70.78
32.56
2,304.60
0%
S/.
0%
S/.
0%
70.78
S/.
2,304.60
100%
m2
230.90
30.47
7,035.52
0%
S/.
0%
S/.
0%
230.90
S/.
7,035.52
100%
m3
13.10
251.90
3,299.89
0%
S/.
0%
S/.
0%
13.10
S/.
3,299.89
100%
235.10
4.22
992.12
0%
S/.
0%
S/.
0%
235.10
S/.
992.12
100%
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
11.02.01.03.03
SOBRECIMIENTOS
11.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
11.02.01.04
OBRAS DE CONCRETO ARMADO
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
4,292.01
11.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
11.02.01.04.02
COLUMNAS
8,523.50
11.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
4.39
398.74
1,750.47
0%
S/.
0%
S/.
0%
4.39
S/.
1,750.47
100%
11.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
70.20
63.78
4,477.36
0%
S/.
0%
S/.
0%
70.20
S/.
4,477.36
100%
544.00
4.22
2,295.68
0%
S/.
0%
S/.
0%
544.00
S/.
2,295.68
100%
11.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
11.02.01.04.03
VIGAS
7,915.24
11.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
5.03
299.57
1,506.84
0%
S/.
0%
S/.
0%
5.03
S/.
1,506.84
100%
11.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
58.89
61.99
3,650.59
0%
S/.
0%
S/.
0%
58.89
S/.
3,650.59
100%
11.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
653.51
4.22
2,757.81
0%
S/.
0%
S/.
0%
653.51
S/.
2,757.81
100%
0%
S/.
0%
S/.
0%
9.18
S/.
2,540.20
100%
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
19,947.19
m3
9.18
276.71
2,540.20
11.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
36.37
8,074.14
0%
S/.
0%
S/.
0%
222.00
S/.
8,074.14
100%
11.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 915.48
222.00
4.22
3,863.33
0%
S/.
0%
S/.
0%
915.48
S/.
3,863.33
100%
11.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
4,900.92
0%
S/.
0%
S/.
0%
2103.40
S/.
4,900.92
100%
pza
2103.40
2.33
m3
0.74
253.78
187.80
0%
S/.
0%
S/.
0%
0.74
S/.
187.80
100%
7.98
40.56
323.67
0%
S/.
0%
S/.
0%
7.98
S/.
323.67
100%
4.22
57.14
0%
S/.
0%
S/.
0%
13.54
S/.
57.14
100%
0%
S/.
0%
S/.
0%
329.45
S/.
18,383.31
100%
11.02.01.04.05
LOSAS PARA LAVADEROS
11.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
11.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 13.54
11.02.02ARQUITECTURA
11.02.02.01
ALBAILERIA
18,383.31
11.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 329.45
55.80
18,383.31
11.02.02.02
REVOQUES Y ENLUCIDOS
10,851.50
11.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
65.89
14.46
952.77
0%
S/.
0%
S/.
0%
65.89
S/.
952.77
100%
11.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
263.56
15.52
4,090.45
0%
S/.
0%
S/.
0%
263.56
S/.
4,090.45
100%
11.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
221.14
26.18
5,789.45
0%
S/.
0%
S/.
0%
221.14
S/.
5,789.45
100%
11.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
18.84
0%
S/.
0%
S/.
0%
1.70
S/.
18.84
100%
11.02.02.03
PISOS
9,391.16
11.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 99.79
1:2
22.55
2,250.26
0%
S/.
0%
S/.
0%
99.79
S/.
2,250.26
100%
11.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
99.79
59.28
5,915.55
0%
S/.
0%
S/.
0%
99.79
S/.
5,915.55
100%
11.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
35.05
34.96
1,225.35
0%
S/.
0%
S/.
0%
35.05
S/.
1,225.35
100%
1,695.03
0%
S/.
0%
S/.
0%
61.84
S/.
1,695.03
100%
276.90
0%
S/.
0%
S/.
0%
35.05
S/.
276.90
100%
11.02.02.04
CONTRAZOCALOS
11.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
1,971.93
m
61.84
27.41
11.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
35.05
7.90
11.02.02.05
ZOCALOS
9,271.53
11.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
129.86
70.34
9,134.35
0%
S/.
0%
S/.
0%
129.86
S/.
9,134.35
100%
11.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
11.25
8.34
93.83
0%
S/.
0%
S/.
0%
11.25
S/.
93.83
100%
11.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
43.35
0%
S/.
0%
S/.
0%
3.11
S/.
43.35
100%
0%
S/.
0%
S/.
0%
2.28
S/.
151.21
100%
0%
S/.
0%
S/.
0%
151.20
S/.
5,358.53
100%
11.02.02.06
REVESTIMIENTOS
151.21
11.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
2.28
66.32
151.21
11.02.02.07
CUBIERTAS
5,358.53
11.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
151.20JUNTA 1:535.44
1.5CM.
5,358.53
11.02.02.08
CARPINTERIA DE MADERA
2,218.54
11.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
7.56
221.35
1,673.41
0%
S/.
0%
S/.
0%
7.56
S/.
1,673.41
100%
11.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
19.47
23.07
449.17
0%
S/.
0%
S/.
0%
19.47
S/.
449.17
100%
12.66
95.96
0%
S/.
0%
S/.
0%
7.58
S/.
95.96
100%
11.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
7.58
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
5,610.82
163.39
416.64
0%
S/.
0%
S/.
0%
2.55
S/.
416.64
100%
11.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
17.82DE ANCLAJE
291.48
m2
2.55
5,194.17
0%
S/.
0%
S/.
0%
17.82
S/.
5,194.17
100%
11.02.02.10
CARPINTERIA METALICA
2,095.57
11.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
134.19
509.92
0%
S/.
0%
S/.
0%
3.80
S/.
509.92
100%
11.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
7.50
11.42
85.65
0%
S/.
0%
S/.
0%
7.50
S/.
85.65
100%
11.02.02.10.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA
1500.00
1,500.00
0%
S/.
0%
S/.
0%
1.00
S/.
1,500.00
100%
3.80
1.00
11.02.02.11
CERRAJERIA
4,373.04
11.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
12.00
154.62
1,855.44
0%
S/.
0%
S/.
0%
12.00
S/.
1,855.44
100%
11.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
42.00
11.58
486.36
0%
S/.
0%
S/.
0%
42.00
S/.
486.36
100%
11.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
378.48
0%
S/.
0%
S/.
0%
4.00
S/.
378.48
100%
11.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
125.04
0%
S/.
0%
S/.
0%
6.00
S/.
125.04
100%
11.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
254.62
1,527.72
0%
S/.
0%
S/.
0%
6.00
S/.
1,527.72
100%
11.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
81.74
11.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
5.63
19.42
0%
S/.
0%
S/.
0%
3.45
S/.
19.42
100%
11.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
11.54
62.32
0%
S/.
0%
S/.
0%
5.40
S/.
62.32
100%
11.02.02.13
PINTURA
4,939.02
11.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL256.32
9.13
2,340.20
0%
S/.
0%
S/.
0%
256.32
S/.
2,340.20
100%
11.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
125.46
9.06
1,136.67
0%
S/.
0%
S/.
0%
125.46
S/.
1,136.67
100%
11.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
128.96
10.56
1,361.82
0%
S/.
0%
S/.
0%
128.96
S/.
1,361.82
100%
11.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
25.40
3.95
100.33
0%
S/.
0%
S/.
0%
25.40
S/.
100.33
100%
11.02.02.14
APARATOS SANITARIOS
6,927.62
11.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
1,968.05
0%
S/.
0%
S/.
0%
7.00
S/.
1,968.05
100%
11.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
7.00
211.00
1,477.00
0%
S/.
0%
S/.
0%
7.00
S/.
1,477.00
100%
11.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)pza
7.00
216.50
1,515.50
0%
S/.
0%
S/.
0%
7.00
S/.
1,515.50
100%
11.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
21.00
93.67
1,967.07
0%
S/.
0%
S/.
0%
21.00
S/.
1,967.07
100%
1,050.00
0%
S/.
0%
S/.
0%
7.00
S/.
1,050.00
100%
555.50
0%
S/.
0%
S/.
0%
11.00
S/.
555.50
100%
11.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
3.00
COLOCACION)115.00
345.00
0%
S/.
0%
S/.
0%
3.00
S/.
345.00
100%
11.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
7.00
COLOCACION)
55.00
385.00
0%
S/.
0%
S/.
0%
7.00
S/.
385.00
100%
11.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
3.00
85.00
255.00
0%
S/.
0%
S/.
0%
3.00
S/.
255.00
100%
11.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
15.00
20.00
300.00
0%
S/.
0%
S/.
0%
15.00
S/.
300.00
100%
11.02.02.15.07
COLOCACION DE ACCESORIOS SANITARIOS
45.00
18.81
846.45
0%
S/.
0%
S/.
0%
45.00
S/.
846.45
100%
73.98
0%
S/.
0%
S/.
0%
93.64
S/.
73.98
100%
pza
11.02.02.15
ACCESORIOS SANITARIOS
3,736.95
11.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
7.00
11.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
11.00
pza
150.00
50.50
11.02.03INSTALACIONES SANITARIAS
11.02.03.01
SISTEMA DE DESAGUE
11,142.02
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
93.64
0.79
m3
36.52
28.40
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
1,037.17
0%
S/.
0%
S/.
0%
36.52
S/.
1,037.17
100%
11.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
56.18
MANUAL
4.20
235.96
0%
S/.
0%
S/.
0%
56.18
S/.
235.96
100%
11.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
346.07
0%
S/.
0%
S/.
0%
56.18
S/.
346.07
100%
11.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
36.52
H=0.30M.
8.72
318.45
0%
S/.
0%
S/.
0%
36.52
S/.
318.45
100%
11.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
36.52
15.59
569.35
0%
S/.
0%
S/.
0%
36.52
S/.
569.35
100%
11.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM47.48
15.49
735.47
0%
S/.
0%
S/.
0%
47.48
S/.
735.47
100%
m2
56.18
11.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
11.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
83.74
2,009.76
0%
S/.
0%
S/.
0%
24.00
S/.
2,009.76
100%
11.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
865.69
0%
S/.
0%
S/.
0%
7.00
S/.
865.69
100%
11.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
11.00
81.45
895.95
0%
S/.
0%
S/.
0%
11.00
S/.
895.95
100%
11.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
46.00
21.05
968.30
0%
S/.
0%
S/.
0%
46.00
S/.
968.30
100%
11.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
47.64
25.68
1,223.40
0%
S/.
0%
S/.
0%
47.64
S/.
1,223.40
100%
11.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
47.58
21.05
1,001.56
0%
S/.
0%
S/.
0%
47.58
S/.
1,001.56
100%
11.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
50.40
201.60
0%
S/.
0%
S/.
0%
4.00
S/.
201.60
100%
11.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
11.00
13.75
151.25
0%
S/.
0%
S/.
0%
11.00
S/.
151.25
100%
11.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
403.20
0%
S/.
0%
S/.
0%
8.00
S/.
403.20
100%
93.64
1.12
104.88
0%
S/.
0%
S/.
0%
93.64
S/.
104.88
100%
11.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
11.02.03.01.05
ADITAMENTOS VARIOS
11.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
11.02.03.02
SISTEMA DE AGUA FRIA
3,973.71
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
66.93
0.79
52.87
0%
S/.
0%
S/.
0%
66.93
S/.
52.87
100%
31.00
74.13
2,298.03
0%
S/.
0%
S/.
0%
31.00
S/.
2,298.03
100%
11.02.03.02.02
SALIDA DE AGUA FRIA
11.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
11.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
11.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
18.77
12.86
241.38
0%
S/.
0%
S/.
0%
18.77
S/.
241.38
100%
11.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
48.16
12.80
616.45
0%
S/.
0%
S/.
0%
48.16
S/.
616.45
100%
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
8.40
562.21
0%
S/.
0%
S/.
0%
66.93
S/.
562.21
100%
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA66.93
FRIA
11.02.03.03
SISTEMA DE AGUA CALIENTE
4,052.76
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
21.80
0.79
17.22
0%
S/.
0%
S/.
0%
21.80
S/.
17.22
100%
75.61
680.49
0%
S/.
0%
S/.
0%
9.00
S/.
680.49
100%
14.20
94.86
0%
S/.
0%
S/.
0%
6.68
S/.
94.86
100%
11.02.03.03.02
SALIDA DE AGUA CALIENTE
11.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 9.00
11.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
11.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.68
11.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
15.12
16.26
245.85
0%
S/.
0%
S/.
0%
15.12
S/.
245.85
100%
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
2.00
1314.23
2,628.46
0%
S/.
0%
S/.
0%
2.00
S/.
2,628.46
100%
8.40
183.12
0%
S/.
0%
S/.
0%
21.80
S/.
183.12
100%
0.79
39.50
0%
S/.
0%
S/.
0%
50.00
S/.
39.50
100%
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.03.05
THERMA
11.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
11.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA21.80
FRIA
11.02.04INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
39.50
m
50.00
11.02.04.02
REDES DE DISTRIBUCION ELECTRICA
917.10
11.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
30.00
22.38
671.40
0%
S/.
0%
S/.
0%
30.00
S/.
671.40
100%
11.02.04.02.02
CABLE A TIERRA DE 16mm2
30.00
8.19
245.70
0%
S/.
0%
S/.
0%
30.00
S/.
245.70
100%
0%
S/.
0%
S/.
0%
30.00
S/.
428.10
100%
0%
S/.
0%
S/.
0%
2.00
S/.
43.88
100%
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
428.10
m
30.00
14.27
428.10
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
43.88
u
2.00
21.94
43.88
11.02.04.05
SALIDA DE ALUMBRADO
1,236.16
11.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA12.00
76.60
919.20
0%
S/.
0%
S/.
0%
12.00
S/.
919.20
100%
11.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA4.00
PESADA
79.24
316.96
0%
S/.
0%
S/.
0%
4.00
S/.
316.96
100%
11.02.04.06
SALIDA DE TOMACORRIENTE
776.42
11.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
4.00TOMACORRIENTE)
140.15
560.60
0%
S/.
0%
S/.
0%
4.00
S/.
560.60
100%
11.02.04.06.02
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
215.82
0%
S/.
0%
S/.
0%
2.00
S/.
215.82
100%
0%
S/.
0%
S/.
0%
6.00
S/.
623.46
100%
pto
2.00
107.91
11.02.04.07
SALIDA DE INTERRUPTORES
623.46
11.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
103.91
623.46
11.02.04.08
LUMINARIAS
11.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
3,369.80
4.00
339.05
1,356.20
0%
S/.
0%
S/.
0%
4.00
S/.
1,356.20
100%
11.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W u
11.00
164.05
1,804.55
0%
S/.
0%
S/.
0%
11.00
S/.
1,804.55
100%
11.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
1.00
209.05
209.05
0%
S/.
0%
S/.
0%
1.00
S/.
209.05
100%
1,256.38
0%
S/.
0%
S/.
0%
1.00
S/.
1,256.38
100%
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
0%
1747.09
S/.
100%
1747.09
S/.
2,917.64
100%
0.00
S/.
0%
0.00
4,788.00
11.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
2,094.60
11.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.1
1.00
1256.38
11.02.04.09.02
POZO A TIERRA
1.00
838.22
1747.09
1.67
2,917.64
12.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE
m2
FUTBOL 71747.09
11.97
20,912.67
400
4788
23%
S/.
0%
400
S/.
23%
1347.09
S/.
16,124.67
77%
12.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
1747.09
20.91
36,531.65
0%
S/.
0%
S/.
0%
1747.09
S/.
36,531.65
100%
247.75
11.97
2,965.57
0%
S/.
0%
S/.
0%
247.75
S/.
2,965.57
100%
811.59
0%
S/.
0%
S/.
0%
170.86
S/.
811.59
100%
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01OBRAS PRELIMINARES
12.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
2,917.64
2,917.64
12.01.02CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
57,444.32
12.01.03VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
9,100.58
12.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
12.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE VEREDAS
170.86 (0.15X0.30
4.75M)
12.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
VEREDAS 247.75
20.91
5,180.45
0%
S/.
0%
S/.
0%
247.75
S/.
5,180.45
100%
12.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM9.23
15.49
142.97
0%
S/.
0%
S/.
0%
9.23
S/.
142.97
100%
12.01.03.02
OBRAS DE CONCRETO SIMPLE
13,111.50
12.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE VEREDAS
7.69
(0.15X0.30
18.47
M)
142.03
0%
S/.
0%
S/.
0%
7.69
S/.
142.03
100%
12.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2
DE VEREDAS
102.51
(0.15X0.30 M)
27.00
2,767.77
0%
S/.
0%
S/.
0%
102.51
S/.
2,767.77
100%
12.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
247.75
ENCOFRADO)34.13
8,455.71
0%
S/.
0%
S/.
0%
247.75
S/.
8,455.71
100%
12.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
187.45
4.90
918.51
0%
S/.
0%
S/.
0%
187.45
S/.
918.51
100%
12.01.03.02.05
CURADO DE VEREDAS
m2
247.75
3.34
827.49
0%
S/.
0%
S/.
0%
247.75
S/.
827.49
100%
m3
22.40
31.22
699.33
0%
S/.
0%
S/.
0%
22.40
S/.
699.33
100%
1,115.70
12.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM26.88
15.49
416.37
12.01.04.02
OBRAS DE CONCRETO SIMPLE
0%
S/.
0%
S/.
0%
26.88
S/.
416.37
100%
13,012.51
12.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
59.36 8"
175.22
10,401.06
0%
S/.
0%
S/.
0%
59.36
S/.
10,401.06
100%
12.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
36.03
2,611.45
0%
S/.
0%
S/.
0%
72.48
S/.
2,611.45
100%
0%
S/.
0%
S/.
0%
31.17
S/.
233.78
100%
72.48
12.01.04.03
OBRAS PRELIMINARES
233.78
12.01.04.03.01
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
31.17
7.50
46.71
233.78
12.01.05CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
28.40
1,326.56
1,326.56
0%
12.01.05.03
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 5.34
m3
17.62
94.09
94.09
0%
12.01.05.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM48.05
15.49
744.29
744.29
0%
46.71
48.05
S/.
100%
46.71
S/.
100%
0.00
S/.
0%
S/.
1,326.56
-
0%
S/.
1,326.56
-
0%
5.34
S/.
94.09
100%
S/.
744.29
100%
48.05
S/.
744.29
100%
0.00
S/.
0%
12.01.05.05
OBRAS DE CONCRETO SIMPLE
12.01.05.06
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
40.04
154.74
6,195.79
6,195.79
0%
S/.
0%
S/.
0%
40.04
S/.
6,195.79
100%
12.01.05.07
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
6.67
232.83
1,552.98
1,552.98
0%
S/.
0%
S/.
0%
6.67
S/.
1,552.98
100%
66.74
32.56
2,173.05
2,173.05
0%
S/.
0%
S/.
0%
66.74
S/.
2,173.05
100%
12.01.05.09
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3
GRANDE
35.10 8"
175.22
6,150.22
6,150.22
0%
S/.
0%
S/.
0%
35.10
S/.
6,150.22
100%
12.01.05.10
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
36.03
3,562.65
3,562.65
0%
S/.
0%
S/.
0%
98.88
S/.
3,562.65
100%
12.01.05.11
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
65.34
7.50
490.05
490.05
0%
S/.
0%
S/.
0%
65.34
S/.
490.05
100%
2.00
1361.77
2,723.54
2,723.54
0%
S/.
0%
S/.
0%
2.00
S/.
2,723.54
100%
421.58
8.06
3,397.93
3,397.93
0%
S/.
0%
S/.
0%
421.58
S/.
3,397.93
100%
11.42
4,191.94
4,191.94
0%
S/.
0%
S/.
0%
367.07
S/.
4,191.94
100%
72.48
21.86
1,584.41
1,584.41
0%
S/.
0%
S/.
0%
72.48
S/.
1,584.41
100%
12.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2 E=1.5CM
44.80
15.81
708.29
708.29
0%
S/.
0%
S/.
0%
44.80
S/.
708.29
100%
m3
12.01.05.08
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
12.02
ARQUITECTURA
12.02.01IMPLEMENTOS METALICOS
12.02.01.01
ARCO DE FULBITO (INC. INSTALACION Y ACCESORIO)
12.02.02PINTURA
12.02.02.01
PINTURA DEMARCATORIA DE CANCHA
12.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
367.07
12.02.03GRADERIAS MAMPOSTERIA DE PIEDRA
12.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRAm2
12.02.04CERCO
12.02.04.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
133.48
274.68
36,664.29
36,664.29
0%
S/.
0%
S/.
0%
133.48
S/.
36,664.29
100%
12.02.04.02
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCIONm2
70.00
21.86
1,530.20
1,530.20
0%
S/.
0%
S/.
0%
70.00
S/.
1,530.20
100%
1,623.49
1,623.49
0%
S/.
0%
S/.
0%
1.00
S/.
1,623.49
100%
12.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSAuDEPORTIVA
1.00
H=3.05 M, A=3.00
1623.49
M
12.02.05ACABADOS ESPECIALES
12.02.05.01
INSTALACION DE GRASS SINTETICO
m2
1747.09
74.67
130,455.21
130,455.21
0%
S/.
0%
S/.
0%
1747.09
S/.
130,455.21
100%
12.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.00
11.42
3,049.14
3,049.14
0%
S/.
0%
S/.
0%
267.00
S/.
3,049.14
100%
12.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.00
17.76
4,741.92
4,741.92
0%
S/.
0%
S/.
0%
267.00
S/.
4,741.92
100%
100.00
0.79
79.00
79.00
0%
S/.
0%
S/.
0%
100.00
S/.
79.00
100%
m3
39.00
28.40
12.02.06VARIOS
12.03
INSTALACIONES ELECTRICAS
12.03.01OBRAS PRELIMINARES
12.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
12.03.02MOVIMIENTO DE TIERRAS
12.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
1,107.60
1,107.60
0%
S/.
0%
S/.
0%
39.00
S/.
1,107.60
100%
12.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
30.00
H=0.30M.
8.72
261.60
261.60
0%
S/.
0%
S/.
0%
30.00
S/.
261.60
100%
12.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
261.10
261.10
0%
S/.
0%
S/.
0%
35.00
S/.
261.10
100%
15.49
181.23
181.23
0%
S/.
0%
S/.
0%
11.70
S/.
181.23
100%
m2
35.00
12.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM11.70
12.03.03REDES DE DISTRIBUCION ELECTRICA
12.03.03.01
CABLE N2XOH DE 2-1X25mm2
260.00
27.16
7,061.60
7,061.60
0%
S/.
0%
S/.
0%
260.00
S/.
7,061.60
100%
12.03.03.02
CABLE N2XOH DE 3-1X25mm2
10.00
33.27
332.70
332.70
0%
S/.
0%
S/.
0%
10.00
S/.
332.70
100%
12.03.03.03
CABLE NHX DE 4mm2
200.00
4.03
806.00
806.00
0%
S/.
0%
S/.
0%
200.00
S/.
806.00
100%
12.03.03.04
CABLE A TIERRA DE 25mm2
260.00
14.78
3,842.80
3,842.80
0%
S/.
0%
S/.
0%
260.00
S/.
3,842.80
100%
12.03.03.05
CABLE A TIERRA DE 4mm2
100.00
4.11
411.00
411.00
0%
S/.
0%
S/.
0%
100.00
S/.
411.00
100%
12.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
100.00
10.29
1,029.00
1,029.00
0%
S/.
0%
S/.
0%
100.00
S/.
1,029.00
100%
12.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
120.00
15.12
1,814.40
1,814.40
0%
S/.
0%
S/.
0%
120.00
S/.
1,814.40
100%
143.35
2,293.60
2,293.60
0%
S/.
0%
S/.
0%
16.00
S/.
2,293.60
100%
12.03.04TUBERIAS PVC-SAP
12.03.05SALIDA DE ALUMBRADO
12.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT 2-1x6
16.00
AWG
12.03.06LUMINARIAS
12.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
16.00
3434.05
54,944.80
54,944.80
0%
S/.
0%
S/.
0%
16.00
S/.
54,944.80
100%
12.03.07.01
POSTE DE FIBRA DE VIDRIO H=18.00m PARA PROYECTORES
u
4.00
4168.74
16,674.96
16,674.96
0%
S/.
0%
S/.
0%
12.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
784.00
784.00
0%
S/.
0%
S/.
0%
4.00
S/.
16,674.96
100%
4.00
S/.
784.00
12.03.07.03
CORONA PARA PROYECTORES
4.00
869.86
3,479.44
3,479.44
0%
S/.
0%
S/.
100%
0%
4.00
S/.
3,479.44
12.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 70mm
10.00
180.00
1,800.00
1,800.00
0%
S/.
0%
S/.
100%
0%
10.00
S/.
1,800.00
100%
2,163.63
2,163.63
0%
S/.
0%
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
2,163.63
100%
S/.
0%
1.00
S/.
838.22
100%
1,803.92
1080.19
1803.9173
100%
S/.
0%
1080.19
S/.
100%
0.00
S/.
0%
1.00
2163.63
12.03.08.02
POZO A TIERRA
1.00
838.22
1080.19
1.67
13
13.01
PISCINA
13.01.01ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
1,803.92
13.01.01.02
MOVIMIENTO DE TIERRAS
0.00
1,803.92
43,995.83
13.01.01.02.01
EXCAVACION MASIVA A EN TERRENO NORMAL
m3
820.10
6.71
5,502.87
0%
S/.
0%
S/.
0%
820.10
S/.
5,502.87
100%
13.01.01.02.02
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
375.56
11.97
4,495.45
0%
S/.
0%
S/.
0%
375.56
S/.
4,495.45
100%
13.01.01.02.03
EXCAV. ZANJAS P/TERRENO NORMAL H=1.40M.
m3
154.28
32.46
5,007.93
0%
S/.
0%
S/.
0%
154.28
S/.
5,007.93
100%
672.45
0%
S/.
0%
S/.
0%
126.40
S/.
672.45
100%
13.01.01.02.04
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
126.40
M)
5.32
13.01.01.02.05
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) m2
20.91
7,780.61
0%
S/.
0%
S/.
0%
372.10
S/.
7,780.61
100%
13.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 86.12
17.62
1,517.43
0%
S/.
0%
S/.
0%
86.12
S/.
1,517.43
100%
13.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM1227.83
15.49
19,019.09
0%
S/.
0%
S/.
0%
1227.83
S/.
19,019.09
100%
372.10
13.01.01.03
OBRAS DE CONCRETO SIMPLE
64,173.79
13.01.01.03.01
VEREDAS, RAMPAS Y PISOS
13.01.01.03.01.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
177.02
30.47
5,393.80
0%
S/.
0%
S/.
0%
177.02
S/.
5,393.80
100%
13.01.01.03.01.02
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
131.70
m2
24.36
3,208.21
0%
S/.
0%
S/.
0%
131.70
S/.
3,208.21
100%
13.01.01.03.01.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADOm2(0.15X0.4594.84
M)
32.37
3,069.97
0%
S/.
0%
S/.
0%
94.84
S/.
3,069.97
100%
13.01.01.03.01.04
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
243.81
ENCOFRADO)34.13
8,321.24
0%
S/.
0%
S/.
0%
243.81
S/.
8,321.24
100%
13.01.01.03.01.05
JUNTA DE DILATACION DE VEREDAS
49.00
4.90
240.10
0%
S/.
0%
S/.
0%
49.00
S/.
240.10
100%
13.01.01.03.01.06
CURADO DE VEREDAS
m2
243.81
3.34
814.33
0%
S/.
0%
S/.
0%
243.81
S/.
814.33
100%
13.01.01.03.01.07
CONCRETO F'C 175 KG/CM2 RAMPAS
m3
16.67
292.48
4,875.64
0%
S/.
0%
S/.
0%
16.67
S/.
4,875.64
100%
13.01.01.03.01.08
RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.89
54.55
757.70
0%
S/.
0%
S/.
0%
13.89
S/.
757.70
100%
13.01.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
23.88
154.74
3,695.19
0%
S/.
0%
S/.
0%
23.88
S/.
3,695.19
100%
13.01.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
m2
29.84
47.46
1,416.21
0%
S/.
0%
S/.
0%
29.84
S/.
1,416.21
100%
13.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
m3
8.96
232.83
2,086.16
0%
S/.
0%
S/.
0%
8.96
S/.
2,086.16
100%
119.41
13.01.01.03.02
MUROS Y ELEMENTOS DE CONTENCION
13.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
32.56
3,887.99
0%
S/.
0%
S/.
0%
119.41
S/.
3,887.99
100%
13.01.01.03.02.05
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA GRANDE
m3
8" 104.44
175.22
18,299.98
0%
S/.
0%
S/.
0%
104.44
S/.
18,299.98
100%
13.01.01.03.02.06
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
246.58
32.44
7,999.06
0%
S/.
0%
S/.
0%
246.58
S/.
7,999.06
100%
13.01.01.03.02.07
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.43
7.50
108.23
0%
S/.
0%
S/.
0%
14.43
S/.
108.23
100%
m3
52.84
292.48
15,454.64
84.15
13.01.01.04
OBRAS DE CONCRETO ARMADO
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
CONCRETO F'C 175 KG/CM2 GRADERIAS YGRADAS
26,812.94
0
0%
S/.
0%
S/.
0%
52.84
S/.
15,454.64
100%
54.55
4,590.38
0%
S/.
0%
S/.
0%
84.15
S/.
4,590.38
100%
13.01.01.04.01.03
GRADERIAS Y GRADAS ACERO CORRUGADO FY=4200 KG/CM2
kg
GRADO
1601.46
60
4.22
6,758.16
0%
S/.
0%
S/.
0%
1601.46
S/.
6,758.16
100%
13.01.01.04.01.04
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
7.50
9.75
0%
S/.
0%
S/.
0%
1.30
S/.
9.75
100%
13.01.01.04.01.02
GRADERIAS Y GRADAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.30
860.23
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
CONCRETO F'C 175 KG/CM2 PLATAFORMA DE LANZAMIENTO
m3
0.80
13.01.01.04.02.02
PLATAFORMA DE LANZAMIENTO ENCOFRADO Y DESENCOFRADO
m2
NORMAL
6.27
292.48
233.98
0%
S/.
0%
S/.
0%
0.80
S/.
233.98
100%
54.55
342.03
0%
S/.
0%
S/.
0%
6.27
S/.
342.03
100%
284.22
0%
S/.
0%
S/.
0%
67.35
S/.
284.22
100%
21,201.94
0%
S/.
0%
S/.
0%
77.45
S/.
21,201.94
100%
660.19
0%
S/.
0%
S/.
0%
15.76
S/.
660.19
100%
9,364.01
0%
S/.
0%
S/.
0%
2218.96
S/.
9,364.01
100%
13.01.01.04.02.03
PLATAFORMA DE LANZAMIENTO ACERO CORRUGADO FY=4200
kg
KG/CM2
67.35
GRADO 60 4.22
13.01.01.04.03
PISCINA
82,829.14
13.01.01.04.03.01
LOSA DE FONDO CONCRETO PREMEZCLADO F'C=210 KG/CM2
m3 C/BOMBA
77.45
273.75
13.01.01.04.03.02
LOSA DE FONDO ENCOFRADO Y DESENCOFRADO NORMAL
m2
41.89
15.76
13.01.01.04.03.03
LOSA DE FONDO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 2218.96
4.22
13.01.01.04.03.04
MURO DE PISCINA-CONCRETO PREMEZCLADO F'C=210 KG/CM2
m3
C/BOMBA
39.90
461.51
18,414.25
0%
S/.
0%
S/.
0%
39.90
S/.
18,414.25
100%
13.01.01.04.03.05
MURO DE PISCINA ENCOFRADO Y DESENCOFRADO NORMAL
m2
49.74
8,037.98
0%
S/.
0%
S/.
0%
161.60
S/.
8,037.98
100%
161.60
13.01.01.04.03.06
MURO DE PISCINA ACERO CORRUGADO FY=4200 KG/CM2kgGRADO 603802.71
4.22
13.01.01.04.03.07
CANALETA-CONCRETO PREMEZCLADO F'C=210 KG/CM2 C/BOMBA
m3
11.93
274.77
13.01.01.04.03.08
CANALETA ENCOFRADO Y DESENCOFRADO NORMAL
6.49
45.54
13.01.01.04.03.09
CANALETA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg60
574.78
13.01.01.04.03.10
JUNTA DE WATER STOP DE 6" S/DISEO
170.00
m2
m2
16,047.44
0%
S/.
0%
S/.
0%
3802.71
S/.
16,047.44
100%
3,278.01
0%
S/.
0%
S/.
0%
11.93
S/.
3,278.01
100%
295.55
0%
S/.
0%
S/.
0%
6.49
S/.
295.55
100%
4.22
2,425.57
0%
S/.
0%
S/.
0%
574.78
S/.
2,425.57
100%
18.26
3,104.20
0%
S/.
0%
S/.
0%
170.00
S/.
3,104.20
100%
0%
S/.
0%
S/.
0%
845.00
S/.
316,875.00
100%
13.01.01.05
ESTRUCTURA METALICA PARA TECHO
316,875.00
13.01.01.05.01
ESTRUCTURA METALICA P/TECHO INC. LONA PLASTIFICADA
m2 IMPERM.
845.00
PROTECTOR UV
375.00
316,875.00
13.01.02ARQUITECTURA
13.01.02.01
REVOQUES
12,868.75
13.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS DE PISCINAm2
C:A1:4 e=2cM
130.02
28.23
3,670.46
0%
S/.
0%
S/.
0%
130.02
S/.
3,670.46
100%
13.01.02.01.02
TARRAJEO C/IMPERMEABILIZANTE P/CANALETA C:A1:4 e=2cM
m2
70.85
28.23
2,000.10
0%
S/.
0%
S/.
0%
70.85
S/.
2,000.10
100%
13.01.02.01.03
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
183.71
19.22
3,530.91
0%
S/.
0%
S/.
0%
183.71
S/.
3,530.91
100%
3,667.29
0%
S/.
0%
S/.
0%
231.96
S/.
3,667.29
100%
13.01.02.01.04
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE m2
GRADERIAS
231.96
Y GRADAS C/MEZCLA
15.81
E=1.5CM
13.01.02.02
PISOS
41,584.86
13.01.02.02.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 360.00
1:2
22.55
8,118.00
0%
S/.
0%
S/.
0%
360.00
S/.
8,118.00
100%
13.01.02.02.02
PISO PARA PISCINA CERAMICO COLOR 30X30
m2
360.00
59.28
21,340.80
0%
S/.
0%
S/.
0%
360.00
S/.
21,340.80
100%
13.01.02.02.03
PISO DE TERRAZO CLARO
m2
160.44
75.58
12,126.06
0%
S/.
0%
S/.
0%
160.44
S/.
12,126.06
100%
0%
S/.
0%
S/.
0%
130.02
S/.
9,673.49
100%
0%
S/.
0%
S/.
0%
1.00
S/.
9.98
100%
13.01.02.03
ZOCALO DE MAYOLICA PARA PISCINA
13.01.02.03.01
ZOCALO PARA PISCINA ,CERAMICO COLOR 30X30
9,673.49
m2
130.02
74.40
9,673.49
13.01.02.04
PINTURA
9.98
13.01.02.04.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL1.00
9.98
9.98
13.01.02.05
CANALETA PERIMETRAL
61,597.24
13.01.02.05.01
SUMINISTRO Y COLOCACION DE REJILLA PLASTICA PVC EN
m2CANALETA
430.40
140.13
60,311.95
0%
S/.
0%
S/.
0%
430.40
S/.
60,311.95
100%
13.01.02.05.02
PINTURA EPOXICA EN CANALETA DE PISCINA
14.98
1,285.28
0%
S/.
0%
S/.
0%
85.80
S/.
1,285.28
100%
85.80
13.01.02.06
CARPINTERIA METALICA
19,996.06
13.01.02.06.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.90117.81
M
108.74
12,810.66
0%
S/.
0%
S/.
0%
117.81
S/.
12,810.66
100%
13.01.02.06.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA CONuTUBO DE 2"6.00
A=1.30 H=1.20139.93
M
839.58
0%
S/.
0%
S/.
0%
6.00
S/.
839.58
100%
13.01.02.06.03
PINTADO DE BARANDA Y PUERTA METALICA CON ESMALTE
m Y ZINCROMATO
125.31
14.81
1,855.84
0%
S/.
0%
S/.
0%
125.31
S/.
1,855.84
100%
13.01.02.06.04
ESCALERA DE FIERRO CROMADO P/PISCINA
4.00
990.78
3,963.12
0%
S/.
0%
S/.
0%
4.00
S/.
3,963.12
100%
13.01.02.06.05
FIERRO CROMADO EN PLATAFORMA DE LANZAMIENTO
6.00
87.81
526.86
0%
S/.
0%
S/.
0%
6.00
S/.
526.86
100%
13.01.02.07
CERCO METALICO
45,649.94
13.01.02.07.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
mM
274.68
38,441.47
0%
S/.
0%
S/.
0%
139.95
S/.
38,441.47
100%
13.01.02.07.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05
u M, A=2.404.00
M
139.95
1402.56
5,610.24
0%
S/.
0%
S/.
0%
4.00
S/.
5,610.24
100%
13.01.02.07.03
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02 MANOS)
139.95
11.42
1,598.23
0%
S/.
0%
S/.
0%
139.95
S/.
1,598.23
100%
13.01.02.08
VARIOS
24,345.25
13.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
216.00
109.26
23,600.16
0%
S/.
0%
S/.
0%
216.00
S/.
23,600.16
100%
13.01.02.08.02
PREPARACION DE TERRENO PARA GRASS
m2
20.77
11.42
237.19
0%
S/.
0%
S/.
0%
20.77
S/.
237.19
100%
13.01.02.08.03
SUMINISTRO E INSTALACION DE GRASS
m2
20.77
17.76
368.88
0%
S/.
0%
S/.
0%
20.77
S/.
368.88
100%
13.01.02.08.04
SUMINISTRO E INSTALACION DE FICUS
3.00
46.34
139.02
0%
S/.
0%
S/.
0%
3.00
S/.
139.02
100%
13.01.03INSTALACIONES SANITARIAS
13.01.03.01
SISTEMA DE RECIRCULACION DE AGUA DE PISCINA(SUCCION Y RETORNO)
5,485.51
13.01.03.01.01
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
17.94
807.30
0%
S/.
0%
S/.
0%
45.00
S/.
807.30
100%
13.01.03.01.02
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
15.00
21.51
322.65
0%
S/.
0%
S/.
0%
15.00
S/.
322.65
100%
13.01.03.01.03
TUBERIA DE AGUA PVC C-10 DE 3"
21.05
24.79
521.83
0%
S/.
0%
S/.
0%
21.05
S/.
521.83
100%
13.01.03.01.04
TUBERIA DE AGUA PVC C-10 DE 4"
67.80
28.83
1,954.67
0%
S/.
0%
S/.
0%
67.80
S/.
1,954.67
100%
13.01.03.01.05
SUMIDERO PARA SUCCION DE FONDO DE 12"X12"
4.00
37.48
149.92
0%
S/.
0%
S/.
0%
4.00
S/.
149.92
100%
13.01.03.01.06
BOQUILLA DE RETORNO DE 2" EN PISO
10.00
47.88
478.80
0%
S/.
0%
S/.
0%
10.00
S/.
478.80
100%
1,250.34
0%
S/.
0%
S/.
0%
148.85
S/.
1,250.34
100%
13.01.03.01.07
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA148.85
FRIA
8.40
13.01.03.02
RED DE TUBERIA DE ASPIRACION
4,176.32
13.01.03.02.01
TUBERIA DE AGUA PVC C-10 DE 4"
24.40
28.83
703.45
0%
S/.
0%
S/.
0%
24.40
S/.
703.45
100%
13.01.03.02.02
TUBERIA DE AGUA PVC C-10 DE 3"
67.00
24.79
1,660.93
0%
S/.
0%
S/.
0%
67.00
S/.
1,660.93
100%
13.01.03.02.03
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
17.94
807.30
0%
S/.
0%
S/.
0%
45.00
S/.
807.30
100%
13.01.03.02.04
BOQUILLA DE RETORNO DE 2" EN PARED
4.00
47.88
191.52
0%
S/.
0%
S/.
0%
4.00
S/.
191.52
100%
8.40
813.12
0%
S/.
0%
S/.
0%
96.80
S/.
813.12
100%
13.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA96.80
FRIA
13.01.03.03
ACCESORIOS PARA REDES DE AGUA
1,786.65
13.01.03.03.01
TEE DE PVC AGUA C-10 4"
5.00
58.40
292.00
0%
S/.
0%
S/.
0%
5.00
S/.
292.00
100%
13.01.03.03.02
TEE DE PVC AGUA C-10 3"
6.00
34.88
209.28
0%
S/.
0%
S/.
0%
6.00
S/.
209.28
100%
13.01.03.03.03
TEE DE PVC AGUA C-10 2 1/2"
3.00
24.10
72.30
0%
S/.
0%
S/.
0%
3.00
S/.
72.30
100%
13.01.03.03.04
TEE DE PVC AGUA C-10 2"
6.00
17.97
107.82
0%
S/.
0%
S/.
0%
6.00
S/.
107.82
100%
13.01.03.03.05
CODO DE PVC AGUA C-10 4"
11.00
56.72
623.92
0%
S/.
0%
S/.
0%
11.00
S/.
623.92
100%
13.01.03.03.06
CODO DE PVC AGUA C-10 3"
10.00
22.67
226.70
0%
S/.
0%
S/.
0%
10.00
S/.
226.70
100%
13.01.03.03.07
CODO DE PVC AGUA C-10 2"
3.00
15.17
45.51
0%
S/.
0%
S/.
0%
3.00
S/.
45.51
100%
13.01.03.03.08
REDUCCION DE PVC AGUA C-10 DE 4" A 3"
2.00
12.89
25.78
0%
S/.
0%
S/.
0%
2.00
S/.
25.78
100%
13.01.03.03.09
REDUCCION DE PVC AGUA C-10 DE 3" A 2 1/2"
3.00
11.89
35.67
0%
S/.
0%
S/.
0%
3.00
S/.
35.67
100%
13.01.03.03.10
REDUCCION DE PVC AGUA C-10 DE 3" A 2"
7.00
11.41
79.87
0%
S/.
0%
S/.
0%
7.00
S/.
79.87
100%
13.01.03.03.11
REDUCCION DE PVC AGUA C-10 DE 2 1/2" A 2"
6.00
11.30
67.80
0%
S/.
0%
S/.
0%
6.00
S/.
67.80
100%
13.01.03.04
REDES DE TUBERIAS DE CANALETAS
8,986.04
13.01.03.04.01
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)4"m
186.90
22.28
4,164.13
0%
S/.
0%
S/.
0%
186.90
S/.
4,164.13
100%
13.01.03.04.02
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)3"m
19.80
15.74
311.65
0%
S/.
0%
S/.
0%
19.80
S/.
311.65
100%
13.01.03.04.03
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA96.80
FRIA
8.40
813.12
0%
S/.
0%
S/.
0%
96.80
S/.
813.12
100%
13.01.03.04.04
SUMIDERO DE BRONCE 3"
44.00
37.48
1,649.12
0%
S/.
0%
S/.
0%
44.00
S/.
1,649.12
100%
13.01.03.04.05
CODO 45 PVC DESAGUE C-10 DE 4"
9.00
17.08
153.72
0%
S/.
0%
S/.
0%
9.00
S/.
153.72
100%
13.01.03.04.06
YEE PVC DESAGUE C-10 DE 4"
9.00
12.71
114.39
0%
S/.
0%
S/.
0%
9.00
S/.
114.39
100%
13.01.03.04.07
YEE PVC DESAGUE C-10 DE 4"X3"
44.00
16.77
737.88
0%
S/.
0%
S/.
0%
44.00
S/.
737.88
100%
13.01.03.04.08
DOBLE YEE PVC DESAGUE C-10 DE 4"
1.00
15.77
15.77
0%
S/.
0%
S/.
0%
1.00
S/.
15.77
100%
13.01.03.04.09
REGISTRO DE BRONCE ROSCADO DE4"
pza
23.00
44.62
1,026.26
0%
S/.
0%
S/.
0%
23.00
S/.
1,026.26
100%
50.00
0.79
0%
S/.
0%
S/.
0%
50.00
S/.
39.50
100%
13.01.04INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
39.50
39.50
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
1,811.53
1,107.60
0%
S/.
0%
S/.
0%
39.00
S/.
1,107.60
100%
13.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
30.00
H=0.30M.
m3
8.72
261.60
0%
S/.
0%
S/.
0%
30.00
S/.
261.60
100%
13.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
7.46
261.10
0%
S/.
0%
S/.
0%
35.00
S/.
261.10
100%
15.49
181.23
0%
S/.
0%
S/.
0%
11.70
S/.
181.23
100%
m2
39.00
35.00
13.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM11.70
28.40
13.01.04.03
REDES DE DISTRIBUCION ELECTRICA
152.85
13.01.04.03.01
CABLE N2XOH DE 3-1X16mm2
5.00
22.38
111.90
0%
S/.
0%
S/.
0%
5.00
S/.
111.90
100%
13.01.04.03.02
CABLE A TIERRA DE 16mm2
5.00
8.19
40.95
0%
S/.
0%
S/.
0%
5.00
S/.
40.95
100%
0%
S/.
0%
S/.
0%
5.00
S/.
66.40
100%
0%
S/.
0%
S/.
0%
6.00
S/.
131.64
100%
0%
S/.
0%
S/.
0%
15.00
S/.
1,536.60
100%
0%
S/.
0%
S/.
0%
6.00
S/.
840.90
100%
0%
S/.
0%
S/.
0%
15.00
S/.
15,585.75
100%
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
TUBERIA DIAMETRO 1 1/4" PVC SAP
66.40
m
5.00
13.28
66.40
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
131.64
u
6.00
21.94
131.64
13.01.04.06
SALIDA DE ALUMBRADO
1,536.60
13.01.04.06.01
SALIDA DE TECHO CON CABLE NHX 4mm2+D 3/4" PVC-P+CABLE
pto
A TIERRA+CAJA
15.00
PESADA
102.44
1,536.60
13.01.04.07
SALIDA DE TOMACORRIENTE
840.90
13.01.04.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
6.00TOMACORRIENTE)
140.15
840.90
13.01.04.08
LUMINARIAS
13.01.04.08.01
PROYECTOR DE HALOGENURO METALICO DE 150W
15,585.75
u
15.00
1039.05
15,585.75
13.01.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
1,791.65
13.01.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.2
1.00
953.43
953.43
0%
S/.
0%
S/.
0%
1.00
S/.
953.43
100%
13.01.04.09.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
97.17
1.67
162.27
0%
S/.
0%
S/.
0%
97.17
S/.
162.27
100%
13.02
13.02.01ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
162.27
13.02.01.02
MOVIMIENTO DE TIERRAS
3,818.95
13.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
13.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON m2
DE MANO 97.17
5.00
485.85
0%
S/.
0%
S/.
0%
97.17
S/.
485.85
100%
13.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/Dm3C/PISON 18.60
17.62
327.73
0%
S/.
0%
S/.
0%
18.60
S/.
327.73
100%
13.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM57.05
15.49
883.70
0%
S/.
0%
S/.
0%
57.05
S/.
883.70
100%
13.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
13.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
40.45
28.40
1,148.78
m3
25.69
37.87
972.88
0%
S/.
0%
S/.
0%
40.45
S/.
1,148.78
100%
0%
S/.
0%
S/.
0%
25.69
S/.
972.88
100%
13.02.01.02.03
EXCAVACION PARA ZAPATAS
13.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
13.02.01.03
OBRAS DE CONCRETO SIMPLE
14,538.88
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
47.69
154.74
7,379.55
0%
S/.
0%
S/.
0%
47.69
S/.
7,379.55
100%
13.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
25.48
47.46
1,209.28
0%
S/.
0%
S/.
0%
25.48
S/.
1,209.28
100%
m2
12.00
22.97
275.64
0%
S/.
0%
S/.
0%
12.00
S/.
275.64
100%
m3
4.85
232.83
1,129.23
0%
S/.
0%
S/.
0%
4.85
S/.
1,129.23
100%
64.72
32.56
2,107.28
0%
S/.
0%
S/.
0%
64.72
S/.
2,107.28
100%
80.01
30.47
2,437.90
0%
S/.
0%
S/.
0%
80.01
S/.
2,437.90
100%
2,987.53
0%
S/.
0%
S/.
0%
11.86
S/.
2,987.53
100%
717.02
0%
S/.
0%
S/.
0%
169.91
S/.
717.02
100%
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
13.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
13.02.01.04
OBRAS DE CONCRETO ARMADO
27,038.89
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
m3
13.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
11.86
251.90
169.91
4.22
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
4.16
398.74
1,658.76
0%
S/.
0%
S/.
0%
4.16
S/.
1,658.76
100%
13.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
66.60
63.78
4,247.75
0%
S/.
0%
S/.
0%
66.60
S/.
4,247.75
100%
826.45
4.22
3,487.62
0%
S/.
0%
S/.
0%
826.45
S/.
3,487.62
100%
13.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
13.02.01.04.03
VIGAS
13.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.25
299.57
1,273.17
0%
S/.
0%
S/.
0%
4.25
S/.
1,273.17
100%
13.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
20.61
61.99
1,277.61
0%
S/.
0%
S/.
0%
20.61
S/.
1,277.61
100%
13.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
586.42
4.22
2,474.69
0%
S/.
0%
S/.
0%
586.42
S/.
2,474.69
100%
m3
6.15
276.71
84.53
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
1,701.77
0%
S/.
0%
S/.
0%
6.15
S/.
1,701.77
100%
36.37
3,074.36
0%
S/.
0%
S/.
0%
84.53
S/.
3,074.36
100%
13.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 60 450.15
4.22
1,899.63
0%
S/.
0%
S/.
0%
450.15
S/.
1,899.63
100%
13.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
1,710.22
0%
S/.
0%
S/.
0%
734.00
S/.
1,710.22
100%
13.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
pza
734.00
2.33
m3
0.70
253.78
177.65
0%
S/.
0%
S/.
0%
0.70
S/.
177.65
100%
7.20
40.56
292.03
0%
S/.
0%
S/.
0%
7.20
S/.
292.03
100%
4.22
59.08
0%
S/.
0%
S/.
0%
14.00
S/.
59.08
100%
0%
S/.
0%
S/.
0%
177.54
S/.
9,906.73
100%
13.02.01.04.05
LOSAS PARA LAVADEROS
13.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
13.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 14.00
13.02.02ARQUITECTURA
13.02.02.01
ALBAILERIA
9,906.73
13.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA m2
DE SOGA 177.54
55.80
9,906.73
13.02.02.02
REVOQUES Y ENLUCIDOS
4,949.61
13.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
35.51
14.46
513.47
0%
S/.
0%
S/.
0%
35.51
S/.
513.47
100%
13.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
142.03
15.52
2,204.31
0%
S/.
0%
S/.
0%
142.03
S/.
2,204.31
100%
13.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
84.53
26.18
2,213.00
0%
S/.
0%
S/.
0%
84.53
S/.
2,213.00
100%
13.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
18.84
0%
S/.
0%
S/.
0%
1.70
S/.
18.84
100%
13.02.02.03
PISOS
7,028.39
13.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2 PASTA 84.10
1:2
22.55
1,896.46
0%
S/.
0%
S/.
0%
84.10
S/.
1,896.46
100%
13.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
84.10
59.28
4,985.45
0%
S/.
0%
S/.
0%
84.10
S/.
4,985.45
100%
13.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
4.19
34.96
146.48
0%
S/.
0%
S/.
0%
4.19
S/.
146.48
100%
0%
S/.
0%
S/.
0%
55.38
S/.
437.50
100%
13.02.02.04
CONTRAZOCALOS
437.50
13.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5 m
55.38
7.90
437.50
13.02.02.05
ZOCALOS
10,107.80
13.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
142.03
70.34
9,990.39
0%
S/.
0%
S/.
0%
142.03
S/.
9,990.39
100%
13.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
8.88
8.34
74.06
0%
S/.
0%
S/.
0%
8.88
S/.
74.06
100%
13.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
43.35
0%
S/.
0%
S/.
0%
3.11
S/.
43.35
100%
0%
S/.
0%
S/.
0%
3.06
S/.
202.94
100%
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROSm2
DE LAVADEROS
3.06
202.94
66.32
202.94
13.02.02.07
CUBIERTAS
2,956.40
13.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
83.42 JUNTA 1:535.44
1.5CM.
2,956.40
13.02.02.08
CARPINTERIA DE MADERA
0%
S/.
0%
S/.
0%
83.42
S/.
2,956.40
100%
5,827.24
13.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 m2
mm
20.14
221.35
4,457.99
0%
S/.
0%
S/.
0%
20.14
S/.
4,457.99
100%
13.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X m
4"
48.30
23.07
1,114.28
0%
S/.
0%
S/.
0%
48.30
S/.
1,114.28
100%
12.66
254.97
0%
S/.
0%
S/.
0%
20.14
S/.
254.97
100%
13.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
20.14
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
11,899.70
163.39
6,233.33
0%
S/.
0%
S/.
0%
38.15
S/.
6,233.33
100%
13.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
19.44DE ANCLAJE
291.48
m2
38.15
5,666.37
0%
S/.
0%
S/.
0%
19.44
S/.
5,666.37
100%
13.02.02.10
CARPINTERIA METALICA
65.52
13.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.45
13.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
0.45
134.19
60.39
0%
S/.
0%
S/.
0%
0.45
S/.
60.39
100%
11.42
5.14
0%
S/.
0%
S/.
0%
0.45
S/.
5.14
100%
13.02.02.11
CERRAJERIA
2,603.68
13.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
154.62
618.48
0%
S/.
0%
S/.
0%
4.00
S/.
618.48
100%
13.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
40.00
11.58
463.20
0%
S/.
0%
S/.
0%
40.00
S/.
463.20
100%
13.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
378.48
0%
S/.
0%
S/.
0%
4.00
S/.
378.48
100%
13.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
125.04
0%
S/.
0%
S/.
0%
6.00
S/.
125.04
100%
13.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
4.00
254.62
1,018.48
0%
S/.
0%
S/.
0%
4.00
S/.
1,018.48
100%
13.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
886.55
13.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
95.69
5.63
538.73
0%
S/.
0%
S/.
0%
95.69
S/.
538.73
100%
13.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
30.14
11.54
347.82
0%
S/.
0%
S/.
0%
30.14
S/.
347.82
100%
13.02.02.13
PINTURA
2,621.30
13.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL95.15
9.13
868.72
0%
S/.
0%
S/.
0%
95.15
S/.
868.72
100%
13.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2
BARNIZ C/SELLADOR
87.25
9.06
790.49
0%
S/.
0%
S/.
0%
87.25
S/.
790.49
100%
13.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
89.54
10.56
945.54
0%
S/.
0%
S/.
0%
89.54
S/.
945.54
100%
13.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
4.19
3.95
16.55
0%
S/.
0%
S/.
0%
4.19
S/.
16.55
100%
13.02.02.14
APARATOS SANITARIOS
5,382.27
13.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
1,968.05
0%
S/.
0%
S/.
0%
7.00
S/.
1,968.05
100%
13.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
1,266.00
0%
S/.
0%
S/.
0%
6.00
S/.
1,266.00
100%
13.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)pza
3.00
216.50
649.50
0%
S/.
0%
S/.
0%
3.00
S/.
649.50
100%
13.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
16.00
93.67
1,498.72
0%
S/.
0%
S/.
0%
16.00
S/.
1,498.72
100%
pza
13.02.02.15
ACCESORIOS SANITARIOS
3,953.36
13.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
150.00
900.00
0%
S/.
0%
S/.
0%
6.00
S/.
900.00
100%
13.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza(SIN COLOCACION)
4.00
170.00
680.00
0%
S/.
0%
S/.
0%
4.00
S/.
680.00
100%
13.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SINpza
COLOCACION)
8.00
50.50
404.00
0%
S/.
0%
S/.
0%
8.00
S/.
404.00
100%
13.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00
COLOCACION)115.00
230.00
0%
S/.
0%
S/.
0%
2.00
S/.
230.00
100%
13.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza
INOXIDABLE(SIN
6.00
COLOCACION)
55.00
330.00
0%
S/.
0%
S/.
0%
6.00
S/.
330.00
100%
13.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
85.00
170.00
0%
S/.
0%
S/.
0%
2.00
S/.
170.00
100%
13.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
20.00
240.00
0%
S/.
0%
S/.
0%
12.00
S/.
240.00
100%
13.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS
228.15
DE ANCLAJE) 228.15
0%
S/.
0%
S/.
0%
1.00
S/.
228.15
100%
13.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
0%
S/.
0%
S/.
0%
41.00
S/.
771.21
100%
pza
6.00
12.00
41.00
18.81
771.21
13.02.03INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
10,401.52
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
79.39
0.79
62.72
0%
S/.
0%
S/.
0%
79.39
S/.
62.72
100%
m3
30.96
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
28.40
879.26
0%
S/.
0%
S/.
0%
30.96
S/.
879.26
100%
13.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON
47.63
MANUAL
4.20
200.05
0%
S/.
0%
S/.
0%
47.63
S/.
200.05
100%
13.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
6.16
293.40
0%
S/.
0%
S/.
0%
47.63
S/.
293.40
100%
13.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2 PIEDRAS)
47.63
H=0.30M.
8.72
415.33
0%
S/.
0%
S/.
0%
47.63
S/.
415.33
100%
13.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
30.96
15.59
482.67
0%
S/.
0%
S/.
0%
30.96
S/.
482.67
100%
13.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM40.25
15.49
623.47
0%
S/.
0%
S/.
0%
40.25
S/.
623.47
100%
2,009.76
0%
S/.
0%
S/.
0%
24.00
S/.
2,009.76
100%
865.69
0%
S/.
0%
S/.
0%
7.00
S/.
865.69
100%
m2
47.63
13.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
13.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
83.74
13.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
13.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
10.00
81.45
814.50
0%
S/.
0%
S/.
0%
10.00
S/.
13.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.05
13.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
42.34
13.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
13.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
13.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
13.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
814.50
100%
21.05
779.90
0%
S/.
0%
S/.
0%
37.05
25.68
1,087.29
0%
S/.
0%
S/.
0%
42.34
S/.
779.90
100%
S/.
1,087.29
45.39
21.05
955.46
0%
S/.
0%
S/.
0%
100%
45.39
S/.
955.46
100%
pza
6.00
50.40
302.40
0%
S/.
0%
S/.
pza
10.00
13.75
137.50
0%
S/.
0%
S/.
0%
6.00
S/.
302.40
100%
0%
10.00
S/.
137.50
pza
8.00
50.40
403.20
0%
S/.
0%
S/.
100%
0%
8.00
S/.
403.20
100%
79.39
1.12
88.92
0%
S/.
0%
S/.
0%
79.39
S/.
88.92
100%
38.97
0%
S/.
0%
S/.
0%
49.33
S/.
38.97
100%
13.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
13.02.03.01.05
ADITAMENTOS VARIOS
13.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUEm
13.02.03.02
SISTEMA DE AGUA FRIA
4,368.94
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
49.33
0.79
31.00
74.13
2,298.03
0%
S/.
0%
S/.
0%
31.00
S/.
2,298.03
100%
13.02.03.02.02
SALIDA DE AGUA FRIA
13.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
13.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
13.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
21.35
12.86
274.56
0%
S/.
0%
S/.
0%
21.35
S/.
274.56
100%
13.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
27.88
12.80
356.86
0%
S/.
0%
S/.
0%
27.88
S/.
356.86
100%
13.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
66.68
0%
S/.
0%
S/.
0%
1.00
S/.
66.68
100%
13.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
7.00
101.38
709.66
0%
S/.
0%
S/.
0%
7.00
S/.
709.66
100%
13.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
2.00
105.32
210.64
0%
S/.
0%
S/.
0%
2.00
S/.
210.64
100%
8.40
413.53
0%
S/.
0%
S/.
0%
49.23
S/.
413.53
100%
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA49.23
FRIA
13.02.03.03
SISTEMA DE AGUA CALIENTE
4,124.60
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
15.66
0.79
12.37
0%
S/.
0%
S/.
0%
15.66
S/.
12.37
100%
75.61
907.32
0%
S/.
0%
S/.
0%
12.00
S/.
907.32
100%
13.02.03.03.02
SALIDA DE AGUA CALIENTE
13.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2" 12.00
13.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
13.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.06
14.20
86.05
0%
S/.
0%
S/.
0%
6.06
S/.
86.05
100%
13.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
9.60
16.26
156.10
0%
S/.
0%
S/.
0%
9.60
S/.
156.10
100%
pza
2.00
101.38
202.76
0%
S/.
0%
S/.
0%
2.00
S/.
202.76
100%
2.00
1314.23
2,628.46
0%
S/.
0%
S/.
0%
2.00
S/.
2,628.46
100%
8.40
131.54
0%
S/.
0%
S/.
0%
15.66
S/.
131.54
100%
0.79
12.25
0%
S/.
0%
S/.
0%
15.50
S/.
12.25
100%
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
13.02.03.03.05
THERMA
13.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
13.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA15.66
FRIA
13.02.04INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
12.25
m
15.50
13.02.04.02
REDES DE DISTRIBUCION ELECTRICA
379.08
13.02.04.02.01
CABLE NHX DE 6mm2
38.00
4.86
184.68
0%
S/.
0%
S/.
0%
38.00
S/.
184.68
100%
13.02.04.02.02
CABLE A TIERRA DE 6mm2
40.00
4.86
194.40
0%
S/.
0%
S/.
0%
40.00
S/.
194.40
100%
0%
S/.
0%
S/.
0%
50.00
S/.
630.00
100%
0%
S/.
0%
S/.
0%
4.00
S/.
87.76
100%
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
TUBERIAS PVC SAP (ELECTRICAS) D=1"
630.00
m
50.00
12.60
630.00
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
87.76
u
4.00
21.94
87.76
13.02.04.05
SALIDA DE ALUMBRADO
929.76
13.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA8.00
76.60
612.80
0%
S/.
0%
S/.
0%
8.00
S/.
612.80
100%
13.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX pto
4MM2 CAJA4.00
PESADA
79.24
316.96
0%
S/.
0%
S/.
0%
4.00
S/.
316.96
100%
0%
S/.
0%
S/.
0%
6.00
S/.
840.90
100%
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEApto
TIERRA (INC.
6.00TOMACORRIENTE)
140.15
13.02.04.07
SALIDA DE INTERRUPTORES
840.90
840.90
623.46
13.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
103.91
623.46
13.02.04.08
LUMINARIAS
13.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
0%
S/.
0%
S/.
0%
6.00
S/.
623.46
100%
3,086.70
u
4.00
339.05
1,356.20
0%
S/.
0%
S/.
0%
4.00
S/.
1,356.20
100%
13.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W u
8.00
164.05
1,312.40
0%
S/.
0%
S/.
0%
8.00
S/.
1,312.40
100%
13.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
418.10
0%
S/.
0%
S/.
0%
2.00
S/.
418.10
100%
13.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
1,558.27
13.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.2.1
1.00
720.05
720.05
0%
S/.
0%
S/.
0%
1.00
S/.
720.05
100%
13.02.04.09.02
POZO A TIERRA
1.00
838.22
838.22
0%
S/.
0%
S/.
0%
1.00
S/.
838.22
100%
89.71
1.67
149.82
149.82
0%
S/.
0%
S/.
0%
89.71
S/.
149.82
100%
14.01.02.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D
387.45
6.29
2,437.06
2,437.06
0%
S/.
0%
S/.
0%
387.45
S/.
2,437.06
100%
14.01.02.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
10.25
28.40
291.10
291.10
0%
S/.
0%
S/.
0%
10.25
S/.
291.10
100%
14.01.02.03
NIVELACION Y APISONADO CON PISON DE MANO
m2
84.78
5.00
423.90
423.90
0%
S/.
0%
S/.
0%
84.78
S/.
423.90
100%
15.49
7,392.45
7,392.45
0%
S/.
0%
S/.
0%
477.24
S/.
7,392.45
100%
22.97
9,122.54
9,122.54
0%
S/.
0%
S/.
0%
397.15
S/.
9,122.54
100%
14
14.01
ESTRUCTURAS
14.01.01OBRAS PRELIMINARES
14.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL m2
14.01.02MOVIMIENTO DE TIERRAS
14.01.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3 D= 5 KM477.24
14.01.03OBRAS DE CONCRETO SIMPLE
14.01.03.01
SOLADO PARA LOSA DE CUARTO DE BOMBAS
14.01.03.01.01
SOLADO DE CONCRETO 1:10 (C:H) E=2
m2
397.15
14.01.03.02
CIMIENTOS CORRIDOS
303.51
14.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
1.21
154.74
187.24
0%
S/.
0%
S/.
0%
1.21
S/.
187.24
100%
14.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
2.45
47.46
116.28
0%
S/.
0%
S/.
0%
2.45
S/.
116.28
100%
m2
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
294.84
m3
0.30
232.83
69.85
0%
S/.
0%
S/.
0%
0.30
S/.
69.85
100%
14.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
6.91
32.56
224.99
0%
S/.
0%
S/.
0%
6.91
S/.
224.99
100%
14.01.03.04
SARDINEL PERALTADO
883.42
14.01.03.04.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
16.44
24.36
400.48
0%
S/.
0%
S/.
0%
16.44
S/.
400.48
100%
14.01.03.04.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADOm2(0.15X0.4514.78
M)
32.37
478.43
0%
S/.
0%
S/.
0%
14.78
S/.
478.43
100%
14.01.03.04.03
JUNTA DE DILATACION EN SARDINELES
4.51
0%
S/.
0%
S/.
0%
0.92
S/.
4.51
100%
0.92
4.90
m3
72.51
428.51
31,071.26
0%
S/.
0%
S/.
0%
72.51
S/.
31,071.26
100%
566.00
42.19
23,879.54
0%
S/.
0%
S/.
0%
566.00
S/.
23,879.54
100%
4.22
25,784.96
0%
S/.
0%
S/.
0%
6110.18
S/.
25,784.96
100%
80,735.76
14.01.04.01.02
CTO. DE BOMBAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
14.01.04.01.03
CTO DE BOMBAS ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 6110.18
14.01.04.02
COLUMNAS
1,525.29
14.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.28
398.74
510.39
0%
S/.
0%
S/.
0%
1.28
S/.
510.39
100%
14.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.73
50.15
588.26
0%
S/.
0%
S/.
0%
11.73
S/.
588.26
100%
101.10
4.22
426.64
0%
S/.
0%
S/.
0%
101.10
S/.
426.64
100%
14.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg
60
14.01.04.03
VIGAS
1,891.95
14.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
1.18
299.57
353.49
0%
S/.
0%
S/.
0%
1.18
S/.
353.49
100%
14.01.04.03.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.73
57.48
674.24
0%
S/.
0%
S/.
0%
11.73
S/.
674.24
100%
14.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
204.79
4.22
864.21
0%
S/.
0%
S/.
0%
204.79
S/.
864.21
100%
14.01.04.04
ESCALERA
14.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
2,159.63
2.07
406.63
841.72
0%
S/.
0%
S/.
0%
2.07
S/.
841.72
100%
14.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA m2
11.23
83.07
932.88
0%
S/.
0%
S/.
0%
11.23
S/.
932.88
100%
14.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg60
91.24
4.22
385.03
0%
S/.
0%
S/.
0%
91.24
S/.
385.03
100%
14.02
m3
ARQUITECTURA
14.02.01REVOQUES Y ENLUCIDOS
14.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS CTO. DE BOMBA
m2
C:A1:4
237.75
e=2cM
14.02.01.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
28.23
6,711.68
6,711.68
0%
S/.
0%
S/.
0%
237.75
S/.
6,711.68
100%
m2
60.64
26.18
1,587.56
1,587.56
0%
S/.
0%
S/.
0%
60.64
S/.
1,587.56
100%
m2
74.10
34.96
2,590.54
2,590.54
0%
S/.
0%
S/.
0%
74.10
S/.
2,590.54
100%
67.75
134.19
9,091.37
9,091.37
0%
S/.
0%
S/.
0%
67.75
S/.
9,091.37
100%
14.02.02PISOS
14.02.02.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
14.02.03CARPINTERIA METALICA
14.02.03.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
14.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05m
u A=1.20 1.00
865.00
865.00
865.00
0%
S/.
0%
S/.
0%
1.00
S/.
865.00
100%
14.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=2.50.m
u
A=1.00 2.00
550.00
1,100.00
1,100.00
0%
S/.
0%
S/.
0%
2.00
S/.
1,100.00
100%
14.02.03.04
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
67.75
11.42
773.71
773.71
0%
S/.
0%
S/.
0%
67.75
S/.
773.71
100%
14.02.03.05
TAPA METALICA DE 1.00MX0.50M
2.00
65.00
130.00
130.00
0%
S/.
0%
S/.
0%
2.00
S/.
130.00
100%
14.02.03.06
REJILLA METALICA DE 0.55MX0.55M
3.00
45.00
135.00
135.00
0%
S/.
0%
S/.
0%
3.00
S/.
135.00
100%
14.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DE
m 2" H=0.905.88
M
108.74
639.39
639.39
0%
S/.
0%
S/.
0%
5.88
S/.
639.39
100%
14.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
14.81
87.08
87.08
0%
S/.
0%
S/.
0%
5.88
S/.
87.08
100%
2,170.66
2,170.66
0%
S/.
0%
S/.
0%
237.75
S/.
2,170.66
100%
640.36
640.36
0%
S/.
0%
S/.
0%
60.64
S/.
640.36
100%
14.02.04BARANDA METALICA
5.88
14.02.05PINTURA
14.02.05.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL237.75
9.13
14.02.05.02
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
10.56
14.03
60.64
INSTALACIONES SANITARIAS
55,766.13
0.70
21.51
15.06
0%
S/.
0%
S/.
0%
0.70
S/.
15.06
100%
5.60
24.79
138.82
0%
S/.
0%
S/.
0%
5.60
S/.
138.82
100%
19.80
28.83
570.83
0%
S/.
0%
S/.
0%
19.80
S/.
570.83
100%
10.70
22.28
238.40
0%
S/.
0%
S/.
0%
10.70
S/.
238.40
100%
5.80
76.51
443.76
0%
S/.
0%
S/.
0%
5.80
S/.
443.76
100%
1.00
31.93
31.93
0%
S/.
0%
S/.
0%
1.00
S/.
31.93
100%
14.03.07MANIFOLD DE FG DE 6"
1.10
509.12
560.03
0%
S/.
0%
S/.
0%
1.10
S/.
560.03
100%
2.00
598.08
1,196.16
0%
S/.
0%
S/.
0%
2.00
S/.
1,196.16
100%
83.66
0%
S/.
0%
S/.
0%
1.00
S/.
83.66
100%
83.66
pza
3.00
571.66
1,714.98
0%
S/.
0%
S/.
0%
3.00
S/.
1,714.98
100%
pza
9.00
880.00
7,920.00
0%
S/.
0%
S/.
0%
9.00
S/.
7,920.00
100%
pza
15.00
1269.71
19,045.65
0%
S/.
0%
S/.
0%
15.00
S/.
19,045.65
100%
67.61
67.61
0%
S/.
0%
S/.
0%
1.00
S/.
67.61
100%
pza
3.00
257.41
772.23
0%
S/.
0%
S/.
0%
3.00
S/.
772.23
100%
pza
2.00
717.11
1,434.22
0%
S/.
0%
S/.
0%
2.00
S/.
1,434.22
100%
1.00
289.84
289.84
0%
S/.
0%
S/.
0%
1.00
S/.
289.84
100%
1.00
379.08
379.08
0%
S/.
0%
S/.
0%
1.00
S/.
379.08
100%
3.00
163.46
490.38
0%
S/.
0%
S/.
0%
3.00
S/.
490.38
100%
3.00
588.46
1,765.38
0%
S/.
0%
S/.
0%
3.00
S/.
1,765.38
100%
14.03.20TRAMPA DE PELOS
3.00
1490.73
4,472.19
0%
S/.
0%
S/.
0%
3.00
S/.
4,472.19
100%
6.00
34.88
209.28
0%
S/.
0%
S/.
0%
6.00
S/.
209.28
100%
11.00
58.40
642.40
0%
S/.
0%
S/.
0%
11.00
S/.
642.40
100%
14.00
56.72
794.08
0%
S/.
0%
S/.
0%
14.00
S/.
794.08
100%
2.00
22.67
45.34
0%
S/.
0%
S/.
0%
2.00
S/.
45.34
100%
7.00
12.89
90.23
0%
S/.
0%
S/.
0%
7.00
S/.
90.23
100%
2.00
11.19
22.38
0%
S/.
0%
S/.
0%
2.00
S/.
22.38
100%
1.00
11.89
11.89
0%
S/.
0%
S/.
0%
1.00
S/.
11.89
100%
12.00
13.69
164.28
0%
S/.
0%
S/.
0%
12.00
S/.
164.28
100%
4.00
12.47
49.88
0%
S/.
0%
S/.
0%
4.00
S/.
49.88
100%
2.00
30.69
61.38
0%
S/.
0%
S/.
0%
2.00
S/.
61.38
100%
2.00
55.69
111.38
0%
S/.
0%
S/.
0%
2.00
S/.
111.38
100%
pza
1.00
43.30
43.30
0%
S/.
0%
S/.
0%
1.00
S/.
43.30
100%
2.00
53.08
106.16
0%
S/.
0%
S/.
0%
2.00
S/.
106.16
100%
1.00
75.00
75.00
0%
S/.
0%
S/.
0%
1.00
S/.
75.00
100%
1.00
75.00
75.00
0%
S/.
0%
S/.
0%
1.00
S/.
75.00
100%
2.00
586.19
1,172.38
0%
S/.
0%
S/.
0%
2.00
S/.
1,172.38
100%
14.03.37ELECTROBOMBA DE 6.5HP
3.00
3134.62
9,403.86
0%
S/.
0%
S/.
0%
3.00
S/.
9,403.86
100%
2.00
384.62
769.24
0%
S/.
0%
S/.
0%
2.00
S/.
769.24
100%
1.00
288.46
288.46
0%
S/.
0%
S/.
0%
1.00
S/.
288.46
100%
AVANCES
ANTERIOR
COSTO DIRECTO
GASTOS GENERALES(6%)
7,711,442.18
462,686.53
ACTUAL
ACUMULADO
SALDO
523,839.88
138,453.86
662,293.74
7,049,148.44
523,839.88
138,453.86
662,293.74
7,049,148.44
31430.39257
8307.231864
39737.62444
422948.9065
7,711,442.18 OK
SUB TOTAL
8,174,128.71
900,245.45
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
EXPEDIENTE TENICO
9,074,374.16
8.59%
9,074,374.16
555,270.27
146,761.10
702,031.37
61153.86126
16163.31402
77317.17527
616,424.13
162,924.41
779,348.54
7,472,097.35
822928.2752
8,295,025.62
############ OK
MUNICIPALIDAD DE VENTANILLA
OBRA VILLA DEPORTIVA DE VENTANILLA ALTA
FECHA AL 30 DE NOVIEMBRE
Item
Descripcin
01
01.01
Und.
Metrado
01.01.01ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
01.01.01.01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 4.80 X 2.40 M u
2.00
01.01.01.01.02
CASETA / DEPOSITO PROVISIONAL DE 4.80 X 6.00 M
2.00
01.01.01.01.03
GUARDIANIA DE OBRA
mes
10.00
01.01.01.01.04
CERCO PROVISIONAL DE ESTERAS
664.75
m2
4306.37
01.01.01.02
TRABAJOS PRELIMINARES
01.01.01.02.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
01.01.01.02.02
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y HERRAMIENTAS
glb
1.00
01.01.01.02.03
LIMPIEZA GENERAL
25066.40
m2
01.01.01.02.04
DEMOLICION DE LOSAS, GRADERIAS Y MUROS DE MAMPOSTERIA
m3
95.00
01.01.01.02.05
REMOCION DE POSTES DE LUZ
3.00
01.01.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D=10 KM 142.50
01.01.01.03
SEGURIDAD Y SALUD
01.01.01.03.01
PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO
glb
1.00
01.01.01.03.02
EQUIPO DE PROTECCION INDIVIDUAL
glb
1.00
01.01.01.03.03
EQUIPO DE PROTECCION COLECTIVA
glb
1.00
01.01.01.03.04
SEALIZACION TEMPORAL DE SEGURIDAD
glb
1.00
01.01.01.03.05
CAPACITACION EN SEGURIDAD Y SALUD
glb
1.00
01.01.01.03.06
RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD
glb
Y1.00
SALUD
01.01.01.04
MOVIMIENTO DE TIERRAS MASIVAS
01.01.01.04.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3
D6D
20015.45
01.01.01.04.02
RELLENO COMPACTADO C/COMPACTADORA 7HP MAT. PROPIO
m3 C/AGUA
16435.12
01.01.01.04.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 4296.40
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
01.01.01.05.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDASm2
1436.81
01.01.01.05.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE VEREDAS
720.15 (0.15X0.30 M)
01.01.01.05.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) VEREDAS
m2
1436.81
01.01.01.05.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 38.89
01.01.01.05.02
OBRAS DE CONCRETO SIMPLE
01.01.01.05.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE VEREDAS
33.48 (0.15X0.30 M)
01.01.01.05.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE VEREDAS
605.77
(0.15X0.30 M)
01.01.01.05.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 954.47
ENCOFRADO)
01.01.01.05.02.04
JUNTA DE DILATACION DE VEREDAS
644.28
01.01.01.05.02.05
CURADO DE VEREDAS
m2
954.47
01.01.01.05.02.06
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
2.15
01.01.01.05.02.07
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
18.32
01.01.01.06
CIRCULACION PEATONAL INTERIOR
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
1105.01
01.01.01.06.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m (0.15X0.45
879.64
M)
01.01.01.06.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1105.01
01.01.01.06.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 71.25
01.01.01.06.02
OBRAS DE CONCRETO SIMPLE
01.01.01.06.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
879.64
01.01.01.06.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO m2
(0.15X0.45 M)
801.46
01.01.01.06.02.03
JUNTA DE DILATACION EN SARDINELES
19.61
01.01.01.06.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
96.47
01.01.01.06.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
193.45
01.01.01.06.03
PAVIMENTO DE ASFALTO PEATONAL
01.01.01.06.03.01
IMPRIMACION ASFALTICA MANUAL
m2
1105.01
01.01.01.06.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
1105.01
m3
39.48
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
01.01.01.07.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
4.66
01.01.01.07.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 41.78
01.01.01.07.02
OBRAS DE CONCRETO SIMPLE
01.01.01.07.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
24.69
01.01.01.07.02.02
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.30
m3
01.01.01.07.02.03
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
142.87
01.01.01.07.02.04
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA GRANDE
m3
8" 205.94
01.01.01.07.02.05
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
546.12
01.01.01.07.02.06
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.52
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
01.01.01.08.01.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3
D6D
118.82
01.01.01.08.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 142.58
01.01.01.08.02
OBRA S DE CONCRETO SIMPLE
01.01.01.08.02.01
SOLADO DE CONCRETO 1:10 (C:H) E=2
m2
36.44
01.01.01.08.03.01
CISTERNA CONCRETO F'C=210 KG/CM2
m3
11.91
01.01.01.08.03.02
CISTERNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
194.12
01.01.01.08.03
OBRAS DE CONCRETO ARMADO
01.01.01.08.03.03
CISTERNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
471.87
01.01.02ARQUITECTURA
01.01.02.01
REVOQUES EN CISTERNA
01.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN CISTERNA C:A1:4 e=2cM
m2
194.12
01.01.02.02
CARPINTERIA METALICA
01.01.02.02.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
202.56
01.01.02.02.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
202.56
01.01.02.02.03
SUMINISTRO Y COLOCACION DE PASAMANOS METALICO DE
m 2"
17.30
01.01.02.02.04
PINTADO DE PASAMANOS METALICO CON ESMALTE Y ZINCROMATO
m
17.30
01.01.02.02.05
ESCALERA DE GATO P/CISTERNA
5.00
801.46
01.01.02.04.01
BANCAS TIPO COLONIAL
10.00
01.01.02.04.02
PAPELERA DE FIBRA DE VIDRIO
30.00
01.01.02.04.03
PREPARACION DE TERRENO PARA GRASS
m2
1578.00
01.01.02.04.04
SUMINISTRO E INSTALACION DE GRASS
m2
1578.00
01.01.02.04.05
SUMINISTRO E INSTALACION DE FICUS
50.00
01.01.02.04.06
SUMINISTRO E INSTALACION DE YUCAS
34.00
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
01.01.02.04
ASPECTOS PAISAJISTICOS
01.01.02.04.07
PEDESTAL ENCHAPADO CON PLACA RECORDATORIA DE MARMOL
u
1.00
01.01.02.04.08
MASTIL PARA BANDERA
1.00
01.01.03SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
473.27
m3
184.58
01.01.03.01.02
MOVIMIENTO DE TIERRAS
01.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON283.96
MANUAL
01.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
283.96
01.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)470.15
H=0.30M.
01.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
10.81
01.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 2.95
01.01.03.01.03
REDES COLECTORAS
01.01.03.01.03.01
TUBERIA DE DESAGUE EN PVC 4"
215.32
01.01.03.01.03.02
TUBERIA DE DESAGUE EN PVC 6"
222.50
01.01.03.01.04.01
CAJA DE REGISTRO DE ALBAILERIA DE 12"x24"
17.00
01.01.03.01.04.02
CAJA DE REGISTRO DE ALBAILERIA DE 24"x24"
11.00
01.01.03.01.04.03
BUZON DE DESAGUE h=1.20m
2.00
01.01.03.01.04
CAMARA DE INSPECCION
01.01.03.01.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.01.03.01.05.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
331.40
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
823.19
m3
321.04
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.03.02.02.02
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
65.14
01.01.03.02.02.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 307.08
01.01.03.02.03
SALIDA DE AGUA FRIA
01.01.03.02.03.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 3/4"
pto
12.00
01.01.03.02.03.02
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
10.00
01.01.03.02.04
REDES DE DISTRIBUCION AGUA FRIA
01.01.03.02.04.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
91.00
01.01.03.02.04.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
21.40
01.01.03.02.04.03
TUBERIA DE AGUA PVC C-10 DE 1"
128.25
01.01.03.02.04.04
TUBERIA DE AGUA PVC C-10 DE 1 1/4"
119.10
01.01.03.02.04.05
TUBERIA DE AGUA PVC C-10 DE 1 1/2"
202.15
01.01.03.02.04.06
TUBERIA DE AGUA PVC C-10 DE 2"
144.70
01.01.03.02.04.07
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
92.75
01.01.03.02.04.08
TUBERIA DE AGUA PVC C-10 DE 3"
191.80
pza
1.00
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/2"
01.01.03.02.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.01.03.02.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
991.15
01.01.03.03
INSTALACIONES HIDRAULICAS PARA CISTERNA
01.01.03.03.01
TUBERIA DE HIERRO DUCTIL DE IMPULSION DE DESAGUE 3"
m
3.80
01.01.03.03.02
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 4"
1.85
01.01.03.03.03
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 3"
1.85
01.01.03.03.04
TUBERIA DE IMPULSION SCHE 40 GALVANIZADA DE 3"
2.40
01.01.03.03.05
TUBERIA DE REBOSE SCHE 40 GALVANIZADA DE 4"
4.40
01.01.03.03.06
TUBERIA LIMPIEZA SCHE 40 GALVANIZADA DE 2"
1.10
01.01.03.03.07
TUBERIA DE DESAGUE EN PVC 4"
3.65
01.01.03.03.08
ACCESORIOS BRIDADOS DE ACERO DE 4"
1.00
01.01.03.03.09
VALVULA DE COMPUERTA DE BRONCE DE 4"
2.00
01.01.03.03.10
VALVULA DE COMPUERTA DE BRONCE DE 3"
4.00
01.01.03.03.11
VALVULA DE COMPUERTA DE BRONCE DE 2"
4.00
01.01.03.03.12
CODO 90 HIERRO DUCTIL DESAGUE IMPULSION 3"
2.00
01.01.03.03.13
VALVULA DE BOLA BRONCE DE 2"
pza
4.00
01.01.03.03.14
VALVULA CHECK DE BRONCE DE 3"
pza
4.00
01.01.03.03.15
VALVULA FLOTADOR DE 1 1/2"
pza
2.00
01.01.03.03.16
VALVULA DE PIE C/CANASTILLA DE BRONCE DE 4"
pza
2.00
01.01.03.03.17
TEE DE HIERRO DUCTIL DESAGUE IMPULSION 3"
1.00
01.01.03.03.18
CODO SCHE 40 GALVANIZADO DE 4"
6.00
01.01.03.03.19
CODO SCHE 40 GALVANIZADO DE 3"
4.00
01.01.03.03.20
CODO SCHE 40 GALVANIZADO DE 2"
2.00
01.01.03.03.21
TEE SCHE 40 GALVANIZADO DE 3"
1.00
01.01.03.03.22
REDUCCION SCHE 40 GALVANIZADO DE 4 A 3"
2.00
01.01.03.03.23
REDUCCION SCHE 40 GALVANIZADO DE 4 A 2"
2.00
01.01.03.03.24
SUMIDERO DE BRONCE 4"
2.00
01.01.03.03.25
ROMPE AGUA FG DE 1 1/2"
2.00
01.01.03.03.26
ROMPE AGUA FG DE 2"
2.00
01.01.03.03.27
ROMPE AGUA FG DE 4"
6.00
01.01.03.03.28
REJILLA DE BRONCE DE 0.90X0.30M
1.00
01.01.03.03.29
TAPA METALICA HERMETICA REMOVIBLE 0.90X0.65M
2.00
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
1.00
01.01.03.03.31
ELECTROBOMBA DE 1 HP DE CAMARA SUMIDERO
1.00
1.00
2250.14
m3
1125.07
01.01.03.04
VARIOS
01.01.03.04.01
SUMINISTRO DE AGUA A SEDAPAL
01.01.04ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)429.48
H=0.30M.
01.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
501.60
01.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 47.12
01.01.04.03
TABLERO ELECTRICO, APARATOS DE MANDO Y PROTECCION
01.01.04.03.01
TABLERO ELECTRICO DE DISTRIBUCION TG
1.00
01.01.04.03.02
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u PISCINA1.00
TD-4
01.01.04.03.03
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u
DE CISTERNA
1.00
TD-5
01.01.04.03.04
POZO A TIERRA
3.00
01.01.04.04.01
CABLE N2XOH DE 3-1X185mm2
50.00
01.01.04.04.02
CABLE N2XOH DE 3-1X150mm2
350.00
01.01.04.04.03
CABLE N2XOH DE 3-1X120mm2
350.00
01.01.04.04.04
CABLE N2XOH DE 3-1X50mm2
50.00
01.01.04.04.05
CABLE N2XOH DE 3-1X35mm2
50.00
01.01.04.04.06
CABLE N2XOH DE 2-1X16mm2
80.00
01.01.04.04.07
CABLE N2XOH DE 2-1X6mm2
360.00
01.01.04.04.08
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
114.00
01.01.04.04.09
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
42.00
01.01.04.05.01
DUCTO DE CONCRETO DE DOS VIAS
600.00
01.01.04.05.02
BUZON DE CONCRETO PARA INSTALACION ELECTRICA
50.00
2.00
01.01.04.04
REDES DE DISTRIBUCION ELECTRICA
01.01.04.05
DUCTOS
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
CAJA DE PASE FG PESADA 8"x8"x6"
01.01.04.07
SALIDA DE ALUMBRADO
01.01.04.07.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 6.00
01.01.04.08
SALIDA DE INTERRUPTORES
01.01.04.08.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
01.01.04.09
LUMINARIAS
3.00
01.01.04.09.01
LUMINARIA FAROLA SIMPLE S/DISEO
78.00
01.01.04.09.02
LUMINARIA C/EQUIPO,C/LAMPARA DE VAPOR DE SODIO DEu70W
12.00
01.01.04.09.03
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
8.00
01.01.04.09.04
CORONA PARA PROYECTORES
2.00
28.00
01.01.04.10
POSTES PARA ALUMBRADO
01.01.04.10.01
POSTE ORNAMENTAL DE FF P/TRES LUMINARIAS
01.01.04.10.02
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
2.00
01.01.04.10.03
POSTE DE CONCRETO H=7.00m
12.00
01.01.04.11.01
TRANSFORMADOR TRIFASICO EN ACEITE DE 320KVA
glb
1.00
01.01.04.11.02
CELDA DE LLEGADA Y CELDA DE TRANSFORMACION
glb
1.00
01.01.04.11.03
TABLERO DE TRANSFERENCIA
glb
1.00
glb
1.00
glb
1.00
01.01.04.11
SUB ESTACION
01.01.04.12
RED AEREA DE MEDIA TENSION
01.01.04.12.01
RED AEREA DE MEDIA TENSION
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
01.01.04.14
SUMINISTRO E INSTALACION DE TABLERO DE CONTROL Y MANDO DE CTO. DE BOMBA DE CISTERNA
01.01.04.14.01
SUMNISTRO E INSTALACION DE TABLERO DE CONTROL Y MANDO
glb
DE CTO,
1.00 DE BOMBA DE CISTERNA
01.02
BAO PUBLICOS
01.02.01ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
01.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
75.00
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
01.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
85.39
01.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
7.70
01.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 46.94
01.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
01.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
31.18
m3
15.64
01.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
25.03
01.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
15.02
m2
2.15
m3
4.56
01.02.01.02.03
EXCAVACION PARA ZAPATAS
01.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
01.02.01.03
OBRAS DE CONCRETO SIMPLE
01.02.01.03.01
CIMIENTOS CORRIDOS
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
01.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
41.60
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
69.27
m3
6.98
01.02.01.04
OBRAS DE CONCRETO ARMADO
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
01.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
119.57
01.02.01.04.02
COLUMNAS
01.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.39
01.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
22.00
01.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
220.06
01.02.01.04.03
VIGAS
01.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.12
01.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
48.27
01.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
535.58
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
7.53
01.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
50.81
01.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
417.04
01.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
470.37
m3
0.94
01.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
8.40
01.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
17.56
01.02.01.04.05
LOSAS PARA LAVADEROS
01.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
01.02.02ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
111.62
01.02.02.02
ALBAILERIA
01.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
22.32
01.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
89.30
01.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
50.81
01.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
4.70
01.02.02.03
PISOS
01.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:253.41
01.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
53.41
48.00
01.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
89.30
01.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
7.14
01.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
01.02.02.04
CONTRAZOCALOS
01.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
01.02.02.05
ZOCALOS
01.02.02.06
REVESTIMIENTOS
01.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
3.20
01.02.02.07
CUBIERTAS
01.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
62.15
JUNTA 1:5 1.5CM.
01.02.02.08
CARPINTERIA DE MADERA
01.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
7.56
01.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
19.47
01.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
7.58
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
2.55
01.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.m2
ACCESORIOS
53.14
DE ANCLAJE
01.02.02.10
CARPINTERIA METALICA
01.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.56
01.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
0.56
01.02.02.11
CERRAJERIA
01.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
01.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
12.00
01.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
01.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
10.00
01.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
10.00
01.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
01.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
01.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
01.02.02.13
PINTURA
01.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 8.45
01.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
133.94
01.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
50.81
01.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
37.96
01.02.02.14
APARATOS SANITARIOS
01.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
11.00
01.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
10.00
01.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
01.02.02.14.04
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
01.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
pza
23.00
01.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
10.00
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.02
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
01.02.02.15.03
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
11.00 COLOCACION)
01.02.02.15.04
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
01.02.02.15.05
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS DE ANCLAJ
01.02.02.15.06
COLOCACION DE ACCESORIOS SANITARIOS
pza
26.00
6.57
m3
2.56
01.02.03INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON2.63
MANUAL
01.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
2.63
01.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)2.63
H=0.30M.
01.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
1.11
01.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 2.10
01.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
01.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
21.00
01.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
15.00
01.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
12.00
01.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
44.44
01.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
46.22
01.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
63.96
01.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
01.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
12.00
01.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
7.00
01.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
01.02.03.01.05
ADITAMENTOS VARIOS
01.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
90.66
01.02.03.02
SISTEMA DE AGUA FRIA
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
59.14
01.02.03.02.02
SALIDA DE AGUA FRIA
01.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
36.00
01.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
01.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
27.60
01.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
14.13
01.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
17.41
01.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
01.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
01.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
3.00
01.02.03.02.04
LLAVES Y VALVULAS
01.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
59.14
01.02.04INSTALACIONES ELECTRICAS
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
5.50
01.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
20.00
01.02.04.02.02
CABLE A TIERRA DE 6mm2
20.00
20.00
2.00
01.02.04.02
REDES DE DISTRIBUCION ELECTRICA
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1"
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
01.02.04.05
SALIDA DE ALUMBRADO
01.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 8.00
01.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
1.00
01.02.04.06
SALIDA DE TOMACORRIENTE
01.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.4.00
TOMACORRIENTE)
01.02.04.07
SALIDA DE INTERRUPTORES
01.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
4.00
01.02.04.08
LUMINARIAS
01.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
1.00
01.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W
6.00
01.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
01.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
01.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-3.1.1
1.00
01.02.04.09.02
POZO A TIERRA
1.00
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01OBRAS PRELIMINARES
02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
145.52
m3
355.14
02.01.02CERCO
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
96.59
02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 323.80
02.01.02.02
OBRAS DE CONCRETO SIMPLE
02.01.02.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
284.47
02.01.02.03
OBRAS DE CONCRETO ARMADO
02.01.02.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.m3
135.00
02.01.02.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2 NORMAL.
1890.00
02.01.02.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2 GRADO
10150.0060
02.01.02.03.04
CERCO PREFABRICADO DE TIPO H (ladrillo caravista)
644.28
m3
11.25
m2
10.25
m3
6.89
02.01.03PORTICOS
02.01.03.01
EXCAVACION PARA ZAPATAS
02.01.03.01.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
02.01.03.03
ZAPATAS
02.01.03.03.01
ZAPATA CONCRETO F'C=210 KG/CM2
02.01.03.03.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
105.15
02.01.03.04
COLUMNAS
02.01.03.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
3.48
02.01.03.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
42.56
02.01.03.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
02.01.03.05
VIGAS
798.25
02.01.03.05.01
VIGA CONCRETO F'C=210 KG/CM2
m3
3.50
02.01.03.05.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
35.48
02.01.03.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
328.10
02.02
ARQUITECTURA
02.02.01REVOQUES Y ENLUCIDOS
02.02.01.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
43.15
02.02.01.02
BRUADO DE 1CM.(SOLO MANO DE OBRA)
7.89
02.02.02PINTURA
02.02.02.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL 42.61
02.02.02.02
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
30.72
02.02.03PUERTAS DE REJAS METALICAS
02.02.03.01
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=4.80
1.00
02.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=4.60
2.00
02.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u A=5.25
1.00
02.02.04VARIOS
02.02.04.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
03
03.01
ESTRUCTURAS
1.00
03.01.01OBRAS PRELIMINARES
03.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
22.45
03.01.02MOVIMIENTO DE TIERRAS
03.01.02.01
NIVELACION INTERIOR Y RELLENOS
03.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
20.78
03.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
2.34
03.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 11.15
03.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
03.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
8.51
m3
3.12
03.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
5.78
03.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
6.31
m2
10.13
m3
2.89
03.01.02.03
EXCAVACION PARA ZAPATAS
03.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
03.01.03OBRAS DE CONCRETO SIMPLE
03.01.03.01
CIMIENTOS CORRIDOS
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
03.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
11.55
03.01.03.04
FALSO PISO
03.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
13.45
m3
5.82
03.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
44.56
03.01.04.02
TABIQUES Y PLACAS DE CONCRETO
03.01.04.02.01
TABIQUES Y PLACAS CONCRETO F'C=210 KG/CM2
m3
03.01.04.02.02
TABIQUES Y PLACAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.15
15.40
03.01.04.02.03
TABIQUES Y PLACAS ACERO CORRUGADO FY=4200 KG/CM2kgGRADO 60118.47
03.01.04.03
COLUMNAS
03.01.04.03.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
0.90
03.01.04.03.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
8.96
03.01.04.03.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
92.11
03.01.04.04
VIGAS
03.01.04.04.01
VIGA CONCRETO F'C=210 KG/CM2
m3
0.86
03.01.04.04.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
11.55
03.01.04.04.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
101.13
m3
1.02
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
03.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
12.48
03.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
345.80
03.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
142.00
03.02
pza
ARQUITECTURA
03.02.01ALBAILERIA
03.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
33.60
03.02.02REVOQUES Y ENLUCIDOS
03.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
25.48
03.02.02.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
11.56
03.02.02.03
BRUADO DE 1CM.(SOLO MANO DE OBRA)
35.45
m2
11.68
10.08
03.02.03PISOS
03.02.03.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
03.02.04CONTRAZOCALOS
03.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
03.02.05CUBIERTAS
03.02.05.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
11.56
JUNTA 1:5 1.5CM.
03.02.06CARPINTERIA DE MADERA
03.02.06.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
2.10
03.02.06.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
5.30
03.02.06.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
2.18
03.02.07CARPINTERIA DE ALUMINIO
03.02.07.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
3.85
03.02.08CARPINTERIA METALICA
03.02.08.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
3.85
03.02.08.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
3.85
03.02.08.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.50m
u A=4.60
2.00
03.02.09CERRAJERIA
03.02.09.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
03.02.09.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
3.00
p2
4.13
03.02.11.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
11.56
03.02.11.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
10.08
03.02.11.05
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
28.08
03.02.12VARIOS
03.02.12.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
03.03
1.00
INSTALACIONES ELECTRICAS
03.03.01OBRAS PRELIMINARES
03.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
124.02
2.00
03.03.02CAJAS DE PASE
03.03.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
03.03.03SALIDA DE ALUMBRADO
03.03.03.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 2.00
03.03.03.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
8.00
03.03.04SALIDA DE TOMACORRIENTE
03.03.04.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.3.00
TOMACORRIENTE)
03.03.05SALIDA DE INTERRUPTORES
03.03.05.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
1.00
03.03.05.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)
1.00
pto
03.03.06LUMINARIAS
03.03.06.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
2.00
03.03.06.02
LUMINARIA TIPO WALL SOCKET S/DISEO
2.00
03.03.06.03
PROYECTOR DE HALOGENURO METALICO DE 150W
4.00
1.00
03.03.07.02
POZO A TIERRA
1.00
m2
93.15
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
04.01.01ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
NIVELACION INTERIOR Y RELLENOS
04.01.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
321.98
04.01.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
37.70
04.01.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 67.86
04.01.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.01.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
81.94
04.01.01.02.03
EXCAVACION PARA ZAPATAS
04.01.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
m3
12.31
04.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
49.16
04.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
81.94
m2
12.31
m3
10.06
04.01.01.03
OBRAS DE CONCRETO SIMPLE
04.01.01.03.01
CIMIENTOS CORRIDOS
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
04.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
103.29
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
247.18
m3
7.39
04.01.01.04
OBRAS DE CONCRETO ARMADO
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
04.01.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
162.23
04.01.01.04.02
COLUMNAS
04.01.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
9.04
04.01.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
152.07
04.01.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
855.74
04.01.01.04.03
VIGAS
04.01.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
04.01.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
04.01.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1685.11
04.01.01.04.04
ESCALERAS
04.01.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
m3
1.82
04.01.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
7.34
04.01.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
212.41
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
28.02
04.01.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
290.94
04.01.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
1303.25
04.01.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
3055.23
m3
0.16
04.01.01.04.06.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.60
04.01.01.04.06.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
42.13
04.01.01.04.06
LOSAS PARA LAVADEROS
04.01.01.04.06.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
04.01.02ARQUITECTURA
04.01.02.01
ALBAILERIA
04.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2CABEZA 196.54
04.01.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
177.86
04.01.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO DE
m2CANTO
12.25
04.01.02.02
REVOQUES Y ENLUCIDOS
04.01.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.15
04.01.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
151.16
04.01.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
04.01.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
04.01.02.03
PISOS
04.01.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:2129.45
04.01.02.03.02
PISO CERAMICO COLOR 30X30
m2
20.33
04.01.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
270.61
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X40
83.39
04.01.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
174.24
04.01.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
151.16
04.01.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
57.60
04.01.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
62.94
04.01.02.05
ZOCALOS
04.01.02.06
REVESTIMIENTOS
04.01.02.06.01
REVESTIMIENTO DE GRADAS Y ESCALERAS C/MEZCLA 1:4 m2
9.08
04.01.02.06.02
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
1.60
04.01.02.07
CUBIERTAS
04.01.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
96.32
JUNTA 1:5 1.5CM.
04.01.02.08
CARPINTERIA DE MADERA
04.01.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
29.51
04.01.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
31.24
04.01.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
60.75
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
22.62
04.01.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
10.20
DE ANCLAJE
04.01.02.09.03
CANTONERA DE ALUMINNIO CON GOMA ANTIDESLIZANTE (INC
m ACCE. DE
32.00
ANCLAJE)
04.01.02.10
CARPINTERIA METALICA
04.01.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
04.01.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
4.36
04.01.02.11
BARANDA METALICA
04.01.02.11.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
12.01
04.01.02.11.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
12.01
04.01.02.12
CERRAJERIA
04.01.02.12.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
04.01.02.12.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
04.01.02.12.03
CERRADURA DE PERILLA
pza
6.00
04.01.02.12.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
04.01.02.12.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
04.01.02.13.01
CRISTAL INCOLORO DE 6MM
p2
39.39
04.01.02.13.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
8.00
04.01.02.13
VIDRIOS, CRISTALES Y SIMILARES
04.01.02.14
PINTURA
04.01.02.14.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 430.31
04.01.02.14.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
64.12
04.01.02.14.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
290.94
04.01.02.14.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
138.08
04.01.02.15
APARATOS SANITARIOS
04.01.02.15.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
04.01.02.15.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
04.01.02.15.03
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
04.01.02.15.04
COLOCACION DE APARATOS SANITARIOS
13.00
pza
04.01.02.16
ACCESORIOS SANITARIOS
04.01.02.16.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
2.00
04.01.02.16.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
6.00
04.01.02.16.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
04.01.02.16.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
6.00 COLOCACION)
04.01.02.16.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
04.01.02.16.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
04.01.02.16.07
COLOCACION DE ACCESORIOS SANITARIOS
pza
24.00
1.45
82.86
m3
32.32
04.01.02.16.08
VARIOS
04.01.02.16.08.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.01.03INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
04.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON49.72
MANUAL
04.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
49.72
04.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)49.72
H=0.30M.
04.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
32.32
04.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 6.46
04.01.03.01.03
SALIDA DE DESAGUE Y VENTILACION
04.01.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
19.00
04.01.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
6.00
04.01.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
8.00
04.01.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.00
04.01.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
45.86
04.01.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
36.89
04.01.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
04.01.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
8.00
04.01.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
04.01.03.01.05
ADITAMENTOS VARIOS
04.01.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
04.01.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
82.86
04.01.03.02
SISTEMA DE AGUA FRIA
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
59.86
04.01.03.02.02
SALIDA DE AGUA FRIA
04.01.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
26.00
04.01.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
04.01.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
33.93
04.01.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
25.93
04.01.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
8.00
04.01.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
4.00
04.01.03.02.04
LLAVES Y VALVULAS
04.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
59.86
04.01.03.03
SISTEMA DE AGUA CALIENTE
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
11.00
04.01.03.03.02
SALIDA DE AGUA CALIENTE
04.01.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
6.00
04.01.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
04.01.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
4.42
04.01.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.58
pza
2.00
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
04.01.03.03.05
THERMA
04.01.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2.00
04.01.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
11.00
04.01.04INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
15.00
10.00
04.01.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
2.00
04.01.04.03.02
CABLE A TIERRA DE 25mm2
10.00
04.01.04.02
REDES DE DISTRIBUCION ELECTRICA
04.01.04.02.01
CABLE N2XOH DE 3-1X35mm2
04.01.04.03
CAJAS DE PASE
04.01.04.04
SALIDA DE ALUMBRADO
04.01.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 23.00
04.01.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
5.00
04.01.04.05
SALIDA DE TOMACORRIENTE
04.01.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.22.00
TOMACORRIENTE)
04.01.04.06
SALIDA DE INTERRUPTORES
04.01.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
10.00
04.01.04.06.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)
pto
7.00
04.01.04.06.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
pto
4.00
04.01.04.07
LUMINARIAS
04.01.04.07.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
9.00
04.01.04.07.02
LUMINARIA TIPO WALL SOCKET S/DISEO
5.00
04.01.04.07.03
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W
7.00
04.01.04.07.04
LUMINARIA DECORATIVA S/DISEO
2.00
04.01.04.07.05
LUMINARIA CUADRADA CON FLOURECENTE CICULAR DE 22W
u
2.00
04.01.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
04.01.04.08.01
TABLERO DE DISTRIBUCION TD-2.6
1.00
04.01.04.08.02
POZO A TIERRA
1.00
m2
231.45
04.02
ALBERGUE
04.02.01ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
04.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
04.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
220.15
04.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
14.64
04.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 40.04
04.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
14.56
m3
33.45
04.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
31.64
04.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
38.25
m2
2.01
m3
6.12
04.02.01.02.03
EXCAVACION PARA ZAPATAS
04.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
04.02.01.03
OBRAS DE CONCRETO SIMPLE
04.02.01.03.01
CIMIENTOS CORRIDOS
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
04.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
71.46
04.02.01.03.04
FALSO PISO
04.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
224.97
m3
15.88
04.02.01.04
OBRAS DE CONCRETO ARMADO
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
04.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
235.64
04.02.01.04.02
COLUMNAS
04.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
5.85
04.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
94.80
04.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
597.92
04.02.01.04.03
VIGAS
04.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
04.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
04.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1685.11
m3
28.02
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
04.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
290.94
04.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
1303.25
04.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
3055.23
m3
0.23
04.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
2.32
04.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
87.12
04.02.01.04.05
LOSAS PARA LAVADEROS
04.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
04.02.02ARQUITECTURA
04.02.02.01
ALBAILERIA
04.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
430.31
04.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO DE
m2CANTO
40.52
04.02.02.02
REVOQUES Y ENLUCIDOS
04.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
174.66
04.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
196.22
04.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
04.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
04.02.02.03.01
PISO CERAMICO COLOR 30X30
m2
80.22
04.02.02.03.02
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
210.72
138.08
04.02.02.03
PISOS
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
04.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO CON MORTERO 1:5 m
DE E=2 cm 275.94
H=20 cm
04.02.02.05
ZOCALOS
04.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
196.22
04.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
54.00
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
1.82
04.02.02.07
CUBIERTAS
04.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
233.56
JUNTA 1:5 1.5CM.
04.02.02.08
CARPINTERIA DE MADERA
04.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
24.36
04.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
36.60
04.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
60.96
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
14.61
04.02.02.10
CARPINTERIA METALICA
04.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
10.96
04.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
10.85
04.02.02.11
CERRAJERIA
04.02.02.11.01
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
27.00
04.02.02.11.02
CERRADURA DE PERILLA
pza
5.00
04.02.02.11.03
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
8.00
04.02.02.11.04
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
04.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
04.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
04.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
04.02.02.13
PINTURA
04.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 182.00
04.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
182.00
04.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
290.94
04.02.02.14
APARATOS SANITARIOS
04.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
04.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
04.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
12.00
pza
04.02.02.15
ACCESORIOS SANITARIOS
04.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
6.00
04.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTApza
(SIN COLOCACION)
6.00
04.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
6.00
04.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
04.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
6.00 COLOCACION)
04.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
04.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
04.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
pza
32.00
7.80
04.02.02.15.09
VARIOS
04.02.02.15.09.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.02.03INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
54.01
m3
21.06
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
04.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON32.41
MANUAL
04.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
32.41
04.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)12.64
H=0.30M.
04.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
21.06
04.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 27.38
04.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
04.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
15.00
04.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
4.00
04.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
5.00
04.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
31.40
04.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
22.61
04.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
25.44
04.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 2"
pza
2.00
04.02.03.01.05.02
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
04.02.03.01.05.03
SOMBRERO DE VENTILACION PVC 2"
pza
5.00
04.02.03.01.05.04
REGISTRO DE BRONCE CROMADO 4"
pza
2.00
04.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
04.02.03.01.05
ADITAMENTOS VARIOS
04.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
04.02.03.02
SISTEMA DE AGUA FRIA
54.01
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
45.62
04.02.03.02.02
SALIDA DE AGUA FRIA
04.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
19.00
04.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
04.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
32.71
04.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
12.91
04.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
5.00
04.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
04.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/4"
pza
2.00
04.02.03.02.04
LLAVES Y VALVULAS
04.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
45.62
04.02.03.03
SISTEMA DE AGUA CALIENTE
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
9.12
04.02.03.03.02
SALIDA DE AGUA CALIENTE
04.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
4.00
04.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
04.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
9.12
pza
2.00
2.00
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
04.02.03.03.05
THERMA
04.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
04.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
9.12
04.02.04INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
25.00
04.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
15.00
04.02.04.02.02
CABLE A TIERRA DE 16mm2
15.00
2.00
15.00
04.02.04.02
REDES DE DISTRIBUCION ELECTRICA
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
04.02.04.04
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
04.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
04.02.04.05
SALIDA DE ALUMBRADO
04.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 20.00
04.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
8.00
04.02.04.06
SALIDA DE TOMACORRIENTE
04.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.31.00
TOMACORRIENTE)
04.02.04.07
SALIDA DE INTERRUPTORES
04.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
3.00
04.02.04.07.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
7.00
04.02.04.07.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
pto
2.00
8.00
04.02.04.08
LUMINARIAS
04.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
04.02.04.08.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
4.00
04.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
u
04.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
16.00
04.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION(TD-2.7)
1.00
04.02.04.09.02
POZO A TIERRA
1.00
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
05.01.01OBRAS PRELIMINARES
05.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
1363.80
m2
1363.80
05.01.02CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
05.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m (0.15X0.45
6.97M)
05.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
79.65
05.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 8.36
05.01.02.02
OBRAS DE CONCRETO SIMPLE
05.01.02.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
1.79
05.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO m2
(0.15X0.45 M)
35.80
05.01.02.02.03
JUNTA DE DILATACION EN SARDINELES
3.91
05.01.02.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
0.42
05.01.02.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
19.52
05.01.02.03
PAVIMENTO DE ASFALTO PEATONAL
05.01.02.03.01
IMPRIMACION ASFALTICA MANUAL
m2
79.65
05.01.02.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
79.65
m2
1363.80
05.01.03CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
05.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m (0.15X0.45
109.15
M)
05.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.15 M)
m2
1363.80
05.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 141.20
05.01.03.02
OBRAS DE CONCRETO SIMPLE
05.01.03.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
72.55
05.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO m2
(0.15X0.45 M)
56.25
05.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
3.67
05.01.03.03
PAVIMENTO DE ASFALTO VEHICULAR
05.01.03.03.01
IMPRIMACION ASFALTICA(DOSIF.0.40GL/M2-TANQUE 1800GL)
m2
1363.80
05.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 2"
m2
1363.80
05.02.01.01
PINTURA EN SARDINEL
227.74
05.02.01.02
PINTURA LINEAL CONTINUA Y DISCONTINUA
203.11
05.02.01.03
PINTURA DE SIMBOLOS, LETRAS Y ZONAL
m2
33.65
05.02.02.01
PREPARACION DE TERRENO PARA GRASS
m2
315.62
05.02.02.02
SUMINISTRO E INSTALACION DE GRASS
m2
317.25
05.02.02.03
SUMINISTRO E INSTALACION DE FICUS
30.00
m2
1565.57
06.01.01.02.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
1404.20
06.01.01.02.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1404.20
06.01.01.02.03
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
50.95
06.01.01.02.04
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
m3
163.30
05.02
ARQUITECTURA
05.02.01PINTURA
05.02.02ASPECTOS PAISAJISTICOS
06
06.01
POLIDEPORTIVO
06.01.01ESTRUCTURAS
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.05
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
(0.15X0.30
65.20
M)
06.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
15.16
06.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 144.30
06.01.01.03
OBRAS DE CONCRETO SIMPLE
06.01.01.03.01
CIMIENTOS CORRIDOS
06.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
MUROS Y PLACAS
21.47
06.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m EN MUROS Ym2
PLACAS
1.25
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
14.20
m3
11.06
06.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
44.25
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
06.01.01.03.04
VEREDAS
06.01.01.03.04.01
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 178.68
ENCOFRADO)
06.01.01.03.04.02
JUNTA DE DILATACION DE VEREDAS
48.40
06.01.01.03.04.03
CURADO DE VEREDAS
m2
178.68
06.01.01.03.05
LOSA POLIDEPORTIVO
06.01.01.03.05.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE LOSA38.70
POLIDEPORTIVO (0.15X0.30 M)
06.01.01.03.05.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE LOSA POLIDEPORTIVO
107.29
(0.15X0.30 M)
06.01.01.03.05.03
LOSA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTAm2
1:2 (INC. ENCOFRADO)
1117.47
POLIDEPORTIVO
06.01.01.03.05.04
JUNTA DE DILATACION DE LOSA POLIDEPORTIVO
345.70
06.01.01.03.05.05
CURADO DE LOSA POLIDEPORTIVO
m2
1117.47
m3
11.56
06.01.01.04
OBRAS DE CONCRETO ARMADO
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
CIMIENTO REFORZADO CONCRETO FC 210 Kg/cm2
06.01.01.04.01.02
CIMIENTO REFORZADO,ENCOFRADO Y DESENCOFRADO NORMAL.
m2
50.02
06.01.01.04.01.03
CIMIENTO REFORZADO ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO1442.98
60
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
ZAPATA CONCRETO F'C=210 KG/CM2
m3
06.01.01.04.02.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
99.40
2024.94
06.01.01.04.03
SOBRECIMIENTO REFORZADO
06.01.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.m3
8.25
06.01.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2 NORMAL.
93.28
06.01.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2 GRADO
756.99 60
06.01.01.04.04
COLUMNAS
06.01.01.04.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
37.54
06.01.01.04.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
443.30
06.01.01.04.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
5239.70
06.01.01.04.05
VIGAS
06.01.01.04.05.01
VIGA CONCRETO F'C=210 KG/CM2
m3
46.06
06.01.01.04.05.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
390.50
06.01.01.04.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1442.98
06.01.01.04.06
GRADERIAS GRADAS Y MURO DE BORDE
06.01.01.04.06.01
CONCRETO F'C 175 KG/CM2 GRADERIAS ,GRADAS Y MUROm3
DE BORDE38.77
06.01.01.04.06.02
GRADERIAS, GRADAS, MURO DE BORDE ENCOFRADO Y DESENCOFRADO
m2
107.29
NORMAL
06.01.01.04.06.03
GRADERIAS ,GRADAS Y MURO DE BORDE ACERO CORRUGADO
kg
FY=4200
8530.25
KG/CM2 GRADO 60
06.01.01.05
ESTRUCTURAS METALICAS Y COBERTURAS
06.01.01.05.01
ARCO PARABOLICO P
06.01.01.05.01.01
ARMADO DE ARCO "P".
12.00
06.01.01.05.01.02
MONTAJE DE ARCO "P".
12.00
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
20.00
06.01.01.05.02.02
MONTAJE DE ARCO "D"
20.00
m2
1411.20
06.01.01.05.02
VIGUETA DELTA D
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
COBERTURA CALAMINA METALICA S/DISEO
06.01.02ARQUITECTURA
06.01.02.01
ALBAILERIA
06.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
06.01.02.02
REVOQUES Y ENLUCIDOS
650.00
06.01.02.02.01
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE GRADERIAS
m2
339.12
Y MURO DE BORDE DE GRADERIA C
06.01.02.02.02
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.40
m2
882.91
m2
177.62
06.01.02.03
PISOS
06.01.02.03.01
PISO SINTETICO P/DEPORTE
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
06.01.02.05
CARPINTERIA METALICA
06.01.02.05.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
75.00
06.01.02.05.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
75.00
06.01.02.05.03
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
33.62
06.01.02.05.04
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05u M, A=2.40 M
6.00
06.01.02.05.05
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
102.54
06.01.02.06
VIDRIOS, CRISTALES Y SIMILARES
06.01.02.06.01
CRISTAL INCOLORO DE 6MM
p2
1911.83
06.01.02.07
PINTURA
06.01.02.07.01
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
650.00
06.01.02.08
VARIOS
06.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
252.00
06.01.02.08.02
IMPLEMENTOS DEPORTIVOS P/KARATE
glb
1.00
06.01.02.08.03
IMPLEMENTOS DEPORTIVOS PARA BOX
glb
1.00
06.01.02.08.04
IMPLEMENTOS DEPORTIVOS PARA GIMNASIA
glb
1.00
06.01.02.08.05
IMPLEMENTOS DEPORTIVOS LUCHA LIBRE
glb
1.00
06.01.02.08.06
PLATAFORMA Y NET P/BOX
2.00
06.01.02.08.07
EQUIPO DE GIMNASIO PARA PESAS
glb
1.00
06.01.02.08.08
CASILLEROS METALICOS
10.00
06.01.03INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
06.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
m3
39.00
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
06.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)30.00
H=0.30M.
06.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
06.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 11.70
06.01.03.03
REDES DE DISTRIBUCION ELECTRICA
06.01.03.03.01
CABLE N2XOH DE 3-1X35mm2
25.00
06.01.03.03.02
CABLE A TIERRA DE 35mm2
5.00
30.00
6.00
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/2"
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
06.01.03.06
SALIDA DE ALUMBRADO
06.01.03.06.01
SALIDA DE TECHO C/TUB.SAP (3/4) CABLE NMT 10AWG, CAJA
ptoPESADA 15.00
06.01.03.07
SALIDA DE TOMACORRIENTE
06.01.03.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.6.00
TOMACORRIENTE)
06.01.03.08
LUMINARIAS
06.01.03.08.01
PROYECTOR DE HALOGENURO METALICO DE 400W
15.00
06.01.03.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
06.01.03.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.3
1.00
06.01.03.09.02
POZO A TIERRA
1.00
m2
245.35
06.02
06.02.01ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
06.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
193.96
06.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
37.70
06.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 93.46
06.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
06.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
78.10
m3
31.20
06.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
51.55
06.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
62.45
m2
2.10
m3
10.52
06.02.01.02.03
EXCAVACION PARA ZAPATAS
06.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
06.02.01.03
OBRAS DE CONCRETO SIMPLE
06.02.01.03.01
CIMIENTOS CORRIDOS
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
06.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
120.23
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
195.42
m3
13.80
06.02.01.04
OBRAS DE CONCRETO ARMADO
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
06.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
222.21
06.02.01.04.02
COLUMNAS
06.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
7.31
06.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
117.00
06.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
914.65
06.02.01.04.03
VIGAS
06.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
9.14
06.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
107.56
06.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
1239.31
m3
20.34
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
06.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
213.44
06.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
797.68
06.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
1258.63
m3
0.82
06.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
8.20
06.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
15.00
06.02.01.04.05
LOSAS PARA LAVADEROS
06.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
06.02.02ARQUITECTURA
06.02.02.01
ALBAILERIA
06.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2CABEZA 72.25
06.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
317.79
06.02.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO DE
m2CANTO
79.87
06.02.02.02
REVOQUES Y ENLUCIDOS
06.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
83.14
06.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
101.39
06.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
203.35
06.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
26.84
06.02.02.03
PISOS
06.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:2167.07
06.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
167.07
06.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
40.93
81.13
06.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
64.91
06.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
37.24
06.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.79
06.02.02.04
CONTRAZOCALOS
06.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
06.02.02.05
ZOCALOS
06.02.02.06
REVESTIMIENTOS
06.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
1.82
06.02.02.07
CUBIERTAS
06.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
275.10
JUNTA 1:5 1.5CM.
06.02.02.08
CARPINTERIA DE MADERA
06.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
20.79
06.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
85.26
06.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
40.25
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
43.25
06.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
60.30
DE ANCLAJE
06.02.02.10
CARPINTERIA METALICA
06.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
06.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
4.36
06.02.02.11
CERRAJERIA
06.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
06.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
63.00
06.02.02.11.03
CERRADURA DE PERILLA
pza
24.00
06.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
12.00
06.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
12.00
06.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
06.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
06.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
06.02.02.13
PINTURA
06.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 16.40
06.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
182.00
06.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
193.01
06.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
37.96
06.02.02.14
APARATOS SANITARIOS
06.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
14.00
06.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
14.00
06.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
pza
28.00
06.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
14.00
06.02.02.15
ACCESORIOS SANITARIOS
06.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
18.00
06.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
4.00
06.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
14.00 COLOCACION)
06.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
4.00
06.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
18.00
06.02.02.15.07
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
2.00 (INC. ACCESORIOS DE ANCLAJ
06.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
pza
74.00
215.13
m3
83.90
06.02.03INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
06.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON129.08
MANUAL
06.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
129.08
06.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)129.08
H=0.30M.
06.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
83.90
06.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 109.07
06.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
06.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
45.00
06.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
18.00
06.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
27.00
06.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
107.70
06.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
107.43
06.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
117.19
06.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
8.00
06.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
27.00
06.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
18.00
06.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
06.02.03.01.05
ADITAMENTOS VARIOS
06.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
215.13
06.02.03.02
SISTEMA DE AGUA FRIA
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
138.06
06.02.03.02.02
SALIDA DE AGUA FRIA
06.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
66.00
06.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
06.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
44.95
06.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
73.96
06.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
19.15
06.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
06.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
17.00
06.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
6.00
06.02.03.02.04
LLAVES Y VALVULAS
06.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
138.06
06.02.03.03
SISTEMA DE AGUA CALIENTE
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
36.96
06.02.03.03.02
SALIDA DE AGUA CALIENTE
06.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
18.00
06.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
06.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
10.92
06.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
26.04
pza
4.00
4.00
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
06.02.03.03.05
THERMA
06.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
06.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
36.96
06.02.04INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
2.00
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
06.02.04.03
REDES DE DISTRIBUCION ELECTRICA
06.02.04.03.01
CABLE N2XOH DE 2-1X16mm2
25.00
06.02.04.03.02
CABLE A TIERRA DE 6mm2
25.00
06.02.04.04
SALIDA DE ALUMBRADO
06.02.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 24.00
06.02.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
8.00
06.02.04.05
SALIDA DE TOMACORRIENTE
06.02.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.11.00
TOMACORRIENTE)
06.02.04.06
SALIDA DE INTERRUPTORES
06.02.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
18.00
06.02.04.06.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
1.00
06.02.04.07
LUMINARIAS
06.02.04.07.01
LUMINARIA TIPO WALL SOCKET S/DISEO
8.00
06.02.04.07.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
23.00
06.02.04.07.03
LUMINARIA DECORATIVA S/DISEO
1.00
06.02.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
06.02.04.08.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.3.1
1.00
06.02.04.08.02
POZO A TIERRA
1.00
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
1161.22
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
07.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE LOSA DEPORTIVA
m2
1161.22
07.01.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE LOSA
184.00
DEPORTIVA (0.15X0.30 M)
07.01.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1161.22
07.01.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 9.94
07.01.01.02.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE LOSA184.00
DEPORTIVA (0.15X0.30 M)
07.01.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE LOSA DEPORTIVA
110.40
(0.15X0.30 M)
07.01.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA1182.00
1:2 (INC. ENCOFRADO)
07.01.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
247.47
07.01.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
1182.00
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
07.01.01.02.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.10 M) DE VEREDASm2
33.50
07.01.01.02.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE VEREDAS
6.30 (0.15X0.30 M)
07.01.01.02.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) VEREDAS
m2
33.50
07.01.01.02.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 0.30
07.01.01.02.03.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE VEREDAS
7.10 (0.15X0.30 M)
07.01.01.02.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE VEREDAS
2.05
(0.15X0.30 M)
07.01.01.02.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 33.50
ENCOFRADO)
07.01.01.02.03.02.04
JUNTA DE DILATACION DE VEREDAS
3.85
07.01.01.02.03.02.05
CURADO DE VEREDAS
m2
33.50
m3
22.85
07.01.01.02.04
GRADERIAS MAMPOSTERIA DE PIEDRA
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
07.01.01.02.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 29.70
07.01.01.02.04.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
61.20
8"
07.01.01.02.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
77.48
07.01.01.02.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
11.34
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
07.01.01.03.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
34.66
9.77
07.01.01.03.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 31.82
07.01.01.03.02
OBRAS DE CONCRETO SIMPLE
07.01.01.03.02.01
CONCRETO 1:10 (C:H) SUB CIMEINTO h=0.30m
m2
39.91
07.01.01.03.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
29.30
07.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.86
m3
07.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
78.12
07.01.01.03.03
OBRAS DE CONCRETO ARMADO
07.01.01.03.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.m3
9.29
07.01.01.03.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2 NORMAL.
160.40
07.01.01.03.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2 GRADO
410.90 60
07.01.02ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
07.01.02.01.01
ARCO DE FULBITO CON TABLERO DE BASKET (INC. INSTALACION
u
Y ACCESORIO)
4.00
07.01.02.02
PINTURA
07.01.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
619.14
07.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
141.00
07.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
07.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA m2
40.63
07.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2E=1.5CM 57.12
07.01.02.04
CERCO
07.01.02.04.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION m2
37.80
07.01.02.04.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
139.00
07.01.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
07.01.02.05
VARIOS
07.01.02.05.01
PREPARACION DE TERRENO PARA GRASS
m2
208.54
07.01.02.05.02
SUMINISTRO E INSTALACION DE GRASS
m2
208.54
198.00
m3
80.00
07.01.03INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
07.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)35.60
H=0.30M.
07.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
38.80
07.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 9.80
07.01.03.03
REDES DE DISTRIBUCION ELECTRICA
07.01.03.03.01
CABLE N2XOH DE 2-1X25mm2
190.80
07.01.03.03.02
CABLE N2XOH DE 2-1X16mm2
96.00
07.01.03.03.03
CABLE N2XOH DE 3-1X25mm2
50.00
07.01.03.03.04
CABLE NHX DE 4mm2
200.00
07.01.03.03.05
CABLE A TIERRA DE 25mm2
173.50
07.01.03.03.06
CABLE A TIERRA DE 16mm2
76.00
07.01.03.03.07
CABLE A TIERRA DE 4mm2
100.00
07.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
130.00
07.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
259.80
07.01.03.04
TUBERIAS PVC-SAP
07.01.03.05
SALIDA DE ALUMBRADO
07.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x616.00
AWG
07.01.03.06
LUMINARIAS
07.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
16.00
07.01.03.07
POSTES PARA ALUMBRADO
07.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=18.00m PARA PROYECTORES
u
4.00
07.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
07.01.03.07.03
CORONA PARA PROYECTORES
4.00
07.01.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 25mm
6.00
07.01.03.07.05
EMPALME UNIPOLARA PARA CABLE DE 16mm
6.00
07.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
07.01.03.08.01
POZO A TIERRA
1.00
07.01.03.08.02
TABLERO ELECTRICO DE DISTRIBUCION. TD-3.2
1.00
m2
85.39
07.02
07.02.01ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
07.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
07.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
85.39
07.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
7.70
07.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 62.46
07.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
07.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
31.48
m3
5.15
07.02.01.02.03
EXCAVACION PARA ZAPATAS
07.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
07.02.01.03
OBRAS DE CONCRETO SIMPLE
07.02.01.03.01
CIMIENTOS CORRIDOS
07.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
26.99
07.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
24.57
07.02.01.03.02
SOLADO EN ZAPATAS
m2
07.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
2.08
m3
2.86
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
07.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
38.20
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
85.39
m3
9.22
07.02.01.04
OBRAS DE CONCRETO ARMADO
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
07.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
171.62
07.02.01.04.02
COLUMNAS
07.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.27
07.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
27.04
07.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
270.46
07.02.01.04.03
VIGAS
07.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
3.74
07.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
43.18
07.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
561.18
m3
7.52
07.02.01.04.04
LOSAS ALIGERADAS
07.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
07.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
78.48
07.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
251.85
07.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
687.67
m3
0.85
07.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
7.50
07.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
16.00
07.02.01.04.05
LOSAS PARA LAVADEROS
07.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
07.02.02ARQUITECTURA
07.02.02.01
ALBAILERIA
07.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
143.24
07.02.02.02
REVOQUES Y ENLUCIDOS
07.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.97
07.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
100.27
07.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
78.48
07.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
07.02.02.03
PISOS
07.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:278.40
07.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
78.40
45.46
07.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
100.27
07.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
17.10
07.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.90
07.02.02.04
CONTRAZOCALOS
07.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
07.02.02.05
ZOCALOS
07.02.02.06
REVESTIMIENTOS
07.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
1.82
07.02.02.07
CUBIERTAS
07.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
50.94
JUNTA 1:5 1.5CM.
07.02.02.08
CARPINTERIA DE MADERA
07.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
11.40
07.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
26.80
07.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
11.40
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
5.44
07.02.02.10
CARPINTERIA METALICA
07.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.60
07.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
0.60
07.02.02.11
CERRAJERIA
07.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
07.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
07.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
07.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
15.00
07.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
07.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
23.68
07.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
13.56
07.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
07.02.02.13
PINTURA
07.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 107.71
07.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
81.71
07.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
86.54
07.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
7.25
07.02.02.14
APARATOS SANITARIOS
07.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
07.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
07.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
07.02.02.14.04
URINARIO CADET BLANCO STANDARD (SIN COLOCACION) pza
3.00
07.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
17.00
pza
07.02.02.15
ACCESORIOS SANITARIOS
07.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
7.00
07.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTApza
(SIN COLOCACION)
3.00
07.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
10.00
07.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
3.00
07.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
7.00 COLOCACION)
07.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
3.00
07.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
9.00
07.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS DE ANCLAJ
07.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
pza
43.00
80.49
m3
31.39
07.02.03INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
07.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON48.29
MANUAL
07.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
48.29
07.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)48.29
H=0.30M.
07.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
31.39
07.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 40.81
07.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
07.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
22.00
07.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
07.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
9.00
07.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
36.40
07.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
44.09
07.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
43.49
pza
4.00
07.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
07.02.03.01.05
ADITAMENTOS VARIOS
07.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
07.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
9.00
07.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
07.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
80.49
07.02.03.02
SISTEMA DE AGUA FRIA
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
50.57
07.02.03.02.02
SALIDA DE AGUA FRIA
07.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
27.00
07.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
07.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
23.88
07.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
26.69
07.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
07.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
8.00
07.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
1.00
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
50.57
07.02.03.03
SISTEMA DE AGUA CALIENTE
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
12.30
07.02.03.03.02
SALIDA DE AGUA CALIENTE
07.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
9.00
07.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
07.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
5.77
07.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.53
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
2.00
07.02.03.03.05
THERMA
07.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
07.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
12.30
07.02.04INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
07.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
15.00
07.02.04.02.02
CABLE A TIERRA DE 6mm2
15.00
2.00
15.00
07.02.04.02
REDES DE DISTRIBUCION ELECTRICA
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1"
07.02.04.05
SALIDA DE ALUMBRADO
07.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 11.00
07.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
1.00
07.02.04.06
SALIDA DE TOMACORRIENTE
07.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.4.00
TOMACORRIENTE)
07.02.04.07
SALIDA DE INTERRUPTORES
07.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
8.00
07.02.04.08
LUMINARIAS
07.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
1.00
07.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W
11.00
07.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
07.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION
1.00
07.02.04.09.02
POZO A TIERRA
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
1.00
m2
1267.87
08.01.01OBRAS PRELIMINARES
08.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
08.01.02CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
08.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE m2
TENNIS
1258.06
08.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1258.06
m3
30.72
08.01.03.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 36.84
08.01.03.02
OBRAS DE CONCRETO SIMPLE
08.01.03.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
79.71
8"
08.01.03.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
102.72
08.01.03.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
9.45
08.01.04CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
08.01.04.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
49.07
6.90
08.01.04.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 51.98
08.01.04.02
OBRAS DE CONCRETO SIMPLE
08.01.04.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
42.07
08.01.04.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
41.70
08.01.04.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
8.30
m3
08.01.04.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
52.95
08.01.04.03
OBRAS DE CONCRETO ARMADO
08.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.m3
8.13
08.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2 NORMAL.
125.70
08.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2 GRADO
420.00 60
08.02
ARQUITECTURA
08.02.01IMPLEMENTOS METALICOS
08.02.01.01
MALLA DE TENNIS (INC.PARANTES Y DADO DE ANCLAJE)
2.00
279.45
08.02.02PINTURA
08.02.02.01
PINTURA DEMARCATORIA DE CANCHA
08.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
144.25
08.02.03CERCO
08.02.03.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
106.16
08.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
08.02.04ACABADOS ESPECIALES
08.02.04.01
CONTRUCCION DE PISO DE POLVO DE LADRILLO
08.03
m2
1258.06
220.50
m3
95.40
INSTALACIONES ELECTRICAS
08.03.01OBRAS PRELIMINARES
08.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
08.03.02MOVIMIENTO DE TIERRAS
08.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
08.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)85.00
H=0.30M.
08.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
103.00
08.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 27.40
08.03.03REDES DE DISTRIBUCION ELECTRICA
08.03.03.01
CABLE N2XOH DE 2-1X16mm2
300.00
08.03.03.02
CABLE NHX DE 4mm2
210.50
08.03.03.03
CABLE A TIERRA DE 16mm2
300.00
08.03.03.04
CABLE A TIERRA DE 4mm2
103.50
08.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
103.50
08.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
300.00
08.03.04TUBERIAS PVC-SAP
08.03.05SALIDA DE ALUMBRADO
08.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x632.00
AWG
08.03.06SALIDA DE TOMACORRIENTE
08.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2
pto C/LINEA
6.00
A TIERRA(INC. TOMACORRIENTE)
08.03.07LUMINARIAS
08.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
32.00
8.00
08.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
08.03.08.03
CORONA PARA PROYECTORES
8.00
08.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
24.00
08.03.08.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
18.00
1.00
08.03.09.02
POZO A TIERRA
1.00
m2
718.50
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01OBRAS PRELIMINARES
09.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
09.01.02LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
09.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
718.50
09.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE LOSA
107.90
DEPORTIVA (0.15X0.30 M)
09.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
718.50
09.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 5.83
09.01.02.02
OBRAS DE CONCRETO SIMPLE
09.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE LOSA107.90
DEPORTIVA (0.15X0.30 M)
09.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE LOSA DEPORTIVA
64.74
(0.15X0.30 M)
09.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA900.00
1:2 (INC. ENCOFRADO)
09.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
211.34
09.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
718.50
09.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDASm2
130.14
09.01.03VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
09.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE VEREDAS
165.82 (0.15X0.30 M)
09.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) VEREDAS
m2
130.14
09.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 8.95
09.01.03.02
OBRAS DE CONCRETO SIMPLE
09.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE VEREDAS
7.48 (0.15X0.30 M)
09.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE VEREDAS
99.49
(0.15X0.30 M)
09.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 130.14
ENCOFRADO)
09.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
97.64
09.01.03.02.05
CURADO DE VEREDAS
m2
130.14
m3
31.20
09.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 37.44
09.01.04.02
OBRAS DE CONCRETO SIMPLE
09.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
82.68
8"
09.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
09.01.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
14.57
09.01.05CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
09.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
35.80
2.46
09.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 40.50
09.01.05.02
OBRAS DE CONCRETO SIMPLE
09.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
22.67
09.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
14.77
09.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.31
m3
09.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
30.48
09.01.05.03
OBRAS DE CONCRETO ARMADO
09.01.05.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.m3
13.60
09.01.05.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2 NORMAL.
181.38
09.01.05.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg KG/CM2 GRADO
406.17 60
09.02
ARQUITECTURA
09.02.01IMPLEMENTOS METALICOS
09.02.01.01
MALLA DE VOLEY (INC.PARANTES Y DADO DE ANCLAJE)
2.00
162.37
09.02.02PINTURA
09.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
09.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
289.42
09.02.03ACABADOS ESPECIALES
09.02.03.01
INSTALACION DE PISO DE CAUCHO VIRGEN 7MM.
m2
450.00
09.02.04.02
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA m2
19.91
09.02.05CERCO
09.02.05.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION m2
107.01
09.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
102.29
09.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
09.02.06VARIOS
09.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.47
09.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.47
262.00
m3
102.18
09.03
INSTALACIONES ELECTRICAS
09.03.01OBRAS PRELIMINARES
09.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
09.03.02MOVIMIENTO DE TIERRAS
09.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
09.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)78.60
H=0.30M.
09.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
91.70
09.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 30.65
09.03.03REDES DE DISTRIBUCION ELECTRICA
09.03.03.01
CABLE N2XOH DE 2-1X10mm2
262.00
09.03.03.02
CABLE NHX DE 4mm2
170.00
09.03.03.03
CABLE A TIERRA DE 10mm2
262.00
09.03.03.04
CABLE A TIERRA DE 4mm2
85.00
09.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
85.00
09.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
262.00
09.03.04TUBERIAS PVC-SAP
09.03.05SALIDA DE ALUMBRADO
09.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x632.00
AWG
09.03.06LUMINARIAS
09.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 250W
32.00
8.00
09.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
09.03.07.03
CORONA PARA PROYECTORES
8.00
09.03.07.04
EMPALME UNIPOLAR
30.00
1.00
09.03.08.02
POZO A TIERRA
1.00
m2
204.80
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01OBRAS PRELIMINARES
10.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
10.01.02LOSA
10.01.02.01
MOVIMIENTO DE TIERRAS
10.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
204.80
10.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE LOSA
83.20
DEPORTIVA (0.15X0.30 M)
10.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) LOSA
m2 DEPORTIVA
204.80
10.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 4.49
10.01.02.02
OBRAS DE CONCRETO SIMPLE
10.01.02.02.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
110.08
10.01.02.02.02
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE LOSA83.20
DEPORTIVA (0.15X0.30 M)
10.01.02.02.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE LOSA DEPORTIVA
19.92
(0.15X0.30 M)
10.01.02.02.04
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO
m2 V PASTA204.80
1:2 (INC. ENCOFRADO)
10.01.02.02.05
JUNTA DE DILATACION DE LOSA DEPORTIVA
53.14
10.01.02.02.06
CURADO DE LOSA DEPORTIVA
m2
204.80
10.01.02.03
OBRAS DE CONCRETO CONCRETO ARMADO
10.01.02.03.01
LOSA DE CONCRETO F'C= 175 KG/CM2 E= 0.05
m3
10.01.02.03.02
ACERO CORRUGADO EN LOSA FY=4200 KG/CM2 GRADO 60kg
5.50
578.00
10.01.03VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
10.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDASm2
252.63
10.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE VEREDAS
6.67 (0.15X0.30 M)
10.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) VEREDAS
m2
252.63
10.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 0.36
10.01.03.02
OBRAS DE CONCRETO SIMPLE
10.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE VEREDAS
252.63(0.15X0.30 M)
10.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE VEREDAS
3.67
(0.15X0.30 M)
10.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 64.75
ENCOFRADO)
10.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
11.25
10.01.03.02.05
CURADO DE VEREDAS
m2
64.75
3.84
10.01.04.01.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
6.40
m3
1.08
m2
473.96
m3
0.68
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
10.01.04.02
OBRAS DE CONCRETO ARMADO
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
COLUMNA CONCRETO F'C=210 KG/CM2
10.01.04.02.01.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
10.80
10.01.04.02.01.03
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.01.04.02.01.04
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
0.53
68.34
10.01.04.02.02
VIGAS
10.01.04.02.02.01
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
1.25
10.01.04.02.02.02
VIGA CONCRETO F'C=210 KG/CM2
m3
15.00
10.01.04.02.02.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
289.18
m3
15.36
10.01.05.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 18.42
10.01.05.02
OBRAS DE CONCRETO SIMPLE
10.01.05.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
39.86
8"
10.01.05.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
51.36
10.01.05.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
4.35
10.01.06CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
10.01.06.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
18.67
2.67
10.01.06.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 19.73
10.01.06.02
OBRAS DE CONCRETO SIMPLE
10.01.06.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
3.53
10.01.06.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
16.01
10.01.06.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.50
m3
10.01.06.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
10.02
33.35
ARQUITECTURA
10.02.01ALBAILERA
10.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO DE
m2CABEZA 31.17
10.02.02REVOQUE DE MURO
10.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
31.18
10.02.03PINTURA
10.02.03.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
83.20
10.02.03.02
PINTURA EN FRONTIS DE CANCHA
m2
88.00
10.02.03.03
PINTURA EN SUPERFICIE DE LOSA DEPORTIVA
m2
12.00
10.02.03.04
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
56.45
10.02.04ACABADOS ESPECIALES
10.02.04.01
CONTRAZOCALO METALICO DE FRONTIS DE CANCHA h=0.20m
m
16.00
25.00
10.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
68.95
10.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
10.02.05.04
SUMINISTRO Y COLOCACION DE CERCO METALICO P/MURO
m2
DE FRONTON
25.90S/DISEO
10.02.06VARIOS
10.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
181.90
10.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
181.90
150.00
m3
58.50
10.03
INSTALACIONES ELECTRICAS
10.03.01OBRAS PRELIMINARES
10.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
10.03.02MOVIMIENTO DE TIERRAS
10.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
10.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)45.00
H=0.30M.
10.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
52.50
10.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 17.55
10.03.03REDES DE DISTRIBUCION ELECTRICA
10.03.03.01
CABLE N2XOH DE 2-1X16mm2
150.00
10.03.03.02
CABLE NHX DE 4mm2
160.00
10.03.03.03
CABLE N2XOH DE 3-1X16mm2
10.00
10.03.03.04
CABLE A TIERRA DE 16mm2
160.00
10.03.03.05
CABLE A TIERRA DE 4mm2
80.00
10.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
80.00
10.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
90.00
10.03.04TUBERIAS PVC-SAP
10.03.05SALIDA DE ALUMBRADO
10.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x616.00
AWG
10.03.06SALIDA PARA TOMACORRIENTE
10.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH 4MM2
pto C/LINEA
6.00
A TIERRA(INC. TOMACORRIENTE)
10.03.07LUMINARIAS
10.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
16.00
4.00
10.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
10.03.08.03
CORONA PARA PROYECTORES
4.00
10.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
12.00
1.00
10.03.09.02
POZO A TIERRA
1.00
11
11.01
11.01.01ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
11.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
11.01.01.02
CANCHA DE FUTBOL
m2
5399.95
11.01.01.02.01
MOVIMIENTO DE TIERRAS
11.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE m2
FUTBOL
5399.95
11.01.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
5399.95
m2
641.08
11.01.01.03
PAVIMENTO CIRCUNDANTE A CANCHA
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
11.01.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m (0.15X0.30
299.83
M)
11.01.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
641.08
11.01.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 16.19
11.01.01.03.02
OBRAS DE CONCRETO SIMPLE
11.01.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m (0.15X0.30
299.83
M)
11.01.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
(0.15X0.30 M)
179.89
11.01.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
102.50
11.01.01.03.03.01
IMPRIMACION ASFALTICA MANUAL
m2
641.09
11.01.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
641.09
m3
197.20
11.01.01.03.03
PAVIMENTO DE ASFALTO PEATONAL
11.01.01.04
GRADERIAS MAMPOSTERIA DE PIEDRA
11.01.01.04.01
GRADERIAS
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
11.01.01.04.01.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 236.64
11.01.01.04.01.02
OBRAS DE CONCRETO SIMPLE
11.01.01.04.01.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
644.64
8"
11.01.01.04.01.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
749.84
11.01.01.04.01.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
45.23
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
11.01.01.04.02.01.01
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
37.70
11.01.01.04.02.02
OBRAS DE CONCRETO ARMADO
11.01.01.04.02.02.01
CONCRETO F'C 175 KG/CM2 GRADAS
m3
30.53
11.01.01.04.02.02.02
GRADAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
64.80
11.01.01.04.02.02.03
GRADAS ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60kg
1268.35
11.01.01.05
CERCO
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
11.01.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
18.45
1.60
11.01.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 20.54
11.01.01.05.02
OBRAS DE CONCRETO SIMPLE
11.01.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
21.60
11.01.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
13.45
11.01.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.10
m3
11.01.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
365.20
11.01.02ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
ARCO DE FUTBOL (INC. INSTALACION Y ACCESORIO)
2.00
599.66
11.01.02.02
PINTURA
11.01.02.02.01
PINTURA DEMARCATORIA CANCHA DE FUTBOL
11.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
5.33
11.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
11.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA m2
749.84
11.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2 E=1.5CM282.20
11.01.02.04
BARANDA METALICA
11.01.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
299.83
11.01.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
299.83
11.01.02.05
CERCO
11.01.02.05.01
SUMINISTRO Y COLOCACION DE CERCO CON MALLA DE NAYLON
m
INC. POSTES
211.00 Fg h=10m
11.01.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
211.00
11.01.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
11.01.02.06
VARIOS
11.01.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
4929.00
11.01.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
4929.00
270.00
m3
105.30
11.01.03INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
11.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)81.00
H=0.30M.
11.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
94.50
11.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 31.59
11.01.03.03
REDES DE DISTRIBUCION ELECTRICA
11.01.03.03.01
CABLE N2XOH DE 3-1X95mm2
366.00
11.01.03.03.02
CABLE N2XOH DE 1X70mm2
50.00
11.01.03.03.03
CABLE N2XOH DE 2-1X16mm2
220.00
11.01.03.03.04
CABLE A TIERRA DE 16mm2
220.00
11.01.03.03.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
18.00
11.01.03.03.06
EMPALME UNIPOLARA PARA CABLE N2XOH DE 120mm2
16.00
11.01.03.04.01
DUCTO DE CONCRETO DE DOS VIAS
5.00
11.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 5"
3.00
11.01.03.04
TUBERIAS PVC-SAP
11.01.03.05
SALIDA DE ALUMBRADO
11.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x648.00
AWG
11.01.03.06
LUMINARIAS
11.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
48.00
11.01.03.07
POSTES PARA ALUMBRADO
11.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=20.00m PARA PROYECTORES
u
4.00
11.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
11.01.03.07.03
CORONA PARA DOCE PROYECTORES
4.00
11.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
11.01.03.08.01
TABLERO ELECTRICO DE DISTRIBUCION TD-1
1.00
11.01.03.08.02
TABLERO DE CONTROL DE PROYECTORES
glb
1.00
11.01.03.08.03
POZO A TIERRA
5.00
m2
105.03
11.02
11.02.01ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
11.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
11.02.01.02
MOVIMIENTO DE TIERRAS
11.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
11.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
105.03
11.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
5.57
11.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 99.27
11.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
11.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
58.98
m3
28.39
11.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
41.29
11.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
30.25
11.02.01.02.03
EXCAVACION PARA ZAPATAS
11.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
11.02.01.03
OBRAS DE CONCRETO SIMPLE
11.02.01.03.01
CIMIENTOS CORRIDOS
m2
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
2.05
m3
5.31
11.02.01.03.03
SOBRECIMIENTOS
11.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
70.78
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
230.90
m3
13.10
11.02.01.04
OBRAS DE CONCRETO ARMADO
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
11.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
235.10
11.02.01.04.02
COLUMNAS
11.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
4.39
11.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
70.20
11.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
544.00
11.02.01.04.03
VIGAS
11.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
5.03
11.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
58.89
11.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
653.51
m3
9.18
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
11.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
222.00
11.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
915.48
11.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
2103.40
m3
0.74
11.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
7.98
11.02.01.04.05
LOSAS PARA LAVADEROS
11.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
11.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
13.54
11.02.02ARQUITECTURA
11.02.02.01
ALBAILERIA
11.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
329.45
11.02.02.02
REVOQUES Y ENLUCIDOS
11.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
65.89
11.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
263.56
11.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
221.14
11.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.02.02.03
PISOS
11.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:299.79
11.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
99.79
11.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
35.05
11.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
61.84
11.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
35.05
11.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
129.86
11.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
11.25
11.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
11.02.02.04
CONTRAZOCALOS
11.02.02.05
ZOCALOS
11.02.02.06
REVESTIMIENTOS
11.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
2.28
11.02.02.07
CUBIERTAS
11.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
151.20
JUNTA 1:5 1.5CM.
11.02.02.08
CARPINTERIA DE MADERA
11.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
7.56
11.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
19.47
11.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
7.58
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
2.55
11.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
17.82
DE ANCLAJE
11.02.02.10
CARPINTERIA METALICA
11.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
3.80
11.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
7.50
11.02.02.10.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA
1.00
11.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
12.00
11.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
42.00
11.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
11.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
11.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
11.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
11.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
11.02.02.11
CERRAJERIA
11.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
11.02.02.13
PINTURA
11.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 256.32
11.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
125.46
11.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
128.96
11.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
25.40
11.02.02.14
APARATOS SANITARIOS
11.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
11.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
7.00
11.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION) pza
7.00
11.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
21.00
pza
11.02.02.15
ACCESORIOS SANITARIOS
11.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
7.00
11.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
11.00
11.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
3.00
11.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
7.00 COLOCACION)
11.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
3.00
11.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
15.00
11.02.02.15.07
COLOCACION DE ACCESORIOS SANITARIOS
pza
45.00
93.64
m3
36.52
11.02.03INSTALACIONES SANITARIAS
11.02.03.01
SISTEMA DE DESAGUE
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
11.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON56.18
MANUAL
11.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
56.18
11.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)36.52
H=0.30M.
11.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
36.52
11.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 47.48
11.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
11.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
11.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
11.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
11.00
11.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
46.00
11.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
47.64
11.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
47.58
11.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
11.02.03.01.05
ADITAMENTOS VARIOS
11.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
11.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
11.00
11.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
11.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
93.64
11.02.03.02
SISTEMA DE AGUA FRIA
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
66.93
11.02.03.02.02
SALIDA DE AGUA FRIA
11.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
31.00
11.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
11.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
18.77
11.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
48.16
pza
2.00
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
66.93
11.02.03.03
SISTEMA DE AGUA CALIENTE
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
21.80
11.02.03.03.02
SALIDA DE AGUA CALIENTE
11.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
9.00
11.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
11.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.68
11.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
15.12
pza
2.00
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.03.05
THERMA
11.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2.00
11.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
21.80
11.02.04INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
11.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
30.00
11.02.04.02.02
CABLE A TIERRA DE 16mm2
30.00
30.00
2.00
11.02.04.02
REDES DE DISTRIBUCION ELECTRICA
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
11.02.04.05
SALIDA DE ALUMBRADO
11.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 12.00
11.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
4.00
11.02.04.06
SALIDA DE TOMACORRIENTE
11.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.4.00
TOMACORRIENTE)
11.02.04.06.02
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)
pto
2.00
11.02.04.07
SALIDA DE INTERRUPTORES
11.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
11.02.04.08
LUMINARIAS
11.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
4.00
11.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W
11.00
11.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
1.00
11.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
11.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.1
1.00
11.02.04.09.02
POZO A TIERRA
1.00
m2
1747.09
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01OBRAS PRELIMINARES
12.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
12.01.02CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
12.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA DE m2
FUTBOL 7 1747.09
12.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1747.09
12.01.03VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
12.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDASm2
247.75
12.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m DE VEREDAS
170.86 (0.15X0.30 M)
12.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M) VEREDAS
m2
247.75
12.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 9.23
12.01.03.02
OBRAS DE CONCRETO SIMPLE
12.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m DE VEREDAS
7.69 (0.15X0.30 M)
12.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO m2
DE VEREDAS
102.51
(0.15X0.30 M)
12.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 247.75
ENCOFRADO)
12.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
187.45
12.01.03.02.05
CURADO DE VEREDAS
m2
247.75
m3
22.40
12.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 26.88
12.01.04.02
OBRAS DE CONCRETO SIMPLE
12.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
59.36
8"
12.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
72.48
12.01.04.03
OBRAS PRELIMINARES
12.01.04.03.01
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
31.17
12.01.05CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
12.01.05.03
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
46.71
5.34
12.01.05.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 48.05
12.01.05.05
OBRAS DE CONCRETO SIMPLE
12.01.05.06
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
40.04
12.01.05.07
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
6.67
m3
12.01.05.08
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
66.74
12.01.05.09
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DE PIEDRA
m3 GRANDE
35.10
8"
12.01.05.10
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
12.01.05.11
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
65.34
2.00
421.58
12.02
ARQUITECTURA
12.02.01IMPLEMENTOS METALICOS
12.02.01.01
ARCO DE FULBITO (INC. INSTALACION Y ACCESORIO)
12.02.02PINTURA
12.02.02.01
PINTURA DEMARCATORIA DE CANCHA
12.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
367.07
12.02.03GRADERIAS MAMPOSTERIA DE PIEDRA
12.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA m2
72.48
12.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2E=1.5CM 44.80
12.02.04CERCO
12.02.04.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
133.48
12.02.04.02
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION m2
70.00
12.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA DEPORTIVA
u
1.00
H=3.05 M, A=3.00 M
12.02.05ACABADOS ESPECIALES
12.02.05.01
INSTALACION DE GRASS SINTETICO
m2
1747.09
12.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.00
12.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.00
100.00
m3
39.00
12.02.06VARIOS
12.03
INSTALACIONES ELECTRICAS
12.03.01OBRAS PRELIMINARES
12.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
12.03.02MOVIMIENTO DE TIERRAS
12.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
12.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)30.00
H=0.30M.
12.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
12.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 11.70
12.03.03REDES DE DISTRIBUCION ELECTRICA
12.03.03.01
CABLE N2XOH DE 2-1X25mm2
260.00
12.03.03.02
CABLE N2XOH DE 3-1X25mm2
10.00
12.03.03.03
CABLE NHX DE 4mm2
200.00
12.03.03.04
CABLE A TIERRA DE 25mm2
260.00
12.03.03.05
CABLE A TIERRA DE 4mm2
100.00
12.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
100.00
12.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
120.00
12.03.04TUBERIAS PVC-SAP
12.03.05SALIDA DE ALUMBRADO
12.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto
NMT 2-1x616.00
AWG
12.03.06LUMINARIAS
12.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
16.00
4.00
12.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
12.03.07.03
CORONA PARA PROYECTORES
4.00
12.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 70mm
10.00
1.00
12.03.08.02
POZO A TIERRA
1.00
m2
1080.19
13.01.01.02.01
EXCAVACION MASIVA A EN TERRENO NORMAL
m3
820.10
13.01.01.02.02
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
375.56
13.01.01.02.03
EXCAV. ZANJAS P/TERRENO NORMAL H=1.40M.
m3
154.28
13
13.01
PISCINA
13.01.01ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
13.01.01.02
MOVIMIENTO DE TIERRAS
13.01.01.02.04
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m (0.15X0.45
126.40
M)
13.01.01.02.05
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
13.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
372.10
86.12
13.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 1227.83
13.01.01.03
OBRAS DE CONCRETO SIMPLE
13.01.01.03.01
VEREDAS, RAMPAS Y PISOS
13.01.01.03.01.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
177.02
13.01.01.03.01.02
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
131.70
13.01.01.03.01.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO m2
(0.15X0.45 M)
94.84
13.01.01.03.01.04
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC. 243.81
ENCOFRADO)
13.01.01.03.01.05
JUNTA DE DILATACION DE VEREDAS
49.00
13.01.01.03.01.06
CURADO DE VEREDAS
m2
243.81
13.01.01.03.01.07
CONCRETO F'C 175 KG/CM2 RAMPAS
m3
16.67
13.01.01.03.01.08
RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.89
13.01.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
23.88
13.01.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
m2
29.84
13.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
m3
8.96
13.01.01.03.02
MUROS Y ELEMENTOS DE CONTENCION
13.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
119.41
13.01.01.03.02.05
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA GRANDE
m3
8" 104.44
13.01.01.03.02.06
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
246.58
13.01.01.03.02.07
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.43
m3
52.84
13.01.01.04
OBRAS DE CONCRETO ARMADO
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
CONCRETO F'C 175 KG/CM2 GRADERIAS YGRADAS
13.01.01.04.01.02
GRADERIAS Y GRADAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
84.15
13.01.01.04.01.03
GRADERIAS Y GRADAS ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO1601.46
60
13.01.01.04.01.04
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS m2
1.30
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
CONCRETO F'C 175 KG/CM2 PLATAFORMA DE LANZAMIENTO
m3
0.80
13.01.01.04.02.02
PLATAFORMA DE LANZAMIENTO ENCOFRADO Y DESENCOFRADO
m2
NORMAL
6.27
13.01.01.04.02.03
PLATAFORMA DE LANZAMIENTO ACERO CORRUGADO FY=4200
kg KG/CM267.35
GRADO 60
13.01.01.04.03
PISCINA
13.01.01.04.03.01
LOSA DE FONDO CONCRETO PREMEZCLADO F'C=210 KG/CM2
m3 C/BOMBA
77.45
13.01.01.04.03.02
LOSA DE FONDO ENCOFRADO Y DESENCOFRADO NORMALm2
15.76
13.01.01.04.03.03
LOSA DE FONDO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
2218.96
13.01.01.04.03.04
MURO DE PISCINA-CONCRETO PREMEZCLADO F'C=210 KG/CM2
m3 C/BOMBA
39.90
13.01.01.04.03.05
MURO DE PISCINA ENCOFRADO Y DESENCOFRADO NORMAL
m2
161.60
13.01.01.04.03.06
MURO DE PISCINA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60 3802.71
13.01.01.04.03.07
CANALETA-CONCRETO PREMEZCLADO F'C=210 KG/CM2 C/BOMBA
m3
11.93
13.01.01.04.03.08
CANALETA ENCOFRADO Y DESENCOFRADO NORMAL
6.49
m2
13.01.01.04.03.09
CANALETA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
574.78
13.01.01.04.03.10
JUNTA DE WATER STOP DE 6" S/DISEO
170.00
m2
13.01.01.05
ESTRUCTURA METALICA PARA TECHO
13.01.01.05.01
ESTRUCTURA METALICA P/TECHO INC. LONA PLASTIFICADA
m2IMPERM. 845.00
PROTECTOR UV
13.01.02ARQUITECTURA
13.01.02.01
REVOQUES
13.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS DE PISCINA C:A1:4
m2
e=2cM
130.02
13.01.02.01.02
TARRAJEO C/IMPERMEABILIZANTE P/CANALETA C:A1:4 e=2cM
m2
70.85
13.01.02.01.03
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
183.71
13.01.02.01.04
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE GRADERIAS
m2
231.96
Y GRADAS C/MEZCLA E=1.5CM
13.01.02.02
PISOS
13.01.02.02.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:2360.00
13.01.02.02.02
PISO PARA PISCINA CERAMICO COLOR 30X30
m2
360.00
13.01.02.02.03
PISO DE TERRAZO CLARO
m2
160.44
m2
130.02
13.01.02.03
ZOCALO DE MAYOLICA PARA PISCINA
13.01.02.03.01
ZOCALO PARA PISCINA ,CERAMICO COLOR 30X30
13.01.02.04
PINTURA
13.01.02.04.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
P/GL 1.00
13.01.02.05
CANALETA PERIMETRAL
13.01.02.05.01
SUMINISTRO Y COLOCACION DE REJILLA PLASTICA PVC ENm2
CANALETA430.40
13.01.02.05.02
PINTURA EPOXICA EN CANALETA DE PISCINA
13.01.02.06
CARPINTERIA METALICA
85.80
13.01.02.06.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
117.81
13.01.02.06.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA CON TUBO
u
DE 2" A=1.30
6.00 H=1.20 M
13.01.02.06.03
PINTADO DE BARANDA Y PUERTA METALICA CON ESMALTE
mY ZINCROMATO
125.31
13.01.02.06.04
ESCALERA DE FIERRO CROMADO P/PISCINA
4.00
13.01.02.06.05
FIERRO CROMADO EN PLATAFORMA DE LANZAMIENTO
6.00
13.01.02.07
CERCO METALICO
13.01.02.07.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75 m
M
139.95
13.01.02.07.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05u M, A=2.40 M
4.00
13.01.02.07.03
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2 (02 MANOS)
139.95
13.01.02.08
VARIOS
13.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
216.00
13.01.02.08.02
PREPARACION DE TERRENO PARA GRASS
m2
20.77
13.01.02.08.03
SUMINISTRO E INSTALACION DE GRASS
m2
20.77
13.01.02.08.04
SUMINISTRO E INSTALACION DE FICUS
3.00
13.01.03INSTALACIONES SANITARIAS
13.01.03.01
SISTEMA DE RECIRCULACION DE AGUA DE PISCINA(SUCCION Y RETORNO)
13.01.03.01.01
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
13.01.03.01.02
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
15.00
13.01.03.01.03
TUBERIA DE AGUA PVC C-10 DE 3"
21.05
13.01.03.01.04
TUBERIA DE AGUA PVC C-10 DE 4"
67.80
13.01.03.01.05
SUMIDERO PARA SUCCION DE FONDO DE 12"X12"
4.00
13.01.03.01.06
BOQUILLA DE RETORNO DE 2" EN PISO
10.00
13.01.03.01.07
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
148.85
13.01.03.02
RED DE TUBERIA DE ASPIRACION
13.01.03.02.01
TUBERIA DE AGUA PVC C-10 DE 4"
24.40
13.01.03.02.02
TUBERIA DE AGUA PVC C-10 DE 3"
67.00
13.01.03.02.03
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
13.01.03.02.04
BOQUILLA DE RETORNO DE 2" EN PARED
4.00
13.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
96.80
13.01.03.03
ACCESORIOS PARA REDES DE AGUA
13.01.03.03.01
TEE DE PVC AGUA C-10 4"
5.00
13.01.03.03.02
TEE DE PVC AGUA C-10 3"
6.00
13.01.03.03.03
TEE DE PVC AGUA C-10 2 1/2"
3.00
13.01.03.03.04
TEE DE PVC AGUA C-10 2"
6.00
13.01.03.03.05
CODO DE PVC AGUA C-10 4"
11.00
13.01.03.03.06
CODO DE PVC AGUA C-10 3"
10.00
13.01.03.03.07
CODO DE PVC AGUA C-10 2"
3.00
13.01.03.03.08
REDUCCION DE PVC AGUA C-10 DE 4" A 3"
2.00
13.01.03.03.09
REDUCCION DE PVC AGUA C-10 DE 3" A 2 1/2"
3.00
13.01.03.03.10
REDUCCION DE PVC AGUA C-10 DE 3" A 2"
7.00
13.01.03.03.11
REDUCCION DE PVC AGUA C-10 DE 2 1/2" A 2"
6.00
13.01.03.04
REDES DE TUBERIAS DE CANALETAS
13.01.03.04.01
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)4" m
186.90
13.01.03.04.02
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)3" m
19.80
13.01.03.04.03
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
96.80
13.01.03.04.04
SUMIDERO DE BRONCE 3"
44.00
13.01.03.04.05
CODO 45 PVC DESAGUE C-10 DE 4"
9.00
13.01.03.04.06
YEE PVC DESAGUE C-10 DE 4"
9.00
13.01.03.04.07
YEE PVC DESAGUE C-10 DE 4"X3"
44.00
13.01.03.04.08
DOBLE YEE PVC DESAGUE C-10 DE 4"
1.00
13.01.03.04.09
REGISTRO DE BRONCE ROSCADO DE4"
pza
23.00
50.00
13.01.04INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
m3
39.00
13.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)30.00
H=0.30M.
13.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
13.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 11.70
13.01.04.03
REDES DE DISTRIBUCION ELECTRICA
13.01.04.03.01
CABLE N2XOH DE 3-1X16mm2
5.00
13.01.04.03.02
CABLE A TIERRA DE 16mm2
5.00
5.00
6.00
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
TUBERIA DIAMETRO 1 1/4" PVC SAP
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
13.01.04.06
SALIDA DE ALUMBRADO
13.01.04.06.01
SALIDA DE TECHO CON CABLE NHX 4mm2+D 3/4" PVC-P+CABLE
pto A TIERRA+CAJA
15.00
PESADA
13.01.04.07
SALIDA DE TOMACORRIENTE
13.01.04.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.6.00
TOMACORRIENTE)
13.01.04.08
LUMINARIAS
13.01.04.08.01
PROYECTOR DE HALOGENURO METALICO DE 150W
15.00
13.01.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
13.01.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.2
1.00
13.01.04.09.02
POZO A TIERRA
1.00
m2
97.17
13.02
13.02.01ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
13.02.01.02
MOVIMIENTO DE TIERRAS
13.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
13.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON DE
m2MANO
97.17
13.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D m3
C/PISON
18.60
13.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 57.05
13.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
13.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
40.45
m3
25.69
13.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
47.69
13.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
25.48
m2
12.00
m3
4.85
13.02.01.02.03
EXCAVACION PARA ZAPATAS
13.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
13.02.01.03
OBRAS DE CONCRETO SIMPLE
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
13.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
64.72
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
80.01
m3
11.86
13.02.01.04
OBRAS DE CONCRETO ARMADO
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
13.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
169.91
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
4.16
13.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
66.60
13.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
13.02.01.04.03
VIGAS
826.45
13.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.25
13.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
20.61
13.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
586.42
m3
6.15
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
13.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
84.53
13.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
450.15
13.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
734.00
m3
0.70
13.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
7.20
13.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
14.00
13.02.01.04.05
LOSAS PARA LAVADEROS
13.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
13.02.02ARQUITECTURA
13.02.02.01
ALBAILERIA
13.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA DE
m2SOGA
177.54
13.02.02.02
REVOQUES Y ENLUCIDOS
13.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
35.51
13.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
142.03
13.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
84.53
13.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
13.02.02.03
PISOS
13.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1 CM.
m2PASTA 1:284.10
13.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
84.10
13.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
4.19
55.38
13.02.02.04
CONTRAZOCALOS
13.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
13.02.02.05
ZOCALOS
13.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
142.03
13.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
8.88
13.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS DE
m2LAVADEROS
3.06
13.02.02.07
CUBIERTAS
13.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2 1:5 2.5CM.,
83.42
JUNTA 1:5 1.5CM.
13.02.02.08
CARPINTERIA DE MADERA
13.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNA 6 mm
m2
20.14
13.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" X 4"m
48.30
13.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERA C/BARNIZ
m2
2 MANOS
20.14
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIO
m2
38.15
13.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
19.44
DE ANCLAJE
13.02.02.10
CARPINTERIA METALICA
13.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.45
13.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
0.45
13.02.02.11
CERRAJERIA
13.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
13.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
40.00
13.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
13.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
13.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
4.00
13.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
95.69
13.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
30.14
13.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
13.02.02.13
PINTURA
13.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 95.15
13.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOSm2
BARNIZ C/SELLADOR
87.25
13.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
89.54
13.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS
4.19
13.02.02.14
APARATOS SANITARIOS
13.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
13.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
13.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION) pza
3.00
13.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
16.00
pza
13.02.02.15
ACCESORIOS SANITARIOS
13.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
6.00
13.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTApza
(SIN COLOCACION)
4.00
13.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN COLOCACION)
pza
8.00
13.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
13.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO pza
INOXIDABLE(SIN
6.00 COLOCACION)
13.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza COLOCACION)
2.00
13.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
12.00
13.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
OCULTOS
1.00 (INC. ACCESORIOS DE ANCLAJ
13.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
pza
41.00
79.39
m3
30.96
13.02.03INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
13.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2 C/PISON47.63
MANUAL
13.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
47.63
13.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO (SIN
m2PIEDRAS)47.63
H=0.30M.
13.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON MANUAL
m3
30.96
13.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 40.25
13.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
13.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
13.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
13.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
10.00
13.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.05
13.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
42.34
13.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2"
45.39
13.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
6.00
13.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
10.00
13.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
13.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
13.02.03.01.05
ADITAMENTOS VARIOS
13.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE m
79.39
13.02.03.02
SISTEMA DE AGUA FRIA
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
49.33
13.02.03.02.02
SALIDA DE AGUA FRIA
13.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS 1/2"
pto
31.00
13.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
13.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
21.35
13.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
27.88
13.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
13.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
7.00
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
2.00
13.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
49.23
13.02.03.03
SISTEMA DE AGUA CALIENTE
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
15.66
13.02.03.03.02
SALIDA DE AGUA CALIENTE
13.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto 1/2"
12.00
13.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
13.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.06
13.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
9.60
pza
2.00
2.00
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
13.02.03.03.05
THERMA
13.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
13.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE REDm
DE AGUA FRIA
15.66
13.02.04INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
15.50
13.02.04.02.01
CABLE NHX DE 6mm2
38.00
13.02.04.02.02
CABLE A TIERRA DE 6mm2
40.00
50.00
4.00
13.02.04.02
REDES DE DISTRIBUCION ELECTRICA
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
TUBERIAS PVC SAP (ELECTRICAS) D=1"
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
13.02.04.05
SALIDA DE ALUMBRADO
13.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto
PESADA 8.00
13.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX 4MM2
pto CAJA PESADA
4.00
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA TIERRA
pto
(INC.6.00
TOMACORRIENTE)
13.02.04.07
SALIDA DE INTERRUPTORES
13.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
13.02.04.08
LUMINARIAS
13.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
4.00
13.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40W
8.00
13.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
13.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
13.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.2.1
1.00
13.02.04.09.02
POZO A TIERRA
1.00
m2
89.71
14
14.01
ESTRUCTURAS
14.01.01OBRAS PRELIMINARES
14.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
14.01.02MOVIMIENTO DE TIERRAS
14.01.02.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3
D6D
387.45
14.01.02.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
10.25
14.01.02.03
NIVELACION Y APISONADO CON PISON DE MANO
m2
84.78
14.01.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3
m3D= 5 KM 477.24
14.01.03OBRAS DE CONCRETO SIMPLE
14.01.03.01
SOLADO PARA LOSA DE CUARTO DE BOMBAS
14.01.03.01.01
SOLADO DE CONCRETO 1:10 (C:H) E=2
m2
397.15
14.01.03.02
CIMIENTOS CORRIDOS
14.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOSm3
1.21
14.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
2.45
m3
0.30
14.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMALm2
6.91
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
14.01.03.04
SARDINEL PERALTADO
14.01.03.04.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
16.44
14.01.03.04.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO m2
(0.15X0.45 M)
14.78
14.01.03.04.03
JUNTA DE DILATACION EN SARDINELES
0.92
m3
72.51
14.01.04.01.02
CTO. DE BOMBAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
566.00
14.01.04.01.03
CTO DE BOMBAS ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg
60
6110.18
14.01.04.02
COLUMNAS
14.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.28
14.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.73
14.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
101.10
14.01.04.03
VIGAS
14.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
1.18
14.01.04.03.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.73
14.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60
kg
204.79
14.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
m3
2.07
14.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
11.23
14.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
91.24
14.01.04.04
ESCALERA
14.02
ARQUITECTURA
14.02.01REVOQUES Y ENLUCIDOS
14.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS CTO. DE BOMBA
m2 C:A1:4 e=2cM
237.75
14.02.01.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
60.64
m2
74.10
14.02.02PISOS
14.02.02.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
14.02.03CARPINTERIA METALICA
14.02.03.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
67.75
14.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05m
u A=1.20
1.00
14.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=2.50.m
u A=1.00
2.00
14.02.03.04
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2(02 MANOS)
67.75
14.02.03.05
TAPA METALICA DE 1.00MX0.50M
2.00
14.02.03.06
REJILLA METALICA DE 0.55MX0.55M
3.00
14.02.04BARANDA METALICA
14.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICAS DEm2" H=0.90 M
5.88
14.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
5.88
14.02.05PINTURA
14.02.05.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2 P/GL 237.75
14.02.05.02
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTE P/GL
m2
14.03
60.64
INSTALACIONES SANITARIAS
0.70
5.60
19.80
10.70
5.80
1.00
14.03.07MANIFOLD DE FG DE 6"
1.10
2.00
pza
3.00
pza
9.00
pza
15.00
pza
3.00
pza
2.00
1.00
1.00
3.00
3.00
14.03.20TRAMPA DE PELOS
3.00
6.00
11.00
14.00
2.00
7.00
2.00
1.00
12.00
4.00
2.00
2.00
pza
1.00
2.00
1.00
1.00
2.00
14.03.37ELECTROBOMBA DE 6.5HP
3.00
2.00
1.00
COSTO DIRECTO
GASTOS GENERALES(6%)
SUB TOTAL
IMPUESTO18% (MATERIALES Y EQUIPO)
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
EXPEDIENTE TENICO
Precio S/.
SUB TOTAL
TOTAL
AVANCES
ANTERIOR
RVICIOS HIGIENICOS
Metrado
ACTUAL
Valorizado
S/.
Metrado
#######
942.56
1,885.12
0.60
565.54
30%
0.2
1650.47
3,300.94
1.40
1,972.69
30%
0.2
1312.50
13,125.00
0.30
512.50
12%
0.1
16.19
10,762.30
0.00
0.00
0%
#######
1.67
7,191.64
2100
3507
49%
600
2500.00
2,500.00
0.30
750.00
30%
0.1
2.80
70,185.92
10,013.28
28,037.18
40%
5000
75.00
7,125.00
95.00
7,125.00
100%
540.74
1,622.22
3.00
1,622.22
100%
15.49
2,207.33
142.50
2,207.33
100%
#######
5000.00
5,000.00
0.1
500
10%
0.1
5000.00
5,000.00
0.35
1,750.00
35%
0.15
5000.00
5,000.00
0.35
1,750.00
35%
0.15
300.00
0.35
105.00
35%
0.15
300.00
5000.00
5,000.00
0.1
500
10%
0.1
2000.00
2,000.00
0.1
200
10%
0.1
#######
6.29
125,897.18
20,015.45
125,897.18
100%
15.44
253,758.25
1500
23160
9%
15.49
66,551.24
4,296.40
66,551.24
100%
1500
#######
11.97
17,198.62
0%
4.75
3,420.71
0%
20.91
30,043.70
0%
15.49
602.41
38.89
602.4061
100%
#######
18.47
618.38
0%
27.00
16,355.79
0%
34.13
32,576.06
0%
4.90
3,156.97
0%
3.34
3,187.93
0%
292.48
628.83
0%
54.55
999.36
0%
#######
11.97
13,226.97
0%
5.32
4,679.68
0%
20.91
23,105.76
0%
38.89
15.49
1,103.66
71.25
1103.6625
100%
71.25
#######
24.36
21,428.03
0%
32.37
25,943.26
0%
96.09
0%
292.48
28,215.55
0%
54.55
10,552.70
0%
4.90
#######
6.81
7,525.12
0%
13.23
14,619.28
0%
1,850.51
28.40
1,121.23
39.48
1121.232
100%
17.62
82.11
0%
15.49
647.17
41.78
647.1722
100%
24.69
#######
154.74
3,820.53
24.69
3820.5306
100%
232.83
2,630.98
0%
32.56
4,651.85
0%
175.22
36,084.81
0%
32.44
17,716.13
0%
108.90
0%
747.38
0%
2,208.56
0%
7.50
2,955.94
6.29
15.49
837.03
22.97
837.03
0%
0%
#######
428.51
5,103.55
20.00
42.19
8,189.92
0%
4.22
1,991.29
0%
0%
5,480.01
28.23
5,480.01
#######
108.74
22,026.37
0%
14.81
2,999.91
0%
52.40
906.52
0%
11.31
195.66
0%
2,750.00
0%
0%
550.00
#######
12.50
10,018.25
#######
472.20
4,722.00
0%
299.89
8,996.70
0%
11.42
18,020.76
0%
17.76
28,025.28
0%
46.34
2,317.00
0%
41.34
1,405.56
0%
1798.98
1,798.98
0%
902.62
0%
902.62
0.79
373.88
373.88
0%
#######
28.40
5,242.07
0%
4.20
1,192.63
0%
6.16
1,749.19
0%
8.72
4,099.71
0%
15.59
168.53
0%
15.49
45.70
0%
#######
25.68
5,529.42
0%
39.99
8,897.78
0%
7,919.19
168.62
2,866.54
0%
205.15
2,256.65
0%
1398.00
2,796.00
0%
0%
0%
371.17
1.12
371.17
650.32
0.79
650.32
#######
28.40
9,117.54
0%
15.59
1,015.53
0%
15.49
4,756.67
0%
0%
1,688.10
78.90
946.80
74.13
741.30
0%
#######
12.86
1,170.26
0%
12.80
273.92
0%
13.32
1,708.29
0%
14.27
1,699.56
0%
15.21
3,074.70
0%
17.94
2,595.92
0%
21.51
1,995.05
0%
24.79
4,754.72
0%
0%
0%
171.32
171.32
171.32
8,325.66
8.40
8,325.66
#######
162.54
617.65
0%
48.05
88.89
0%
42.65
78.90
0%
42.65
102.36
0%
47.65
209.66
0%
29.65
32.62
0%
25.68
93.73
0%
51.93
51.93
0%
598.08
1,196.16
0%
352.61
1,410.44
0%
156.61
626.44
0%
91.07
182.14
0%
284.61
1,138.44
0%
456.33
1,825.32
0%
276.25
552.50
0%
390.62
781.24
0%
133.35
133.35
0%
42.89
257.34
0%
37.50
150.00
0%
31.50
63.00
0%
36.07
36.07
0%
15.63
31.26
0%
15.63
31.26
0%
50.40
100.80
0%
69.40
138.80
0%
69.40
138.80
0%
115.71
694.26
0%
479.05
479.05
0%
104.62
209.24
0%
2,234.62
0%
407.09
0%
0%
0%
2234.62
407.09
1,200.00
1200.00
1,200.00
1,777.61
0.79
1,777.61
#######
28.40
31,951.99
0%
8.72
3,745.07
0%
7.46
15.49
3,741.94
0%
729.89
0%
#######
5379.17
5,379.17
0%
1069.91
1,069.91
0%
1613.13
1,613.13
0%
838.22
2,514.66
0%
#######
250.04
12,502.00
0%
199.40
69,790.00
0%
143.95
50,382.50
0%
58.20
2,910.00
0%
43.96
2,198.00
0%
13.98
1,118.40
0%
4.86
1,749.60
0%
79.37
9,048.18
0%
91.41
3,839.22
0%
#######
41.81
25,086.00
0%
55.00
2,750.00
0%
0%
0%
0%
43.88
21.94
43.88
459.60
76.60
459.60
311.73
103.91
311.73
#######
559.05
43,605.90
0%
188.03
2,256.36
0%
429.05
3,432.40
0%
869.86
1,739.72
0%
#######
994.60
27,848.80
0%
4168.74
8,337.48
0%
688.10
8,257.20
0%
#######
22972.38
22,972.38
0%
28581.55
28,581.55
0%
5472.38
5,472.38
0%
0%
0%
0%
0%
#######
95000.00
95,000.00
1,500.00
1500.00
1,500.00
. DE BOMBA DE CISTERNA
8400.00
8,400.00
8,400.00
125.25
1.67
125.25
1,289.72
5.00
426.95
0%
17.62
135.67
0%
15.49
727.10
0%
885.51
28.40
885.51
0%
0%
3,873.14
0%
712.85
0%
0%
592.29
37.87
592.29
4,585.99
154.74
47.46
49.39
22.97
49.39
2,416.20
232.83
1,061.70
0%
32.56
1,354.50
0%
0%
1,758.26
0%
504.59
0%
554.25
0%
1,403.16
0%
928.65
0%
2,110.66
30.47
2,110.66
2,262.85
251.90
4.22
2,886.06
398.74
63.78
4.22
6,486.63
299.57
1,234.23
0%
61.99
2,992.26
0%
4.22
2,260.15
0%
6,787.46
276.71
2,083.63
0%
36.37
1,847.96
0%
4.22
1,759.91
0%
2.33
1,095.96
0%
653.36
253.78
238.55
0%
40.56
340.70
0%
4.22
74.10
0%
0%
55.80
6,228.40
6,228.40
3,090.97
14.46
322.75
0%
15.52
1,385.94
0%
26.18
1,330.21
0%
11.08
52.08
0%
4,370.54
22.55
1,204.40
0%
59.28
3,166.14
0%
0%
6,281.36
0%
8.34
59.55
0%
13.94
43.35
0%
379.20
7.90
379.20
6,384.26
70.34
212.22
66.32
212.22
0%
0%
1,673.41
0%
23.07
449.17
0%
12.66
95.96
0%
2,202.60
35.44
2,202.60
2,218.54
221.35
#######
163.39
416.64
0%
291.48
15,489.25
0%
81.54
134.19
75.15
0%
11.42
6.40
0%
3,890.52
154.62
618.48
0%
11.58
138.96
0%
94.62
378.48
0%
20.84
208.40
0%
2,546.20
0%
254.62
81.74
5.63
19.42
0%
11.54
62.32
0%
1,977.14
9.13
77.15
0%
9.06
1,213.50
0%
10.56
536.55
0%
3.95
149.94
0%
7,715.06
281.15
3,092.65
0%
211.00
2,110.00
0%
143.00
143.00
0%
215.00
215.00
0%
2,154.41
0%
93.67
3,222.21
150.00
1,500.00
0%
115.00
230.00
0%
55.00
605.00
0%
85.00
170.00
0%
228.15
228.15
0%
18.81
489.06
0%
0%
5.19
0.79
5.19
172.72
28.40
72.70
0%
4.20
11.05
0%
6.16
16.20
0%
8.72
22.93
0%
15.59
17.30
0%
15.49
32.53
0%
4,590.99
83.74
1,758.54
0%
123.67
1,855.05
0%
81.45
977.40
0%
3,468.75
21.05
935.46
0%
25.68
1,186.93
0%
21.05
1,346.36
0%
719.40
50.40
201.60
0%
13.75
165.00
0%
50.40
352.80
0%
0%
0%
0%
101.54
1.12
101.54
46.72
0.79
46.72
2,668.68
74.13
2,668.68
767.70
12.86
354.94
0%
12.80
180.86
0%
13.32
231.90
0%
573.58
66.68
66.68
0%
101.38
202.76
0%
101.38
304.14
0%
0%
496.78
8.40
496.78
4.35
0.79
4.35
0%
194.40
4.86
97.20
0%
4.86
97.20
0%
0%
0%
249.20
12.46
249.20
43.88
21.94
43.88
692.04
76.60
612.80
0%
79.24
79.24
0%
0%
0%
560.60
140.15
560.60
415.64
103.91
415.64
1,741.45
339.05
339.05
0%
164.05
984.30
0%
209.05
418.10
0%
1,558.27
720.05
720.05
0%
838.22
838.22
0%
1.67
243.02
243.02
145.52
243.02
100%
#######
28.40
10,085.98
355.14
10,085.98
100%
17.62
1,701.92
96.59
1701.9158
100%
15.49
5,015.66
323.80
5,015.66
100%
#######
154.74
44,018.89
284.47
44,018.89
100%
#######
317.30
42,835.50
135.00
42,835.50
100%
33.06
62,483.40
1,890.00
62,483.40
100%
4.22
42,833.00
#########
42,833.00
100%
175,843.34
272.93
0%
0%
0%
1,735.59
0%
443.73
0%
426.04
37.87
426.04
235.44
22.97
235.44
2,179.32
251.90
4.22
6,890.61
398.74
1,387.62
0%
50.15
2,134.38
0%
4.22
3,368.62
720.00
4,472.47
3,038.40
90%
299.57
1,048.50
0%
57.48
2,039.39
0%
4.22
1,384.58
0%
19.22
829.34
829.34
0%
5.59
44.11
44.11
0%
9.98
425.25
425.25
0%
11.42
350.82
350.82
0%
2950.00
2,950.00
2,950.00
0%
2985.00
5,970.00
5,970.00
0%
3500.00
3,500.00
3,500.00
0%
6000.00
6,000.00
6,000.00
0%
37.49
37.49
22.45
37.4915
100%
1.67
317.84
5.00
103.90
0%
17.62
41.23
0%
15.49
172.71
11.15
172.7135
100%
241.68
28.40
241.68
0%
0%
118.15
37.87
118.15
1,193.87
154.74
894.40
0%
47.46
299.47
0%
0%
232.69
22.97
232.69
1,048.95
232.83
672.88
0%
32.56
376.07
0%
0%
1,466.06
0%
188.04
0%
409.82
30.47
409.82
1,654.10
251.90
4.22
1,745.91
460.22
529.25
0%
46.54
716.72
0%
4.22
499.94
0%
1,319.04
398.74
358.87
0%
63.78
571.47
0%
4.22
388.70
0%
1,400.38
299.57
257.63
0%
61.99
715.98
0%
4.22
426.77
0%
2,526.28
276.71
282.24
0%
36.37
453.90
0%
4.22
1,459.28
0%
2.33
330.86
0%
55.80
1,874.88
1,874.88
0%
19.22
489.73
489.73
0%
26.18
302.64
302.64
0%
5.59
198.17
198.17
0%
34.96
408.33
408.33
0%
7.90
79.63
79.63
0%
35.44
409.69
409.69
0%
221.35
464.84
464.84
0%
23.07
122.27
122.27
0%
12.66
27.60
27.60
0%
163.39
629.05
629.05
0%
134.19
516.63
516.63
0%
11.42
43.97
43.97
0%
4,030.00
4,030.00
0%
154.62
154.62
154.62
0%
11.58
34.74
34.74
0%
5.63
23.25
23.25
0%
9.98
335.33
335.33
0%
9.06
304.42
304.42
0%
10.56
122.07
122.07
0%
3.95
39.82
39.82
0%
11.42
320.67
320.67
0%
1,500.00
1,500.00
0%
0.79
97.98
97.98
0%
21.94
43.88
43.88
0%
76.60
153.20
153.20
0%
2015.00
1500.00
79.24
633.92
633.92
0%
140.15
420.45
420.45
0%
103.91
103.91
103.91
0%
116.91
116.91
116.91
0%
204.05
408.10
408.10
0%
339.05
678.10
678.10
0%
4,156.20
4,156.20
0%
709.93
709.93
709.93
0%
838.22
838.22
838.22
0%
1.67
155.56
155.56
93.15
155.5605
100%
1,609.90
0%
17.62
664.27
0%
15.49
1,051.15
67.86
1051.1514
100%
81.94
2327.096
100%
1039.05
3,325.33
5.00
2,327.10
28.40
2,327.10
466.18
37.87
466.18
12.31
466.1797
100%
#######
154.74
7,607.02
49.16
7607.0184
100%
47.46
3,888.87
81.94
3888.8724
100%
12.31
282.7607
100%
282.76
22.97
282.76
5,705.39
232.83
2,342.27
10.06
2342.2698
100%
32.56
3,363.12
103.29
3363.1224
100%
0%
1,861.54
7.39
1861.541
100%
684.61
162.23
684.6106
100%
7,531.57
30.47
7,531.57
2,546.15
251.90
4.22
#######
398.74
3,604.61
9.04
3604.6096
100%
63.78
9,699.02
152.07
9699.0246
100%
4.22
3,611.22
855.74
3611.2228
100%
#######
299.57
5,263.44
0%
61.99
12,166.16
0%
4.22
7,111.16
0%
2,246.17
406.63
740.07
0%
83.07
609.73
0%
4.22
896.37
0%
#######
276.71
7,753.41
0%
36.37
10,581.49
0%
4.22
5,499.72
0%
2.33
7,118.69
0%
283.29
253.78
40.60
0%
40.56
64.90
0%
4.22
177.79
0%
#######
91.34
17,951.96
196.54
17951.9636
100%
55.80
9,924.59
177.86
9924.588
100%
38.07
466.36
0%
#######
14.46
609.49
0%
15.52
2,346.00
0%
26.18
7,616.81
0%
11.08
561.87
0%
#######
22.55
2,919.10
0%
59.28
1,205.16
0%
34.96
9,460.53
0%
3,924.89
30.56
2,548.40
0%
7.90
1,376.50
0%
10,632.59
0%
8.34
480.38
0%
13.94
877.38
0%
#######
70.34
278.54
18.99
172.43
0%
66.32
106.11
0%
0%
6,532.04
0%
23.07
720.71
0%
12.66
769.10
0%
3,413.58
35.44
3,413.58
8,021.84
221.35
7,663.86
163.39
3,695.88
0%
291.48
2,973.10
0%
994.88
0%
31.09
634.86
134.19
585.07
0%
11.42
49.79
0%
1,305.97
0%
177.87
0%
1,483.84
108.74
14.81
2,826.72
154.62
154.62
0%
11.58
451.62
0%
94.62
567.72
0%
20.84
125.04
0%
1,527.72
0%
254.62
314.09
5.63
221.77
0%
11.54
92.32
0%
8,127.40
9.13
3,928.73
0%
9.06
580.93
0%
3,072.33
0%
545.42
0%
10.56
3.95
4,385.61
281.15
1,686.90
0%
211.00
1,266.00
0%
215.00
215.00
0%
1,217.71
0%
93.67
3,209.44
150.00
300.00
0%
50.50
303.00
0%
115.00
230.00
0%
55.00
330.00
0%
85.00
170.00
0%
20.00
120.00
0%
18.81
451.44
0%
1,305.00
0%
0%
900.00
65.46
0.79
65.46
2,470.48
28.40
917.89
0%
4.20
208.82
0%
6.16
306.28
0%
8.72
433.56
0%
15.59
503.87
0%
15.49
100.07
0%
83.74
1,591.06
0%
123.67
742.02
0%
81.45
651.60
0%
21.05
778.85
0%
25.68
1,177.68
0%
21.05
776.53
0%
2,984.68
2,733.07
614.00
50.40
100.80
0%
13.75
110.00
0%
50.40
403.20
0%
0%
0%
0%
92.80
1.12
92.80
47.29
0.79
47.29
1,927.38
74.13
1,927.38
768.24
12.86
436.34
0%
12.80
331.90
0%
938.96
66.68
533.44
0%
101.38
405.52
0%
0%
0%
0%
502.82
8.40
502.82
8.69
0.79
8.69
453.66
75.61
453.66
169.75
14.20
62.76
0%
16.26
106.99
0%
0%
202.76
101.38
202.76
2,628.46
1314.23
2,628.46
0%
0%
0%
0%
92.40
8.40
92.40
11.85
0.79
11.85
439.60
43.96
439.60
84.98
21.94
43.88
0%
4.11
41.10
0%
2,158.00
76.60
1,761.80
0%
79.24
396.20
0%
0%
3,083.30
140.15
3,083.30
2,289.11
103.91
1,039.10
0%
116.91
818.37
0%
107.91
431.64
0%
5,446.25
204.05
1,836.45
0%
339.05
1,695.25
0%
164.05
1,148.35
0%
209.05
418.10
0%
174.05
348.10
0%
1,024.69
0%
838.22
0%
0%
1,100.75
220.15
1100.75
100%
17.62
257.96
14.64
257.9568
100%
15.49
620.22
0%
0%
0%
1,862.91
1024.69
838.22
386.52
1.67
386.52
1,978.93
5.00
413.50
28.40
413.50
1,266.75
37.87
1,266.75
6,711.32
154.74
4,895.97
31.64
4895.9736
100%
47.46
1,815.35
38.25
1815.345
100%
2.01
46.1697
100%
46.17
22.97
46.17
3,751.66
232.83
1,424.92
6.12
1424.9196
100%
32.56
2,326.74
71.46
2326.7376
100%
6,854.84
30.47
6,854.84
0%
4,000.17
15.88
4000.172
100%
994.40
235.64
994.4008
100%
4,994.57
251.90
4.22
#######
398.74
2,332.63
5.85
2332.629
100%
63.78
6,046.34
94.8
6046.344
100%
4.22
2,523.22
597.92
2523.2224
100%
#######
299.57
5,263.44
0%
61.99
12,166.16
0%
4.22
7,111.16
0%
#######
276.71
7,753.41
0%
36.37
10,581.49
0%
4.22
5,499.72
0%
2.33
7,118.69
0%
520.12
253.78
58.37
0%
40.56
94.10
0%
4.22
367.65
0%
#######
55.80
24,011.30
0%
38.07
1,542.60
0%
#######
14.46
2,525.58
0%
15.52
3,045.33
0%
26.18
7,616.81
0%
11.08
561.87
0%
#######
59.28
4,755.44
0%
32.65
6,880.01
0%
5,688.76
27.41
3,784.77
0%
6.90
1,903.99
0%
13,802.11
0%
450.36
0%
0%
0%
5,392.09
0%
23.07
844.36
0%
12.66
771.75
0%
0%
1,470.72
0%
123.91
0%
#######
70.34
8.34
120.70
66.32
120.70
8,277.37
35.44
8,277.37
7,008.20
221.35
2,387.13
163.39
2,387.13
1,594.63
134.19
11.42
1,461.72
11.58
312.66
0%
94.62
473.10
0%
20.84
166.72
0%
254.62
509.24
0%
1,559.85
0%
629.74
0%
2,189.59
5.63
11.54
6,382.91
9.13
1,661.66
0%
9.06
1,648.92
0%
10.56
3,072.33
0%
4,076.94
281.15
1,686.90
0%
211.00
1,266.00
0%
93.67
1,124.04
0%
#######
150.00
900.00
0%
170.00
1,020.00
0%
50.50
303.00
0%
115.00
230.00
0%
55.00
330.00
0%
85.00
170.00
0%
20.00
120.00
0%
18.81
601.92
0%
7,020.00
0%
900.00
0.79
42.67
42.67
0%
1,796.53
28.40
598.10
0%
4.20
136.12
0%
6.16
199.65
0%
8.72
110.22
0%
15.59
328.33
0%
15.49
424.12
0%
1,256.10
0%
123.67
494.68
0%
81.45
407.25
0%
2,158.03
83.74
1,777.11
21.05
660.97
0%
25.68
580.62
0%
21.05
535.51
0%
327.51
28.58
57.16
0%
50.40
100.80
0%
13.75
68.75
0%
50.40
100.80
0%
1.12
60.49
0%
60.49
36.04
0.79
36.04
0%
0%
1,408.47
74.13
1,408.47
585.90
12.86
420.65
0%
12.80
165.25
0%
889.32
66.68
333.40
0%
101.38
202.76
0%
176.58
353.16
0%
0%
0%
0%
0%
0%
0%
0%
383.21
8.40
383.21
7.20
0.79
7.20
302.44
75.61
302.44
129.50
14.20
129.50
202.76
101.38
202.76
2,628.46
1314.23
2,628.46
76.61
8.40
76.61
0.79
19.75
19.75
0%
458.55
22.38
335.70
0%
8.19
122.85
0%
0%
0%
43.88
21.94
43.88
214.05
14.27
214.05
2,165.92
76.60
1,532.00
0%
79.24
633.92
0%
0%
4,344.65
140.15
4,344.65
1,345.92
103.91
311.73
0%
116.91
818.37
0%
107.91
215.82
0%
6,873.40
339.05
2,712.40
0%
204.05
816.20
0%
209.05
3,344.80
0%
1,046.45
0%
838.22
0%
1,884.67
1046.45
838.22
1.67
2,277.55
2,277.55
1363.8
2277.546
100%
16,324.69
0%
37.08
0%
20.91
1,665.48
0%
15.49
129.50
8.36
129.4964
100%
#######
11.97
5.32
2,409.27
24.36
43.60
0%
32.37
1,158.85
0%
19.16
0%
122.84
0%
1,064.82
0%
542.42
0%
1,053.77
0%
16,324.69
0%
580.68
0%
11.36
15,492.77
0%
15.49
2,187.19
141.2
2187.188
100%
4.90
292.48
54.55
1,596.19
6.81
13.23
#######
11.97
5.32
3,606.11
24.36
1,767.32
0%
32.37
1,820.81
0%
17.98
0%
4.90
#######
3.72
5,073.34
0%
26.13
35,636.09
0%
12.50
2,846.75
2,846.75
0%
10.21
2,073.75
2,073.75
0%
31.70
1,066.71
1,066.71
0%
11.42
3,604.38
3,604.38
0%
17.76
5,634.36
5,634.36
0%
46.34
1,390.20
1,390.20
0%
1.67
2,614.50
2,614.50
1565.57
2614.5019
100%
#######
11.97
16,808.27
0%
20.91
29,361.82
0%
28.40
1,446.98
0%
37.87
6,184.17
0%
4.75
309.70
0%
17.62
267.12
0%
15.49
2,235.21
144.3
2235.207
100%
3,381.59
154.74
47.46
3,322.27
0%
59.33
0%
0%
326.17
22.97
326.17
4,015.88
232.83
2,575.10
0%
32.56
1,440.78
0%
6,098.35
0%
4.90
237.16
0%
3.34
596.79
0%
6,932.30
34.13
#######
18.47
714.79
0%
27.00
2,896.83
0%
34.13
38,139.25
0%
4.90
1,693.93
0%
3.34
3,732.35
0%
#######
251.78
2,910.58
0%
27.50
1,375.55
0%
4.22
6,089.38
0%
25,038.86
0%
8,545.25
0%
0%
#######
251.90
4.22
8,896.06
317.30
2,617.73
33.06
3,083.84
0%
4.22
3,194.50
0%
#######
398.74
14,968.70
0%
63.78
28,273.67
0%
4.22
22,111.53
0%
#######
299.57
13,798.19
0%
61.99
24,207.10
0%
4.22
6,089.38
0%
#######
292.48
11,339.45
0%
54.55
5,852.67
0%
4.22
35,997.66
0%
#######
5250.00
63,000.00
0%
875.00
10,500.00
0%
#######
3427.20
68,544.00
0%
725.76
14,515.20
0%
0%
0%
#######
54.83
77,376.10
55.80
36,270.00
#######
5,919.92
15.81
5,361.49
0%
11.08
558.43
0%
0%
0%
#######
56.00
49,442.96
#######
163.39
29,021.33
#######
108.74
8,155.50
0%
14.81
1,110.75
0%
274.68
9,234.74
0%
1402.56
8,415.36
0%
11.42
1,171.01
0%
5.63
10,763.60
#######
0%
9.06
5,889.00
5,889.00
0%
#######
109.26
27,533.52
0%
2000.00
2,000.00
0%
5000.00
5,000.00
0%
2000.00
2,000.00
0%
2000.00
2,000.00
0%
7000.00
14,000.00
0%
8000.00
8,000.00
0%
270.00
2,700.00
0%
0.79
39.50
39.50
0%
1,107.60
0%
8.72
261.60
0%
7.46
261.10
0%
15.49
181.23
0%
1,811.53
28.40
1,173.20
43.96
1,099.00
0%
14.84
74.20
0%
0%
0%
0%
0%
0%
635.40
21.18
635.40
131.64
21.94
131.64
1,487.25
99.15
1,487.25
840.90
140.15
840.90
#######
1709.05
25,635.75
1,798.53
960.31
960.31
0%
838.22
838.22
0%
1.67
409.73
245.35
409.7345
100%
409.73
3,081.77
5.00
969.80
0%
17.62
664.27
0%
15.49
1,447.70
93.46
1447.6954
100%
0%
0%
2,218.04
28.40
2,218.04
1,181.54
37.87
1,181.54
#######
154.74
7,976.85
0%
47.46
2,963.88
0%
0%
48.24
22.97
48.24
6,364.06
232.83
2,449.37
0%
32.56
3,914.69
0%
0%
3,476.22
0%
937.73
0%
5,954.45
30.47
5,954.45
4,413.95
251.90
4.22
#######
398.74
2,914.79
0%
63.78
7,462.26
0%
4.22
3,859.82
0%
#######
299.57
2,738.07
0%
61.99
6,667.64
0%
4.22
5,229.89
0%
#######
276.71
5,628.28
0%
36.37
7,762.81
0%
4.22
3,366.21
0%
2.33
2,932.61
0%
603.99
253.78
208.10
0%
40.56
332.59
0%
4.22
63.30
0%
#######
91.34
6,599.32
0%
55.80
17,732.68
0%
38.07
3,040.65
0%
8,396.87
14.46
1,202.20
0%
15.52
1,573.57
0%
26.18
5,323.70
0%
11.08
297.39
0%
#######
22.55
3,767.43
0%
59.28
9,903.91
0%
34.96
1,430.91
0%
0%
4,565.77
0%
8.34
310.58
0%
13.94
66.77
0%
0%
0%
640.93
7.90
640.93
4,943.12
70.34
120.70
66.32
120.70
9,749.54
35.44
9,749.54
7,078.38
221.35
4,601.87
0%
23.07
1,966.95
0%
12.66
509.57
0%
#######
163.39
7,066.62
0%
291.48
17,576.24
0%
634.86
134.19
585.07
0%
11.42
49.79
0%
6,460.56
154.62
154.62
0%
11.58
729.54
0%
94.62
2,270.88
0%
20.84
250.08
0%
3,055.44
0%
254.62
2,189.59
5.63
11.54
1,559.85
0%
629.74
0%
3,986.78
9.13
149.73
0%
9.06
1,648.92
0%
10.56
2,038.19
0%
149.94
0%
3.95
9,512.86
281.15
3,936.10
0%
211.00
2,954.00
0%
93.67
2,622.76
0%
2,100.00
0%
50.50
909.00
0%
115.00
460.00
0%
55.00
770.00
0%
85.00
340.00
0%
20.00
360.00
0%
228.15
456.30
0%
1,391.94
0%
0%
0%
6,787.24
150.00
18.81
0.79
169.95
169.95
7,843.10
28.40
2,382.76
4.20
542.14
0%
6.16
795.13
0%
8.72
1,125.58
0%
15.59
1,308.00
0%
15.49
1,689.49
0%
8,193.51
83.74
3,768.30
0%
123.67
2,226.06
0%
81.45
2,199.15
0%
7,492.74
21.05
2,267.09
0%
25.68
2,758.80
0%
21.05
2,466.85
0%
1,681.65
50.40
403.20
0%
13.75
371.25
0%
50.40
907.20
0%
0%
0%
0%
240.95
1.12
240.95
109.07
0.79
109.07
4,892.58
74.13
4,892.58
1,779.82
12.86
578.06
0%
12.80
946.69
0%
13.32
255.08
0%
66.68
0%
101.38
1,723.46
0%
105.32
631.92
0%
0%
0%
0%
2,422.06
66.68
1,159.70
8.40
1,159.70
29.20
0.79
29.20
1,360.98
75.61
1,360.98
578.47
14.20
155.06
0%
16.26
423.41
0%
0%
0%
0%
405.52
101.38
405.52
5,256.92
1314.23
5,256.92
310.46
8.40
310.46
0.79
39.50
39.50
0%
21.94
43.88
43.88
0%
471.00
13.98
349.50
0%
4.86
121.50
0%
2,472.32
76.60
1,838.40
0%
79.24
633.92
0%
0%
1,541.65
140.15
1,541.65
1,987.29
103.91
1,870.38
0%
116.91
116.91
0%
7,614.60
339.05
2,712.40
0%
204.05
4,693.15
0%
209.05
209.05
0%
1,624.03
785.81
785.81
0%
838.22
838.22
0%
1161.22
1939.2374
100%
13,899.80
0%
874.00
0%
1.67
1,939.24
1,939.24
#######
11.97
4.75
20.91
24,281.11
0%
15.49
153.97
9.94
153.9706
100%
#######
18.47
3,398.48
0%
27.00
2,980.80
0%
34.13
40,341.66
0%
4.90
1,212.60
0%
3.34
3,947.88
0%
1,136.05
11.97
401.00
0%
4.75
29.93
0%
20.91
700.49
0%
15.49
4.65
0.3
4.647
100%
1,460.60
18.47
131.14
0%
27.00
55.35
0%
34.13
1,143.36
0%
4.90
18.87
0%
3.34
111.89
0%
1,173.43
31.22
713.38
0%
15.49
460.05
0%
#######
175.22
10,723.46
0%
36.03
2,791.60
0%
7.50
85.05
0%
1,649.38
28.40
984.34
0%
17.62
172.15
0%
15.49
492.89
0%
#######
47.46
1,894.13
0%
154.74
4,533.88
0%
232.83
1,364.38
0%
32.56
2,543.59
0%
#######
327.28
3,040.43
0%
33.06
5,302.82
0%
4.22
1,734.00
0%
0%
#######
2819.59
11,278.36
6,600.49
8.06
4,990.27
0%
11.42
1,610.22
0%
1,791.24
21.86
888.17
0%
15.81
903.07
0%
826.31
0%
38,180.52
0%
#######
21.86
274.68
1623.49
1,623.49
0%
6,085.20
11.42
2,381.53
0%
17.76
3,703.67
0%
0%
2,272.00
0%
8.72
310.43
0%
7.46
289.45
0%
15.49
151.80
0%
156.42
0.79
156.42
3,023.68
28.40
#######
27.16
5,182.13
0%
13.98
1,342.08
0%
33.27
1,663.50
0%
806.00
0%
2,564.33
0%
8.19
622.44
0%
4.11
411.00
0%
4.03
14.78
5,265.88
10.29
1,337.70
0%
15.12
3,928.18
0%
0%
0%
2,293.60
143.35
2,293.60
#######
3434.05
54,944.80
#######
4168.74
16,674.96
0%
196.00
784.00
0%
869.86
3,479.44
0%
150.00
900.00
0%
17.68
106.08
0%
838.22
0%
2,784.21
0%
85.39
142.6013
100%
3,622.43
838.22
2784.21
142.60
1.67
142.60
1,530.13
5.00
426.95
0%
17.62
135.67
0%
15.49
967.51
62.46
967.5054
100%
0%
0%
894.03
28.40
894.03
195.03
37.87
195.03
5,342.52
154.74
4,176.43
0%
47.46
1,166.09
0%
47.78
22.97
47.78
0%
665.89
0%
1,243.79
0%
0%
2,322.52
0%
724.24
0%
506.40
0%
63.78
1,724.61
0%
4.22
1,141.34
0%
1,909.69
232.83
32.56
2,601.83
30.47
2,601.83
3,046.75
251.90
4.22
3,372.35
398.74
6,165.30
299.57
1,120.39
0%
61.99
2,676.73
0%
4.22
2,368.18
0%
7,600.25
276.71
2,080.86
0%
36.37
2,854.32
0%
4.22
1,062.81
0%
2.33
1,602.27
0%
587.43
253.78
215.71
0%
40.56
304.20
0%
4.22
67.52
0%
7,992.79
55.80
7,992.79
0%
4,250.98
14.46
621.35
0%
15.52
1,556.19
0%
26.18
2,054.61
0%
11.08
18.84
0%
6,415.47
22.55
1,767.92
0%
59.28
4,647.55
0%
0%
7,052.99
0%
8.34
142.61
0%
13.94
68.31
0%
0%
0%
2,523.39
0%
23.07
618.28
0%
12.66
144.32
0%
0%
359.13
7.90
359.13
7,263.91
70.34
120.70
66.32
120.70
1,805.31
35.44
1,805.31
3,285.99
221.35
888.84
163.39
888.84
87.37
134.19
80.51
0%
11.42
6.85
0%
1,806.56
154.62
154.62
0%
11.58
451.62
0%
94.62
378.48
0%
20.84
312.60
0%
254.62
509.24
0%
289.80
5.63
133.32
0%
11.54
156.48
0%
2,666.18
9.13
983.39
0%
9.06
740.29
0%
10.56
913.86
0%
3.95
28.64
0%
5,618.94
281.15
1,968.05
0%
211.00
1,266.00
0%
143.00
143.00
0%
216.50
649.50
0%
1,592.39
0%
93.67
4,266.98
150.00
1,050.00
0%
170.00
510.00
0%
50.50
505.00
0%
115.00
345.00
0%
55.00
385.00
0%
85.00
255.00
0%
20.00
180.00
0%
228.15
228.15
0%
18.81
808.83
0%
0%
63.59
0.79
63.59
2,934.37
28.40
891.48
0%
4.20
202.82
0%
6.16
297.47
0%
8.72
421.09
0%
15.59
489.37
0%
15.49
632.15
0%
1,842.28
0%
123.67
865.69
0%
81.45
733.05
0%
3,441.02
83.74
2,813.92
21.05
766.22
0%
25.68
1,132.23
0%
21.05
915.46
0%
0%
728.55
50.40
201.60
13.75
123.75
0%
50.40
403.20
0%
0%
39.95
0%
74.13
2,001.51
0%
12.86
307.10
0%
12.80
341.63
0%
66.68
66.68
0%
101.38
811.04
0%
101.38
101.38
0%
8.40
424.79
0%
9.72
0%
75.61
680.49
0%
14.20
81.93
0%
16.26
106.18
0%
90.15
1.12
90.15
4,094.08
0.79
3,812.86
0.79
101.38
1314.23
8.40
202.76
0%
2,628.46
0%
103.32
0%
0%
39.50
0.79
39.50
145.80
4.86
72.90
0%
4.86
72.90
0%
0%
0%
43.88
21.94
43.88
186.90
12.46
186.90
921.84
76.60
842.60
0%
79.24
79.24
0%
0%
0%
560.60
140.15
560.60
831.28
103.91
831.28
2,143.60
339.05
339.05
0%
164.05
1,804.55
0%
0%
2,371.73
1533.51
1,533.51
838.22
838.22
0%
2535.74
4234.6858
200%
2,117.34
1.67
2,117.34
#######
11.97
15,058.98
0%
20.91
26,306.03
0%
1,529.73
31.22
959.08
0%
15.49
570.65
0%
#######
175.22
13,966.79
0%
36.03
3,701.00
0%
70.88
0%
7.50
2,320.34
28.40
1,393.59
0%
17.62
121.58
0%
15.49
805.17
0%
#######
47.46
1,996.64
0%
154.74
6,452.66
0%
232.83
1,932.49
0%
32.56
1,724.05
0%
8,588.83
327.28
2,660.79
0%
33.06
4,155.64
0%
4.22
1,772.40
0%
502.84
1,005.68
1,005.68
0%
8.06
2,252.37
2,252.37
0%
11.42
1,647.34
1,647.34
0%
274.68
29,160.03
#######
0%
1623.49
1,623.49
1,623.49
0%
44,409.52
#######
0%
174.20
174.20
0%
2,709.36
2,709.36
0%
8.72
741.20
741.20
0%
7.46
768.38
768.38
0%
15.49
424.43
424.43
0%
13.98
4,194.00
4,194.00
0%
848.32
848.32
0%
35.30
0.79
28.40
4.03
8.19
2,457.00
2,457.00
0%
4.11
425.39
425.39
0%
10.29
1,065.02
1,065.02
0%
15.12
4,536.00
4,536.00
0%
143.35
4,587.20
4,587.20
0%
126.75
760.50
760.50
0%
429.05
13,729.60
#######
0%
4168.74
33,349.92
#######
0%
196.00
1,568.00
1,568.00
0%
869.86
6,958.88
6,958.88
0%
91.41
2,193.84
2,193.84
0%
79.37
1,428.66
1,428.66
0%
2894.87
2,894.87
2,894.87
0%
838.22
838.22
0%
1,199.90
1,199.90
718.5
1199.895
100%
0%
838.22
1.67
#######
11.97
8,600.45
4.75
512.53
0%
20.91
15,023.84
0%
15.49
90.31
5.83
90.3067
100%
#######
18.47
1,992.91
0%
27.00
1,747.98
0%
34.13
30,717.00
0%
4.90
1,035.57
0%
3.34
2,399.79
0%
1,557.78
0%
787.65
0%
20.91
2,721.23
0%
15.49
138.64
0%
5,205.28
11.97
4.75
8,179.17
18.47
138.16
0%
27.00
2,686.23
0%
34.13
4,441.68
0%
4.90
478.44
0%
3.34
434.67
0%
1,554.01
31.22
974.06
0%
15.49
579.95
0%
0%
#######
175.22
14,487.19
36.03
7.50
3,562.65
0%
109.28
0%
1,687.41
28.40
1,016.72
0%
17.62
43.35
0%
15.49
627.35
0%
4,891.69
47.46
1,075.92
0%
154.74
2,285.51
0%
232.83
537.84
0%
32.56
992.43
0%
#######
327.28
4,451.01
0%
33.06
5,996.42
0%
4.22
1,714.04
0%
569.21
1,138.42
1,138.42
0%
8.06
1,308.70
1,308.70
0%
11.42
3,305.18
3,305.18
0%
132.68
59,706.00
#######
0%
284.58
284.58
0%
15.81
21.86
435.23
435.23
0%
21.86
2,339.24
2,339.24
0%
274.68
28,097.02
#######
0%
1623.49
1,623.49
1,623.49
0%
11.42
3,054.51
3,054.51
0%
17.76
4,750.27
4,750.27
0%
206.98
206.98
0%
2,901.91
2,901.91
0%
8.72
685.39
685.39
0%
7.46
684.08
684.08
0%
15.49
474.77
474.77
0%
10.80
2,829.60
2,829.60
0%
4.03
685.10
685.10
0%
6.60
1,729.20
1,729.20
0%
4.11
349.35
349.35
0%
10.29
874.65
874.65
0%
15.12
3,961.44
3,961.44
0%
143.35
4,587.20
4,587.20
0%
0.79
28.40
388.39
12,428.48
#######
0%
4168.74
33,349.92
#######
0%
196.00
1,568.00
1,568.00
0%
869.86
6,958.88
6,958.88
0%
150.00
4,500.00
4,500.00
0%
2921.71
2,921.71
2,921.71
0%
838.22
838.22
838.22
0%
1.67
342.02
342.02
204.8
342.016
100%
2,451.46
0%
395.20
0%
20.91
4,282.37
0%
15.49
69.55
4.49
69.5501
100%
7,198.57
11.97
4.75
#######
30.47
3,354.14
0%
18.47
1,536.70
0%
27.00
537.84
0%
34.13
6,989.82
0%
4.90
260.39
0%
3.34
684.03
0%
3,971.96
278.69
1,532.80
0%
4.22
2,439.16
0%
3,023.98
0%
31.68
0%
20.91
5,282.49
0%
15.49
5.58
0%
8,343.73
11.97
4.75
7,246.47
18.47
4,666.08
0%
27.00
99.09
0%
34.13
2,209.92
0%
4.90
55.13
0%
3.34
216.27
0%
#######
154.74
594.20
0%
47.46
303.74
0%
232.83
251.46
0%
14,441.56
0%
30.47
937.77
398.74
271.14
0%
32.56
351.65
0%
50.15
26.58
0%
4.22
288.39
0%
71.85
0%
299.57
4,493.55
0%
4.22
1,220.34
0%
5,785.74
57.48
764.87
31.22
479.54
0%
15.49
285.33
0%
8,867.40
175.22
6,984.27
0%
36.03
1,850.50
0%
32.63
0%
7.50
882.89
28.40
530.23
18.67
530.228
100%
17.62
47.05
0%
15.49
305.62
19.73
305.6177
100%
167.53
0%
154.74
2,477.39
0%
232.83
582.08
0%
32.56
1,085.88
0%
82.83
2,581.81
0%
4,312.87
47.46
2,581.81
19.22
599.28
599.28
0%
8.06
670.59
670.59
0%
9.98
878.24
878.24
0%
8.15
97.80
97.80
0%
11.42
644.66
644.66
0%
10.15
162.40
162.40
0%
21.86
546.50
546.50
0%
274.68
18,939.19
#######
0%
1623.49
1,623.49
1,623.49
0%
124.09
3,213.93
3,213.93
0%
11.42
2,077.30
2,077.30
0%
17.76
3,230.54
3,230.54
0%
118.50
118.50
0%
1,661.40
1,661.40
0%
8.72
392.40
392.40
0%
7.46
391.65
391.65
0%
15.49
271.85
271.85
0%
13.98
2,097.00
2,097.00
0%
0.79
28.40
4.03
644.80
644.80
0%
22.38
223.80
223.80
0%
8.19
1,310.40
1,310.40
0%
4.11
328.80
328.80
0%
10.29
823.20
823.20
0%
15.12
1,360.80
1,360.80
0%
143.35
2,293.60
2,293.60
0%
126.75
760.50
760.50
0%
429.05
6,864.80
6,864.80
0%
4168.74
16,674.96
#######
0%
196.00
784.00
784.00
0%
869.86
3,479.44
3,479.44
0%
91.41
1,096.92
1,096.92
0%
1302.40
1,302.40
1,302.40
0%
838.22
838.22
0%
5399.95
9017.9165
100%
838.22
9,017.92
1.67
9,017.92
#######
11.97
64,637.40
3000
35910
56%
20.91
112,912.95
0%
#######
11.97
7,673.73
0%
4.75
1,424.19
0%
20.91
13,404.98
0%
15.49
250.78
16.19
250.7831
100%
18.47
5,537.86
0%
27.00
4,857.03
0%
4.90
502.25
0%
6.81
4,365.82
0%
13.23
8,481.62
0%
#######
31.22
6,156.58
0%
15.49
3,665.55
0%
175.22
112,953.82
0%
36.03
27,016.74
0%
339.23
0%
7.50
17.62
664.27
0%
292.48
8,929.41
0%
54.55
3,534.84
0%
4.22
5,352.44
0%
#######
28.40
523.98
18.45
523.98
100%
17.62
28.19
0%
15.49
318.16
20.54
318.1646
100%
47.46
1,025.14
0%
154.74
2,081.25
0%
232.83
1,187.43
0%
32.56
11,890.91
0%
0%
4,833.26
0%
60.87
0%
2,939.34
1469.67
2,939.34
4,894.13
8.06
11.42
#######
21.86
16,391.50
0%
15.81
4,461.58
0%
#######
108.74
32,603.51
0%
14.81
4,440.48
0%
#######
74.82
15,787.02
0%
274.68
57,957.48
0%
1623.49
1,623.49
0%
#######
11.42
56,289.18
0%
17.76
87,539.04
0%
0%
2,990.52
0%
8.72
706.32
0%
7.46
704.97
0%
15.49
489.33
0%
213.30
0.79
213.30
4,891.14
28.40
#######
112.44
41,153.04
0%
27.32
1,366.00
0%
13.98
3,075.60
0%
8.19
1,801.80
0%
91.41
1,645.38
0%
231.73
3,707.68
0%
255.88
41.81
209.05
0%
15.61
46.83
0%
0%
6,880.80
143.35
6,880.80
#######
3434.05
164,834.40
0%
16,674.96
0%
784.00
0%
13,879.44
0%
#######
4168.74
196.00
3469.86
6,935.87
1524.77
1,524.77
0%
1220.00
1,220.00
0%
838.22
4,191.10
0%
210.06
350.8002
200%
175.40
1.67
175.40
4,911.15
5.00
525.15
0%
17.62
98.14
0%
15.49
1,537.69
0%
28.40
1,675.03
0%
37.87
1,075.13
0%
#######
154.74
6,389.21
0%
47.46
1,435.67
0%
22.97
47.09
0%
232.83
1,236.33
0%
32.56
2,304.60
0%
30.47
7,035.52
0%
3,299.89
0%
992.12
0%
4,292.01
251.90
4.22
8,523.50
398.74
1,750.47
0%
63.78
4,477.36
0%
4.22
2,295.68
0%
7,915.24
299.57
1,506.84
0%
61.99
3,650.59
0%
4.22
2,757.81
0%
#######
276.71
2,540.20
0%
36.37
8,074.14
0%
4.22
3,863.33
0%
2.33
4,900.92
0%
253.78
187.80
0%
40.56
323.67
0%
4.22
57.14
0%
0%
#######
55.80
18,383.31
#######
14.46
952.77
0%
15.52
4,090.45
0%
26.18
5,789.45
0%
11.08
18.84
0%
9,391.16
22.55
2,250.26
0%
59.28
5,915.55
0%
34.96
1,225.35
0%
1,695.03
0%
276.90
0%
9,134.35
0%
8.34
93.83
0%
13.94
43.35
0%
0%
0%
1,673.41
0%
449.17
0%
1,971.93
27.41
7.90
9,271.53
70.34
151.21
66.32
151.21
5,358.53
35.44
5,358.53
2,218.54
221.35
23.07
12.66
95.96
0%
5,610.82
163.39
416.64
0%
291.48
5,194.17
0%
2,095.57
134.19
509.92
0%
11.42
85.65
0%
1,500.00
0%
1,855.44
0%
11.58
486.36
0%
94.62
378.48
0%
20.84
125.04
0%
1,527.72
0%
1500.00
4,373.04
154.62
254.62
81.74
5.63
19.42
0%
11.54
62.32
0%
4,939.02
9.13
2,340.20
0%
9.06
1,136.67
0%
10.56
1,361.82
0%
100.33
0%
3.95
6,927.62
281.15
1,968.05
0%
211.00
1,477.00
0%
216.50
1,515.50
0%
93.67
1,967.07
0%
3,736.95
150.00
1,050.00
0%
50.50
555.50
0%
115.00
345.00
0%
55.00
385.00
0%
85.00
255.00
0%
20.00
300.00
0%
18.81
846.45
0%
73.98
0%
1,037.17
0%
4.20
235.96
0%
6.16
346.07
0%
8.72
318.45
0%
15.59
569.35
0%
15.49
735.47
0%
83.74
2,009.76
0%
123.67
865.69
0%
81.45
895.95
0%
21.05
968.30
0%
25.68
1,223.40
0%
21.05
1,001.56
0%
#######
0.79
28.40
50.40
201.60
0%
13.75
151.25
0%
50.40
403.20
0%
1.12
104.88
0%
52.87
0%
74.13
2,298.03
0%
12.86
241.38
0%
12.80
616.45
0%
101.38
202.76
0%
8.40
562.21
0%
3,973.71
0.79
4,052.76
0.79
17.22
0%
75.61
680.49
0%
14.20
94.86
0%
16.26
245.85
0%
101.38
202.76
0%
1314.23
8.40
2,628.46
0%
183.12
0%
0%
39.50
0.79
39.50
917.10
22.38
671.40
0%
8.19
245.70
0%
0%
0%
428.10
14.27
428.10
43.88
21.94
43.88
1,236.16
76.60
919.20
0%
79.24
316.96
0%
776.42
140.15
560.60
0%
107.91
215.82
0%
0%
623.46
103.91
623.46
3,369.80
339.05
1,356.20
0%
164.05
1,804.55
0%
209.05
209.05
0%
2,094.60
1256.38
838.22
1.67
1,256.38
0%
838.22
0%
1747.09
2917.6403
100%
2,917.64
2,917.64
#######
11.97
20,912.67
400
4788
23%
20.91
36,531.65
0%
2,965.57
0%
811.59
0%
20.91
5,180.45
0%
15.49
142.97
0%
9,100.58
11.97
4.75
#######
18.47
142.03
0%
27.00
2,767.77
0%
34.13
8,455.71
0%
4.90
918.51
0%
3.34
827.49
0%
1,115.70
31.22
699.33
0%
15.49
416.37
0%
#######
175.22
10,401.06
0%
36.03
2,611.45
0%
0%
233.78
7.50
233.78
28.40
1,326.56
1,326.56
46.71
1326.564
100%
17.62
94.09
94.09
0%
15.49
744.29
744.29
48.05
744.2945
100%
154.74
6,195.79
6,195.79
0%
232.83
1,552.98
1,552.98
0%
32.56
2,173.05
2,173.05
0%
175.22
6,150.22
6,150.22
0%
36.03
3,562.65
3,562.65
0%
490.05
490.05
0%
1361.77
2,723.54
2,723.54
0%
8.06
3,397.93
3,397.93
0%
11.42
4,191.94
4,191.94
0%
21.86
1,584.41
1,584.41
0%
15.81
708.29
708.29
0%
274.68
36,664.29
#######
0%
21.86
1,530.20
1,530.20
0%
7.50
1623.49
1,623.49
1,623.49
0%
74.67
130,455.21
#######
0%
11.42
3,049.14
3,049.14
0%
17.76
4,741.92
4,741.92
0%
79.00
79.00
0%
1,107.60
1,107.60
0%
8.72
261.60
261.60
0%
7.46
261.10
261.10
0%
15.49
181.23
181.23
0%
27.16
7,061.60
7,061.60
0%
33.27
332.70
332.70
0%
4.03
806.00
806.00
0%
3,842.80
3,842.80
0%
411.00
411.00
0%
10.29
1,029.00
1,029.00
0%
15.12
1,814.40
1,814.40
0%
143.35
2,293.60
2,293.60
0%
3434.05
54,944.80
#######
0%
0.79
28.40
14.78
4.11
4168.74
16,674.96
#######
0%
196.00
784.00
784.00
0%
869.86
3,479.44
3,479.44
0%
180.00
1,800.00
1,800.00
0%
2163.63
2,163.63
2,163.63
0%
838.22
838.22
0%
1,803.92
1,803.92
1080.19
1803.9173
100%
838.22
1.67
#######
6.71
5,502.87
0%
11.97
4,495.45
0%
32.46
5,007.93
0%
672.45
0%
20.91
7,780.61
0%
17.62
1,517.43
0%
15.49
19,019.09
0%
5.32
#######
30.47
5,393.80
0%
24.36
3,208.21
0%
32.37
3,069.97
0%
34.13
8,321.24
0%
4.90
240.10
0%
3.34
814.33
0%
4,875.64
0%
757.70
0%
154.74
3,695.19
0%
47.46
1,416.21
0%
232.83
2,086.16
0%
32.56
3,887.99
0%
175.22
18,299.98
0%
32.44
7,999.06
0%
108.23
0%
292.48
54.55
7.50
#######
292.48
15,454.64
0%
54.55
4,590.38
0%
4.22
6,758.16
0%
7.50
9.75
0%
860.23
292.48
233.98
0%
54.55
342.03
0%
4.22
284.22
0%
21,201.94
0%
660.19
0%
9,364.01
0%
18,414.25
0%
#######
273.75
41.89
4.22
461.51
49.74
8,037.98
0%
4.22
16,047.44
0%
3,278.01
0%
295.55
0%
4.22
2,425.57
0%
18.26
3,104.20
0%
0%
274.77
45.54
#######
375.00
316,875.00
#######
28.23
3,670.46
0%
28.23
2,000.10
0%
19.22
3,530.91
0%
15.81
3,667.29
0%
#######
22.55
8,118.00
0%
59.28
21,340.80
0%
75.58
12,126.06
0%
0%
0%
9,673.49
74.40
9,673.49
9.98
9.98
9.98
#######
140.13
60,311.95
0%
14.98
1,285.28
0%
#######
108.74
12,810.66
0%
139.93
839.58
0%
14.81
1,855.84
0%
990.78
3,963.12
0%
526.86
0%
87.81
#######
274.68
38,441.47
0%
1402.56
5,610.24
0%
11.42
1,598.23
0%
23,600.16
0%
11.42
237.19
0%
17.76
368.88
0%
46.34
139.02
0%
#######
109.26
5,485.51
17.94
807.30
0%
21.51
322.65
0%
24.79
521.83
0%
28.83
1,954.67
0%
37.48
149.92
0%
47.88
478.80
0%
1,250.34
0%
8.40
4,176.32
28.83
703.45
0%
24.79
1,660.93
0%
17.94
807.30
0%
47.88
191.52
0%
8.40
813.12
0%
1,786.65
58.40
292.00
0%
34.88
209.28
0%
24.10
72.30
0%
17.97
107.82
0%
56.72
623.92
0%
22.67
226.70
0%
15.17
45.51
0%
12.89
25.78
0%
11.89
35.67
0%
11.41
79.87
0%
11.30
67.80
0%
8,986.04
22.28
4,164.13
0%
15.74
311.65
0%
8.40
813.12
0%
37.48
1,649.12
0%
17.08
153.72
0%
12.71
114.39
0%
16.77
737.88
0%
15.77
15.77
0%
44.62
1,026.26
0%
0%
39.50
0.79
39.50
1,811.53
28.40
1,107.60
0%
8.72
261.60
0%
7.46
261.10
0%
15.49
181.23
0%
152.85
22.38
111.90
0%
8.19
40.95
0%
0%
0%
0%
0%
0%
66.40
13.28
66.40
131.64
21.94
131.64
1,536.60
102.44
1,536.60
840.90
140.15
840.90
#######
1039.05
15,585.75
1,791.65
953.43
953.43
0%
838.22
838.22
0%
0%
162.27
1.67
162.27
3,818.95
5.00
485.85
0%
17.62
327.73
0%
15.49
883.70
0%
28.40
1,148.78
0%
37.87
972.88
0%
#######
154.74
7,379.55
0%
47.46
1,209.28
0%
22.97
275.64
0%
232.83
1,129.23
0%
32.56
2,107.28
0%
30.47
2,437.90
0%
2,987.53
0%
717.02
0%
398.74
1,658.76
0%
63.78
4,247.75
0%
4.22
3,487.62
0%
#######
251.90
4.22
299.57
1,273.17
0%
61.99
1,277.61
0%
4.22
2,474.69
0%
276.71
1,701.77
0%
36.37
3,074.36
0%
4.22
1,899.63
0%
2.33
1,710.22
0%
253.78
177.65
0%
40.56
292.03
0%
4.22
59.08
0%
0%
9,906.73
55.80
9,906.73
4,949.61
14.46
513.47
0%
15.52
2,204.31
0%
26.18
2,213.00
0%
11.08
18.84
0%
7,028.39
22.55
1,896.46
0%
59.28
4,985.45
0%
34.96
146.48
0%
0%
437.50
7.90
437.50
#######
70.34
9,990.39
0%
8.34
74.06
0%
13.94
43.35
0%
0%
0%
202.94
66.32
202.94
2,956.40
35.44
2,956.40
5,827.24
221.35
4,457.99
0%
23.07
1,114.28
0%
12.66
254.97
0%
#######
163.39
6,233.33
0%
291.48
5,666.37
0%
65.52
134.19
60.39
0%
11.42
5.14
0%
2,603.68
154.62
618.48
0%
11.58
463.20
0%
94.62
378.48
0%
20.84
125.04
0%
1,018.48
0%
254.62
886.55
5.63
538.73
0%
11.54
347.82
0%
2,621.30
9.13
868.72
0%
9.06
790.49
0%
10.56
945.54
0%
3.95
16.55
0%
5,382.27
281.15
1,968.05
0%
211.00
1,266.00
0%
216.50
649.50
0%
1,498.72
0%
93.67
3,953.36
150.00
900.00
0%
170.00
680.00
0%
50.50
404.00
0%
115.00
230.00
0%
55.00
330.00
0%
85.00
170.00
0%
20.00
240.00
0%
228.15
228.15
0%
18.81
771.21
0%
#######
0.79
62.72
0%
28.40
879.26
0%
4.20
200.05
0%
6.16
293.40
0%
8.72
415.33
0%
15.59
482.67
0%
15.49
623.47
0%
83.74
2,009.76
0%
123.67
865.69
0%
81.45
814.50
0%
21.05
779.90
0%
25.68
1,087.29
0%
21.05
955.46
0%
50.40
302.40
0%
13.75
137.50
0%
50.40
403.20
0%
1.12
88.92
0%
38.97
0%
74.13
2,298.03
0%
12.86
274.56
0%
12.80
356.86
0%
66.68
66.68
0%
101.38
709.66
0%
4,368.94
0.79
105.32
210.64
0%
8.40
413.53
0%
4,124.60
0.79
12.37
0%
75.61
907.32
0%
14.20
86.05
0%
16.26
156.10
0%
101.38
202.76
0%
2,628.46
0%
131.54
0%
0%
1314.23
8.40
12.25
0.79
12.25
379.08
4.86
184.68
0%
4.86
194.40
0%
0%
0%
630.00
12.60
630.00
87.76
21.94
87.76
929.76
76.60
612.80
0%
79.24
316.96
0%
0%
0%
840.90
140.15
840.90
623.46
103.91
623.46
3,086.70
339.05
1,356.20
0%
164.05
1,312.40
0%
209.05
418.10
0%
1,558.27
720.05
720.05
0%
838.22
838.22
0%
1.67
149.82
149.82
0%
6.29
2,437.06
2,437.06
0%
28.40
291.10
291.10
0%
5.00
423.90
423.90
0%
15.49
7,392.45
7,392.45
0%
22.97
9,122.54
9,122.54
0%
303.51
154.74
187.24
0%
47.46
116.28
0%
294.84
232.83
69.85
0%
32.56
224.99
0%
883.42
24.36
400.48
0%
32.37
478.43
0%
4.51
0%
4.90
#######
428.51
31,071.26
0%
42.19
23,879.54
0%
4.22
25,784.96
0%
1,525.29
398.74
510.39
0%
50.15
588.26
0%
4.22
426.64
0%
1,891.95
299.57
353.49
0%
57.48
674.24
0%
4.22
864.21
0%
2,159.63
406.63
841.72
0%
83.07
932.88
0%
4.22
385.03
0%
28.23
6,711.68
6,711.68
0%
26.18
1,587.56
1,587.56
0%
34.96
2,590.54
2,590.54
0%
134.19
9,091.37
9,091.37
0%
865.00
865.00
865.00
0%
550.00
1,100.00
1,100.00
0%
11.42
773.71
773.71
0%
65.00
130.00
130.00
0%
45.00
135.00
135.00
0%
108.74
639.39
639.39
0%
14.81
87.08
87.08
0%
2,170.66
2,170.66
0%
640.36
640.36
0%
9.13
10.56
#######
21.51
15.06
0%
24.79
138.82
0%
28.83
570.83
0%
22.28
238.40
0%
76.51
443.76
0%
31.93
31.93
0%
509.12
560.03
0%
598.08
1,196.16
0%
83.66
0%
571.66
1,714.98
0%
880.00
7,920.00
0%
1269.71
19,045.65
0%
67.61
67.61
0%
257.41
772.23
0%
717.11
1,434.22
0%
289.84
289.84
0%
379.08
379.08
0%
163.46
490.38
0%
588.46
1,765.38
0%
1490.73
4,472.19
0%
34.88
209.28
0%
58.40
642.40
0%
56.72
794.08
0%
22.67
45.34
0%
12.89
90.23
0%
11.19
22.38
0%
11.89
11.89
0%
13.69
164.28
0%
12.47
49.88
0%
30.69
61.38
0%
55.69
111.38
0%
43.30
43.30
0%
53.08
106.16
0%
75.00
75.00
0%
83.66
75.00
75.00
0%
586.19
1,172.38
0%
3134.62
9,403.86
0%
384.62
769.24
0%
288.46
288.46
0%
AVANCES
ANTERIOR
662,293.74
7,711,442.18
662,293.74
462,686.53
39737.62444
8,174,128.71
702,031.37
900,245.45
9,074,374.16
9.20%
77317.17527
#######
779,348.54
ACTUAL
VIEMBRE
AVANCES
ACTUAL
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
S/.
188.51
10%
0.8
S/.
754.05
40%
1.20
S/.
1,131.07
S/.
330.09
10%
1.6
S/.
2,302.78
40%
0.40
S/.
998.16
S/.
131.25
1%
0.4
S/.
643.75
13%
9.60
S/.
12,481.25
S/.
0%
S/.
0%
664.75
S/.
10,762.30
S/.
1,002.00
14%
2700
S/.
4,509.00
63%
1606.37
S/.
2,682.64
S/.
250.00
10%
0.4
S/.
1,000.00
40%
0.60
S/.
1,500.00
S/.
14,000.00
20%
15013.28
S/.
42,037.18
60%
10053.12
S/.
28,148.74
S/.
0%
95
S/.
7,125.00
100%
0.00
S/.
S/.
0%
S/.
1,622.22
100%
0.00
S/.
S/.
0%
142.5
S/.
2,207.33
100%
0.00
S/.
S/.
500.00
10%
0.2
S/.
1,000.00
20%
0.80
S/.
4,000.00
S/.
750.00
15%
0.5
S/.
2,500.00
50%
0.50
S/.
2,500.00
S/.
750.00
15%
0.5
S/.
2,500.00
50%
0.50
S/.
2,500.00
S/.
45.00
15%
0.5
S/.
150.00
50%
0.50
S/.
150.00
S/.
500.00
10%
0.2
S/.
1,000.00
20%
0.80
S/.
4,000.00
S/.
200.00
10%
0.2
S/.
400.00
20%
0.80
S/.
1,600.00
S/.
0%
20015.45
S/.
125,897.18
100%
0.00
S/.
9%
3000
S/.
46,320.00
18%
13435.12
S/.
66,551.24
100%
0.00
S/.
S/.
23,160.00
207,438.25
S/.
0%
4296.4
S/.
S/.
0%
S/.
0%
1436.81
S/.
17,198.62
S/.
0%
S/.
0%
720.15
S/.
3,420.71
S/.
0%
S/.
0%
1436.81
S/.
30,043.70
S/.
602.41
100%
77.78
S/.
200%
-38.89
S/.
-602.41
S/.
0%
S/.
0%
33.48
S/.
618.38
S/.
0%
S/.
0%
605.77
S/.
16,355.79
S/.
0%
S/.
0%
954.47
S/.
32,576.06
S/.
0%
S/.
0%
644.28
S/.
3,156.97
S/.
0%
S/.
0%
954.47
S/.
3,187.93
S/.
0%
S/.
0%
2.15
S/.
628.83
S/.
0%
S/.
0%
18.32
S/.
999.36
S/.
0%
S/.
0%
1105.01
S/.
13,226.97
S/.
0%
S/.
0%
879.64
S/.
4,679.68
S/.
0%
S/.
0%
1105.01
S/.
23,105.76
1,204.81
S/.
1,103.66
100%
142.5
S/.
2,207.33
200%
-71.25
S/.
-1,103.66
S/.
0%
S/.
0%
879.64
S/.
21,428.03
S/.
0%
S/.
0%
801.46
S/.
25,943.26
S/.
0%
S/.
0%
19.61
S/.
96.09
S/.
0%
S/.
0%
96.47
S/.
28,215.55
S/.
0%
S/.
0%
193.45
S/.
10,552.70
S/.
0%
S/.
0%
1105.01
S/.
7,525.12
S/.
0%
S/.
0%
1105.01
S/.
14,619.28
S/.
0%
39.48
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
4.66
S/.
82.11
S/.
0%
41.78
S/.
647.17
100%
0.00
S/.
100%
49.38
S/.
7,641.06
200%
-24.69
S/.
-3,820.53
S/.
3,820.53
1,121.23
S/.
0%
S/.
0%
11.30
S/.
2,630.98
S/.
0%
S/.
0%
142.87
S/.
4,651.85
S/.
0%
S/.
0%
205.94
S/.
36,084.81
S/.
0%
S/.
0%
546.12
S/.
17,716.13
S/.
0%
S/.
0%
14.52
S/.
108.90
S/.
0%
S/.
0%
118.82
S/.
747.38
S/.
0%
S/.
0%
142.58
S/.
2,208.56
S/.
0%
S/.
0%
36.44
S/.
837.03
S/.
0%
S/.
0%
11.91
S/.
5,103.55
S/.
0%
S/.
0%
194.12
S/.
8,189.92
S/.
0%
S/.
0%
471.87
S/.
1,991.29
S/.
0%
S/.
0%
194.12
S/.
5,480.01
S/.
0%
S/.
0%
202.56
S/.
22,026.37
S/.
0%
S/.
0%
202.56
S/.
2,999.91
S/.
0%
S/.
0%
17.30
S/.
906.52
S/.
0%
S/.
0%
17.30
S/.
195.66
S/.
0%
S/.
0%
5.00
S/.
2,750.00
S/.
0%
S/.
0%
801.46
S/.
10,018.25
S/.
0%
S/.
0%
10.00
S/.
4,722.00
S/.
0%
S/.
0%
30.00
S/.
8,996.70
S/.
0%
S/.
0%
1578.00
S/.
18,020.76
S/.
0%
S/.
0%
1578.00
S/.
28,025.28
S/.
0%
S/.
0%
50.00
S/.
2,317.00
S/.
0%
S/.
0%
34.00
S/.
1,405.56
S/.
0%
S/.
0%
1.00
S/.
1,798.98
S/.
0%
S/.
0%
1.00
S/.
902.62
S/.
0%
S/.
0%
473.27
S/.
373.88
S/.
0%
S/.
0%
184.58
S/.
5,242.07
S/.
0%
S/.
0%
283.96
S/.
1,192.63
S/.
0%
S/.
0%
283.96
S/.
1,749.19
S/.
0%
S/.
0%
470.15
S/.
4,099.71
S/.
0%
S/.
0%
10.81
S/.
168.53
S/.
0%
S/.
0%
2.95
S/.
45.70
S/.
0%
S/.
0%
215.32
S/.
5,529.42
S/.
0%
S/.
0%
222.50
S/.
8,897.78
S/.
0%
S/.
0%
17.00
S/.
2,866.54
S/.
0%
S/.
0%
11.00
S/.
2,256.65
S/.
0%
S/.
0%
2.00
S/.
2,796.00
S/.
0%
S/.
0%
331.40
S/.
371.17
S/.
0%
S/.
0%
823.19
S/.
650.32
S/.
0%
S/.
0%
321.04
S/.
9,117.54
S/.
0%
S/.
0%
65.14
S/.
1,015.53
S/.
0%
S/.
0%
307.08
S/.
4,756.67
S/.
0%
S/.
0%
12.00
S/.
946.80
S/.
0%
S/.
0%
10.00
S/.
741.30
S/.
0%
S/.
0%
91.00
S/.
1,170.26
S/.
0%
S/.
0%
21.40
S/.
273.92
S/.
0%
S/.
0%
128.25
S/.
1,708.29
S/.
0%
S/.
0%
119.10
S/.
1,699.56
S/.
0%
S/.
0%
202.15
S/.
3,074.70
S/.
0%
S/.
0%
144.70
S/.
2,595.92
S/.
0%
S/.
0%
92.75
S/.
1,995.05
S/.
0%
S/.
0%
191.80
S/.
4,754.72
S/.
0%
S/.
0%
1.00
S/.
171.32
S/.
0%
S/.
0%
991.15
S/.
8,325.66
S/.
0%
S/.
0%
3.80
S/.
617.65
S/.
0%
S/.
0%
1.85
S/.
88.89
S/.
0%
S/.
0%
1.85
S/.
78.90
S/.
0%
S/.
0%
2.40
S/.
102.36
S/.
0%
S/.
0%
4.40
S/.
209.66
S/.
0%
S/.
0%
1.10
S/.
32.62
S/.
0%
S/.
0%
3.65
S/.
93.73
S/.
0%
S/.
0%
1.00
S/.
51.93
S/.
0%
S/.
0%
2.00
S/.
1,196.16
S/.
0%
S/.
0%
4.00
S/.
1,410.44
S/.
0%
S/.
0%
4.00
S/.
626.44
S/.
0%
S/.
0%
2.00
S/.
182.14
S/.
0%
S/.
0%
4.00
S/.
1,138.44
S/.
0%
S/.
0%
4.00
S/.
1,825.32
S/.
0%
S/.
0%
2.00
S/.
552.50
S/.
0%
S/.
0%
2.00
S/.
781.24
S/.
0%
S/.
0%
1.00
S/.
133.35
S/.
0%
S/.
0%
6.00
S/.
257.34
S/.
0%
S/.
0%
4.00
S/.
150.00
S/.
0%
S/.
0%
2.00
S/.
63.00
S/.
0%
S/.
0%
1.00
S/.
36.07
S/.
0%
S/.
0%
2.00
S/.
31.26
S/.
0%
S/.
0%
2.00
S/.
31.26
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
2.00
S/.
138.80
S/.
0%
S/.
0%
2.00
S/.
138.80
S/.
0%
S/.
0%
6.00
S/.
694.26
S/.
0%
S/.
0%
1.00
S/.
479.05
S/.
0%
S/.
0%
2.00
S/.
209.24
S/.
0%
S/.
0%
1.00
S/.
2,234.62
S/.
0%
S/.
0%
1.00
S/.
407.09
S/.
0%
S/.
0%
1.00
S/.
1,200.00
S/.
0%
S/.
0%
2250.14
S/.
1,777.61
S/.
0%
S/.
0%
1125.07
S/.
31,951.99
S/.
0%
S/.
0%
429.48
S/.
3,745.07
S/.
0%
S/.
0%
501.60
S/.
3,741.94
S/.
0%
S/.
0%
47.12
S/.
729.89
S/.
0%
S/.
0%
1.00
S/.
5,379.17
S/.
0%
S/.
0%
1.00
S/.
1,069.91
S/.
0%
S/.
0%
1.00
S/.
1,613.13
S/.
0%
S/.
0%
3.00
S/.
2,514.66
S/.
0%
S/.
0%
50.00
S/.
12,502.00
S/.
0%
S/.
0%
350.00
S/.
69,790.00
S/.
0%
S/.
0%
350.00
S/.
50,382.50
S/.
0%
S/.
0%
50.00
S/.
2,910.00
S/.
0%
S/.
0%
50.00
S/.
2,198.00
S/.
0%
S/.
0%
80.00
S/.
1,118.40
S/.
0%
S/.
0%
360.00
S/.
1,749.60
S/.
0%
S/.
0%
114.00
S/.
9,048.18
S/.
0%
S/.
0%
42.00
S/.
3,839.22
S/.
0%
S/.
0%
600.00
S/.
25,086.00
S/.
0%
S/.
0%
50.00
S/.
2,750.00
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
6.00
S/.
459.60
S/.
0%
S/.
0%
3.00
S/.
311.73
S/.
0%
S/.
0%
78.00
S/.
43,605.90
S/.
0%
S/.
0%
12.00
S/.
2,256.36
S/.
0%
S/.
0%
8.00
S/.
3,432.40
S/.
0%
S/.
0%
2.00
S/.
1,739.72
S/.
0%
S/.
0%
28.00
S/.
27,848.80
S/.
0%
S/.
0%
2.00
S/.
8,337.48
S/.
0%
S/.
0%
12.00
S/.
8,257.20
S/.
0%
S/.
0%
1.00
S/.
22,972.38
S/.
0%
S/.
0%
1.00
S/.
28,581.55
S/.
0%
S/.
0%
1.00
S/.
5,472.38
S/.
0%
S/.
0%
1.00
S/.
95,000.00
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
1.00
S/.
8,400.00
S/.
0%
S/.
0%
75.00
S/.
125.25
S/.
0%
S/.
0%
85.39
S/.
426.95
S/.
0%
S/.
0%
7.70
S/.
135.67
S/.
0%
S/.
0%
46.94
S/.
727.10
S/.
0%
S/.
0%
31.18
S/.
885.51
S/.
0%
S/.
0%
15.64
S/.
592.29
S/.
0%
S/.
0%
25.03
S/.
3,873.14
S/.
0%
S/.
0%
15.02
S/.
712.85
S/.
0%
S/.
0%
2.15
S/.
49.39
S/.
0%
S/.
0%
4.56
S/.
1,061.70
S/.
0%
S/.
0%
41.60
S/.
1,354.50
S/.
0%
S/.
0%
69.27
S/.
2,110.66
S/.
0%
S/.
0%
6.98
S/.
1,758.26
S/.
0%
S/.
0%
119.57
S/.
504.59
S/.
0%
S/.
0%
1.39
S/.
554.25
S/.
0%
S/.
0%
22.00
S/.
1,403.16
S/.
0%
S/.
0%
220.06
S/.
928.65
S/.
0%
S/.
0%
4.12
S/.
1,234.23
S/.
0%
S/.
0%
48.27
S/.
2,992.26
S/.
0%
S/.
0%
535.58
S/.
2,260.15
S/.
0%
S/.
0%
7.53
S/.
2,083.63
S/.
0%
S/.
0%
50.81
S/.
1,847.96
S/.
0%
S/.
0%
417.04
S/.
1,759.91
S/.
0%
S/.
0%
470.37
S/.
1,095.96
S/.
0%
S/.
0%
0.94
S/.
238.55
S/.
0%
S/.
0%
8.40
S/.
340.70
S/.
0%
S/.
0%
17.56
S/.
74.10
S/.
0%
S/.
0%
111.62
S/.
6,228.40
S/.
0%
S/.
0%
22.32
S/.
322.75
S/.
0%
S/.
0%
89.30
S/.
1,385.94
S/.
0%
S/.
0%
50.81
S/.
1,330.21
S/.
0%
S/.
0%
4.70
S/.
52.08
S/.
0%
S/.
0%
53.41
S/.
1,204.40
S/.
0%
S/.
0%
53.41
S/.
3,166.14
S/.
0%
S/.
0%
48.00
S/.
379.20
S/.
0%
S/.
0%
89.30
S/.
6,281.36
S/.
0%
S/.
0%
7.14
S/.
59.55
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
3.20
S/.
212.22
S/.
0%
S/.
0%
62.15
S/.
2,202.60
S/.
0%
S/.
0%
7.56
S/.
1,673.41
S/.
0%
S/.
0%
19.47
S/.
449.17
S/.
0%
S/.
0%
7.58
S/.
95.96
S/.
0%
S/.
0%
2.55
S/.
416.64
S/.
0%
S/.
0%
53.14
S/.
15,489.25
S/.
0%
S/.
0%
0.56
S/.
75.15
S/.
0%
S/.
0%
0.56
S/.
6.40
S/.
0%
S/.
0%
4.00
S/.
618.48
S/.
0%
S/.
0%
12.00
S/.
138.96
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
10.00
S/.
208.40
S/.
0%
S/.
0%
10.00
S/.
2,546.20
S/.
0%
S/.
0%
3.45
S/.
19.42
S/.
0%
S/.
0%
5.40
S/.
62.32
S/.
0%
S/.
0%
8.45
S/.
77.15
S/.
0%
S/.
0%
133.94
S/.
1,213.50
S/.
0%
S/.
0%
50.81
S/.
536.55
S/.
0%
S/.
0%
37.96
S/.
149.94
S/.
0%
S/.
0%
11.00
S/.
3,092.65
S/.
0%
S/.
0%
10.00
S/.
2,110.00
S/.
0%
S/.
0%
1.00
S/.
143.00
S/.
0%
S/.
0%
1.00
S/.
215.00
S/.
0%
S/.
0%
23.00
S/.
2,154.41
S/.
0%
S/.
0%
10.00
S/.
1,500.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
11.00
S/.
605.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
26.00
S/.
489.06
S/.
0%
S/.
0%
6.57
S/.
5.19
S/.
0%
S/.
0%
2.56
S/.
72.70
S/.
0%
S/.
0%
2.63
S/.
11.05
S/.
0%
S/.
0%
2.63
S/.
16.20
S/.
0%
S/.
0%
2.63
S/.
22.93
S/.
0%
S/.
0%
1.11
S/.
17.30
S/.
0%
S/.
0%
2.10
S/.
32.53
S/.
0%
S/.
0%
21.00
S/.
1,758.54
S/.
0%
S/.
0%
15.00
S/.
1,855.05
S/.
0%
S/.
0%
12.00
S/.
977.40
S/.
0%
S/.
0%
44.44
S/.
935.46
S/.
0%
S/.
0%
46.22
S/.
1,186.93
S/.
0%
S/.
0%
63.96
S/.
1,346.36
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
12.00
S/.
165.00
S/.
0%
S/.
0%
7.00
S/.
352.80
S/.
0%
S/.
0%
90.66
S/.
101.54
S/.
0%
S/.
0%
59.14
S/.
46.72
S/.
0%
S/.
0%
36.00
S/.
2,668.68
S/.
0%
S/.
0%
27.60
S/.
354.94
S/.
0%
S/.
0%
14.13
S/.
180.86
S/.
0%
S/.
0%
17.41
S/.
231.90
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
3.00
S/.
304.14
S/.
0%
S/.
0%
59.14
S/.
496.78
S/.
0%
S/.
0%
5.50
S/.
4.35
S/.
0%
S/.
0%
20.00
S/.
97.20
S/.
0%
S/.
0%
20.00
S/.
97.20
S/.
0%
S/.
0%
20.00
S/.
249.20
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
8.00
S/.
612.80
S/.
0%
S/.
0%
1.00
S/.
79.24
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
4.00
S/.
415.64
S/.
0%
S/.
0%
1.00
S/.
339.05
S/.
0%
S/.
0%
6.00
S/.
984.30
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
1.00
S/.
720.05
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
145.52
S/.
243.02
100%
0.00
S/.
S/.
0%
355.14
S/.
10,085.98
100%
0.00
S/.
S/.
0%
96.59
S/.
1,701.92
100%
0.00
S/.
S/.
0%
323.8
S/.
5,015.66
100%
0.00
S/.
S/.
0%
284.47
S/.
44,018.89
100%
0.00
S/.
S/.
0%
135
S/.
42,835.50
100%
0.00
S/.
S/.
0%
1890
S/.
62,483.40
100%
0.00
S/.
S/.
0%
10150
S/.
42,833.00
100%
0.00
S/.
S/.
0%
S/.
0%
644.28
S/.
175,843.34
S/.
0%
S/.
0%
11.25
S/.
426.04
S/.
0%
S/.
0%
10.25
S/.
235.44
S/.
0%
S/.
0%
6.89
S/.
1,735.59
S/.
0%
S/.
0%
105.15
S/.
443.73
S/.
0%
S/.
0%
3.48
S/.
1,387.62
S/.
0%
S/.
0%
42.56
S/.
2,134.38
S/.
0%
720
S/.
90%
78.25
S/.
330.22
3,038.40
S/.
0%
S/.
0%
3.50
S/.
1,048.50
S/.
0%
S/.
0%
35.48
S/.
2,039.39
S/.
0%
S/.
0%
328.10
S/.
1,384.58
S/.
0%
S/.
0%
43.15
S/.
829.34
S/.
0%
S/.
0%
7.89
S/.
44.11
S/.
0%
S/.
0%
42.61
S/.
425.25
S/.
0%
S/.
0%
30.72
S/.
350.82
S/.
0%
S/.
0%
1.00
S/.
2,950.00
S/.
0%
S/.
0%
2.00
S/.
5,970.00
S/.
0%
S/.
0%
1.00
S/.
3,500.00
S/.
0%
S/.
0%
1.00
S/.
6,000.00
S/.
0%
22.45
S/.
37.49
100%
0.00
S/.
S/.
0%
S/.
0%
20.78
S/.
103.90
S/.
0%
S/.
0%
2.34
S/.
41.23
S/.
0%
11.15
S/.
172.71
100%
0.00
S/.
S/.
0%
S/.
0%
8.51
S/.
241.68
S/.
0%
S/.
0%
3.12
S/.
118.15
S/.
0%
S/.
0%
5.78
S/.
894.40
S/.
0%
S/.
0%
6.31
S/.
299.47
S/.
0%
S/.
0%
10.13
S/.
232.69
S/.
0%
S/.
0%
2.89
S/.
672.88
S/.
0%
S/.
0%
11.55
S/.
376.07
S/.
0%
S/.
0%
13.45
S/.
409.82
S/.
0%
S/.
0%
5.82
S/.
1,466.06
S/.
0%
S/.
0%
44.56
S/.
188.04
S/.
0%
S/.
0%
1.15
S/.
529.25
S/.
0%
S/.
0%
15.40
S/.
716.72
S/.
0%
S/.
0%
118.47
S/.
499.94
S/.
0%
S/.
0%
0.90
S/.
358.87
S/.
0%
S/.
0%
8.96
S/.
571.47
S/.
0%
S/.
0%
92.11
S/.
388.70
S/.
0%
S/.
0%
0.86
S/.
257.63
S/.
0%
S/.
0%
11.55
S/.
715.98
S/.
0%
S/.
0%
101.13
S/.
426.77
S/.
0%
S/.
0%
1.02
S/.
282.24
S/.
0%
S/.
0%
12.48
S/.
453.90
S/.
0%
S/.
0%
345.80
S/.
1,459.28
S/.
0%
S/.
0%
142.00
S/.
330.86
S/.
0%
S/.
0%
33.60
S/.
1,874.88
S/.
0%
S/.
0%
25.48
S/.
489.73
S/.
0%
S/.
0%
11.56
S/.
302.64
S/.
0%
S/.
0%
35.45
S/.
198.17
S/.
0%
S/.
0%
11.68
S/.
408.33
S/.
0%
S/.
0%
10.08
S/.
79.63
S/.
0%
S/.
0%
11.56
S/.
409.69
S/.
0%
S/.
0%
2.10
S/.
464.84
S/.
0%
S/.
0%
5.30
S/.
122.27
S/.
0%
S/.
0%
2.18
S/.
27.60
S/.
0%
S/.
0%
3.85
S/.
629.05
S/.
0%
S/.
0%
3.85
S/.
516.63
S/.
0%
S/.
0%
3.85
S/.
43.97
S/.
0%
S/.
0%
2.00
S/.
4,030.00
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
3.00
S/.
34.74
S/.
0%
S/.
0%
4.13
S/.
23.25
S/.
0%
S/.
0%
33.60
S/.
335.33
S/.
0%
S/.
0%
33.60
S/.
304.42
S/.
0%
S/.
0%
11.56
S/.
122.07
S/.
0%
S/.
0%
10.08
S/.
39.82
S/.
0%
S/.
0%
28.08
S/.
320.67
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
124.02
S/.
97.98
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
2.00
S/.
153.20
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
3.00
S/.
420.45
S/.
0%
S/.
0%
1.00
S/.
103.91
S/.
0%
S/.
0%
1.00
S/.
116.91
S/.
0%
S/.
0%
2.00
S/.
408.10
S/.
0%
S/.
0%
2.00
S/.
678.10
S/.
0%
S/.
0%
4.00
S/.
4,156.20
S/.
0%
S/.
0%
1.00
S/.
709.93
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
93.15
S/.
155.56
100%
0.00
S/.
S/.
0%
S/.
0%
321.98
S/.
1,609.90
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
67.86
S/.
1,051.15
100%
0.00
S/.
S/.
0%
81.94
S/.
2,327.10
100%
0.00
S/.
S/.
0%
12.31
S/.
466.18
100%
0.00
S/.
S/.
0%
49.16
S/.
7,607.02
100%
0.00
S/.
S/.
0%
81.94
S/.
3,888.87
100%
0.00
S/.
S/.
0%
12.31
S/.
282.76
100%
0.00
S/.
S/.
0%
10.06
S/.
2,342.27
100%
0.00
S/.
S/.
0%
103.29
S/.
3,363.12
100%
0.00
S/.
S/.
0%
S/.
0%
247.18
S/.
S/.
0%
7.39
S/.
1,861.54
100%
0.00
S/.
S/.
0%
162.23
S/.
684.61
100%
0.00
S/.
S/.
0%
9.04
S/.
3,604.61
100%
0.00
S/.
S/.
0%
152.07
S/.
9,699.02
100%
0.00
S/.
S/.
0%
855.74
S/.
3,611.22
100%
0.00
S/.
S/.
0%
S/.
0%
17.57
S/.
5,263.44
S/.
0%
S/.
0%
196.26
S/.
12,166.16
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
7,531.57
S/.
0%
S/.
0%
1.82
S/.
740.07
S/.
0%
S/.
0%
7.34
S/.
609.73
S/.
0%
S/.
0%
212.41
S/.
896.37
S/.
0%
S/.
0%
28.02
S/.
7,753.41
S/.
0%
S/.
0%
290.94
S/.
10,581.49
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
S/.
0%
S/.
0%
0.16
S/.
40.60
S/.
0%
S/.
0%
1.60
S/.
64.90
S/.
0%
S/.
0%
42.13
S/.
177.79
S/.
0%
196.54
S/.
17,951.96
100%
0.00
S/.
S/.
0%
177.86
S/.
9,924.59
100%
0.00
S/.
S/.
0%
S/.
0%
12.25
S/.
466.36
S/.
0%
S/.
0%
42.15
S/.
609.49
S/.
0%
S/.
0%
151.16
S/.
2,346.00
S/.
0%
S/.
0%
290.94
S/.
7,616.81
S/.
0%
S/.
0%
50.71
S/.
561.87
S/.
0%
S/.
0%
129.45
S/.
2,919.10
S/.
0%
S/.
0%
20.33
S/.
1,205.16
S/.
0%
S/.
0%
270.61
S/.
9,460.53
S/.
0%
S/.
0%
83.39
S/.
2,548.40
S/.
0%
S/.
0%
174.24
S/.
1,376.50
S/.
0%
S/.
0%
151.16
S/.
10,632.59
S/.
0%
S/.
0%
57.60
S/.
480.38
S/.
0%
S/.
0%
62.94
S/.
877.38
S/.
0%
S/.
0%
9.08
S/.
172.43
S/.
0%
S/.
0%
1.60
S/.
106.11
S/.
0%
S/.
0%
96.32
S/.
3,413.58
S/.
0%
S/.
0%
29.51
S/.
6,532.04
S/.
0%
S/.
0%
31.24
S/.
720.71
S/.
0%
S/.
0%
60.75
S/.
769.10
S/.
0%
S/.
0%
22.62
S/.
3,695.88
S/.
0%
S/.
0%
10.20
S/.
2,973.10
S/.
0%
S/.
0%
32.00
S/.
994.88
S/.
0%
S/.
0%
4.36
S/.
585.07
S/.
0%
S/.
0%
4.36
S/.
49.79
S/.
0%
S/.
0%
12.01
S/.
1,305.97
S/.
0%
S/.
0%
12.01
S/.
177.87
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
39.00
S/.
451.62
S/.
0%
S/.
0%
6.00
S/.
567.72
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
6.00
S/.
1,527.72
S/.
0%
S/.
0%
39.39
S/.
221.77
S/.
0%
S/.
0%
8.00
S/.
92.32
S/.
0%
S/.
0%
430.31
S/.
3,928.73
S/.
0%
S/.
0%
64.12
S/.
580.93
S/.
0%
S/.
0%
290.94
S/.
3,072.33
S/.
0%
S/.
0%
138.08
S/.
545.42
S/.
0%
S/.
0%
6.00
S/.
1,686.90
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
1.00
S/.
215.00
S/.
0%
S/.
0%
13.00
S/.
1,217.71
S/.
0%
S/.
0%
2.00
S/.
300.00
S/.
0%
S/.
0%
6.00
S/.
303.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
6.00
S/.
120.00
S/.
0%
S/.
0%
24.00
S/.
451.44
S/.
0%
S/.
0%
1.45
S/.
1,305.00
S/.
0%
S/.
0%
82.86
S/.
65.46
S/.
0%
S/.
0%
32.32
S/.
917.89
S/.
0%
S/.
0%
49.72
S/.
208.82
S/.
0%
S/.
0%
49.72
S/.
306.28
S/.
0%
S/.
0%
49.72
S/.
433.56
S/.
0%
S/.
0%
32.32
S/.
503.87
S/.
0%
S/.
0%
6.46
S/.
100.07
S/.
0%
S/.
0%
19.00
S/.
1,591.06
S/.
0%
S/.
0%
6.00
S/.
742.02
S/.
0%
S/.
0%
8.00
S/.
651.60
S/.
0%
S/.
0%
37.00
S/.
778.85
S/.
0%
S/.
0%
45.86
S/.
1,177.68
S/.
0%
S/.
0%
36.89
S/.
776.53
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
8.00
S/.
110.00
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
82.86
S/.
92.80
S/.
0%
S/.
0%
59.86
S/.
47.29
S/.
0%
S/.
0%
26.00
S/.
1,927.38
S/.
0%
S/.
0%
33.93
S/.
436.34
S/.
0%
S/.
0%
25.93
S/.
331.90
S/.
0%
S/.
0%
8.00
S/.
533.44
S/.
0%
S/.
0%
4.00
S/.
405.52
S/.
0%
S/.
0%
59.86
S/.
502.82
S/.
0%
S/.
0%
11.00
S/.
8.69
S/.
0%
S/.
0%
6.00
S/.
453.66
S/.
0%
S/.
0%
4.42
S/.
62.76
S/.
0%
S/.
0%
6.58
S/.
106.99
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
11.00
S/.
92.40
S/.
0%
S/.
0%
15.00
S/.
11.85
S/.
0%
S/.
0%
10.00
S/.
439.60
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
10.00
S/.
41.10
S/.
0%
S/.
0%
23.00
S/.
1,761.80
S/.
0%
S/.
0%
5.00
S/.
396.20
S/.
0%
S/.
0%
22.00
S/.
3,083.30
S/.
0%
S/.
0%
10.00
S/.
1,039.10
S/.
0%
S/.
0%
7.00
S/.
818.37
S/.
0%
S/.
0%
4.00
S/.
431.64
S/.
0%
S/.
0%
9.00
S/.
1,836.45
S/.
0%
S/.
0%
5.00
S/.
1,695.25
S/.
0%
S/.
0%
7.00
S/.
1,148.35
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
2.00
S/.
348.10
S/.
0%
S/.
0%
1.00
S/.
1,024.69
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
231.45
S/.
386.52
S/.
0%
220.15
S/.
1,100.75
100%
0.00
S/.
S/.
0%
14.64
S/.
257.96
100%
0.00
S/.
S/.
0%
S/.
0%
40.04
S/.
620.22
S/.
0%
S/.
0%
14.56
S/.
413.50
S/.
0%
S/.
0%
33.45
S/.
1,266.75
S/.
0%
31.64
S/.
4,895.97
100%
0.00
S/.
S/.
0%
38.25
S/.
1,815.35
100%
0.00
S/.
S/.
0%
2.01
S/.
46.17
100%
0.00
S/.
S/.
0%
6.12
S/.
1,424.92
100%
0.00
S/.
S/.
0%
71.46
S/.
2,326.74
100%
0.00
S/.
S/.
0%
S/.
S/.
0%
15.88
S/.
S/.
0%
235.64
S/.
0%
S/.
S/.
0%
224.97
S/.
6,854.84
4,000.17
100%
0.00
S/.
S/.
994.40
100%
0.00
S/.
5.85
S/.
2,332.63
100%
0.00
S/.
0%
94.8
S/.
6,046.34
100%
0.00
S/.
0%
597.92
S/.
2,523.22
100%
0.00
S/.
S/.
0%
S/.
0%
17.57
S/.
5,263.44
S/.
0%
S/.
0%
196.26
S/.
12,166.16
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
S/.
0%
S/.
0%
28.02
S/.
7,753.41
S/.
0%
S/.
0%
290.94
S/.
10,581.49
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
S/.
0%
S/.
0%
0.23
S/.
58.37
S/.
0%
S/.
0%
2.32
S/.
94.10
S/.
0%
S/.
0%
87.12
S/.
367.65
S/.
0%
S/.
0%
430.31
S/.
24,011.30
S/.
0%
S/.
0%
40.52
S/.
1,542.60
S/.
0%
S/.
0%
174.66
S/.
2,525.58
S/.
0%
S/.
0%
196.22
S/.
3,045.33
S/.
0%
S/.
0%
290.94
S/.
7,616.81
S/.
0%
S/.
0%
50.71
S/.
561.87
S/.
0%
S/.
0%
80.22
S/.
4,755.44
S/.
0%
S/.
0%
210.72
S/.
6,880.01
S/.
0%
S/.
0%
138.08
S/.
3,784.77
S/.
0%
S/.
0%
275.94
S/.
1,903.99
S/.
0%
S/.
0%
196.22
S/.
13,802.11
S/.
0%
S/.
0%
54.00
S/.
450.36
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
233.56
S/.
8,277.37
S/.
0%
S/.
0%
24.36
S/.
5,392.09
S/.
0%
S/.
0%
36.60
S/.
844.36
S/.
0%
S/.
0%
60.96
S/.
771.75
S/.
0%
S/.
0%
14.61
S/.
2,387.13
S/.
0%
S/.
0%
10.96
S/.
1,470.72
S/.
0%
S/.
0%
10.85
S/.
123.91
S/.
0%
S/.
0%
27.00
S/.
312.66
S/.
0%
S/.
0%
5.00
S/.
473.10
S/.
0%
S/.
0%
8.00
S/.
166.72
S/.
0%
S/.
0%
2.00
S/.
509.24
S/.
0%
S/.
0%
277.06
S/.
1,559.85
S/.
0%
S/.
0%
54.57
S/.
629.74
S/.
0%
S/.
0%
182.00
S/.
1,661.66
S/.
0%
S/.
0%
182.00
S/.
1,648.92
S/.
0%
S/.
0%
290.94
S/.
3,072.33
S/.
0%
S/.
0%
6.00
S/.
1,686.90
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
12.00
S/.
1,124.04
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
6.00
S/.
1,020.00
S/.
0%
S/.
0%
6.00
S/.
303.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
6.00
S/.
120.00
S/.
0%
S/.
0%
32.00
S/.
601.92
S/.
0%
S/.
0%
7.80
S/.
7,020.00
S/.
0%
S/.
0%
54.01
S/.
42.67
S/.
0%
S/.
0%
21.06
S/.
598.10
S/.
0%
S/.
0%
32.41
S/.
136.12
S/.
0%
S/.
0%
32.41
S/.
199.65
S/.
0%
S/.
0%
12.64
S/.
110.22
S/.
0%
S/.
0%
21.06
S/.
328.33
S/.
0%
S/.
0%
27.38
S/.
424.12
S/.
0%
S/.
0%
15.00
S/.
1,256.10
S/.
0%
S/.
0%
4.00
S/.
494.68
S/.
0%
S/.
0%
5.00
S/.
407.25
S/.
0%
S/.
0%
31.40
S/.
660.97
S/.
0%
S/.
0%
22.61
S/.
580.62
S/.
0%
S/.
0%
25.44
S/.
535.51
S/.
0%
S/.
0%
2.00
S/.
57.16
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
5.00
S/.
68.75
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
54.01
S/.
60.49
S/.
0%
S/.
0%
45.62
S/.
36.04
S/.
0%
S/.
0%
19.00
S/.
1,408.47
S/.
0%
S/.
0%
32.71
S/.
420.65
S/.
0%
S/.
0%
12.91
S/.
165.25
S/.
0%
S/.
0%
5.00
S/.
333.40
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
353.16
S/.
0%
S/.
0%
45.62
S/.
383.21
S/.
0%
S/.
0%
9.12
S/.
7.20
S/.
0%
S/.
0%
4.00
S/.
302.44
S/.
0%
S/.
0%
9.12
S/.
129.50
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
9.12
S/.
76.61
S/.
0%
S/.
0%
25.00
S/.
19.75
S/.
0%
S/.
0%
15.00
S/.
335.70
S/.
0%
S/.
0%
15.00
S/.
122.85
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
15.00
S/.
214.05
S/.
0%
S/.
0%
20.00
S/.
1,532.00
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
31.00
S/.
4,344.65
S/.
0%
S/.
0%
3.00
S/.
311.73
S/.
0%
S/.
0%
7.00
S/.
818.37
S/.
0%
S/.
0%
2.00
S/.
215.82
S/.
0%
S/.
0%
8.00
S/.
2,712.40
S/.
0%
S/.
0%
4.00
S/.
816.20
S/.
0%
S/.
0%
16.00
S/.
3,344.80
S/.
0%
S/.
0%
1.00
S/.
1,046.45
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1363.8
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
2,277.55
100%
0.00
S/.
0%
1363.80
S/.
16,324.69
S/.
0%
6.97
S/.
37.08
S/.
0%
79.65
S/.
1,665.48
0%
8.36
S/.
129.50
100%
0.00
S/.
0%
S/.
0%
1.79
S/.
43.60
S/.
0%
S/.
0%
35.80
S/.
1,158.85
S/.
0%
S/.
0%
3.91
S/.
19.16
S/.
0%
S/.
0%
0.42
S/.
122.84
S/.
0%
S/.
0%
19.52
S/.
1,064.82
S/.
0%
S/.
0%
79.65
S/.
542.42
S/.
0%
S/.
0%
79.65
S/.
1,053.77
S/.
0%
S/.
0%
1363.80
S/.
16,324.69
S/.
0%
S/.
0%
109.15
S/.
580.68
S/.
0%
S/.
0%
1363.80
S/.
15,492.77
S/.
0%
141.2
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
72.55
S/.
1,767.32
S/.
0%
S/.
0%
56.25
S/.
1,820.81
S/.
0%
S/.
0%
3.67
S/.
17.98
2,187.19
S/.
0%
S/.
0%
1363.80
S/.
5,073.34
S/.
0%
S/.
0%
1363.80
S/.
35,636.09
S/.
0%
S/.
0%
227.74
S/.
2,846.75
S/.
0%
S/.
0%
203.11
S/.
2,073.75
S/.
0%
S/.
0%
33.65
S/.
1,066.71
S/.
0%
S/.
0%
315.62
S/.
3,604.38
S/.
0%
S/.
0%
317.25
S/.
5,634.36
S/.
0%
S/.
0%
30.00
S/.
1,390.20
S/.
0%
1565.57
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
1404.20
S/.
16,808.27
S/.
0%
S/.
0%
1404.20
S/.
29,361.82
S/.
0%
S/.
0%
50.95
S/.
1,446.98
S/.
0%
S/.
0%
163.30
S/.
6,184.17
S/.
0%
S/.
0%
65.20
S/.
309.70
S/.
0%
S/.
0%
15.16
S/.
267.12
S/.
0%
144.3
S/.
100%
0.00
S/.
2,614.50
2,235.21
S/.
0%
S/.
0%
21.47
S/.
3,322.27
S/.
0%
S/.
0%
1.25
S/.
59.33
S/.
0%
S/.
0%
14.20
S/.
326.17
S/.
0%
S/.
0%
11.06
S/.
2,575.10
S/.
0%
S/.
0%
44.25
S/.
1,440.78
S/.
0%
S/.
0%
178.68
S/.
6,098.35
S/.
0%
S/.
0%
48.40
S/.
237.16
S/.
0%
S/.
0%
178.68
S/.
596.79
S/.
0%
S/.
0%
38.70
S/.
714.79
S/.
0%
S/.
0%
107.29
S/.
2,896.83
S/.
0%
S/.
0%
1117.47
S/.
38,139.25
S/.
0%
S/.
0%
345.70
S/.
1,693.93
S/.
0%
S/.
0%
1117.47
S/.
3,732.35
S/.
0%
S/.
0%
11.56
S/.
2,910.58
S/.
0%
S/.
0%
50.02
S/.
1,375.55
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
S/.
0%
S/.
0%
99.40
S/.
25,038.86
S/.
0%
S/.
0%
2024.94
S/.
8,545.25
S/.
0%
S/.
0%
8.25
S/.
2,617.73
S/.
0%
S/.
0%
93.28
S/.
3,083.84
S/.
0%
S/.
0%
756.99
S/.
3,194.50
S/.
0%
S/.
0%
37.54
S/.
14,968.70
S/.
0%
S/.
0%
443.30
S/.
28,273.67
S/.
0%
S/.
0%
5239.70
S/.
22,111.53
S/.
0%
S/.
0%
46.06
S/.
13,798.19
S/.
0%
S/.
0%
390.50
S/.
24,207.10
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
S/.
0%
S/.
0%
38.77
S/.
11,339.45
S/.
0%
S/.
0%
107.29
S/.
5,852.67
S/.
0%
S/.
0%
8530.25
S/.
35,997.66
S/.
0%
S/.
0%
12.00
S/.
63,000.00
S/.
0%
S/.
0%
12.00
S/.
10,500.00
S/.
0%
S/.
0%
20.00
S/.
68,544.00
S/.
0%
S/.
0%
20.00
S/.
14,515.20
S/.
0%
S/.
0%
1411.20
S/.
77,376.10
S/.
0%
S/.
0%
650.00
S/.
36,270.00
S/.
0%
S/.
0%
339.12
S/.
5,361.49
S/.
0%
S/.
0%
50.40
S/.
558.43
S/.
0%
S/.
0%
882.91
S/.
49,442.96
S/.
0%
S/.
0%
177.62
S/.
29,021.33
S/.
0%
S/.
0%
75.00
S/.
8,155.50
S/.
0%
S/.
0%
75.00
S/.
1,110.75
S/.
0%
S/.
0%
33.62
S/.
9,234.74
S/.
0%
S/.
0%
6.00
S/.
8,415.36
S/.
0%
S/.
0%
102.54
S/.
1,171.01
S/.
0%
S/.
0%
1911.83
S/.
10,763.60
S/.
0%
S/.
0%
650.00
S/.
5,889.00
S/.
0%
S/.
0%
252.00
S/.
27,533.52
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
1.00
S/.
5,000.00
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
2.00
S/.
14,000.00
S/.
0%
S/.
0%
1.00
S/.
8,000.00
S/.
0%
S/.
0%
10.00
S/.
2,700.00
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
25.00
S/.
1,099.00
S/.
0%
S/.
0%
5.00
S/.
74.20
S/.
0%
S/.
0%
30.00
S/.
635.40
S/.
0%
S/.
0%
6.00
S/.
131.64
S/.
0%
S/.
0%
15.00
S/.
1,487.25
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
15.00
S/.
25,635.75
S/.
0%
S/.
0%
1.00
S/.
960.31
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
245.35
S/.
409.73
100%
0.00
S/.
S/.
0%
S/.
0%
193.96
S/.
969.80
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
93.46
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
78.10
S/.
2,218.04
S/.
0%
S/.
0%
31.20
S/.
1,181.54
S/.
0%
S/.
0%
51.55
S/.
7,976.85
S/.
0%
S/.
0%
62.45
S/.
2,963.88
S/.
0%
S/.
0%
2.10
S/.
48.24
S/.
0%
S/.
0%
10.52
S/.
2,449.37
S/.
0%
S/.
0%
120.23
S/.
3,914.69
S/.
0%
S/.
0%
195.42
S/.
5,954.45
S/.
0%
S/.
0%
13.80
S/.
3,476.22
S/.
0%
S/.
0%
222.21
S/.
937.73
S/.
0%
S/.
0%
7.31
S/.
2,914.79
S/.
0%
S/.
0%
117.00
S/.
7,462.26
1,447.70
S/.
0%
S/.
0%
914.65
S/.
3,859.82
S/.
0%
S/.
0%
9.14
S/.
2,738.07
S/.
0%
S/.
0%
107.56
S/.
6,667.64
S/.
0%
S/.
0%
1239.31
S/.
5,229.89
S/.
0%
S/.
0%
20.34
S/.
5,628.28
S/.
0%
S/.
0%
213.44
S/.
7,762.81
S/.
0%
S/.
0%
797.68
S/.
3,366.21
S/.
0%
S/.
0%
1258.63
S/.
2,932.61
S/.
0%
S/.
0%
0.82
S/.
208.10
S/.
0%
S/.
0%
8.20
S/.
332.59
S/.
0%
S/.
0%
15.00
S/.
63.30
S/.
0%
S/.
0%
72.25
S/.
6,599.32
S/.
0%
S/.
0%
317.79
S/.
17,732.68
S/.
0%
S/.
0%
79.87
S/.
3,040.65
S/.
0%
S/.
0%
83.14
S/.
1,202.20
S/.
0%
S/.
0%
101.39
S/.
1,573.57
S/.
0%
S/.
0%
203.35
S/.
5,323.70
S/.
0%
S/.
0%
26.84
S/.
297.39
S/.
0%
S/.
0%
167.07
S/.
3,767.43
S/.
0%
S/.
0%
167.07
S/.
9,903.91
S/.
0%
S/.
0%
40.93
S/.
1,430.91
S/.
0%
S/.
0%
81.13
S/.
640.93
S/.
0%
S/.
0%
64.91
S/.
4,565.77
S/.
0%
S/.
0%
37.24
S/.
310.58
S/.
0%
S/.
0%
4.79
S/.
66.77
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
275.10
S/.
9,749.54
S/.
0%
S/.
0%
20.79
S/.
4,601.87
S/.
0%
S/.
0%
85.26
S/.
1,966.95
S/.
0%
S/.
0%
40.25
S/.
509.57
S/.
0%
S/.
0%
43.25
S/.
7,066.62
S/.
0%
S/.
0%
60.30
S/.
17,576.24
S/.
0%
S/.
0%
4.36
S/.
585.07
S/.
0%
S/.
0%
4.36
S/.
49.79
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
63.00
S/.
729.54
S/.
0%
S/.
0%
24.00
S/.
2,270.88
S/.
0%
S/.
0%
12.00
S/.
250.08
S/.
0%
S/.
0%
12.00
S/.
3,055.44
S/.
0%
S/.
0%
277.06
S/.
1,559.85
S/.
0%
S/.
0%
54.57
S/.
629.74
S/.
0%
S/.
0%
16.40
S/.
149.73
S/.
0%
S/.
0%
182.00
S/.
1,648.92
S/.
0%
S/.
0%
193.01
S/.
2,038.19
S/.
0%
S/.
0%
37.96
S/.
149.94
S/.
0%
S/.
0%
14.00
S/.
3,936.10
S/.
0%
S/.
0%
14.00
S/.
2,954.00
S/.
0%
S/.
0%
28.00
S/.
2,622.76
S/.
0%
S/.
0%
14.00
S/.
2,100.00
S/.
0%
S/.
0%
18.00
S/.
909.00
S/.
0%
S/.
0%
4.00
S/.
460.00
S/.
0%
S/.
0%
14.00
S/.
770.00
S/.
0%
S/.
0%
4.00
S/.
340.00
S/.
0%
S/.
0%
18.00
S/.
360.00
S/.
0%
S/.
0%
2.00
S/.
456.30
S/.
0%
S/.
0%
74.00
S/.
1,391.94
S/.
0%
S/.
0%
215.13
S/.
169.95
S/.
0%
S/.
0%
83.90
S/.
2,382.76
S/.
0%
S/.
0%
129.08
S/.
542.14
S/.
0%
S/.
0%
129.08
S/.
795.13
S/.
0%
S/.
0%
129.08
S/.
1,125.58
S/.
0%
S/.
0%
83.90
S/.
1,308.00
S/.
0%
S/.
0%
109.07
S/.
1,689.49
S/.
0%
S/.
0%
45.00
S/.
3,768.30
S/.
0%
S/.
0%
18.00
S/.
2,226.06
S/.
0%
S/.
0%
27.00
S/.
2,199.15
S/.
0%
S/.
0%
107.70
S/.
2,267.09
S/.
0%
S/.
0%
107.43
S/.
2,758.80
S/.
0%
S/.
0%
117.19
S/.
2,466.85
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
27.00
S/.
371.25
S/.
0%
S/.
0%
18.00
S/.
907.20
S/.
0%
S/.
0%
215.13
S/.
240.95
S/.
0%
S/.
0%
138.06
S/.
109.07
S/.
0%
S/.
0%
66.00
S/.
4,892.58
S/.
0%
S/.
0%
44.95
S/.
578.06
S/.
0%
S/.
0%
73.96
S/.
946.69
S/.
0%
S/.
0%
19.15
S/.
255.08
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
17.00
S/.
1,723.46
S/.
0%
S/.
0%
6.00
S/.
631.92
S/.
0%
S/.
0%
138.06
S/.
1,159.70
S/.
0%
S/.
0%
36.96
S/.
29.20
S/.
0%
S/.
0%
18.00
S/.
1,360.98
S/.
0%
S/.
0%
10.92
S/.
155.06
S/.
0%
S/.
0%
26.04
S/.
423.41
S/.
0%
S/.
0%
4.00
S/.
405.52
S/.
0%
S/.
0%
4.00
S/.
5,256.92
S/.
0%
S/.
0%
36.96
S/.
310.46
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
25.00
S/.
349.50
S/.
0%
S/.
0%
25.00
S/.
121.50
S/.
0%
S/.
0%
24.00
S/.
1,838.40
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
11.00
S/.
1,541.65
S/.
0%
S/.
0%
18.00
S/.
1,870.38
S/.
0%
S/.
0%
1.00
S/.
116.91
S/.
0%
S/.
0%
8.00
S/.
2,712.40
S/.
0%
S/.
0%
23.00
S/.
4,693.15
S/.
0%
S/.
0%
1.00
S/.
209.05
S/.
0%
S/.
0%
1.00
S/.
785.81
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1161.22
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
1161.22
S/.
13,899.80
S/.
0%
S/.
0%
184.00
S/.
874.00
1,939.24
S/.
0%
S/.
0%
1161.22
S/.
S/.
0%
9.94
S/.
153.97
100%
0.00
S/.
S/.
0%
S/.
0%
184.00
S/.
3,398.48
S/.
0%
S/.
0%
110.40
S/.
2,980.80
S/.
0%
S/.
0%
1182.00
S/.
40,341.66
S/.
0%
S/.
0%
247.47
S/.
1,212.60
S/.
0%
S/.
0%
1182.00
S/.
3,947.88
S/.
0%
S/.
0%
33.50
S/.
401.00
S/.
0%
S/.
0%
6.30
S/.
29.93
S/.
0%
S/.
0%
33.50
S/.
700.49
S/.
0%
0.3
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
7.10
S/.
131.14
S/.
0%
S/.
0%
2.05
S/.
55.35
S/.
0%
S/.
0%
33.50
S/.
1,143.36
S/.
0%
S/.
0%
3.85
S/.
18.87
S/.
0%
S/.
0%
33.50
S/.
111.89
S/.
0%
S/.
0%
22.85
S/.
713.38
S/.
0%
S/.
0%
29.70
S/.
460.05
S/.
0%
S/.
0%
61.20
S/.
10,723.46
S/.
0%
S/.
0%
77.48
S/.
2,791.60
4.65
24,281.11
-
S/.
0%
S/.
0%
11.34
S/.
85.05
S/.
0%
S/.
0%
34.66
S/.
984.34
S/.
0%
S/.
0%
9.77
S/.
172.15
S/.
0%
S/.
0%
31.82
S/.
492.89
S/.
0%
S/.
0%
39.91
S/.
1,894.13
S/.
0%
S/.
0%
29.30
S/.
4,533.88
S/.
0%
S/.
0%
5.86
S/.
1,364.38
S/.
0%
S/.
0%
78.12
S/.
2,543.59
S/.
0%
S/.
0%
9.29
S/.
3,040.43
S/.
0%
S/.
0%
160.40
S/.
5,302.82
S/.
0%
S/.
0%
410.90
S/.
1,734.00
S/.
0%
S/.
0%
4.00
S/.
11,278.36
S/.
0%
S/.
0%
619.14
S/.
4,990.27
S/.
0%
S/.
0%
141.00
S/.
1,610.22
S/.
0%
S/.
0%
40.63
S/.
888.17
S/.
0%
S/.
0%
57.12
S/.
903.07
S/.
0%
S/.
0%
37.80
S/.
826.31
S/.
0%
S/.
0%
139.00
S/.
38,180.52
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
208.54
S/.
2,381.53
S/.
0%
S/.
0%
208.54
S/.
3,703.67
S/.
0%
S/.
0%
198.00
S/.
156.42
S/.
0%
S/.
0%
80.00
S/.
2,272.00
S/.
0%
S/.
0%
35.60
S/.
310.43
S/.
0%
S/.
0%
38.80
S/.
289.45
S/.
0%
S/.
0%
9.80
S/.
151.80
S/.
0%
S/.
0%
190.80
S/.
5,182.13
S/.
0%
S/.
0%
96.00
S/.
1,342.08
S/.
0%
S/.
0%
50.00
S/.
1,663.50
S/.
0%
S/.
0%
200.00
S/.
806.00
S/.
0%
S/.
0%
173.50
S/.
2,564.33
S/.
0%
S/.
0%
76.00
S/.
622.44
S/.
0%
S/.
0%
100.00
S/.
411.00
S/.
0%
S/.
0%
130.00
S/.
1,337.70
S/.
0%
S/.
0%
259.80
S/.
3,928.18
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
16.00
S/.
54,944.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
6.00
S/.
106.08
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
1.00
S/.
2,784.21
S/.
0%
85.39
S/.
142.60
100%
0.00
S/.
S/.
0%
S/.
0%
85.39
S/.
426.95
S/.
0%
S/.
0%
7.70
S/.
135.67
S/.
0%
62.46
S/.
967.51
100%
0.00
S/.
S/.
0%
S/.
0%
31.48
S/.
894.03
S/.
0%
S/.
0%
5.15
S/.
195.03
S/.
0%
S/.
0%
26.99
S/.
4,176.43
S/.
0%
S/.
0%
24.57
S/.
1,166.09
S/.
0%
S/.
0%
2.08
S/.
47.78
S/.
0%
S/.
0%
2.86
S/.
665.89
S/.
0%
S/.
0%
38.20
S/.
1,243.79
S/.
0%
S/.
0%
85.39
S/.
2,601.83
S/.
0%
S/.
0%
9.22
S/.
2,322.52
S/.
0%
S/.
0%
171.62
S/.
724.24
S/.
0%
S/.
0%
1.27
S/.
506.40
S/.
0%
S/.
0%
27.04
S/.
1,724.61
S/.
0%
S/.
0%
270.46
S/.
1,141.34
S/.
0%
S/.
0%
3.74
S/.
1,120.39
S/.
0%
S/.
0%
43.18
S/.
2,676.73
S/.
0%
S/.
0%
561.18
S/.
2,368.18
S/.
0%
S/.
0%
7.52
S/.
2,080.86
S/.
0%
S/.
0%
78.48
S/.
2,854.32
S/.
0%
S/.
0%
251.85
S/.
1,062.81
S/.
0%
S/.
0%
687.67
S/.
1,602.27
S/.
0%
S/.
0%
0.85
S/.
215.71
S/.
0%
S/.
0%
7.50
S/.
304.20
S/.
0%
S/.
0%
16.00
S/.
67.52
S/.
0%
S/.
0%
143.24
S/.
7,992.79
S/.
0%
S/.
0%
42.97
S/.
621.35
S/.
0%
S/.
0%
100.27
S/.
1,556.19
S/.
0%
S/.
0%
78.48
S/.
2,054.61
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
78.40
S/.
1,767.92
S/.
0%
S/.
0%
78.40
S/.
4,647.55
S/.
0%
S/.
0%
45.46
S/.
359.13
S/.
0%
S/.
0%
100.27
S/.
7,052.99
S/.
0%
S/.
0%
17.10
S/.
142.61
S/.
0%
S/.
0%
4.90
S/.
68.31
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
50.94
S/.
1,805.31
S/.
0%
S/.
0%
11.40
S/.
2,523.39
S/.
0%
S/.
0%
26.80
S/.
618.28
S/.
0%
S/.
0%
11.40
S/.
144.32
S/.
0%
S/.
0%
5.44
S/.
888.84
S/.
0%
S/.
0%
0.60
S/.
80.51
S/.
0%
S/.
0%
0.60
S/.
6.85
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
39.00
S/.
451.62
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
15.00
S/.
312.60
S/.
0%
S/.
0%
2.00
S/.
509.24
S/.
0%
S/.
0%
23.68
S/.
133.32
S/.
0%
S/.
0%
13.56
S/.
156.48
S/.
0%
S/.
0%
107.71
S/.
983.39
S/.
0%
S/.
0%
81.71
S/.
740.29
S/.
0%
S/.
0%
86.54
S/.
913.86
S/.
0%
S/.
0%
7.25
S/.
28.64
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
1.00
S/.
143.00
S/.
0%
S/.
0%
3.00
S/.
649.50
S/.
0%
S/.
0%
17.00
S/.
1,592.39
S/.
0%
S/.
0%
7.00
S/.
1,050.00
S/.
0%
S/.
0%
3.00
S/.
510.00
S/.
0%
S/.
0%
10.00
S/.
505.00
S/.
0%
S/.
0%
3.00
S/.
345.00
S/.
0%
S/.
0%
7.00
S/.
385.00
S/.
0%
S/.
0%
3.00
S/.
255.00
S/.
0%
S/.
0%
9.00
S/.
180.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
43.00
S/.
808.83
S/.
0%
S/.
0%
80.49
S/.
63.59
S/.
0%
S/.
0%
31.39
S/.
891.48
S/.
0%
S/.
0%
48.29
S/.
202.82
S/.
0%
S/.
0%
48.29
S/.
297.47
S/.
0%
S/.
0%
48.29
S/.
421.09
S/.
0%
S/.
0%
31.39
S/.
489.37
S/.
0%
S/.
0%
40.81
S/.
632.15
S/.
0%
S/.
0%
22.00
S/.
1,842.28
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
9.00
S/.
733.05
S/.
0%
S/.
0%
36.40
S/.
766.22
S/.
0%
S/.
0%
44.09
S/.
1,132.23
S/.
0%
S/.
0%
43.49
S/.
915.46
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
9.00
S/.
123.75
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
80.49
S/.
90.15
S/.
0%
S/.
0%
50.57
S/.
39.95
S/.
0%
S/.
0%
27.00
S/.
2,001.51
S/.
0%
S/.
0%
23.88
S/.
307.10
S/.
0%
S/.
0%
26.69
S/.
341.63
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
8.00
S/.
811.04
S/.
0%
S/.
0%
1.00
S/.
101.38
S/.
0%
S/.
0%
50.57
S/.
424.79
S/.
0%
S/.
0%
12.30
S/.
9.72
S/.
0%
S/.
0%
9.00
S/.
680.49
S/.
0%
S/.
0%
5.77
S/.
81.93
S/.
0%
S/.
0%
6.53
S/.
106.18
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
12.30
S/.
103.32
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
15.00
S/.
72.90
S/.
0%
S/.
0%
15.00
S/.
72.90
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
15.00
S/.
186.90
S/.
0%
S/.
0%
11.00
S/.
842.60
S/.
0%
S/.
0%
1.00
S/.
79.24
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
8.00
S/.
831.28
S/.
0%
S/.
0%
1.00
S/.
339.05
S/.
0%
S/.
0%
11.00
S/.
1,804.55
S/.
0%
S/.
0%
1.00
S/.
1,533.51
S/.
0%
S/.
S/.
0%
2535.74
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
0%
1.00
S/.
838.22
200%
-1267.87
S/.
-2,117.34
0%
1258.06
S/.
15,058.98
S/.
0%
1258.06
S/.
26,306.03
S/.
0%
30.72
S/.
959.08
0%
S/.
0%
36.84
S/.
570.65
0%
S/.
0%
79.71
S/.
13,966.79
S/.
0%
S/.
0%
102.72
S/.
3,701.00
S/.
0%
S/.
0%
9.45
S/.
70.88
S/.
0%
S/.
0%
49.07
S/.
1,393.59
S/.
0%
S/.
0%
6.90
S/.
121.58
S/.
0%
S/.
0%
51.98
S/.
805.17
S/.
0%
S/.
0%
42.07
S/.
1,996.64
S/.
0%
S/.
0%
41.70
S/.
6,452.66
S/.
0%
S/.
0%
8.30
S/.
1,932.49
S/.
0%
S/.
0%
52.95
S/.
1,724.05
4,234.69
S/.
0%
S/.
0%
8.13
S/.
2,660.79
S/.
0%
S/.
0%
125.70
S/.
4,155.64
S/.
0%
S/.
0%
420.00
S/.
1,772.40
S/.
0%
S/.
0%
2.00
S/.
1,005.68
S/.
0%
S/.
0%
279.45
S/.
2,252.37
S/.
0%
S/.
0%
144.25
S/.
1,647.34
S/.
0%
S/.
0%
106.16
S/.
29,160.03
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
1258.06
S/.
44,409.52
S/.
0%
S/.
0%
220.50
S/.
174.20
S/.
0%
S/.
0%
95.40
S/.
2,709.36
S/.
0%
S/.
0%
85.00
S/.
741.20
S/.
0%
S/.
0%
103.00
S/.
768.38
S/.
0%
S/.
0%
27.40
S/.
424.43
S/.
0%
S/.
0%
300.00
S/.
4,194.00
S/.
0%
S/.
0%
210.50
S/.
848.32
S/.
0%
S/.
0%
300.00
S/.
2,457.00
S/.
0%
S/.
0%
103.50
S/.
425.39
S/.
0%
S/.
0%
103.50
S/.
1,065.02
S/.
0%
S/.
0%
300.00
S/.
4,536.00
S/.
0%
S/.
0%
32.00
S/.
4,587.20
S/.
0%
S/.
0%
6.00
S/.
760.50
S/.
0%
S/.
0%
32.00
S/.
13,729.60
S/.
0%
S/.
0%
8.00
S/.
33,349.92
S/.
0%
S/.
0%
8.00
S/.
1,568.00
S/.
0%
S/.
0%
8.00
S/.
6,958.88
S/.
0%
S/.
0%
24.00
S/.
2,193.84
S/.
0%
S/.
0%
18.00
S/.
1,428.66
S/.
0%
S/.
0%
1.00
S/.
2,894.87
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
718.5
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
718.50
S/.
1,199.90
8,600.45
S/.
0%
S/.
0%
107.90
S/.
512.53
S/.
0%
S/.
0%
718.50
S/.
15,023.84
S/.
0%
5.83
S/.
90.31
100%
0.00
S/.
S/.
0%
S/.
0%
107.90
S/.
1,992.91
S/.
0%
S/.
0%
64.74
S/.
1,747.98
S/.
0%
S/.
0%
900.00
S/.
30,717.00
S/.
0%
S/.
0%
211.34
S/.
1,035.57
S/.
0%
S/.
0%
718.50
S/.
2,399.79
S/.
0%
S/.
0%
130.14
S/.
1,557.78
S/.
0%
S/.
0%
165.82
S/.
787.65
S/.
0%
S/.
0%
130.14
S/.
2,721.23
S/.
0%
S/.
0%
8.95
S/.
138.64
S/.
0%
S/.
0%
7.48
S/.
138.16
S/.
0%
S/.
0%
99.49
S/.
2,686.23
S/.
0%
S/.
0%
130.14
S/.
4,441.68
S/.
0%
S/.
0%
97.64
S/.
478.44
S/.
0%
S/.
0%
130.14
S/.
434.67
S/.
0%
S/.
0%
31.20
S/.
974.06
S/.
0%
S/.
0%
37.44
S/.
579.95
S/.
0%
S/.
0%
82.68
S/.
14,487.19
S/.
0%
S/.
0%
98.88
S/.
3,562.65
S/.
0%
S/.
0%
14.57
S/.
109.28
S/.
0%
S/.
0%
35.80
S/.
1,016.72
S/.
0%
S/.
0%
2.46
S/.
43.35
S/.
0%
S/.
0%
40.50
S/.
627.35
S/.
0%
S/.
0%
22.67
S/.
1,075.92
S/.
0%
S/.
0%
14.77
S/.
2,285.51
S/.
0%
S/.
0%
2.31
S/.
537.84
S/.
0%
S/.
0%
30.48
S/.
992.43
S/.
0%
S/.
0%
13.60
S/.
4,451.01
S/.
0%
S/.
0%
181.38
S/.
5,996.42
S/.
0%
S/.
0%
406.17
S/.
1,714.04
S/.
0%
S/.
0%
2.00
S/.
1,138.42
S/.
0%
S/.
0%
162.37
S/.
1,308.70
S/.
0%
S/.
0%
289.42
S/.
3,305.18
S/.
0%
S/.
0%
450.00
S/.
59,706.00
S/.
0%
S/.
0%
18.00
S/.
284.58
S/.
0%
S/.
0%
19.91
S/.
435.23
S/.
0%
S/.
0%
107.01
S/.
2,339.24
S/.
0%
S/.
0%
102.29
S/.
28,097.02
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
267.47
S/.
3,054.51
S/.
0%
S/.
0%
267.47
S/.
4,750.27
S/.
0%
S/.
0%
262.00
S/.
206.98
S/.
0%
S/.
0%
102.18
S/.
2,901.91
S/.
0%
S/.
0%
78.60
S/.
685.39
S/.
0%
S/.
0%
91.70
S/.
684.08
S/.
0%
S/.
0%
30.65
S/.
474.77
S/.
0%
S/.
0%
262.00
S/.
2,829.60
S/.
0%
S/.
0%
170.00
S/.
685.10
S/.
0%
S/.
0%
262.00
S/.
1,729.20
S/.
0%
S/.
0%
85.00
S/.
349.35
S/.
0%
S/.
0%
85.00
S/.
874.65
S/.
0%
S/.
0%
262.00
S/.
3,961.44
S/.
0%
S/.
0%
32.00
S/.
4,587.20
S/.
0%
S/.
0%
32.00
S/.
12,428.48
S/.
0%
S/.
0%
8.00
S/.
33,349.92
S/.
0%
S/.
0%
8.00
S/.
1,568.00
S/.
0%
S/.
0%
8.00
S/.
6,958.88
S/.
0%
S/.
0%
30.00
S/.
4,500.00
S/.
0%
S/.
0%
1.00
S/.
2,921.71
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
204.8
S/.
342.02
100%
0.00
S/.
S/.
0%
S/.
0%
204.80
S/.
2,451.46
S/.
0%
S/.
0%
83.20
S/.
395.20
S/.
0%
S/.
0%
204.80
S/.
4,282.37
S/.
0%
4.49
S/.
69.55
100%
0.00
S/.
S/.
0%
S/.
0%
110.08
S/.
3,354.14
S/.
0%
S/.
0%
83.20
S/.
1,536.70
S/.
0%
S/.
0%
19.92
S/.
537.84
S/.
0%
S/.
0%
204.80
S/.
6,989.82
S/.
0%
S/.
0%
53.14
S/.
260.39
S/.
0%
S/.
0%
204.80
S/.
684.03
S/.
0%
S/.
0%
5.50
S/.
1,532.80
S/.
0%
S/.
0%
578.00
S/.
2,439.16
S/.
0%
S/.
0%
252.63
S/.
3,023.98
S/.
0%
S/.
0%
6.67
S/.
31.68
S/.
0%
S/.
0%
252.63
S/.
5,282.49
S/.
0%
S/.
0%
0.36
S/.
5.58
S/.
0%
S/.
0%
252.63
S/.
4,666.08
S/.
0%
S/.
0%
3.67
S/.
99.09
S/.
0%
S/.
0%
64.75
S/.
2,209.92
S/.
0%
S/.
0%
11.25
S/.
55.13
S/.
0%
S/.
0%
64.75
S/.
216.27
S/.
0%
S/.
0%
3.84
S/.
594.20
S/.
0%
S/.
0%
6.40
S/.
303.74
S/.
0%
S/.
0%
1.08
S/.
251.46
S/.
0%
S/.
0%
473.96
S/.
14,441.56
S/.
0%
S/.
0%
0.68
S/.
271.14
S/.
0%
S/.
0%
10.80
S/.
351.65
S/.
0%
S/.
0%
0.53
S/.
26.58
S/.
0%
S/.
0%
68.34
S/.
288.39
S/.
0%
S/.
0%
1.25
S/.
71.85
S/.
0%
S/.
0%
15.00
S/.
4,493.55
S/.
0%
S/.
0%
289.18
S/.
1,220.34
S/.
0%
S/.
0%
15.36
S/.
479.54
S/.
0%
S/.
0%
18.42
S/.
285.33
S/.
0%
S/.
0%
39.86
S/.
6,984.27
S/.
0%
S/.
0%
51.36
S/.
1,850.50
S/.
0%
S/.
0%
4.35
S/.
32.63
S/.
0%
18.67
S/.
530.23
100%
0.00
S/.
S/.
0%
S/.
0%
2.67
S/.
47.05
S/.
0%
19.73
S/.
305.62
100%
0.00
S/.
S/.
0%
S/.
0%
3.53
S/.
167.53
S/.
0%
S/.
0%
16.01
S/.
2,477.39
S/.
0%
S/.
0%
2.50
S/.
582.08
S/.
0%
S/.
0%
33.35
S/.
1,085.88
S/.
0%
S/.
0%
31.17
S/.
2,581.81
S/.
0%
S/.
0%
31.18
S/.
599.28
S/.
0%
S/.
0%
83.20
S/.
670.59
S/.
0%
S/.
0%
88.00
S/.
878.24
S/.
0%
S/.
0%
12.00
S/.
97.80
S/.
0%
S/.
0%
56.45
S/.
644.66
S/.
0%
S/.
0%
16.00
S/.
162.40
S/.
0%
S/.
0%
25.00
S/.
546.50
S/.
0%
S/.
0%
68.95
S/.
18,939.19
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
25.90
S/.
3,213.93
S/.
0%
S/.
0%
181.90
S/.
2,077.30
S/.
0%
S/.
0%
181.90
S/.
3,230.54
S/.
0%
S/.
0%
150.00
S/.
118.50
S/.
0%
S/.
0%
58.50
S/.
1,661.40
S/.
0%
S/.
0%
45.00
S/.
392.40
S/.
0%
S/.
0%
52.50
S/.
391.65
S/.
0%
S/.
0%
17.55
S/.
271.85
S/.
0%
S/.
0%
150.00
S/.
2,097.00
S/.
0%
S/.
0%
160.00
S/.
644.80
S/.
0%
S/.
0%
10.00
S/.
223.80
S/.
0%
S/.
0%
160.00
S/.
1,310.40
S/.
0%
S/.
0%
80.00
S/.
328.80
S/.
0%
S/.
0%
80.00
S/.
823.20
S/.
0%
S/.
0%
90.00
S/.
1,360.80
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
6.00
S/.
760.50
S/.
0%
S/.
0%
16.00
S/.
6,864.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
12.00
S/.
1,096.92
S/.
0%
S/.
0%
1.00
S/.
1,302.40
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
5399.95
S/.
100%
0.00
S/.
9,017.92
S/.
0%
3000
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
35,910.00
56%
2399.95
S/.
28,727.40
0%
5399.95
S/.
112,912.95
S/.
0%
641.08
S/.
7,673.73
S/.
0%
299.83
S/.
1,424.19
0%
S/.
0%
641.08
S/.
13,404.98
0%
16.19
S/.
250.78
100%
0.00
S/.
S/.
0%
S/.
0%
299.83
S/.
5,537.86
S/.
0%
S/.
0%
179.89
S/.
4,857.03
S/.
0%
S/.
0%
102.50
S/.
502.25
S/.
0%
S/.
0%
641.09
S/.
4,365.82
S/.
0%
S/.
0%
641.09
S/.
8,481.62
S/.
0%
S/.
0%
197.20
S/.
6,156.58
S/.
0%
S/.
0%
236.64
S/.
3,665.55
S/.
0%
S/.
0%
644.64
S/.
112,953.82
S/.
0%
S/.
0%
749.84
S/.
27,016.74
S/.
0%
S/.
0%
45.23
S/.
339.23
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
S/.
0%
30.53
S/.
8,929.41
S/.
0%
S/.
0%
64.80
S/.
3,534.84
S/.
0%
S/.
0%
1268.35
S/.
5,352.44
S/.
0%
18.45
S/.
523.98
100%
0.00
S/.
S/.
0%
S/.
0%
1.60
S/.
28.19
S/.
0%
20.54
S/.
318.16
100%
0.00
S/.
S/.
0%
S/.
0%
21.60
S/.
1,025.14
S/.
0%
S/.
0%
13.45
S/.
2,081.25
S/.
0%
S/.
0%
5.10
S/.
1,187.43
S/.
0%
S/.
0%
365.20
S/.
11,890.91
S/.
0%
S/.
0%
2.00
S/.
2,939.34
S/.
0%
S/.
0%
599.66
S/.
4,833.26
S/.
0%
S/.
0%
5.33
S/.
60.87
S/.
0%
S/.
0%
749.84
S/.
16,391.50
S/.
0%
S/.
0%
282.20
S/.
4,461.58
S/.
0%
S/.
0%
299.83
S/.
32,603.51
S/.
0%
S/.
0%
299.83
S/.
4,440.48
S/.
0%
S/.
0%
211.00
S/.
15,787.02
S/.
0%
S/.
0%
211.00
S/.
57,957.48
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
4929.00
S/.
56,289.18
S/.
0%
S/.
0%
4929.00
S/.
87,539.04
S/.
0%
S/.
0%
270.00
S/.
213.30
S/.
0%
S/.
0%
105.30
S/.
2,990.52
S/.
0%
S/.
0%
81.00
S/.
706.32
S/.
0%
S/.
0%
94.50
S/.
704.97
S/.
0%
S/.
0%
31.59
S/.
489.33
S/.
0%
S/.
0%
366.00
S/.
41,153.04
S/.
0%
S/.
0%
50.00
S/.
1,366.00
S/.
0%
S/.
0%
220.00
S/.
3,075.60
S/.
0%
S/.
0%
220.00
S/.
1,801.80
S/.
0%
S/.
0%
18.00
S/.
1,645.38
S/.
0%
S/.
0%
16.00
S/.
3,707.68
S/.
0%
S/.
0%
5.00
S/.
209.05
S/.
0%
S/.
0%
3.00
S/.
46.83
S/.
0%
S/.
0%
48.00
S/.
6,880.80
S/.
0%
S/.
0%
48.00
S/.
164,834.40
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
13,879.44
S/.
0%
S/.
0%
1.00
S/.
1,524.77
S/.
0%
S/.
0%
1.00
S/.
1,220.00
S/.
0%
S/.
0%
5.00
S/.
4,191.10
S/.
0%
210.06
S/.
350.80
200%
-105.03
S/.
-175.40
S/.
0%
S/.
0%
105.03
S/.
525.15
S/.
0%
S/.
0%
5.57
S/.
98.14
S/.
0%
S/.
0%
99.27
S/.
1,537.69
S/.
0%
S/.
0%
58.98
S/.
1,675.03
S/.
0%
S/.
0%
28.39
S/.
1,075.13
S/.
0%
S/.
0%
41.29
S/.
6,389.21
S/.
0%
S/.
0%
30.25
S/.
1,435.67
S/.
0%
S/.
0%
2.05
S/.
47.09
S/.
0%
S/.
0%
5.31
S/.
1,236.33
S/.
0%
S/.
0%
70.78
S/.
2,304.60
S/.
0%
S/.
0%
230.90
S/.
7,035.52
S/.
0%
S/.
0%
13.10
S/.
3,299.89
S/.
0%
S/.
0%
235.10
S/.
992.12
S/.
0%
S/.
0%
4.39
S/.
1,750.47
S/.
0%
S/.
0%
70.20
S/.
4,477.36
S/.
0%
S/.
0%
544.00
S/.
2,295.68
S/.
0%
S/.
0%
5.03
S/.
1,506.84
S/.
0%
S/.
0%
58.89
S/.
3,650.59
S/.
0%
S/.
0%
653.51
S/.
2,757.81
S/.
0%
S/.
0%
9.18
S/.
2,540.20
S/.
0%
S/.
0%
222.00
S/.
8,074.14
S/.
0%
S/.
0%
915.48
S/.
3,863.33
S/.
0%
S/.
0%
2103.40
S/.
4,900.92
S/.
0%
S/.
0%
0.74
S/.
187.80
S/.
0%
S/.
0%
7.98
S/.
323.67
S/.
0%
S/.
0%
13.54
S/.
57.14
S/.
0%
S/.
0%
329.45
S/.
18,383.31
S/.
0%
S/.
0%
65.89
S/.
952.77
S/.
0%
S/.
0%
263.56
S/.
4,090.45
S/.
0%
S/.
0%
221.14
S/.
5,789.45
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
99.79
S/.
2,250.26
S/.
0%
S/.
0%
99.79
S/.
5,915.55
S/.
0%
S/.
0%
35.05
S/.
1,225.35
S/.
0%
S/.
0%
61.84
S/.
1,695.03
S/.
0%
S/.
0%
35.05
S/.
276.90
S/.
0%
S/.
0%
129.86
S/.
9,134.35
S/.
0%
S/.
0%
11.25
S/.
93.83
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
2.28
S/.
151.21
S/.
0%
S/.
0%
151.20
S/.
5,358.53
S/.
0%
S/.
0%
7.56
S/.
1,673.41
S/.
0%
S/.
0%
19.47
S/.
449.17
S/.
0%
S/.
0%
7.58
S/.
95.96
S/.
0%
S/.
0%
2.55
S/.
416.64
S/.
0%
S/.
0%
17.82
S/.
5,194.17
S/.
0%
S/.
0%
3.80
S/.
509.92
S/.
0%
S/.
0%
7.50
S/.
85.65
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
12.00
S/.
1,855.44
S/.
0%
S/.
0%
42.00
S/.
486.36
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
6.00
S/.
1,527.72
S/.
0%
S/.
0%
3.45
S/.
19.42
S/.
0%
S/.
0%
5.40
S/.
62.32
S/.
0%
S/.
0%
256.32
S/.
2,340.20
S/.
0%
S/.
0%
125.46
S/.
1,136.67
S/.
0%
S/.
0%
128.96
S/.
1,361.82
S/.
0%
S/.
0%
25.40
S/.
100.33
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
7.00
S/.
1,477.00
S/.
0%
S/.
0%
7.00
S/.
1,515.50
S/.
0%
S/.
0%
21.00
S/.
1,967.07
S/.
0%
S/.
0%
7.00
S/.
1,050.00
S/.
0%
S/.
0%
11.00
S/.
555.50
S/.
0%
S/.
0%
3.00
S/.
345.00
S/.
0%
S/.
0%
7.00
S/.
385.00
S/.
0%
S/.
0%
3.00
S/.
255.00
S/.
0%
S/.
0%
15.00
S/.
300.00
S/.
0%
S/.
0%
45.00
S/.
846.45
S/.
0%
S/.
0%
93.64
S/.
73.98
S/.
0%
S/.
0%
36.52
S/.
1,037.17
S/.
0%
S/.
0%
56.18
S/.
235.96
S/.
0%
S/.
0%
56.18
S/.
346.07
S/.
0%
S/.
0%
36.52
S/.
318.45
S/.
0%
S/.
0%
36.52
S/.
569.35
S/.
0%
S/.
0%
47.48
S/.
735.47
S/.
0%
S/.
0%
24.00
S/.
2,009.76
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
11.00
S/.
895.95
S/.
0%
S/.
0%
46.00
S/.
968.30
S/.
0%
S/.
0%
47.64
S/.
1,223.40
S/.
0%
S/.
0%
47.58
S/.
1,001.56
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
11.00
S/.
151.25
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
93.64
S/.
104.88
S/.
0%
S/.
0%
66.93
S/.
52.87
S/.
0%
S/.
0%
31.00
S/.
2,298.03
S/.
0%
S/.
0%
18.77
S/.
241.38
S/.
0%
S/.
0%
48.16
S/.
616.45
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
66.93
S/.
562.21
S/.
0%
S/.
0%
21.80
S/.
17.22
S/.
0%
S/.
0%
9.00
S/.
680.49
S/.
0%
S/.
0%
6.68
S/.
94.86
S/.
0%
S/.
0%
15.12
S/.
245.85
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
21.80
S/.
183.12
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
30.00
S/.
671.40
S/.
0%
S/.
0%
30.00
S/.
245.70
S/.
0%
S/.
0%
30.00
S/.
428.10
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
12.00
S/.
919.20
S/.
0%
S/.
0%
4.00
S/.
316.96
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
2.00
S/.
215.82
S/.
0%
S/.
0%
6.00
S/.
623.46
S/.
0%
S/.
0%
4.00
S/.
1,356.20
S/.
0%
S/.
0%
11.00
S/.
1,804.55
S/.
0%
S/.
0%
1.00
S/.
209.05
S/.
0%
S/.
0%
1.00
S/.
1,256.38
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1747.09
S/.
2,917.64
100%
0.00
S/.
S/.
0%
400
S/.
4,788.00
23%
1347.09
S/.
16,124.67
S/.
0%
S/.
0%
1747.09
S/.
36,531.65
S/.
0%
S/.
0%
247.75
S/.
2,965.57
S/.
0%
S/.
0%
170.86
S/.
811.59
S/.
0%
S/.
0%
247.75
S/.
5,180.45
S/.
0%
S/.
0%
9.23
S/.
142.97
S/.
0%
S/.
0%
7.69
S/.
142.03
S/.
0%
S/.
0%
102.51
S/.
2,767.77
S/.
0%
S/.
0%
247.75
S/.
8,455.71
S/.
0%
S/.
0%
187.45
S/.
918.51
S/.
0%
S/.
0%
247.75
S/.
827.49
S/.
0%
S/.
0%
22.40
S/.
699.33
S/.
0%
S/.
0%
26.88
S/.
416.37
S/.
0%
S/.
0%
59.36
S/.
10,401.06
S/.
0%
S/.
0%
72.48
S/.
2,611.45
S/.
0%
S/.
0%
31.17
S/.
233.78
S/.
0%
46.71
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
5.34
S/.
94.09
S/.
0%
48.05
S/.
744.29
100%
0.00
S/.
S/.
0%
S/.
0%
40.04
S/.
6,195.79
S/.
0%
S/.
0%
6.67
S/.
1,552.98
S/.
0%
S/.
0%
66.74
S/.
2,173.05
S/.
0%
S/.
0%
35.10
S/.
6,150.22
S/.
0%
S/.
0%
98.88
S/.
3,562.65
S/.
0%
S/.
0%
65.34
S/.
490.05
S/.
0%
S/.
0%
2.00
S/.
2,723.54
S/.
0%
S/.
0%
421.58
S/.
3,397.93
S/.
0%
S/.
0%
367.07
S/.
4,191.94
S/.
0%
S/.
0%
72.48
S/.
1,584.41
S/.
0%
S/.
0%
44.80
S/.
708.29
S/.
0%
S/.
0%
133.48
S/.
36,664.29
S/.
0%
S/.
0%
70.00
S/.
1,530.20
1,326.56
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
1747.09
S/.
130,455.21
S/.
0%
S/.
0%
267.00
S/.
3,049.14
S/.
0%
S/.
0%
267.00
S/.
4,741.92
S/.
0%
S/.
0%
100.00
S/.
79.00
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
260.00
S/.
7,061.60
S/.
0%
S/.
0%
10.00
S/.
332.70
S/.
0%
S/.
0%
200.00
S/.
806.00
S/.
0%
S/.
0%
260.00
S/.
3,842.80
S/.
0%
S/.
0%
100.00
S/.
411.00
S/.
0%
S/.
0%
100.00
S/.
1,029.00
S/.
0%
S/.
0%
120.00
S/.
1,814.40
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
16.00
S/.
54,944.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
10.00
S/.
1,800.00
S/.
0%
S/.
0%
1.00
S/.
2,163.63
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1080.19
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
820.10
S/.
5,502.87
S/.
0%
S/.
0%
375.56
S/.
4,495.45
S/.
0%
S/.
0%
154.28
S/.
5,007.93
S/.
0%
S/.
0%
126.40
S/.
672.45
S/.
0%
S/.
0%
372.10
S/.
7,780.61
S/.
0%
S/.
0%
86.12
S/.
1,517.43
S/.
0%
S/.
0%
1227.83
S/.
19,019.09
S/.
0%
S/.
0%
177.02
S/.
5,393.80
S/.
0%
S/.
0%
131.70
S/.
3,208.21
S/.
0%
S/.
0%
94.84
S/.
3,069.97
S/.
0%
S/.
0%
243.81
S/.
8,321.24
1,803.92
S/.
0%
S/.
0%
49.00
S/.
240.10
S/.
0%
S/.
0%
243.81
S/.
814.33
S/.
0%
S/.
0%
16.67
S/.
4,875.64
S/.
0%
S/.
0%
13.89
S/.
757.70
S/.
0%
S/.
0%
23.88
S/.
3,695.19
S/.
0%
S/.
0%
29.84
S/.
1,416.21
S/.
0%
S/.
0%
8.96
S/.
2,086.16
S/.
0%
S/.
0%
119.41
S/.
3,887.99
S/.
0%
S/.
0%
104.44
S/.
18,299.98
S/.
0%
S/.
0%
246.58
S/.
7,999.06
S/.
0%
S/.
0%
14.43
S/.
108.23
S/.
0%
S/.
0%
52.84
S/.
15,454.64
S/.
0%
S/.
0%
84.15
S/.
4,590.38
S/.
0%
S/.
0%
1601.46
S/.
6,758.16
S/.
0%
S/.
0%
1.30
S/.
9.75
S/.
0%
S/.
0%
0.80
S/.
233.98
S/.
0%
S/.
0%
6.27
S/.
342.03
S/.
0%
S/.
0%
67.35
S/.
284.22
S/.
0%
S/.
0%
77.45
S/.
21,201.94
S/.
0%
S/.
0%
15.76
S/.
660.19
S/.
0%
S/.
0%
2218.96
S/.
9,364.01
S/.
0%
S/.
0%
39.90
S/.
18,414.25
S/.
0%
S/.
0%
161.60
S/.
8,037.98
S/.
0%
S/.
0%
3802.71
S/.
16,047.44
S/.
0%
S/.
0%
11.93
S/.
3,278.01
S/.
0%
S/.
0%
6.49
S/.
295.55
S/.
0%
S/.
0%
574.78
S/.
2,425.57
S/.
0%
S/.
0%
170.00
S/.
3,104.20
S/.
0%
S/.
0%
845.00
S/.
316,875.00
S/.
0%
S/.
0%
130.02
S/.
3,670.46
S/.
0%
S/.
0%
70.85
S/.
2,000.10
S/.
0%
S/.
0%
183.71
S/.
3,530.91
S/.
0%
S/.
0%
231.96
S/.
3,667.29
S/.
0%
S/.
0%
360.00
S/.
8,118.00
S/.
0%
S/.
0%
360.00
S/.
21,340.80
S/.
0%
S/.
0%
160.44
S/.
12,126.06
S/.
0%
S/.
0%
130.02
S/.
9,673.49
S/.
0%
S/.
0%
1.00
S/.
9.98
S/.
0%
S/.
0%
430.40
S/.
60,311.95
S/.
0%
S/.
0%
85.80
S/.
1,285.28
S/.
0%
S/.
0%
117.81
S/.
12,810.66
S/.
0%
S/.
0%
6.00
S/.
839.58
S/.
0%
S/.
0%
125.31
S/.
1,855.84
S/.
0%
S/.
0%
4.00
S/.
3,963.12
S/.
0%
S/.
0%
6.00
S/.
526.86
S/.
0%
S/.
0%
139.95
S/.
38,441.47
S/.
0%
S/.
0%
4.00
S/.
5,610.24
S/.
0%
S/.
0%
139.95
S/.
1,598.23
S/.
0%
S/.
0%
216.00
S/.
23,600.16
S/.
0%
S/.
0%
20.77
S/.
237.19
S/.
0%
S/.
0%
20.77
S/.
368.88
S/.
0%
S/.
0%
3.00
S/.
139.02
S/.
0%
S/.
0%
45.00
S/.
807.30
S/.
0%
S/.
0%
15.00
S/.
322.65
S/.
0%
S/.
0%
21.05
S/.
521.83
S/.
0%
S/.
0%
67.80
S/.
1,954.67
S/.
0%
S/.
0%
4.00
S/.
149.92
S/.
0%
S/.
0%
10.00
S/.
478.80
S/.
0%
S/.
0%
148.85
S/.
1,250.34
S/.
0%
S/.
0%
24.40
S/.
703.45
S/.
0%
S/.
0%
67.00
S/.
1,660.93
S/.
0%
S/.
0%
45.00
S/.
807.30
S/.
0%
S/.
0%
4.00
S/.
191.52
S/.
0%
S/.
0%
96.80
S/.
813.12
S/.
0%
S/.
0%
5.00
S/.
292.00
S/.
0%
S/.
0%
6.00
S/.
209.28
S/.
0%
S/.
0%
3.00
S/.
72.30
S/.
0%
S/.
0%
6.00
S/.
107.82
S/.
0%
S/.
0%
11.00
S/.
623.92
S/.
0%
S/.
0%
10.00
S/.
226.70
S/.
0%
S/.
0%
3.00
S/.
45.51
S/.
0%
S/.
0%
2.00
S/.
25.78
S/.
0%
S/.
0%
3.00
S/.
35.67
S/.
0%
S/.
0%
7.00
S/.
79.87
S/.
0%
S/.
0%
6.00
S/.
67.80
S/.
0%
S/.
0%
186.90
S/.
4,164.13
S/.
0%
S/.
0%
19.80
S/.
311.65
S/.
0%
S/.
0%
96.80
S/.
813.12
S/.
0%
S/.
0%
44.00
S/.
1,649.12
S/.
0%
S/.
0%
9.00
S/.
153.72
S/.
0%
S/.
0%
9.00
S/.
114.39
S/.
0%
S/.
0%
44.00
S/.
737.88
S/.
0%
S/.
0%
1.00
S/.
15.77
S/.
0%
S/.
0%
23.00
S/.
1,026.26
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
5.00
S/.
111.90
S/.
0%
S/.
0%
5.00
S/.
40.95
S/.
0%
S/.
0%
5.00
S/.
66.40
S/.
0%
S/.
0%
6.00
S/.
131.64
S/.
0%
S/.
0%
15.00
S/.
1,536.60
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
15.00
S/.
15,585.75
S/.
0%
S/.
0%
1.00
S/.
953.43
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
97.17
S/.
162.27
S/.
0%
S/.
0%
97.17
S/.
485.85
S/.
0%
S/.
0%
18.60
S/.
327.73
S/.
0%
S/.
0%
57.05
S/.
883.70
S/.
0%
S/.
0%
40.45
S/.
1,148.78
S/.
0%
S/.
0%
25.69
S/.
972.88
S/.
0%
S/.
0%
47.69
S/.
7,379.55
S/.
0%
S/.
0%
25.48
S/.
1,209.28
S/.
0%
S/.
0%
12.00
S/.
275.64
S/.
0%
S/.
0%
4.85
S/.
1,129.23
S/.
0%
S/.
0%
64.72
S/.
2,107.28
S/.
0%
S/.
0%
80.01
S/.
2,437.90
S/.
0%
S/.
0%
11.86
S/.
2,987.53
S/.
0%
S/.
0%
169.91
S/.
717.02
S/.
0%
S/.
0%
4.16
S/.
1,658.76
S/.
0%
S/.
0%
66.60
S/.
4,247.75
S/.
0%
S/.
0%
826.45
S/.
3,487.62
S/.
0%
S/.
0%
4.25
S/.
1,273.17
S/.
0%
S/.
0%
20.61
S/.
1,277.61
S/.
0%
S/.
0%
586.42
S/.
2,474.69
S/.
0%
S/.
0%
6.15
S/.
1,701.77
S/.
0%
S/.
0%
84.53
S/.
3,074.36
S/.
0%
S/.
0%
450.15
S/.
1,899.63
S/.
0%
S/.
0%
734.00
S/.
1,710.22
S/.
0%
S/.
0%
0.70
S/.
177.65
S/.
0%
S/.
0%
7.20
S/.
292.03
S/.
0%
S/.
0%
14.00
S/.
59.08
S/.
0%
S/.
0%
177.54
S/.
9,906.73
S/.
0%
S/.
0%
35.51
S/.
513.47
S/.
0%
S/.
0%
142.03
S/.
2,204.31
S/.
0%
S/.
0%
84.53
S/.
2,213.00
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
84.10
S/.
1,896.46
S/.
0%
S/.
0%
84.10
S/.
4,985.45
S/.
0%
S/.
0%
4.19
S/.
146.48
S/.
0%
S/.
0%
55.38
S/.
437.50
S/.
0%
S/.
0%
142.03
S/.
9,990.39
S/.
0%
S/.
0%
8.88
S/.
74.06
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
3.06
S/.
202.94
S/.
0%
S/.
0%
83.42
S/.
2,956.40
S/.
0%
S/.
0%
20.14
S/.
4,457.99
S/.
0%
S/.
0%
48.30
S/.
1,114.28
S/.
0%
S/.
0%
20.14
S/.
254.97
S/.
0%
S/.
0%
38.15
S/.
6,233.33
S/.
0%
S/.
0%
19.44
S/.
5,666.37
S/.
0%
S/.
0%
0.45
S/.
60.39
S/.
0%
S/.
0%
0.45
S/.
5.14
S/.
0%
S/.
0%
4.00
S/.
618.48
S/.
0%
S/.
0%
40.00
S/.
463.20
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
4.00
S/.
1,018.48
S/.
0%
S/.
0%
95.69
S/.
538.73
S/.
0%
S/.
0%
30.14
S/.
347.82
S/.
0%
S/.
0%
95.15
S/.
868.72
S/.
0%
S/.
0%
87.25
S/.
790.49
S/.
0%
S/.
0%
89.54
S/.
945.54
S/.
0%
S/.
0%
4.19
S/.
16.55
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
3.00
S/.
649.50
S/.
0%
S/.
0%
16.00
S/.
1,498.72
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
4.00
S/.
680.00
S/.
0%
S/.
0%
8.00
S/.
404.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
12.00
S/.
240.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
41.00
S/.
771.21
S/.
0%
S/.
0%
79.39
S/.
62.72
S/.
0%
S/.
0%
30.96
S/.
879.26
S/.
0%
S/.
0%
47.63
S/.
200.05
S/.
0%
S/.
0%
47.63
S/.
293.40
S/.
0%
S/.
0%
47.63
S/.
415.33
S/.
0%
S/.
0%
30.96
S/.
482.67
S/.
0%
S/.
0%
40.25
S/.
623.47
S/.
0%
S/.
0%
24.00
S/.
2,009.76
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
10.00
S/.
814.50
S/.
0%
S/.
0%
37.05
S/.
779.90
S/.
0%
S/.
0%
42.34
S/.
1,087.29
S/.
0%
S/.
0%
45.39
S/.
955.46
S/.
0%
S/.
0%
6.00
S/.
302.40
S/.
0%
S/.
0%
10.00
S/.
137.50
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
79.39
S/.
88.92
S/.
0%
S/.
0%
49.33
S/.
38.97
S/.
0%
S/.
0%
31.00
S/.
2,298.03
S/.
0%
S/.
0%
21.35
S/.
274.56
S/.
0%
S/.
0%
27.88
S/.
356.86
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
7.00
S/.
709.66
S/.
0%
S/.
0%
2.00
S/.
210.64
S/.
0%
S/.
0%
49.23
S/.
413.53
S/.
0%
S/.
0%
15.66
S/.
12.37
S/.
0%
S/.
0%
12.00
S/.
907.32
S/.
0%
S/.
0%
6.06
S/.
86.05
S/.
0%
S/.
0%
9.60
S/.
156.10
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
15.66
S/.
131.54
S/.
0%
S/.
0%
15.50
S/.
12.25
S/.
0%
S/.
0%
38.00
S/.
184.68
S/.
0%
S/.
0%
40.00
S/.
194.40
S/.
0%
S/.
0%
50.00
S/.
630.00
S/.
0%
S/.
0%
4.00
S/.
87.76
S/.
0%
S/.
0%
8.00
S/.
612.80
S/.
0%
S/.
0%
4.00
S/.
316.96
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
6.00
S/.
623.46
S/.
0%
S/.
0%
4.00
S/.
1,356.20
S/.
0%
S/.
0%
8.00
S/.
1,312.40
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
1.00
S/.
720.05
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
89.71
S/.
149.82
S/.
0%
S/.
0%
387.45
S/.
2,437.06
S/.
0%
S/.
0%
10.25
S/.
291.10
S/.
0%
S/.
0%
84.78
S/.
423.90
S/.
0%
S/.
0%
477.24
S/.
7,392.45
S/.
0%
S/.
0%
397.15
S/.
9,122.54
S/.
0%
S/.
0%
1.21
S/.
187.24
S/.
0%
S/.
0%
2.45
S/.
116.28
S/.
0%
S/.
0%
0.30
S/.
69.85
S/.
0%
S/.
0%
6.91
S/.
224.99
S/.
0%
S/.
0%
16.44
S/.
400.48
S/.
0%
S/.
0%
14.78
S/.
478.43
S/.
0%
S/.
0%
0.92
S/.
4.51
S/.
0%
S/.
0%
72.51
S/.
31,071.26
S/.
0%
S/.
0%
566.00
S/.
23,879.54
S/.
0%
S/.
0%
6110.18
S/.
25,784.96
S/.
0%
S/.
0%
1.28
S/.
510.39
S/.
0%
S/.
0%
11.73
S/.
588.26
S/.
0%
S/.
0%
101.10
S/.
426.64
S/.
0%
S/.
0%
1.18
S/.
353.49
S/.
0%
S/.
0%
11.73
S/.
674.24
S/.
0%
S/.
0%
204.79
S/.
864.21
S/.
0%
S/.
0%
2.07
S/.
841.72
S/.
0%
S/.
0%
11.23
S/.
932.88
S/.
0%
S/.
0%
91.24
S/.
385.03
S/.
0%
S/.
0%
237.75
S/.
6,711.68
S/.
0%
S/.
0%
60.64
S/.
1,587.56
S/.
0%
S/.
0%
74.10
S/.
2,590.54
S/.
0%
S/.
0%
67.75
S/.
9,091.37
S/.
0%
S/.
0%
1.00
S/.
865.00
S/.
0%
S/.
0%
2.00
S/.
1,100.00
S/.
0%
S/.
0%
67.75
S/.
773.71
S/.
0%
S/.
0%
2.00
S/.
130.00
S/.
0%
S/.
0%
3.00
S/.
135.00
S/.
0%
S/.
0%
5.88
S/.
639.39
S/.
0%
S/.
0%
5.88
S/.
87.08
S/.
0%
S/.
0%
237.75
S/.
2,170.66
S/.
0%
S/.
0%
60.64
S/.
640.36
S/.
0%
S/.
0%
0.70
S/.
15.06
S/.
0%
S/.
0%
5.60
S/.
138.82
S/.
0%
S/.
0%
19.80
S/.
570.83
S/.
0%
S/.
0%
10.70
S/.
238.40
S/.
0%
S/.
0%
5.80
S/.
443.76
S/.
0%
S/.
0%
1.00
S/.
31.93
S/.
0%
S/.
0%
1.10
S/.
560.03
S/.
0%
S/.
0%
2.00
S/.
1,196.16
S/.
0%
S/.
0%
1.00
S/.
83.66
S/.
0%
S/.
0%
3.00
S/.
1,714.98
S/.
0%
S/.
0%
9.00
S/.
7,920.00
S/.
0%
S/.
0%
15.00
S/.
19,045.65
S/.
0%
S/.
0%
1.00
S/.
67.61
S/.
0%
S/.
0%
3.00
S/.
772.23
S/.
0%
S/.
0%
2.00
S/.
1,434.22
S/.
0%
S/.
0%
1.00
S/.
289.84
S/.
0%
S/.
0%
1.00
S/.
379.08
S/.
0%
S/.
0%
3.00
S/.
490.38
S/.
0%
S/.
0%
3.00
S/.
1,765.38
S/.
0%
S/.
0%
3.00
S/.
4,472.19
S/.
0%
S/.
0%
6.00
S/.
209.28
S/.
0%
S/.
0%
11.00
S/.
642.40
S/.
0%
S/.
0%
14.00
S/.
794.08
S/.
0%
S/.
0%
2.00
S/.
45.34
S/.
0%
S/.
0%
7.00
S/.
90.23
S/.
0%
S/.
0%
2.00
S/.
22.38
S/.
0%
S/.
0%
1.00
S/.
11.89
S/.
0%
S/.
0%
12.00
S/.
164.28
S/.
0%
S/.
0%
4.00
S/.
49.88
S/.
0%
S/.
0%
2.00
S/.
61.38
S/.
0%
S/.
0%
2.00
S/.
111.38
S/.
0%
S/.
0%
1.00
S/.
43.30
S/.
0%
S/.
0%
2.00
S/.
106.16
S/.
0%
S/.
0%
1.00
S/.
75.00
S/.
0%
S/.
0%
1.00
S/.
75.00
S/.
0%
S/.
0%
2.00
S/.
1,172.38
S/.
0%
S/.
0%
3.00
S/.
9,403.86
S/.
0%
S/.
0%
2.00
S/.
769.24
S/.
0%
S/.
0%
1.00
S/.
288.46
AVANCES
ACTUAL
ACUMULADO
SALDO
47,333.46
709,627.20
7,001,814.99
47,333.46
709,627.20
7,001,814.99
2840.007312
50,173.46
5525.779315
55,699.24
42577.63175
752,204.83
82842.95459
835,047.78
420108.8992
7,421,923.89
817402.4959
8,239,326.38
DO
%
60%
60%
87%
100%
37%
60%
40%
0%
0%
0%
80%
50%
50%
50%
80%
80%
0%
82%
0%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
100%
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
100%
100%
100%
0%
0%
0%
0%
0%
100%
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
44%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
77%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
DO
7,711,442.18 OK
9,074,374.16
OK
MUNICIPALIDAD DE VENTANILLA
OBRA VILLA DEPORTIVA DE VENTANILLA ALTA
FECHA AL 31 DE DICIEMBRE
Item
Descripcin
01
01.01
Und.
Metrado
Precio S/.
01.01.01ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
01.01.01.01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 4.80 X 2.40uM
2.00
942.56
01.01.01.01.02
CASETA / DEPOSITO PROVISIONAL DE 4.80 X 6.00 M
2.00
1650.47
01.01.01.01.03
GUARDIANIA DE OBRA
mes
10.00
1312.50
01.01.01.01.04
CERCO PROVISIONAL DE ESTERAS
664.75
16.19
4306.37
1.67
01.01.01.02
TRABAJOS PRELIMINARES
01.01.01.02.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
01.01.01.02.02
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y HERRAMIENTAS
glb
1.00
2500.00
01.01.01.02.03
LIMPIEZA GENERAL
2.80
m2
25066.40
01.01.01.02.04
DEMOLICION DE LOSAS, GRADERIAS Y MUROS DE MAMPOSTERIA
m3
95.00
75.00
01.01.01.02.05
REMOCION DE POSTES DE LUZ
540.74
3.00
01.01.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D=10
142.50
KM
15.49
01.01.01.03
SEGURIDAD Y SALUD
01.01.01.03.01
PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO
glb
1.00
5000.00
01.01.01.03.02
EQUIPO DE PROTECCION INDIVIDUAL
glb
1.00
5000.00
01.01.01.03.03
EQUIPO DE PROTECCION COLECTIVA
glb
1.00
5000.00
01.01.01.03.04
SEALIZACION TEMPORAL DE SEGURIDAD
glb
1.00
300.00
01.01.01.03.05
CAPACITACION EN SEGURIDAD Y SALUD
glb
1.00
5000.00
01.01.01.03.06
RECURSOS PARA RESPUESTA ANTE EMERGENCIAS ENglb
SEGURIDAD
1.00 Y SALUD
2000.00
01.01.01.04
MOVIMIENTO DE TIERRAS MASIVAS
01.01.01.04.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D20015.45
6.29
01.01.01.04.02
RELLENO COMPACTADO C/COMPACTADORA 7HP MAT. PROPIO
m3
C/AGUA
16435.12
15.44
01.01.01.04.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 54296.40
KM
15.49
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
01.01.01.05.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
1436.81
11.97
01.01.01.05.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
720.15
VEREDAS4.75
(0.15X0.30 M)
01.01.01.05.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2VEREDAS
1436.81
20.91
01.01.01.05.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 538.89
KM
15.49
01.01.01.05.02
OBRAS DE CONCRETO SIMPLE
01.01.01.05.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE33.48
VEREDAS 18.47
(0.15X0.30 M)
01.01.01.05.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE VEREDAS
605.77 (0.15X0.30
27.00 M)
01.01.01.05.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:2954.47
(INC. ENCOFRADO)
34.13
01.01.01.05.02.04
JUNTA DE DILATACION DE VEREDAS
644.28
4.90
01.01.01.05.02.05
CURADO DE VEREDAS
m2
954.47
3.34
01.01.01.05.02.06
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
2.15
292.48
18.32
54.55
1105.01
11.97
01.01.01.05.02.07
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.01.01.06
CIRCULACION PEATONAL INTERIOR
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
01.01.01.06.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
879.64 M)5.32
01.01.01.06.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1105.01
20.91
01.01.01.06.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 571.25
KM
15.49
01.01.01.06.02
OBRAS DE CONCRETO SIMPLE
01.01.01.06.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
879.64
24.36
01.01.01.06.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO
m2 (0.15X0.45
801.46M)
32.37
01.01.01.06.02.03
JUNTA DE DILATACION EN SARDINELES
19.61
4.90
01.01.01.06.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
96.47
292.48
193.45
54.55
01.01.01.06.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.01.01.06.03
PAVIMENTO DE ASFALTO PEATONAL
01.01.01.06.03.01
IMPRIMACION ASFALTICA MANUAL
m2
1105.01
6.81
01.01.01.06.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
1105.01
13.23
m3
39.48
28.40
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
01.01.01.07.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
4.66
17.62
01.01.01.07.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 541.78
KM
15.49
01.01.01.07.02
OBRAS DE CONCRETO SIMPLE
01.01.01.07.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
24.69
154.74
01.01.01.07.02.02
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.30
232.83
142.87
32.56
m3
01.01.01.07.02.03
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.01.01.07.02.04
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA
m3GRANDE
205.94
8"
175.22
01.01.01.07.02.05
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
546.12
32.44
01.01.01.07.02.06
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.52
7.50
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
01.01.01.08.01.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D118.82
6.29
01.01.01.08.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5142.58
KM
15.49
01.01.01.08.02
OBRA S DE CONCRETO SIMPLE
01.01.01.08.02.01
SOLADO DE CONCRETO 1:10 (C:H) E=2
m2
36.44
22.97
01.01.01.08.03.01
CISTERNA CONCRETO F'C=210 KG/CM2
m3
11.91
428.51
01.01.01.08.03.02
CISTERNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
194.12
42.19
471.87
4.22
194.12
28.23
01.01.01.08.03
OBRAS DE CONCRETO ARMADO
01.01.01.08.03.03
CISTERNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
01.01.02ARQUITECTURA
01.01.02.01
REVOQUES EN CISTERNA
01.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN CISTERNA C:A1:4m2
e=2cM
01.01.02.02
CARPINTERIA METALICA
01.01.02.02.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
202.56M
108.74
01.01.02.02.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
202.56
14.81
01.01.02.02.03
SUMINISTRO Y COLOCACION DE PASAMANOS METALICO
m DE 2" 17.30
52.40
01.01.02.02.04
PINTADO DE PASAMANOS METALICO CON ESMALTE Y ZINCROMATO
m
17.30
11.31
01.01.02.02.05
ESCALERA DE GATO P/CISTERNA
5.00
550.00
801.46
12.50
01.01.02.04.01
BANCAS TIPO COLONIAL
10.00
472.20
01.01.02.04.02
PAPELERA DE FIBRA DE VIDRIO
30.00
299.89
01.01.02.04.03
PREPARACION DE TERRENO PARA GRASS
m2
1578.00
11.42
01.01.02.04.04
SUMINISTRO E INSTALACION DE GRASS
m2
1578.00
17.76
01.01.02.04.05
SUMINISTRO E INSTALACION DE FICUS
50.00
46.34
01.01.02.04.06
SUMINISTRO E INSTALACION DE YUCAS
34.00
41.34
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
01.01.02.04
ASPECTOS PAISAJISTICOS
01.01.02.04.07
PEDESTAL ENCHAPADO CON PLACA RECORDATORIA DE
u MARMOL
1.00
1798.98
01.01.02.04.08
MASTIL PARA BANDERA
902.62
01.01.03SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
1.00
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
473.27
0.79
m3
184.58
28.40
01.01.03.01.02
MOVIMIENTO DE TIERRAS
01.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
283.96 MANUAL
4.20
01.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
283.96
6.16
01.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
470.15 H=0.30M.
8.72
01.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
10.81
15.59
01.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 52.95
KM
15.49
01.01.03.01.03
REDES COLECTORAS
01.01.03.01.03.01
TUBERIA DE DESAGUE EN PVC 4"
215.32
25.68
01.01.03.01.03.02
TUBERIA DE DESAGUE EN PVC 6"
222.50
39.99
01.01.03.01.04.01
CAJA DE REGISTRO DE ALBAILERIA DE 12"x24"
17.00
168.62
01.01.03.01.04.02
CAJA DE REGISTRO DE ALBAILERIA DE 24"x24"
11.00
205.15
01.01.03.01.04.03
BUZON DE DESAGUE h=1.20m
2.00
1398.00
331.40
1.12
823.19
0.79
m3
321.04
28.40
01.01.03.01.04
CAMARA DE INSPECCION
01.01.03.01.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.01.03.01.05.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.03.02.02.02
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
65.14
15.59
01.01.03.02.02.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5307.08
KM
15.49
01.01.03.02.03
SALIDA DE AGUA FRIA
01.01.03.02.03.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
3/4"
12.00
78.90
01.01.03.02.03.02
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
10.00
74.13
01.01.03.02.04
REDES DE DISTRIBUCION AGUA FRIA
01.01.03.02.04.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
91.00
12.86
01.01.03.02.04.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
21.40
12.80
01.01.03.02.04.03
TUBERIA DE AGUA PVC C-10 DE 1"
128.25
13.32
01.01.03.02.04.04
TUBERIA DE AGUA PVC C-10 DE 1 1/4"
119.10
14.27
01.01.03.02.04.05
TUBERIA DE AGUA PVC C-10 DE 1 1/2"
202.15
15.21
01.01.03.02.04.06
TUBERIA DE AGUA PVC C-10 DE 2"
144.70
17.94
01.01.03.02.04.07
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
92.75
21.51
01.01.03.02.04.08
TUBERIA DE AGUA PVC C-10 DE 3"
191.80
24.79
pza
1.00
171.32
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/2"
01.01.03.02.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.01.03.02.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
991.15
FRIA
8.40
01.01.03.03
INSTALACIONES HIDRAULICAS PARA CISTERNA
01.01.03.03.01
TUBERIA DE HIERRO DUCTIL DE IMPULSION DE DESAGUE
m 3"
3.80
162.54
01.01.03.03.02
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 4"
1.85
48.05
01.01.03.03.03
TUBERIA DE SUCCION SCHE 40 GALVANIZADA DE 3"
1.85
42.65
01.01.03.03.04
TUBERIA DE IMPULSION SCHE 40 GALVANIZADA DE 3"m
2.40
42.65
01.01.03.03.05
TUBERIA DE REBOSE SCHE 40 GALVANIZADA DE 4"
4.40
47.65
01.01.03.03.06
TUBERIA LIMPIEZA SCHE 40 GALVANIZADA DE 2"
1.10
29.65
01.01.03.03.07
TUBERIA DE DESAGUE EN PVC 4"
3.65
25.68
01.01.03.03.08
ACCESORIOS BRIDADOS DE ACERO DE 4"
1.00
51.93
01.01.03.03.09
VALVULA DE COMPUERTA DE BRONCE DE 4"
2.00
598.08
01.01.03.03.10
VALVULA DE COMPUERTA DE BRONCE DE 3"
4.00
352.61
01.01.03.03.11
VALVULA DE COMPUERTA DE BRONCE DE 2"
4.00
156.61
01.01.03.03.12
CODO 90 HIERRO DUCTIL DESAGUE IMPULSION 3"
2.00
91.07
01.01.03.03.13
VALVULA DE BOLA BRONCE DE 2"
pza
4.00
284.61
01.01.03.03.14
VALVULA CHECK DE BRONCE DE 3"
pza
4.00
456.33
01.01.03.03.15
VALVULA FLOTADOR DE 1 1/2"
pza
2.00
276.25
01.01.03.03.16
VALVULA DE PIE C/CANASTILLA DE BRONCE DE 4"
pza
2.00
390.62
01.01.03.03.17
TEE DE HIERRO DUCTIL DESAGUE IMPULSION 3"
1.00
133.35
01.01.03.03.18
CODO SCHE 40 GALVANIZADO DE 4"
6.00
42.89
01.01.03.03.19
CODO SCHE 40 GALVANIZADO DE 3"
4.00
37.50
01.01.03.03.20
CODO SCHE 40 GALVANIZADO DE 2"
2.00
31.50
01.01.03.03.21
TEE SCHE 40 GALVANIZADO DE 3"
1.00
36.07
01.01.03.03.22
REDUCCION SCHE 40 GALVANIZADO DE 4 A 3"
2.00
15.63
01.01.03.03.23
REDUCCION SCHE 40 GALVANIZADO DE 4 A 2"
2.00
15.63
01.01.03.03.24
SUMIDERO DE BRONCE 4"
2.00
50.40
01.01.03.03.25
ROMPE AGUA FG DE 1 1/2"
2.00
69.40
01.01.03.03.26
ROMPE AGUA FG DE 2"
2.00
69.40
01.01.03.03.27
ROMPE AGUA FG DE 4"
6.00
115.71
01.01.03.03.28
REJILLA DE BRONCE DE 0.90X0.30M
1.00
479.05
01.01.03.03.29
TAPA METALICA HERMETICA REMOVIBLE 0.90X0.65M
2.00
104.62
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
1.00
2234.62
01.01.03.03.31
ELECTROBOMBA DE 1 HP DE CAMARA SUMIDERO
1.00
407.09
1.00
1200.00
2250.14
0.79
m3
1125.07
28.40
01.01.03.04
VARIOS
01.01.03.04.01
SUMINISTRO DE AGUA A SEDAPAL
01.01.04ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
429.48 H=0.30M.
8.72
01.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
501.60
01.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 547.12
KM
7.46
15.49
01.01.04.03
TABLERO ELECTRICO, APARATOS DE MANDO Y PROTECCION
01.01.04.03.01
TABLERO ELECTRICO DE DISTRIBUCION TG
1.00
5379.17
01.01.04.03.02
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u
PISCINA
1.00
TD-41069.91
01.01.04.03.03
TABLERO ELECTRICO DE DISTRIBUCION CUARTO DE BOMBAS
u
DE
1.00
CISTERNA
1613.13
TD-5
01.01.04.03.04
POZO A TIERRA
3.00
838.22
01.01.04.04.01
CABLE N2XOH DE 3-1X185mm2
50.00
250.04
01.01.04.04.02
CABLE N2XOH DE 3-1X150mm2
350.00
199.40
01.01.04.04.03
CABLE N2XOH DE 3-1X120mm2
350.00
143.95
01.01.04.04.04
CABLE N2XOH DE 3-1X50mm2
50.00
58.20
01.01.04.04.05
CABLE N2XOH DE 3-1X35mm2
50.00
43.96
01.01.04.04.06
CABLE N2XOH DE 2-1X16mm2
80.00
13.98
01.01.04.04.07
CABLE N2XOH DE 2-1X6mm2
360.00
4.86
01.01.04.04.08
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
114.00
79.37
01.01.04.04.09
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
42.00
91.41
600.00
41.81
50.00
55.00
2.00
21.94
01.01.04.04
REDES DE DISTRIBUCION ELECTRICA
01.01.04.05
DUCTOS
01.01.04.05.01
DUCTO DE CONCRETO DE DOS VIAS
01.01.04.05.02
BUZON DE CONCRETO PARA INSTALACION ELECTRICA u
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
CAJA DE PASE FG PESADA 8"x8"x6"
01.01.04.07
SALIDA DE ALUMBRADO
01.01.04.07.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
6.00
76.60
01.01.04.08
SALIDA DE INTERRUPTORES
01.01.04.08.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
3.00
01.01.04.09
LUMINARIAS
103.91
01.01.04.09.01
LUMINARIA FAROLA SIMPLE S/DISEO
78.00
559.05
01.01.04.09.02
LUMINARIA C/EQUIPO,C/LAMPARA DE VAPOR DE SODIOuDE 70W 12.00
188.03
01.01.04.09.03
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
8.00
429.05
01.01.04.09.04
CORONA PARA PROYECTORES
2.00
869.86
28.00
994.60
01.01.04.10.02
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
2.00
4168.74
01.01.04.10.03
POSTE DE CONCRETO H=7.00m
12.00
688.10
01.01.04.11.01
TRANSFORMADOR TRIFASICO EN ACEITE DE 320KVA
glb
1.00
22972.38
01.01.04.11.02
CELDA DE LLEGADA Y CELDA DE TRANSFORMACION
glb
1.00
28581.55
01.01.04.11.03
TABLERO DE TRANSFERENCIA
glb
1.00
5472.38
glb
1.00
95000.00
glb
1.00
1500.00
01.01.04.10
POSTES PARA ALUMBRADO
01.01.04.10.01
POSTE ORNAMENTAL DE FF P/TRES LUMINARIAS
01.01.04.11
SUB ESTACION
01.01.04.12
RED AEREA DE MEDIA TENSION
01.01.04.12.01
RED AEREA DE MEDIA TENSION
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
01.01.04.14
SUMINISTRO E INSTALACION DE TABLERO DE CONTROL Y MANDO DE CTO. DE BOMBA DE CISTERNA
01.01.04.14.01
SUMNISTRO E INSTALACION DE TABLERO DE CONTROLglb
Y MANDO
1.00
DE CTO, DE
8400.00
BOMBA DE CISTERNA
01.02
BAO PUBLICOS
01.02.01ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
01.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
75.00
1.67
01.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
85.39
5.00
01.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
7.70
17.62
01.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 546.94
KM
15.49
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
01.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
01.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
31.18
28.40
m3
15.64
37.87
01.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
25.03
154.74
01.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
15.02
47.46
m2
2.15
22.97
m3
4.56
232.83
41.60
32.56
m2
69.27
30.47
m3
6.98
251.90
119.57
4.22
1.39
398.74
01.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
22.00
63.78
01.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
220.06
4.22
01.02.01.02.03
EXCAVACION PARA ZAPATAS
01.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
01.02.01.03
OBRAS DE CONCRETO SIMPLE
01.02.01.03.01
CIMIENTOS CORRIDOS
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
01.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
01.02.01.04
OBRAS DE CONCRETO ARMADO
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
01.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
01.02.01.04.02
COLUMNAS
01.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
01.02.01.04.03
VIGAS
01.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.12
299.57
01.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
48.27
61.99
535.58
4.22
01.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
01.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
7.53
276.71
50.81
36.37
01.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO417.04
60
4.22
01.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
470.37
2.33
m3
0.94
253.78
8.40
40.56
01.02.01.04.05
LOSAS PARA LAVADEROS
01.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
01.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
01.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO17.56
60
4.22
01.02.02ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
111.62
55.80
01.02.02.02
ALBAILERIA
01.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
22.32
14.46
01.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
89.30
15.52
01.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
50.81
26.18
01.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
4.70
11.08
01.02.02.03
PISOS
01.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
53.41
1:2
22.55
01.02.02.03.02
PISO CERAMICO COLOR 30X30
53.41
59.28
48.00
7.90
m2
01.02.02.04
CONTRAZOCALOS
01.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
01.02.02.05
ZOCALOS
01.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
89.30
70.34
01.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
7.14
8.34
01.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
01.02.02.06
REVESTIMIENTOS
01.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
3.20
66.32
01.02.02.07
CUBIERTAS
01.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
62.15
2.5CM., JUNTA
35.44 1:5 1.5CM.
01.02.02.08
CARPINTERIA DE MADERA
01.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
7.56
221.35
01.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
19.47
23.07
01.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
7.58
2 MANOS 12.66
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
2.55
163.39
01.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.
m2 ACCESORIOS
53.14
DE291.48
ANCLAJE
01.02.02.10
CARPINTERIA METALICA
01.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.56
134.19
01.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 0.56
MANOS)
11.42
01.02.02.11
CERRAJERIA
01.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
154.62
01.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
12.00
11.58
01.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
01.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
10.00
20.84
01.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
10.00
254.62
01.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
5.63
01.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
11.54
01.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
01.02.02.13
PINTURA
01.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
8.45
P/GL
9.13
01.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
133.94
C/SELLADOR
9.06
01.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
50.81
10.56
01.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
37.96
3.95
01.02.02.14
APARATOS SANITARIOS
01.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
11.00
281.15
01.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
10.00
211.00
01.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
143.00
01.02.02.14.04
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
215.00
01.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
23.00
93.67
10.00
150.00
pza
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
01.02.02.15.02
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00 COLOCACION)
115.00
01.02.02.15.03
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
11.00
55.00
COLOCACION)
01.02.02.15.04
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
85.00
01.02.02.15.05
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
1.00
OCULTOS (INC.
228.15
ACCESORIOS DE ANCLAJ
01.02.02.15.06
COLOCACION DE ACCESORIOS SANITARIOS
pza
26.00
18.81
6.57
0.79
m3
2.56
28.40
01.02.03INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
01.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
2.63
MANUAL
4.20
01.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
2.63
6.16
01.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
2.63
H=0.30M.
8.72
01.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
1.11
15.59
01.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 52.10
KM
15.49
01.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
01.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
21.00
83.74
01.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
15.00
123.67
01.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
12.00
81.45
01.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
44.44
21.05
01.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
46.22
25.68
01.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
63.96
21.05
01.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
01.02.03.01.05
ADITAMENTOS VARIOS
01.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
50.40
01.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
12.00
13.75
01.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
7.00
50.40
90.66
1.12
59.14
0.79
36.00
74.13
01.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
01.02.03.02
SISTEMA DE AGUA FRIA
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
01.02.03.02.02
SALIDA DE AGUA FRIA
01.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
01.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
01.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
27.60
12.86
01.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
14.13
12.80
01.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
17.41
13.32
01.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
01.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
101.38
01.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
3.00
101.38
01.02.03.02.04
LLAVES Y VALVULAS
01.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
01.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
59.14FRIA
01.02.04INSTALACIONES ELECTRICAS
8.40
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
5.50
0.79
01.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
20.00
4.86
01.02.04.02.02
CABLE A TIERRA DE 6mm2
20.00
4.86
20.00
12.46
2.00
21.94
01.02.04.02
REDES DE DISTRIBUCION ELECTRICA
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1"
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
01.02.04.05
SALIDA DE ALUMBRADO
01.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
8.00
76.60
01.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
1.00 PESADA
79.24
01.02.04.06
SALIDA DE TOMACORRIENTE
01.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
4.00
(INC. TOMACORRIENTE)
140.15
01.02.04.07
SALIDA DE INTERRUPTORES
01.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
4.00
103.91
01.02.04.08
LUMINARIAS
01.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
1.00
339.05
01.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40Wu
6.00
164.05
01.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
01.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-3.1.1 u
1.00
720.05
01.02.04.09.02
POZO A TIERRA
1.00
838.22
01.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01OBRAS PRELIMINARES
02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
145.52
1.67
355.14
28.40
02.01.02CERCO
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
96.59
17.62
02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5323.80
KM
15.49
02.01.02.02
OBRAS DE CONCRETO SIMPLE
02.01.02.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
284.47
154.74
135.00
317.30
02.01.02.03
OBRAS DE CONCRETO ARMADO
02.01.02.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.
m3
02.01.02.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
1890.00
33.06
02.01.02.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg
KG/CM2
10150.00
GRADO
4.22
60
02.01.02.03.04
CERCO PREFABRICADO DE TIPO H (ladrillo caravista)
644.28
272.93
m3
11.25
37.87
m2
10.25
22.97
m3
6.89
251.90
105.15
4.22
02.01.03PORTICOS
02.01.03.01
EXCAVACION PARA ZAPATAS
02.01.03.01.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
02.01.03.03
ZAPATAS
02.01.03.03.01
ZAPATA CONCRETO F'C=210 KG/CM2
02.01.03.03.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
02.01.03.04
COLUMNAS
02.01.03.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
3.48
398.74
02.01.03.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
42.56
50.15
798.25
4.22
02.01.03.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
02.01.03.05
VIGAS
02.01.03.05.01
VIGA CONCRETO F'C=210 KG/CM2
3.50
299.57
02.01.03.05.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL m2
35.48
57.48
02.01.03.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
328.10
4.22
02.02.01.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
43.15
19.22
02.02.01.02
BRUADO DE 1CM.(SOLO MANO DE OBRA)
7.89
5.59
02.02
m3
ARQUITECTURA
02.02.01REVOQUES Y ENLUCIDOS
02.02.02PINTURA
02.02.02.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
42.61
P/GL
9.98
02.02.02.02
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2
30.72
(02 MANOS)11.42
02.02.03PUERTAS DE REJAS METALICAS
02.02.03.01
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u
A=4.80
1.00
2950.00
02.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u
A=4.60
2.00
2985.00
02.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.20m
u
A=5.25
1.00
3500.00
02.02.04VARIOS
02.02.04.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
1.00
6000.00
22.45
1.67
03.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
20.78
5.00
03.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
2.34
17.62
03.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 511.15
KM
15.49
03
03.01
ESTRUCTURAS
03.01.01OBRAS PRELIMINARES
03.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
03.01.02MOVIMIENTO DE TIERRAS
03.01.02.01
NIVELACION INTERIOR Y RELLENOS
03.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
03.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
8.51
28.40
m3
3.12
37.87
03.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
5.78
154.74
03.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
6.31
47.46
m2
10.13
22.97
m3
2.89
232.83
11.55
32.56
m2
13.45
30.47
m3
5.82
251.90
44.56
4.22
1.15
460.22
03.01.02.03
EXCAVACION PARA ZAPATAS
03.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
03.01.03OBRAS DE CONCRETO SIMPLE
03.01.03.01
CIMIENTOS CORRIDOS
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
03.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
03.01.03.04
FALSO PISO
03.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
03.01.04OBRAS DE CONCRETO ARMADO
03.01.04.01
ZAPATAS
03.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
03.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
03.01.04.02
TABIQUES Y PLACAS DE CONCRETO
03.01.04.02.01
TABIQUES Y PLACAS CONCRETO F'C=210 KG/CM2
m3
03.01.04.02.02
TABIQUES Y PLACAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
15.40
46.54
03.01.04.02.03
TABIQUES Y PLACAS ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO
118.47
60
4.22
03.01.04.03
COLUMNAS
03.01.04.03.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
0.90
398.74
03.01.04.03.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
8.96
63.78
03.01.04.03.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
92.11
4.22
03.01.04.04
VIGAS
03.01.04.04.01
VIGA CONCRETO F'C=210 KG/CM2
m3
0.86
299.57
03.01.04.04.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
11.55
61.99
101.13
4.22
1.02
276.71
12.48
36.37
03.01.04.04.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
03.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
03.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO345.80
60
4.22
03.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
2.33
03.02
pza
142.00
ARQUITECTURA
03.02.01ALBAILERIA
03.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
33.60
55.80
03.02.02REVOQUES Y ENLUCIDOS
03.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
25.48
19.22
03.02.02.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
11.56
26.18
03.02.02.03
BRUADO DE 1CM.(SOLO MANO DE OBRA)
35.45
5.59
m2
11.68
34.96
10.08
7.90
03.02.03PISOS
03.02.03.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
03.02.04CONTRAZOCALOS
03.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
03.02.05CUBIERTAS
03.02.05.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
11.56
2.5CM., JUNTA
35.44 1:5 1.5CM.
03.02.06CARPINTERIA DE MADERA
03.02.06.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
2.10
221.35
03.02.06.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
5.30
23.07
03.02.06.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
2.18
2 MANOS 12.66
03.02.07CARPINTERIA DE ALUMINIO
03.02.07.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
3.85
163.39
03.02.08.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
3.85
134.19
03.02.08.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 3.85
MANOS)
11.42
03.02.08.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.50m
u
A=4.60
2.00
2015.00
03.02.08CARPINTERIA METALICA
03.02.09CERRAJERIA
03.02.09.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
03.02.09.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
3.00
11.58
p2
4.13
5.63
9.98
03.02.11.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
33.60
C/SELLADOR
9.06
03.02.11.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
11.56
10.56
03.02.11.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
10.08
3.95
03.02.11.05
PINTADO DE PUERTA METALICA CON ESMALTE Y ZINCROMATO
m2
28.08
(02 MANOS)11.42
03.02.12VARIOS
03.02.12.01
LETRAS DE ACRILICO EN ALTO RELIEVE C/NEGRO BRILLANTE
glb
03.03
1.00
1500.00
124.02
0.79
2.00
21.94
INSTALACIONES ELECTRICAS
03.03.01OBRAS PRELIMINARES
03.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
03.03.02CAJAS DE PASE
03.03.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
03.03.03SALIDA DE ALUMBRADO
03.03.03.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
2.00
76.60
03.03.03.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
8.00 PESADA
79.24
03.03.04SALIDA DE TOMACORRIENTE
03.03.04.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
3.00
(INC. TOMACORRIENTE)
140.15
03.03.05SALIDA DE INTERRUPTORES
03.03.05.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
1.00
103.91
03.03.05.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)pto
1.00
116.91
03.03.06.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
2.00
204.05
03.03.06.02
LUMINARIA TIPO WALL SOCKET S/DISEO
2.00
339.05
03.03.06.03
PROYECTOR DE HALOGENURO METALICO DE 150W
4.00
1039.05
03.03.07.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-3.4.1 u
1.00
709.93
03.03.07.02
POZO A TIERRA
1.00
838.22
93.15
1.67
03.03.06LUMINARIAS
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
04.01.01ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
NIVELACION INTERIOR Y RELLENOS
04.01.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
321.98
5.00
04.01.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
37.70
17.62
04.01.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 567.86
KM
15.49
04.01.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.01.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
81.94
28.40
04.01.01.02.03
EXCAVACION PARA ZAPATAS
04.01.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
m3
12.31
37.87
04.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
49.16
154.74
04.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
81.94
47.46
m2
12.31
22.97
m3
10.06
232.83
103.29
32.56
m2
247.18
30.47
m3
7.39
251.90
162.23
4.22
9.04
398.74
04.01.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
152.07
63.78
04.01.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
855.74
4.22
04.01.01.03
OBRAS DE CONCRETO SIMPLE
04.01.01.03.01
CIMIENTOS CORRIDOS
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
04.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
04.01.01.04
OBRAS DE CONCRETO ARMADO
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
04.01.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
04.01.01.04.02
COLUMNAS
04.01.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
04.01.01.04.03
VIGAS
04.01.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
299.57
04.01.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
61.99
1685.11
4.22
04.01.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
04.01.01.04.04
ESCALERAS
04.01.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
m3
1.82
406.63
04.01.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
7.34
83.07
04.01.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
212.41
4.22
28.02
276.71
290.94
36.37
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
04.01.01.04.05.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.01.01.04.05.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO1303.25
60
4.22
04.01.01.04.05.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
3055.23
2.33
m3
0.16
253.78
1.60
40.56
04.01.01.04.06
LOSAS PARA LAVADEROS
04.01.01.04.06.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
04.01.01.04.06.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.01.01.04.06.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO42.13
60
4.22
04.01.02ARQUITECTURA
04.01.02.01
ALBAILERIA
04.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE CABEZA
196.54
91.34
04.01.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
177.86
55.80
04.01.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO
m2DE CANTO
12.25
38.07
04.01.02.02
REVOQUES Y ENLUCIDOS
04.01.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.15
14.46
04.01.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
151.16
15.52
04.01.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
26.18
04.01.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
11.08
04.01.02.03
PISOS
04.01.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
129.45
1:2
22.55
04.01.02.03.02
PISO CERAMICO COLOR 30X30
m2
20.33
59.28
04.01.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
270.61
34.96
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X40
04.01.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
83.39
30.56
174.24
7.90
04.01.02.05
ZOCALOS
04.01.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
151.16
70.34
04.01.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
57.60
8.34
04.01.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
62.94
13.94
9.08
18.99
04.01.02.06
REVESTIMIENTOS
04.01.02.06.01
REVESTIMIENTO DE GRADAS Y ESCALERAS C/MEZCLA 1:4
m2
04.01.02.06.02
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
1.60
66.32
04.01.02.07
CUBIERTAS
04.01.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
96.32
2.5CM., JUNTA
35.44 1:5 1.5CM.
04.01.02.08
CARPINTERIA DE MADERA
04.01.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
29.51
221.35
04.01.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
31.24
23.07
04.01.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
60.75
2 MANOS 12.66
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
22.62
163.39
04.01.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
10.20
DE291.48
ANCLAJE
04.01.02.09.03
CANTONERA DE ALUMINNIO CON GOMA ANTIDESLIZANTE
m (INC ACCE.
32.00 DE ANCLAJE)
31.09
04.01.02.10
CARPINTERIA METALICA
04.01.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
134.19
04.01.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 4.36
MANOS)
11.42
04.01.02.11
BARANDA METALICA
04.01.02.11.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
12.01 M
108.74
04.01.02.11.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
12.01
14.81
04.01.02.12
CERRAJERIA
04.01.02.12.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
04.01.02.12.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
11.58
04.01.02.12.03
CERRADURA DE PERILLA
pza
6.00
94.62
04.01.02.12.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
04.01.02.12.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
254.62
04.01.02.13.01
CRISTAL INCOLORO DE 6MM
p2
39.39
5.63
04.01.02.13.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
8.00
11.54
04.01.02.13
VIDRIOS, CRISTALES Y SIMILARES
04.01.02.14
PINTURA
04.01.02.14.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
430.31
P/GL
9.13
04.01.02.14.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
64.12
C/SELLADOR
9.06
04.01.02.14.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
290.94
10.56
04.01.02.14.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
138.08
3.95
04.01.02.15.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
281.15
04.01.02.15.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
04.01.02.15.03
LAVADERO DE 1 POZA DE ACERO INOXIDABLE(SIN COLOCACION)
pza
1.00
215.00
04.01.02.15.04
COLOCACION DE APARATOS SANITARIOS
13.00
93.67
2.00
150.00
04.01.02.15
APARATOS SANITARIOS
pza
04.01.02.16
ACCESORIOS SANITARIOS
04.01.02.16.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
04.01.02.16.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
6.00
50.50
04.01.02.16.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00 COLOCACION)
115.00
04.01.02.16.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
6.00
55.00
COLOCACION)
04.01.02.16.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
85.00
04.01.02.16.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
20.00
04.01.02.16.07
COLOCACION DE ACCESORIOS SANITARIOS
pza
24.00
18.81
1.45
900.00
82.86
0.79
m3
32.32
28.40
04.01.02.16.08
VARIOS
04.01.02.16.08.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.01.03INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
04.01.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
49.72 MANUAL
4.20
04.01.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
49.72
6.16
04.01.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
49.72 H=0.30M.
8.72
04.01.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
32.32
15.59
04.01.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 56.46
KM
15.49
04.01.03.01.03
SALIDA DE DESAGUE Y VENTILACION
04.01.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
19.00
83.74
04.01.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
6.00
123.67
04.01.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
8.00
81.45
04.01.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.00
21.05
04.01.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
45.86
25.68
04.01.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
36.89
21.05
04.01.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
04.01.03.01.05
ADITAMENTOS VARIOS
04.01.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
50.40
04.01.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
8.00
13.75
04.01.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
82.86
1.12
59.86
0.79
26.00
74.13
04.01.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
04.01.03.02
SISTEMA DE AGUA FRIA
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
04.01.03.02.02
SALIDA DE AGUA FRIA
04.01.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
04.01.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
04.01.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
33.93
12.86
04.01.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
25.93
12.80
04.01.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
8.00
66.68
04.01.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
4.00
101.38
04.01.03.02.04
LLAVES Y VALVULAS
04.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
59.86FRIA
8.40
04.01.03.03
SISTEMA DE AGUA CALIENTE
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
11.00
0.79
04.01.03.03.02
SALIDA DE AGUA CALIENTE
04.01.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
6.00
75.61
04.01.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
04.01.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
4.42
14.20
04.01.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.58
16.26
pza
2.00
101.38
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
04.01.03.03.05
THERMA
04.01.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2.00
1314.23
04.01.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.01.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
11.00FRIA
8.40
04.01.04INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
15.00
0.79
10.00
43.96
04.01.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
2.00
21.94
04.01.04.03.02
CABLE A TIERRA DE 25mm2
10.00
4.11
04.01.04.02
REDES DE DISTRIBUCION ELECTRICA
04.01.04.02.01
CABLE N2XOH DE 3-1X35mm2
04.01.04.03
CAJAS DE PASE
04.01.04.04
SALIDA DE ALUMBRADO
04.01.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
23.00
76.60
04.01.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
5.00 PESADA
79.24
04.01.04.05
SALIDA DE TOMACORRIENTE
04.01.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
22.00
(INC. TOMACORRIENTE)
140.15
04.01.04.06
SALIDA DE INTERRUPTORES
04.01.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
10.00
103.91
04.01.04.06.02
SALIDA DE INTERRUPTOR DOBLE (INC. INTERRUPTOR)pto
7.00
116.91
04.01.04.06.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)pto
4.00
107.91
04.01.04.07.01
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
9.00
204.05
04.01.04.07.02
LUMINARIA TIPO WALL SOCKET S/DISEO
5.00
339.05
04.01.04.07.03
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40Wu
7.00
164.05
04.01.04.07.04
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
04.01.04.07
LUMINARIAS
04.01.04.07.05
LUMINARIA CUADRADA CON FLOURECENTE CICULAR DE
u 22W
2.00
174.05
04.01.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
04.01.04.08.01
TABLERO DE DISTRIBUCION TD-2.6
1.00
1024.69
04.01.04.08.02
POZO A TIERRA
1.00
838.22
231.45
1.67
04.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
220.15
5.00
04.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
14.64
17.62
04.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 540.04
KM
15.49
04.02
ALBERGUE
04.02.01ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
04.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
04.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
04.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
14.56
28.40
m3
33.45
37.87
04.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
31.64
154.74
04.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
38.25
47.46
m2
2.01
22.97
m3
6.12
232.83
71.46
32.56
04.02.01.02.03
EXCAVACION PARA ZAPATAS
04.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
04.02.01.03
OBRAS DE CONCRETO SIMPLE
04.02.01.03.01
CIMIENTOS CORRIDOS
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
04.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.02.01.03.04
FALSO PISO
04.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
224.97
30.47
m3
15.88
251.90
235.64
4.22
5.85
398.74
04.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
94.80
63.78
04.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
597.92
4.22
04.02.01.04
OBRAS DE CONCRETO ARMADO
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
04.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
04.02.01.04.02
COLUMNAS
04.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
04.02.01.04.03
VIGAS
04.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
17.57
299.57
04.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
196.26
61.99
1685.11
4.22
28.02
276.71
290.94
36.37
04.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
04.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO1303.25
60
4.22
04.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
3055.23
2.33
m3
0.23
253.78
2.32
40.56
04.02.01.04.05
LOSAS PARA LAVADEROS
04.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
04.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
04.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO87.12
60
4.22
04.02.02ARQUITECTURA
04.02.02.01
ALBAILERIA
04.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
430.31
55.80
04.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO
m2DE CANTO
40.52
38.07
04.02.02.02
REVOQUES Y ENLUCIDOS
04.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
174.66
14.46
04.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
196.22
15.52
04.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
290.94
26.18
04.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.71
11.08
04.02.02.03.01
PISO CERAMICO COLOR 30X30
m2
80.22
59.28
04.02.02.03.02
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
210.72
32.65
138.08
27.41
04.02.02.03
PISOS
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
04.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO CON MORTEROm
1:5 DE E=2
275.94
cm H=206.90
cm
04.02.02.05
ZOCALOS
04.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
196.22
70.34
04.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
54.00
8.34
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
1.82
66.32
04.02.02.07
CUBIERTAS
04.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
233.56
2.5CM., JUNTA
35.44 1:5 1.5CM.
04.02.02.08
CARPINTERIA DE MADERA
04.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
24.36
221.35
04.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
36.60
23.07
04.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
60.96
2 MANOS 12.66
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
14.61
163.39
04.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
10.96
134.19
04.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 10.85
MANOS)
11.42
04.02.02.10
CARPINTERIA METALICA
04.02.02.11
CERRAJERIA
04.02.02.11.01
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
27.00
11.58
04.02.02.11.02
CERRADURA DE PERILLA
pza
5.00
94.62
04.02.02.11.03
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
8.00
20.84
04.02.02.11.04
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
254.62
04.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
5.63
04.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
11.54
04.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
04.02.02.13
PINTURA
04.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
182.00
P/GL
9.13
04.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
182.00
C/SELLADOR
9.06
04.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
290.94
10.56
04.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
6.00
281.15
04.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
04.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
12.00
93.67
6.00
150.00
04.02.02.14
APARATOS SANITARIOS
pza
04.02.02.15
ACCESORIOS SANITARIOS
04.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
04.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza (SIN 6.00
COLOCACION)
170.00
04.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
6.00
50.50
04.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00 COLOCACION)
115.00
04.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
6.00
55.00
COLOCACION)
04.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
85.00
04.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
6.00
20.00
04.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
pza
32.00
18.81
7.80
900.00
04.02.02.15.09
VARIOS
04.02.02.15.09.01
MUEBLE BAJO DE COCINA MELAMINA C/TABLERO
04.02.03INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
54.01
0.79
m3
21.06
28.40
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
04.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
32.41 MANUAL
4.20
04.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
32.41
6.16
04.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
12.64 H=0.30M.
8.72
04.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
21.06
15.59
04.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 527.38
KM
15.49
04.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
04.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
15.00
83.74
04.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
4.00
123.67
04.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
5.00
81.45
04.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
31.40
21.05
04.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
22.61
25.68
04.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
25.44
21.05
04.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
04.02.03.01.05
ADITAMENTOS VARIOS
04.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 2"
pza
2.00
28.58
04.02.03.01.05.02
SUMIDERO DE BRONCE CROMADO 4"
pza
2.00
50.40
04.02.03.01.05.03
SOMBRERO DE VENTILACION PVC 2"
pza
5.00
13.75
04.02.03.01.05.04
REGISTRO DE BRONCE CROMADO 4"
pza
2.00
50.40
54.01
1.12
04.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
04.02.03.02
SISTEMA DE AGUA FRIA
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
45.62
0.79
19.00
74.13
04.02.03.02.02
SALIDA DE AGUA FRIA
04.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
04.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
04.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
32.71
12.86
04.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
12.91
12.80
04.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
5.00
66.68
04.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
101.38
04.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1 1/4"
pza
2.00
176.58
04.02.03.02.04
LLAVES Y VALVULAS
04.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
45.62FRIA
8.40
04.02.03.03
SISTEMA DE AGUA CALIENTE
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
9.12
0.79
04.02.03.03.02
SALIDA DE AGUA CALIENTE
04.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
4.00
75.61
04.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
04.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
9.12
14.20
pza
2.00
101.38
2.00
1314.23
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
04.02.03.03.05
THERMA
04.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
04.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
04.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
9.12 FRIA
8.40
04.02.04INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
25.00
0.79
04.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
15.00
22.38
04.02.04.02.02
CABLE A TIERRA DE 16mm2
15.00
8.19
2.00
21.94
15.00
14.27
04.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
20.00
76.60
04.02.04.02
REDES DE DISTRIBUCION ELECTRICA
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
04.02.04.04
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
04.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
04.02.04.05
SALIDA DE ALUMBRADO
04.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
8.00 PESADA
79.24
04.02.04.06
SALIDA DE TOMACORRIENTE
04.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
31.00
(INC. TOMACORRIENTE)
140.15
04.02.04.07
SALIDA DE INTERRUPTORES
04.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
3.00
103.91
04.02.04.07.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
7.00
116.91
04.02.04.07.03
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)pto
2.00
107.91
8.00
339.05
04.02.04.08.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
4.00
204.05
04.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
u
04.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
16.00
209.05
04.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION(TD-2.7)
1.00
1046.45
04.02.04.09.02
POZO A TIERRA
1.00
838.22
04.02.04.08
LUMINARIAS
04.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
05.01.01OBRAS PRELIMINARES
05.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
1363.80
1.67
1363.80
11.97
05.01.02CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
05.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
6.97
M)5.32
05.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
79.65
05.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 58.36
KM
20.91
15.49
05.01.02.02
OBRAS DE CONCRETO SIMPLE
05.01.02.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
1.79
24.36
05.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO
m2 (0.15X0.45
35.80 M)
32.37
05.01.02.02.03
JUNTA DE DILATACION EN SARDINELES
3.91
4.90
05.01.02.02.04
CONCRETO F'C 175 KG/CM2 GRADAS Y RAMPAS
m3
0.42
292.48
19.52
54.55
05.01.02.02.05
GRADAS Y RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
05.01.02.03
PAVIMENTO DE ASFALTO PEATONAL
05.01.02.03.01
IMPRIMACION ASFALTICA MANUAL
m2
79.65
6.81
05.01.02.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
79.65
13.23
m2
1363.80
11.97
05.01.03CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
05.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
109.15 M)5.32
05.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.15 M)
m2
1363.80
05.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5141.20
KM
11.36
15.49
05.01.03.02
OBRAS DE CONCRETO SIMPLE
05.01.03.02.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
72.55
24.36
05.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO
m2 (0.15X0.45
56.25 M)
32.37
05.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
4.90
3.67
05.01.03.03
PAVIMENTO DE ASFALTO VEHICULAR
05.01.03.03.01
IMPRIMACION ASFALTICA(DOSIF.0.40GL/M2-TANQUE 1800GL)
m2
1363.80
3.72
05.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 2"
m2
1363.80
26.13
05.02.01.01
PINTURA EN SARDINEL
227.74
12.50
05.02.01.02
PINTURA LINEAL CONTINUA Y DISCONTINUA
203.11
10.21
05.02.01.03
PINTURA DE SIMBOLOS, LETRAS Y ZONAL
m2
33.65
31.70
05.02.02.01
PREPARACION DE TERRENO PARA GRASS
m2
315.62
11.42
05.02.02.02
SUMINISTRO E INSTALACION DE GRASS
m2
317.25
17.76
05.02.02.03
SUMINISTRO E INSTALACION DE FICUS
30.00
46.34
1565.57
1.67
m2
1404.20
11.97
06.01.01.02.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1404.20
20.91
06.01.01.02.03
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
50.95
28.40
06.01.01.02.04
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
m3
163.30
37.87
05.02
ARQUITECTURA
05.02.01PINTURA
05.02.02ASPECTOS PAISAJISTICOS
06
06.01
POLIDEPORTIVO
06.01.01ESTRUCTURAS
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
06.01.01.02.05
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
(0.15X0.30
65.20
M)4.75
06.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
15.16
17.62
06.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5144.30
KM
15.49
06.01.01.03
OBRAS DE CONCRETO SIMPLE
06.01.01.03.01
CIMIENTOS CORRIDOS
06.01.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3 MUROS
21.47
Y PLACAS
154.74
06.01.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m EN MUROS
m2Y PLACAS
1.25
47.46
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
14.20
22.97
m3
11.06
232.83
44.25
32.56
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
06.01.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
06.01.01.03.04
VEREDAS
06.01.01.03.04.01
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:2178.68
(INC. ENCOFRADO)
34.13
06.01.01.03.04.02
JUNTA DE DILATACION DE VEREDAS
48.40
4.90
06.01.01.03.04.03
CURADO DE VEREDAS
m2
178.68
3.34
06.01.01.03.05
LOSA POLIDEPORTIVO
06.01.01.03.05.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE38.70
LOSA POLIDEPORTIVO
18.47
(0.15X0.30 M)
06.01.01.03.05.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE LOSA
107.29
POLIDEPORTIVO
27.00
(0.15X0.30 M)
06.01.01.03.05.03
LOSA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2 1:2 (INC.
1117.47
ENCOFRADO)
34.13 POLIDEPORTIVO
06.01.01.03.05.04
JUNTA DE DILATACION DE LOSA POLIDEPORTIVO
345.70
4.90
06.01.01.03.05.05
CURADO DE LOSA POLIDEPORTIVO
m2
1117.47
3.34
m3
11.56
251.78
06.01.01.04
OBRAS DE CONCRETO ARMADO
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
CIMIENTO REFORZADO CONCRETO FC 210 Kg/cm2
06.01.01.04.01.02
CIMIENTO REFORZADO,ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
50.02
27.50
06.01.01.04.01.03
CIMIENTO REFORZADO ACERO CORRUGADO FY=4200 KG/CM2
kg
GRADO
1442.9860
4.22
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
ZAPATA CONCRETO F'C=210 KG/CM2
m3
06.01.01.04.02.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
99.40
251.90
2024.94
4.22
8.25
317.30
06.01.01.04.03
SOBRECIMIENTO REFORZADO
06.01.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=175 KG/CM2.
m3
06.01.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
93.28
33.06
06.01.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg
KG/CM2
756.99GRADO
4.22
60
06.01.01.04.04
COLUMNAS
06.01.01.04.04.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
37.54
398.74
06.01.01.04.04.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
443.30
63.78
06.01.01.04.04.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
5239.70
4.22
06.01.01.04.05
VIGAS
06.01.01.04.05.01
VIGA CONCRETO F'C=210 KG/CM2
m3
46.06
299.57
06.01.01.04.05.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
390.50
61.99
1442.98
4.22
06.01.01.04.05.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
06.01.01.04.06
GRADERIAS GRADAS Y MURO DE BORDE
06.01.01.04.06.01
CONCRETO F'C 175 KG/CM2 GRADERIAS ,GRADAS Y MURO
m3 DE BORDE
38.77
292.48
06.01.01.04.06.02
GRADERIAS, GRADAS, MURO DE BORDE ENCOFRADO Ym2
DESENCOFRADO
107.29
NORMAL
54.55
06.01.01.04.06.03
GRADERIAS ,GRADAS Y MURO DE BORDE ACERO CORRUGADO
kg
8530.25
FY=4200 KG/CM2
4.22 GRADO 60
06.01.01.05
ESTRUCTURAS METALICAS Y COBERTURAS
06.01.01.05.01
ARCO PARABOLICO P
06.01.01.05.01.01
ARMADO DE ARCO "P".
12.00
5250.00
06.01.01.05.01.02
MONTAJE DE ARCO "P".
12.00
875.00
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
20.00
3427.20
06.01.01.05.02.02
MONTAJE DE ARCO "D"
20.00
725.76
m2
1411.20
54.83
06.01.01.05.02
VIGUETA DELTA D
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
COBERTURA CALAMINA METALICA S/DISEO
06.01.02ARQUITECTURA
06.01.02.01
ALBAILERIA
06.01.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
650.00
06.01.02.02
REVOQUES Y ENLUCIDOS
55.80
06.01.02.02.01
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE
m2GRADERIAS
339.12Y MURO
15.81
DE BORDE DE GRADERIA C
06.01.02.02.02
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
50.40
11.08
m2
882.91
56.00
m2
177.62
163.39
06.01.02.03
PISOS
06.01.02.03.01
PISO SINTETICO P/DEPORTE
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
06.01.02.05
CARPINTERIA METALICA
06.01.02.05.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
75.00 M
108.74
06.01.02.05.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
75.00
14.81
06.01.02.05.03
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
274.68
33.62
06.01.02.05.04
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05
u
M, A=2.40
6.00 M
1402.56
06.01.02.05.05
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
102.54
MANOS) 11.42
06.01.02.06
VIDRIOS, CRISTALES Y SIMILARES
06.01.02.06.01
CRISTAL INCOLORO DE 6MM
p2
1911.83
5.63
06.01.02.07
PINTURA
06.01.02.07.01
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
650.00
C/SELLADOR
9.06
06.01.02.08
VARIOS
06.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
252.00
109.26
06.01.02.08.02
IMPLEMENTOS DEPORTIVOS P/KARATE
glb
1.00
2000.00
06.01.02.08.03
IMPLEMENTOS DEPORTIVOS PARA BOX
glb
1.00
5000.00
06.01.02.08.04
IMPLEMENTOS DEPORTIVOS PARA GIMNASIA
glb
1.00
2000.00
06.01.02.08.05
IMPLEMENTOS DEPORTIVOS LUCHA LIBRE
glb
1.00
2000.00
06.01.02.08.06
PLATAFORMA Y NET P/BOX
2.00
7000.00
06.01.02.08.07
EQUIPO DE GIMNASIO PARA PESAS
glb
1.00
8000.00
06.01.02.08.08
CASILLEROS METALICOS
10.00
270.00
06.01.03INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
06.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
0.79
m3
39.00
28.40
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
06.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
30.00 H=0.30M.
8.72
06.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
06.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 511.70
KM
7.46
15.49
06.01.03.03
REDES DE DISTRIBUCION ELECTRICA
06.01.03.03.01
CABLE N2XOH DE 3-1X35mm2
25.00
43.96
06.01.03.03.02
CABLE A TIERRA DE 35mm2
5.00
14.84
30.00
21.18
6.00
21.94
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 1 1/2"
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
06.01.03.06
SALIDA DE ALUMBRADO
06.01.03.06.01
SALIDA DE TECHO C/TUB.SAP (3/4) CABLE NMT 10AWG, pto
CAJA PESADA
15.00
99.15
06.01.03.07
SALIDA DE TOMACORRIENTE
06.01.03.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
6.00
(INC. TOMACORRIENTE)
140.15
06.01.03.08
LUMINARIAS
06.01.03.08.01
PROYECTOR DE HALOGENURO METALICO DE 400W
15.00
1709.05
06.01.03.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
06.01.03.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.3
1.00
960.31
06.01.03.09.02
POZO A TIERRA
1.00
838.22
245.35
1.67
06.02
06.02.01ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
06.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
193.96
5.00
06.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
37.70
17.62
06.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 593.46
KM
15.49
06.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
06.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
78.10
28.40
m3
31.20
37.87
06.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
51.55
154.74
06.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
62.45
47.46
m2
2.10
22.97
m3
10.52
232.83
120.23
32.56
m2
195.42
30.47
m3
13.80
251.90
222.21
4.22
7.31
398.74
117.00
63.78
06.02.01.02.03
EXCAVACION PARA ZAPATAS
06.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
06.02.01.03
OBRAS DE CONCRETO SIMPLE
06.02.01.03.01
CIMIENTOS CORRIDOS
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
06.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
06.02.01.04
OBRAS DE CONCRETO ARMADO
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
06.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
06.02.01.04.02
COLUMNAS
06.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
06.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
06.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
914.65
4.22
06.02.01.04.03
VIGAS
06.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
9.14
299.57
06.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
107.56
61.99
1239.31
4.22
20.34
276.71
213.44
36.37
06.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
06.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
06.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO797.68
60
4.22
06.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
1258.63
2.33
m3
0.82
253.78
8.20
40.56
06.02.01.04.05
LOSAS PARA LAVADEROS
06.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
06.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
06.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO15.00
60
4.22
06.02.02ARQUITECTURA
06.02.02.01
ALBAILERIA
06.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE CABEZA
72.25
91.34
06.02.02.01.02
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
317.79
55.80
06.02.02.01.03
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO
m2DE CANTO
79.87
38.07
06.02.02.02
REVOQUES Y ENLUCIDOS
06.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
83.14
14.46
06.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
101.39
15.52
06.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
203.35
26.18
06.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
26.84
11.08
06.02.02.03
PISOS
06.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
167.07
1:2
22.55
06.02.02.03.02
PISO CERAMICO COLOR 30X30
59.28
m2
167.07
06.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
40.93
34.96
81.13
7.90
06.02.02.04
CONTRAZOCALOS
06.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
06.02.02.05
ZOCALOS
06.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
64.91
70.34
06.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
37.24
8.34
06.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.79
13.94
06.02.02.06
REVESTIMIENTOS
06.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
1.82
66.32
06.02.02.07
CUBIERTAS
06.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
275.10
2.5CM., JUNTA
35.44 1:5 1.5CM.
06.02.02.08
CARPINTERIA DE MADERA
06.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
20.79
221.35
06.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
85.26
23.07
06.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
40.25
2 MANOS 12.66
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
43.25
163.39
06.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
60.30
DE291.48
ANCLAJE
06.02.02.10
CARPINTERIA METALICA
06.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
4.36
134.19
06.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 4.36
MANOS)
11.42
06.02.02.11
CERRAJERIA
06.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
06.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
63.00
11.58
06.02.02.11.03
CERRADURA DE PERILLA
pza
24.00
94.62
06.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
12.00
20.84
06.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
12.00
254.62
06.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
06.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
277.06
5.63
06.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
54.57
11.54
06.02.02.13
PINTURA
06.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
16.40
P/GL
9.13
06.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
182.00
C/SELLADOR
9.06
06.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
193.01
10.56
06.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
37.96
3.95
06.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
14.00
281.15
06.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
14.00
211.00
06.02.02.14.03
COLOCACION DE APARATOS SANITARIOS
28.00
93.67
14.00
150.00
06.02.02.14
APARATOS SANITARIOS
pza
06.02.02.15
ACCESORIOS SANITARIOS
06.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
06.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
18.00
50.50
06.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
4.00 COLOCACION)
115.00
06.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
14.00
55.00
COLOCACION)
06.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
4.00
85.00
06.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
18.00
20.00
06.02.02.15.07
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
2.00
OCULTOS (INC.
228.15
ACCESORIOS DE ANCLAJ
06.02.02.15.08
COLOCACION DE ACCESORIOS SANITARIOS
pza
74.00
18.81
215.13
0.79
m3
83.90
28.40
06.02.03INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
06.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
129.08 MANUAL
4.20
06.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
129.08
6.16
06.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
129.08 H=0.30M.
8.72
06.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
83.90
15.59
06.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5109.07
KM
15.49
06.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
06.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
45.00
83.74
06.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
18.00
123.67
06.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
27.00
81.45
06.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
107.70
21.05
06.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
107.43
25.68
06.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
117.19
21.05
06.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
06.02.03.01.05
ADITAMENTOS VARIOS
06.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
8.00
50.40
06.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
27.00
13.75
06.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
18.00
50.40
215.13
1.12
138.06
0.79
66.00
74.13
06.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
06.02.03.02
SISTEMA DE AGUA FRIA
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
06.02.03.02.02
SALIDA DE AGUA FRIA
06.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
06.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
06.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
44.95
12.86
06.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
73.96
12.80
06.02.03.02.03.03
TUBERIA DE AGUA PVC C-10 DE 1"
19.15
13.32
06.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
06.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
17.00
101.38
06.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
6.00
105.32
06.02.03.02.04
LLAVES Y VALVULAS
06.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
138.06
FRIA
8.40
06.02.03.03
SISTEMA DE AGUA CALIENTE
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
36.96
0.79
06.02.03.03.02
SALIDA DE AGUA CALIENTE
06.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
18.00
75.61
06.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
06.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
10.92
14.20
06.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
26.04
16.26
pza
4.00
101.38
4.00
1314.23
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
06.02.03.03.05
THERMA
06.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
06.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
06.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
36.96FRIA
8.40
06.02.04INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
0.79
2.00
21.94
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
CAJA DE PASE FG PESADA 8"x8"x6"
06.02.04.03
REDES DE DISTRIBUCION ELECTRICA
06.02.04.03.01
CABLE N2XOH DE 2-1X16mm2
25.00
13.98
06.02.04.03.02
CABLE A TIERRA DE 6mm2
25.00
4.86
06.02.04.04
SALIDA DE ALUMBRADO
06.02.04.04.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
24.00
76.60
06.02.04.04.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
8.00 PESADA
79.24
06.02.04.05
SALIDA DE TOMACORRIENTE
06.02.04.05.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
11.00
(INC. TOMACORRIENTE)
140.15
06.02.04.06
SALIDA DE INTERRUPTORES
06.02.04.06.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
18.00
103.91
06.02.04.06.02
SALIDA DE INTERRUPTOR DOBLE SIMPLE (INC. INTERRUPTOR)
pto
1.00
116.91
06.02.04.07
LUMINARIAS
06.02.04.07.01
LUMINARIA TIPO WALL SOCKET S/DISEO
8.00
339.05
06.02.04.07.02
LUMINARIA EQUIPO REJILLA DE ALUMINIO ADOSADO 2X40W
u
23.00
204.05
06.02.04.07.03
LUMINARIA DECORATIVA S/DISEO
1.00
209.05
06.02.04.08.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.3.1 u
1.00
785.81
06.02.04.08.02
POZO A TIERRA
1.00
838.22
06.02.04.08
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
1161.22
1.67
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
07.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE LOSAm2
DEPORTIVA
1161.22
11.97
07.01.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
184.00
LOSA DEPORTIVA
4.75
(0.15X0.30 M)
07.01.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1161.22
07.01.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 59.94
KM
20.91
15.49
07.01.01.02.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE184.00
LOSA DEPORTIVA
18.47
(0.15X0.30 M)
07.01.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE LOSA
110.40
DEPORTIVA
27.00(0.15X0.30 M)
07.01.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2
m2
TIPO V PASTA
1182.001:2 (INC.
34.13ENCOFRADO)
07.01.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
247.47
4.90
07.01.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
1182.00
3.34
33.50
11.97
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
07.01.01.02.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.10 M) DE VEREDAS
m2
07.01.01.02.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
6.30
VEREDAS4.75
(0.15X0.30 M)
07.01.01.02.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2VEREDAS
33.50
20.91
07.01.01.02.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 50.30
KM
15.49
07.01.01.02.03.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE7.10
VEREDAS 18.47
(0.15X0.30 M)
07.01.01.02.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE VEREDAS
2.05
(0.15X0.30
27.00 M)
07.01.01.02.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:233.50
(INC. ENCOFRADO)
34.13
07.01.01.02.03.02.04
JUNTA DE DILATACION DE VEREDAS
3.85
4.90
07.01.01.02.03.02.05
CURADO DE VEREDAS
m2
33.50
3.34
m3
22.85
31.22
07.01.01.02.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 529.70
KM
15.49
07.01.01.02.04
GRADERIAS MAMPOSTERIA DE PIEDRA
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
07.01.01.02.04.02
OBRAS DE CONCRETO SIMPLE
07.01.01.02.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 61.20
GRANDE 8" 175.22
07.01.01.02.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
77.48
36.03
07.01.01.02.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
11.34
7.50
34.66
28.40
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
07.01.01.03.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
9.77
17.62
07.01.01.03.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 531.82
KM
15.49
07.01.01.03.02
OBRAS DE CONCRETO SIMPLE
07.01.01.03.02.01
CONCRETO 1:10 (C:H) SUB CIMEINTO h=0.30m
m2
39.91
47.46
07.01.01.03.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
29.30
154.74
07.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.86
232.83
78.12
32.56
9.29
327.28
m3
07.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
07.01.01.03.03
OBRAS DE CONCRETO ARMADO
07.01.01.03.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
07.01.01.03.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
160.40
33.06
07.01.01.03.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg
KG/CM2
410.90GRADO
4.22
60
07.01.02ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
07.01.02.01.01
ARCO DE FULBITO CON TABLERO DE BASKET (INC. INSTALACION
u
4.00
Y ACCESORIO)
2819.59
07.01.02.02
PINTURA
07.01.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
619.14
8.06
07.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
141.00
MANOS) 11.42
07.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
07.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA
m2
40.63
21.86
07.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2
E=1.5CM
57.12
15.81
07.01.02.04
CERCO
07.01.02.04.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION
m2
37.80
21.86
07.01.02.04.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
139.00
274.68
07.01.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
07.01.02.05
VARIOS
07.01.02.05.01
PREPARACION DE TERRENO PARA GRASS
m2
208.54
11.42
07.01.02.05.02
SUMINISTRO E INSTALACION DE GRASS
m2
208.54
17.76
198.00
0.79
m3
80.00
28.40
07.01.03INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
07.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
35.60 H=0.30M.
8.72
07.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
38.80
07.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 59.80
KM
7.46
15.49
07.01.03.03
REDES DE DISTRIBUCION ELECTRICA
07.01.03.03.01
CABLE N2XOH DE 2-1X25mm2
190.80
27.16
07.01.03.03.02
CABLE N2XOH DE 2-1X16mm2
96.00
13.98
07.01.03.03.03
CABLE N2XOH DE 3-1X25mm2
50.00
33.27
07.01.03.03.04
CABLE NHX DE 4mm2
200.00
4.03
07.01.03.03.05
CABLE A TIERRA DE 25mm2
173.50
14.78
07.01.03.03.06
CABLE A TIERRA DE 16mm2
76.00
8.19
07.01.03.03.07
CABLE A TIERRA DE 4mm2
100.00
4.11
07.01.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
130.00
10.29
07.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
259.80
15.12
07.01.03.04
TUBERIAS PVC-SAP
07.01.03.05
SALIDA DE ALUMBRADO
07.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT16.00
2-1x6 AWG143.35
07.01.03.06
LUMINARIAS
07.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
16.00
3434.05
07.01.03.07
POSTES PARA ALUMBRADO
07.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=18.00m PARA PROYECTORES
u
4.00
4168.74
07.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
07.01.03.07.03
CORONA PARA PROYECTORES
4.00
869.86
07.01.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 25mm
6.00
150.00
07.01.03.07.05
EMPALME UNIPOLARA PARA CABLE DE 16mm
6.00
17.68
07.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
07.01.03.08.01
POZO A TIERRA
1.00
838.22
07.01.03.08.02
TABLERO ELECTRICO DE DISTRIBUCION. TD-3.2
1.00
2784.21
85.39
1.67
07.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
85.39
5.00
07.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
7.70
17.62
07.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 562.46
KM
15.49
07.02
07.02.01ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
07.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
07.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
07.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
31.48
28.40
m3
5.15
37.87
07.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
26.99
154.74
07.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
24.57
47.46
07.02.01.02.03
EXCAVACION PARA ZAPATAS
07.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
07.02.01.03
OBRAS DE CONCRETO SIMPLE
07.02.01.03.01
CIMIENTOS CORRIDOS
07.02.01.03.02
SOLADO EN ZAPATAS
m2
07.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
2.08
22.97
m3
2.86
232.83
38.20
32.56
m2
85.39
30.47
m3
9.22
251.90
171.62
4.22
1.27
398.74
07.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
27.04
63.78
07.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
270.46
4.22
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
07.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
07.02.01.04
OBRAS DE CONCRETO ARMADO
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
07.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
07.02.01.04.02
COLUMNAS
07.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
07.02.01.04.03
VIGAS
07.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
3.74
299.57
07.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
43.18
61.99
561.18
4.22
7.52
276.71
78.48
36.37
07.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
07.02.01.04.04
LOSAS ALIGERADAS
07.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
07.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
07.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO251.85
60
4.22
07.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
687.67
2.33
m3
0.85
253.78
7.50
40.56
07.02.01.04.05
LOSAS PARA LAVADEROS
07.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
07.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
07.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO16.00
60
4.22
07.02.02ARQUITECTURA
07.02.02.01
ALBAILERIA
07.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
143.24
55.80
07.02.02.02
REVOQUES Y ENLUCIDOS
07.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
42.97
14.46
07.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
100.27
15.52
07.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
78.48
26.18
07.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
07.02.02.03
PISOS
07.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
78.40
1:2
22.55
07.02.02.03.02
PISO CERAMICO COLOR 30X30
78.40
59.28
45.46
7.90
m2
07.02.02.04
CONTRAZOCALOS
07.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
07.02.02.05
ZOCALOS
07.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
100.27
70.34
07.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
17.10
8.34
07.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
4.90
13.94
07.02.02.06
REVESTIMIENTOS
07.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
1.82
66.32
07.02.02.07
CUBIERTAS
07.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
50.94
2.5CM., JUNTA
35.44 1:5 1.5CM.
07.02.02.08
CARPINTERIA DE MADERA
07.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
11.40
221.35
07.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
26.80
23.07
07.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
11.40
2 MANOS 12.66
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
5.44
163.39
07.02.02.10
CARPINTERIA METALICA
07.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.60
134.19
07.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 0.60
MANOS)
11.42
07.02.02.11
CERRAJERIA
07.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
1.00
154.62
07.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
39.00
11.58
07.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
07.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
15.00
20.84
07.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
2.00
254.62
07.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
23.68
5.63
07.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
13.56
11.54
07.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
07.02.02.13
PINTURA
07.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
107.71
P/GL
9.13
07.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
81.71
C/SELLADOR
9.06
07.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
86.54
10.56
07.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
7.25
3.95
07.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
07.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
07.02.02.14.03
LAVATORIO DE PARED FONTANA BLANCO(SIN COLOCACION)
pza
1.00
143.00
07.02.02.14.04
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)
pza
3.00
216.50
07.02.02.14.05
COLOCACION DE APARATOS SANITARIOS
17.00
93.67
7.00
150.00
07.02.02.14
APARATOS SANITARIOS
pza
07.02.02.15
ACCESORIOS SANITARIOS
07.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
07.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza (SIN 3.00
COLOCACION)
170.00
07.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
10.00
50.50
07.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
3.00 COLOCACION)
115.00
07.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
7.00
55.00
COLOCACION)
07.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
3.00
85.00
07.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
9.00
20.00
07.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
1.00
OCULTOS (INC.
228.15
ACCESORIOS DE ANCLAJ
07.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
pza
43.00
18.81
80.49
0.79
m3
31.39
28.40
07.02.03INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
07.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
48.29 MANUAL
4.20
07.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
48.29
6.16
07.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
48.29 H=0.30M.
8.72
07.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
31.39
15.59
07.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 540.81
KM
15.49
07.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
07.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
22.00
83.74
07.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
07.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
9.00
81.45
07.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
36.40
21.05
07.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
44.09
25.68
07.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
43.49
21.05
4.00
50.40
07.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
07.02.03.01.05
ADITAMENTOS VARIOS
07.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
07.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
9.00
13.75
07.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
80.49
1.12
50.57
0.79
27.00
74.13
07.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
07.02.03.02
SISTEMA DE AGUA FRIA
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
07.02.03.02.02
SALIDA DE AGUA FRIA
07.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
07.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
07.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
23.88
12.86
07.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
26.69
12.80
07.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
07.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
8.00
101.38
07.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
1.00
101.38
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
50.57FRIA
8.40
07.02.03.03
SISTEMA DE AGUA CALIENTE
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
12.30
0.79
07.02.03.03.02
SALIDA DE AGUA CALIENTE
07.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
9.00
75.61
07.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
07.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
5.77
14.20
07.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
6.53
16.26
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
2.00
101.38
2.00
1314.23
07.02.03.03.05
THERMA
07.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
07.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
07.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
12.30FRIA
8.40
07.02.04INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
0.79
07.02.04.02.01
CABLE N2XOH DE 2-1X6mm2
15.00
4.86
07.02.04.02.02
CABLE A TIERRA DE 6mm2
15.00
4.86
2.00
21.94
15.00
12.46
07.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
11.00
76.60
07.02.04.02
REDES DE DISTRIBUCION ELECTRICA
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
CAJA DE PASE FG PESADA 8"x8"x6"
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
TUBERIA DE PVC SAP ELECTRICA 1"
07.02.04.05
SALIDA DE ALUMBRADO
07.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
1.00 PESADA
79.24
07.02.04.06
SALIDA DE TOMACORRIENTE
07.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
4.00
(INC. TOMACORRIENTE)
140.15
07.02.04.07
SALIDA DE INTERRUPTORES
07.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
8.00
103.91
07.02.04.08
LUMINARIAS
07.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
07.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40Wu
1.00
339.05
11.00
164.05
1.00
1533.51
07.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
07.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION
07.02.04.09.02
POZO A TIERRA
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
1.00
838.22
1267.87
1.67
08.01.01OBRAS PRELIMINARES
08.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
08.01.02CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
08.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA m2
DE TENNIS
1258.06
11.97
08.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1258.06
20.91
30.72
31.22
08.01.03.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 536.84
KM
15.49
m3
08.01.03.02
OBRAS DE CONCRETO SIMPLE
08.01.03.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 79.71
GRANDE 8" 175.22
08.01.03.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
102.72
36.03
08.01.03.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
9.45
7.50
49.07
28.40
08.01.04CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
08.01.04.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
6.90
17.62
08.01.04.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 551.98
KM
15.49
08.01.04.02
OBRAS DE CONCRETO SIMPLE
08.01.04.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
42.07
47.46
08.01.04.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
41.70
154.74
08.01.04.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
8.30
232.83
52.95
32.56
m3
08.01.04.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
08.01.04.03
OBRAS DE CONCRETO ARMADO
08.01.04.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
8.13
08.01.04.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
125.70
327.28
33.06
08.01.04.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg
KG/CM2
420.00GRADO
4.22
60
08.02
ARQUITECTURA
08.02.01IMPLEMENTOS METALICOS
08.02.01.01
MALLA DE TENNIS (INC.PARANTES Y DADO DE ANCLAJE)
u
2.00
502.84
279.45
8.06
08.02.02PINTURA
08.02.02.01
PINTURA DEMARCATORIA DE CANCHA
08.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
144.25
MANOS) 11.42
08.02.03CERCO
08.02.03.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
106.16
274.68
08.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
08.02.04ACABADOS ESPECIALES
08.02.04.01
CONTRUCCION DE PISO DE POLVO DE LADRILLO
08.03
m2
1258.06
35.30
220.50
0.79
m3
95.40
28.40
INSTALACIONES ELECTRICAS
08.03.01OBRAS PRELIMINARES
08.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
08.03.02MOVIMIENTO DE TIERRAS
08.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
08.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
85.00 H=0.30M.
8.72
08.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
103.00
08.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 527.40
KM
7.46
15.49
300.00
13.98
08.03.03.02
CABLE NHX DE 4mm2
210.50
4.03
08.03.03.03
CABLE A TIERRA DE 16mm2
300.00
8.19
08.03.03.04
CABLE A TIERRA DE 4mm2
103.50
4.11
08.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
103.50
10.29
08.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
300.00
15.12
08.03.04TUBERIAS PVC-SAP
08.03.05SALIDA DE ALUMBRADO
08.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT32.00
2-1x6 AWG143.35
08.03.06SALIDA DE TOMACORRIENTE
08.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH
pto4MM2 C/LINEA
6.00
A TIERRA(INC.
126.75
TOMACORRIENTE)
08.03.07LUMINARIAS
08.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
32.00
429.05
08.03.08.01
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
8.00
4168.74
08.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
196.00
08.03.08.03
CORONA PARA PROYECTORES
8.00
869.86
08.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
24.00
91.41
08.03.08.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 6mm2
18.00
79.37
1.00
2894.87
08.03.09.02
POZO A TIERRA
1.00
838.22
718.50
1.67
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01OBRAS PRELIMINARES
09.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
09.01.02LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
09.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
718.50
11.97
09.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
107.90
LOSA DEPORTIVA
4.75
(0.15X0.30 M)
09.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
718.50
09.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 55.83
KM
20.91
15.49
09.01.02.02
OBRAS DE CONCRETO SIMPLE
09.01.02.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE107.90
LOSA DEPORTIVA
18.47
(0.15X0.30 M)
09.01.02.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE LOSA
64.74
DEPORTIVA
27.00(0.15X0.30 M)
09.01.02.02.03
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2
m2
TIPO V PASTA
900.00 1:2 (INC.
34.13ENCOFRADO)
09.01.02.02.04
JUNTA DE DILATACION DE LOSA DEPORTIVA
211.34
4.90
09.01.02.02.05
CURADO DE LOSA DEPORTIVA
m2
718.50
3.34
130.14
11.97
09.01.03VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
09.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
09.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
165.82
VEREDAS4.75
(0.15X0.30 M)
09.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2VEREDAS
130.14
20.91
09.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 58.95
KM
15.49
09.01.03.02
OBRAS DE CONCRETO SIMPLE
09.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE7.48
VEREDAS 18.47
(0.15X0.30 M)
09.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE VEREDAS
99.49
(0.15X0.30
27.00 M)
09.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:2130.14
(INC. ENCOFRADO)
34.13
09.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
97.64
4.90
09.01.03.02.05
CURADO DE VEREDAS
m2
130.14
3.34
m3
31.20
31.22
09.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 537.44
KM
15.49
09.01.04.02
OBRAS DE CONCRETO SIMPLE
09.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 82.68
GRANDE 8" 175.22
09.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
36.03
09.01.04.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
14.57
7.50
35.80
28.40
09.01.05CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
09.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
2.46
17.62
09.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 540.50
KM
15.49
09.01.05.02
OBRAS DE CONCRETO SIMPLE
09.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
22.67
47.46
09.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
14.77
154.74
09.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.31
232.83
30.48
32.56
13.60
327.28
m3
09.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
09.01.05.03
OBRAS DE CONCRETO ARMADO
09.01.05.03.01
SOBRECIMIENTO REFORZADO CONCRETO F'C=210 KG/CM2.
m3
09.01.05.03.02
SOBRECIMENTO REFORZADO ENCOFRADO Y DESENCOFRADO
m2
NORMAL.
181.38
33.06
09.01.05.03.03
SOBRECIMIENTO REFORZADO ACERO CORRUGADO FY=4200
kg
KG/CM2
406.17GRADO
4.22
60
09.02
ARQUITECTURA
09.02.01IMPLEMENTOS METALICOS
09.02.01.01
MALLA DE VOLEY (INC.PARANTES Y DADO DE ANCLAJE)u
2.00
569.21
162.37
8.06
09.02.02PINTURA
09.02.02.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
09.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
289.42
MANOS) 11.42
09.02.03ACABADOS ESPECIALES
09.02.03.01
INSTALACION DE PISO DE CAUCHO VIRGEN 7MM.
m2
450.00
132.68
15.81
09.02.04.02
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA
m2
19.91
21.86
09.02.05.01
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION
m2
107.01
21.86
09.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
102.29
274.68
09.02.05CERCO
09.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
09.02.06VARIOS
09.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.47
11.42
09.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.47
17.76
262.00
0.79
m3
102.18
28.40
09.03
INSTALACIONES ELECTRICAS
09.03.01OBRAS PRELIMINARES
09.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
09.03.02MOVIMIENTO DE TIERRAS
09.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
09.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
78.60 H=0.30M.
8.72
09.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
91.70
09.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 530.65
KM
7.46
15.49
262.00
10.80
09.03.03.02
CABLE NHX DE 4mm2
170.00
4.03
09.03.03.03
CABLE A TIERRA DE 10mm2
262.00
6.60
09.03.03.04
CABLE A TIERRA DE 4mm2
85.00
4.11
09.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
85.00
10.29
09.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
262.00
15.12
09.03.04TUBERIAS PVC-SAP
09.03.05SALIDA DE ALUMBRADO
09.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT32.00
2-1x6 AWG143.35
09.03.06LUMINARIAS
09.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 250W
32.00
388.39
09.03.07.01
POSTE DE FIBRA DE VIDRIO H=12.00m PARA PROYECTORES
u
8.00
4168.74
09.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
8.00
196.00
09.03.07.03
CORONA PARA PROYECTORES
8.00
869.86
09.03.07.04
EMPALME UNIPOLAR
30.00
150.00
1.00
2921.71
09.03.08.02
POZO A TIERRA
1.00
838.22
204.80
1.67
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01OBRAS PRELIMINARES
10.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
10.01.02LOSA
10.01.02.01
MOVIMIENTO DE TIERRAS
10.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) LOSA DEPORTIVA
m2
204.80
11.97
10.01.02.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
83.20
LOSA DEPORTIVA
4.75
(0.15X0.30 M)
10.01.02.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2LOSA DEPORTIVA
204.80
20.91
10.01.02.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 54.49
KM
15.49
10.01.02.02
OBRAS DE CONCRETO SIMPLE
10.01.02.02.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
110.08
30.47
10.01.02.02.02
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE83.20
LOSA DEPORTIVA
18.47
(0.15X0.30 M)
10.01.02.02.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE LOSA
19.92
DEPORTIVA
27.00(0.15X0.30 M)
10.01.02.02.04
LOSA DEPORTIVA DE CONCRETO DE 4" F'C= 175 KG/CM2
m2
TIPO V PASTA
204.80 1:2 (INC.
34.13ENCOFRADO)
10.01.02.02.05
JUNTA DE DILATACION DE LOSA DEPORTIVA
53.14
4.90
10.01.02.02.06
CURADO DE LOSA DEPORTIVA
m2
204.80
3.34
10.01.02.03
OBRAS DE CONCRETO CONCRETO ARMADO
10.01.02.03.01
LOSA DE CONCRETO F'C= 175 KG/CM2 E= 0.05
m3
10.01.02.03.02
ACERO CORRUGADO EN LOSA FY=4200 KG/CM2 GRADOkg
60
5.50
278.69
578.00
4.22
252.63
11.97
10.01.03VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
10.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
10.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
6.67
VEREDAS4.75
(0.15X0.30 M)
10.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2VEREDAS
252.63
20.91
10.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 50.36
KM
15.49
10.01.03.02
OBRAS DE CONCRETO SIMPLE
10.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE252.63
VEREDAS 18.47
(0.15X0.30 M)
10.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE VEREDAS
3.67
(0.15X0.30
27.00 M)
10.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:264.75
(INC. ENCOFRADO)
34.13
10.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
11.25
4.90
10.01.03.02.05
CURADO DE VEREDAS
m2
64.75
3.34
10.01.04.01.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
3.84
154.74
10.01.04.01.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
6.40
47.46
m3
1.08
232.83
m2
473.96
30.47
m3
0.68
398.74
10.80
32.56
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
10.01.04.02
OBRAS DE CONCRETO ARMADO
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
COLUMNA CONCRETO F'C=210 KG/CM2
10.01.04.02.01.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.01.04.02.01.03
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
0.53
50.15
68.34
4.22
10.01.04.02.02.01
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL m2
1.25
57.48
10.01.04.02.02.02
VIGA CONCRETO F'C=210 KG/CM2
15.00
299.57
289.18
4.22
15.36
31.22
10.01.05.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 518.42
KM
15.49
10.01.04.02.01.04
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
10.01.04.02.02
VIGAS
m3
10.01.04.02.02.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
10.01.05GRADERIAS MAMPOSTERIA DE PIEDRA
10.01.05.01
MOVIMIENTO DE TIERRAS
10.01.05.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
m3
10.01.05.02
OBRAS DE CONCRETO SIMPLE
10.01.05.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 39.86
GRANDE 8" 175.22
10.01.05.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
51.36
36.03
10.01.05.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
4.35
7.50
18.67
28.40
10.01.06CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
10.01.06.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
2.67
17.62
10.01.06.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 519.73
KM
15.49
10.01.06.02
OBRAS DE CONCRETO SIMPLE
10.01.06.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
3.53
47.46
10.01.06.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
16.01
154.74
10.01.06.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
2.50
232.83
33.35
32.56
10.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV P.TARRAJEO
m2DE CABEZA
31.17
82.83
m3
10.01.06.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
10.02
ARQUITECTURA
10.02.01ALBAILERA
10.02.02REVOQUE DE MURO
10.02.02.01
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
31.18
19.22
10.02.03PINTURA
10.02.03.01
PINTURA DEMARCATORIA DE LOSA DEPORTIVA
83.20
8.06
10.02.03.02
PINTURA EN FRONTIS DE CANCHA
m2
88.00
9.98
10.02.03.03
PINTURA EN SUPERFICIE DE LOSA DEPORTIVA
m2
12.00
8.15
10.02.03.04
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
56.45
MANOS) 11.42
10.02.04ACABADOS ESPECIALES
10.02.04.01
CONTRAZOCALO METALICO DE FRONTIS DE CANCHA h=0.20m
m
16.00
10.15
25.00
21.86
10.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
68.95
274.68
10.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
10.02.05.04
SUMINISTRO Y COLOCACION DE CERCO METALICO P/MURO
m2 DE FRONTON
25.90
S/DISEO
124.09
10.02.06VARIOS
10.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
181.90
11.42
10.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
181.90
17.76
150.00
0.79
m3
58.50
28.40
10.03
INSTALACIONES ELECTRICAS
10.03.01OBRAS PRELIMINARES
10.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
10.03.02MOVIMIENTO DE TIERRAS
10.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
10.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
45.00 H=0.30M.
8.72
10.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
52.50
10.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 517.55
KM
7.46
15.49
150.00
13.98
10.03.03.02
CABLE NHX DE 4mm2
160.00
4.03
10.03.03.03
CABLE N2XOH DE 3-1X16mm2
10.00
22.38
10.03.03.04
CABLE A TIERRA DE 16mm2
160.00
8.19
10.03.03.05
CABLE A TIERRA DE 4mm2
80.00
4.11
10.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
80.00
10.29
10.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
90.00
15.12
10.03.04TUBERIAS PVC-SAP
10.03.05SALIDA DE ALUMBRADO
10.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT16.00
2-1x6 AWG143.35
10.03.06SALIDA PARA TOMACORRIENTE
10.03.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE ON NXH
pto4MM2 C/LINEA
6.00
A TIERRA(INC.
126.75
TOMACORRIENTE)
10.03.07LUMINARIAS
10.03.07.01
LUMINARIA PARA CANCHAS DEPORTIVAS S/DISEO
16.00
429.05
10.03.08.01
POSTE DE FIBRA DE VIDRIO H=16.00m PARA PROYECTORES
u
4.00
4168.74
10.03.08.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
10.03.08.03
CORONA PARA PROYECTORES
4.00
869.86
10.03.08.04
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
12.00
91.41
1.00
1302.40
10.03.09.02
POZO A TIERRA
1.00
838.22
5399.95
1.67
11
11.01
11.01.01ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
11.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
11.01.01.02
CANCHA DE FUTBOL
11.01.01.02.01
MOVIMIENTO DE TIERRAS
11.01.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA m2
DE FUTBOL
5399.95
11.97
11.01.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
5399.95
20.91
641.08
11.97
11.01.01.03
PAVIMENTO CIRCUNDANTE A CANCHA
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
11.01.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
(0.15X0.30
299.83
M)4.75
11.01.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
641.08
11.01.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 516.19
KM
20.91
15.49
11.01.01.03.02
OBRAS DE CONCRETO SIMPLE
11.01.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
(0.15X0.30
299.83 M)18.47
11.01.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 (0.15X0.30
179.89M)
27.00
11.01.01.03.02.03
JUNTA DE DILATACION EN SARDINELES
102.50
4.90
11.01.01.03.03.01
IMPRIMACION ASFALTICA MANUAL
m2
641.09
6.81
11.01.01.03.03.02
CARPETA ASFALTICA EN CALIENTE DE 1"
m2
641.09
13.23
m3
197.20
31.22
11.01.01.04.01.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5236.64
KM
15.49
11.01.01.03.03
PAVIMENTO DE ASFALTO PEATONAL
11.01.01.04
GRADERIAS MAMPOSTERIA DE PIEDRA
11.01.01.04.01
GRADERIAS
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
EXCAVACION PARA CIMIENTOS DE GRADERIA
11.01.01.04.01.02
OBRAS DE CONCRETO SIMPLE
11.01.01.04.01.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 644.64
GRANDE 8" 175.22
11.01.01.04.01.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
749.84
36.03
11.01.01.04.01.02.03
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
7.50
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
45.23
11.01.01.04.02.01.01
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
37.70
17.62
11.01.01.04.02.02
OBRAS DE CONCRETO ARMADO
11.01.01.04.02.02.01
CONCRETO F'C 175 KG/CM2 GRADAS
m3
30.53
292.48
11.01.01.04.02.02.02
GRADAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
64.80
54.55
1268.35
4.22
18.45
28.40
11.01.01.04.02.02.03
GRADAS ACERO CORRUGADO FY=4200 KG/CM2 GRADOkg60
11.01.01.05
CERCO
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
11.01.01.05.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
1.60
17.62
11.01.01.05.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 520.54
KM
15.49
11.01.01.05.02
OBRAS DE CONCRETO SIMPLE
11.01.01.05.02.01
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
21.60
47.46
11.01.01.05.02.02
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
13.45
154.74
11.01.01.05.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
5.10
232.83
365.20
32.56
2.00
1469.67
599.66
8.06
m3
11.01.01.05.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.01.02ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
ARCO DE FUTBOL (INC. INSTALACION Y ACCESORIO)
11.01.02.02
PINTURA
11.01.02.02.01
PINTURA DEMARCATORIA CANCHA DE FUTBOL
11.01.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
5.33MANOS) 11.42
11.01.02.03
GRADERIAS MAMPOSTERIA DE PIEDRA
11.01.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA
m2
749.84
21.86
11.01.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2
E=1.5CM
282.20
15.81
11.01.02.04
BARANDA METALICA
11.01.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
299.83M
108.74
11.01.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
299.83
14.81
11.01.02.05
CERCO
11.01.02.05.01
SUMINISTRO Y COLOCACION DE CERCO CON MALLA DEmNAYLON211.00
INC. POSTES
74.82
Fg h=10m
11.01.02.05.02
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
211.00
274.68
11.01.02.05.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
11.01.02.06
VARIOS
11.01.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
4929.00
11.42
11.01.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
4929.00
17.76
270.00
0.79
m3
105.30
28.40
11.01.03INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
11.01.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
81.00 H=0.30M.
8.72
11.01.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
94.50
11.01.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 531.59
KM
7.46
15.49
11.01.03.03
REDES DE DISTRIBUCION ELECTRICA
11.01.03.03.01
CABLE N2XOH DE 3-1X95mm2
366.00
112.44
11.01.03.03.02
CABLE N2XOH DE 1X70mm2
50.00
27.32
11.01.03.03.03
CABLE N2XOH DE 2-1X16mm2
220.00
13.98
11.01.03.03.04
CABLE A TIERRA DE 16mm2
220.00
8.19
11.01.03.03.05
EMPALME UNIPOLAR PARA CABLE N2XOH DE 16mm2
18.00
91.41
11.01.03.03.06
EMPALME UNIPOLARA PARA CABLE N2XOH DE 120mm2 u
16.00
231.73
11.01.03.04
TUBERIAS PVC-SAP
11.01.03.04.01
DUCTO DE CONCRETO DE DOS VIAS
5.00
41.81
11.01.03.04.02
TUBERIA DE PVC SAP ELECTRICA 5"
3.00
15.61
11.01.03.05
SALIDA DE ALUMBRADO
11.01.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT48.00
2-1x6 AWG143.35
11.01.03.06
LUMINARIAS
11.01.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
48.00
3434.05
11.01.03.07.01
POSTE DE FIBRA DE VIDRIO H=20.00m PARA PROYECTORES
u
4.00
4168.74
11.01.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
11.01.03.07.03
CORONA PARA DOCE PROYECTORES
4.00
3469.86
11.01.03.07
POSTES PARA ALUMBRADO
11.01.03.08
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
11.01.03.08.01
TABLERO ELECTRICO DE DISTRIBUCION TD-1
1.00
1524.77
11.01.03.08.02
TABLERO DE CONTROL DE PROYECTORES
glb
1.00
1220.00
11.01.03.08.03
POZO A TIERRA
5.00
838.22
105.03
1.67
11.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
105.03
5.00
11.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
5.57
17.62
11.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 599.27
KM
15.49
11.02
11.02.01ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
11.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
11.02.01.02
MOVIMIENTO DE TIERRAS
11.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
11.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
11.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
58.98
28.40
m3
28.39
37.87
11.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
41.29
154.74
11.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
30.25
47.46
11.02.01.02.03
EXCAVACION PARA ZAPATAS
11.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
11.02.01.03
OBRAS DE CONCRETO SIMPLE
11.02.01.03.01
CIMIENTOS CORRIDOS
m2
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
m2
2.05
22.97
m3
5.31
232.83
70.78
32.56
m2
230.90
30.47
m3
13.10
251.90
235.10
4.22
4.39
398.74
11.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
70.20
63.78
11.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
544.00
4.22
11.02.01.03.03
SOBRECIMIENTOS
11.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
11.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
11.02.01.04
OBRAS DE CONCRETO ARMADO
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
11.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
11.02.01.04.02
COLUMNAS
11.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
11.02.01.04.03
VIGAS
11.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
5.03
299.57
11.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
58.89
61.99
653.51
4.22
9.18
276.71
222.00
36.37
11.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
11.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO915.48
60
4.22
11.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
2103.40
2.33
m3
0.74
253.78
7.98
40.56
11.02.01.04.05
LOSAS PARA LAVADEROS
11.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
11.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO13.54
60
4.22
11.02.02ARQUITECTURA
11.02.02.01
ALBAILERIA
11.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
329.45
55.80
11.02.02.02
REVOQUES Y ENLUCIDOS
11.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
65.89
14.46
11.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
263.56
15.52
11.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
221.14
26.18
11.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
11.02.02.03
PISOS
11.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
99.79
1:2
22.55
11.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
99.79
59.28
11.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
35.05
34.96
61.84
27.41
11.02.02.04.02
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
35.05
7.90
11.02.02.04
CONTRAZOCALOS
11.02.02.04.01
CONTRAZOCALO CERAMICO COLOR 10X30
11.02.02.05
ZOCALOS
11.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
129.86
70.34
11.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
11.25
8.34
11.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
11.02.02.06
REVESTIMIENTOS
11.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
2.28
66.32
11.02.02.07
CUBIERTAS
11.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
151.20
2.5CM., JUNTA
35.44 1:5 1.5CM.
11.02.02.08
CARPINTERIA DE MADERA
11.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
7.56
221.35
11.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
19.47
23.07
11.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
7.58
2 MANOS 12.66
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
2.55
163.39
11.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
17.82
DE291.48
ANCLAJE
11.02.02.10
CARPINTERIA METALICA
11.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
3.80
134.19
11.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 7.50
MANOS)
11.42
11.02.02.10.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA
1.00
1500.00
11.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
12.00
154.62
11.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
42.00
11.58
11.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
11.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
11.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
6.00
254.62
11.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
3.45
5.63
11.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
5.40
11.54
11.02.02.11
CERRAJERIA
11.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
11.02.02.13
PINTURA
11.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
256.32
P/GL
9.13
11.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
125.46
C/SELLADOR
9.06
11.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
128.96
10.56
11.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
25.40
3.95
11.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
11.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
7.00
211.00
11.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)
pza
7.00
216.50
11.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
21.00
93.67
11.02.02.14
APARATOS SANITARIOS
pza
11.02.02.15
ACCESORIOS SANITARIOS
11.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
7.00
11.02.02.15.02
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
11.00
150.00
50.50
11.02.02.15.03
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
3.00 COLOCACION)
115.00
11.02.02.15.04
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
7.00
55.00
COLOCACION)
11.02.02.15.05
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
3.00
85.00
11.02.02.15.06
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
15.00
20.00
11.02.02.15.07
COLOCACION DE ACCESORIOS SANITARIOS
pza
45.00
18.81
93.64
0.79
m3
36.52
28.40
11.02.03INSTALACIONES SANITARIAS
11.02.03.01
SISTEMA DE DESAGUE
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
11.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
56.18 MANUAL
4.20
11.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
56.18
6.16
11.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
36.52 H=0.30M.
8.72
11.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
36.52
15.59
11.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 547.48
KM
15.49
11.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
11.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
83.74
11.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
11.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
11.00
81.45
11.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
46.00
21.05
11.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
47.64
25.68
11.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
47.58
21.05
11.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
11.02.03.01.05
ADITAMENTOS VARIOS
11.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
4.00
50.40
11.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
11.00
13.75
11.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
93.64
1.12
66.93
0.79
31.00
74.13
11.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
11.02.03.02
SISTEMA DE AGUA FRIA
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
11.02.03.02.02
SALIDA DE AGUA FRIA
11.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
11.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
11.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
18.77
12.86
11.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
48.16
12.80
pza
2.00
101.38
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
66.93FRIA
8.40
11.02.03.03
SISTEMA DE AGUA CALIENTE
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
21.80
0.79
11.02.03.03.02
SALIDA DE AGUA CALIENTE
11.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
9.00
75.61
11.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
11.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.68
14.20
11.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
15.12
16.26
pza
2.00
101.38
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
11.02.03.03.05
THERMA
11.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
2.00
1314.23
11.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
11.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
21.80FRIA
8.40
11.02.04INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
50.00
0.79
11.02.04.02.01
CABLE N2XOH DE 3-1X16mm2
30.00
22.38
11.02.04.02.02
CABLE A TIERRA DE 16mm2
30.00
8.19
30.00
14.27
2.00
21.94
11.02.04.02
REDES DE DISTRIBUCION ELECTRICA
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
TUBERIA DE PVC SAP ELECTRICA 1 1/4"
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
11.02.04.05
SALIDA DE ALUMBRADO
11.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
12.00
76.60
11.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
4.00 PESADA
79.24
11.02.04.06
SALIDA DE TOMACORRIENTE
11.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
4.00
(INC. TOMACORRIENTE)
140.15
11.02.04.06.02
SALIDA DE CONMUTADOR SIMPLE (INC. CONMUTADOR)pto
2.00
107.91
11.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
103.91
11.02.04.07
SALIDA DE INTERRUPTORES
11.02.04.08
LUMINARIAS
11.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
4.00
339.05
11.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40Wu
11.00
164.05
11.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
1.00
209.05
11.02.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
11.02.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.1
1.00
1256.38
11.02.04.09.02
POZO A TIERRA
1.00
838.22
1747.09
1.67
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01OBRAS PRELIMINARES
12.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
12.01.02CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
12.01.02.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) CANCHA m2
DE FUTBOL
1747.09
7
11.97
12.01.02.01.02
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
1747.09
20.91
247.75
11.97
12.01.03VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
12.01.03.01.01
CONFORMACION DE SUBRASANTE (E= 0.20 M) DE VEREDAS
m2
12.01.03.01.02
EXCAVACION MANUAL DE ZANJA PARA SARDINEL SUMERGIDO
m
DE
170.86
VEREDAS4.75
(0.15X0.30 M)
12.01.03.01.03
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2VEREDAS
247.75
20.91
12.01.03.01.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 59.23
KM
15.49
12.01.03.02
OBRAS DE CONCRETO SIMPLE
12.01.03.02.01
CONCRETO F'C= 175 KG/CM2 TIPO V P/SARDINEL SUMERGIDO
m
DE7.69
VEREDAS 18.47
(0.15X0.30 M)
12.01.03.02.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL SUMERGIDO
m2 DE VEREDAS
102.51 (0.15X0.30
27.00 M)
12.01.03.02.03
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:2247.75
(INC. ENCOFRADO)
34.13
12.01.03.02.04
JUNTA DE DILATACION DE VEREDAS
187.45
4.90
12.01.03.02.05
CURADO DE VEREDAS
m2
247.75
3.34
m3
22.40
31.22
12.01.04.01.02
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 526.88
KM
15.49
12.01.04.02
OBRAS DE CONCRETO SIMPLE
12.01.04.02.01
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 59.36
GRANDE 8" 175.22
12.01.04.02.02
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
72.48
36.03
12.01.04.03
OBRAS PRELIMINARES
12.01.04.03.01
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
31.17
7.50
46.71
28.40
12.01.05CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
12.01.05.03
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
5.34
17.62
12.01.05.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 548.05
KM
15.49
12.01.05.05
OBRAS DE CONCRETO SIMPLE
12.01.05.06
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
40.04
154.74
12.01.05.07
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
6.67
232.83
66.74
32.56
m3
12.01.05.08
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
12.01.05.09
GRADERIAS DE MAMPOSTERIA DE CONCRETO +70% DEm3
PIEDRA 35.10
GRANDE 8" 175.22
12.01.05.10
ENCOFRADO Y DESENCOFRADO DE GRADERIA DE MAMPOSTERIA
m2
98.88
36.03
12.01.05.11
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
12.02
m2
65.34
7.50
2.00
1361.77
421.58
8.06
ARQUITECTURA
12.02.01IMPLEMENTOS METALICOS
12.02.01.01
ARCO DE FULBITO (INC. INSTALACION Y ACCESORIO)
12.02.02PINTURA
12.02.02.01
PINTURA DEMARCATORIA DE CANCHA
12.02.02.02
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
367.07
MANOS) 11.42
12.02.03GRADERIAS MAMPOSTERIA DE PIEDRA
12.02.03.01
EMBOQUILLADO DECORATIVO EN GRADERIAS DE PIEDRA
m2
72.48
21.86
12.02.03.02
ACABADO SEMIPULIDO DE PASOS DE GRADERIAS C/MEZCLA
m2
E=1.5CM
44.80
15.81
12.02.04CERCO
12.02.04.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
133.48
274.68
12.02.04.02
EMBOQUILLADO DECORATIVO EN MURO DE CONTENCION
m2
70.00
21.86
12.02.04.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA LOSA
u DEPORTIVA
1.00 H=3.05
1623.49
M, A=3.00 M
12.02.05ACABADOS ESPECIALES
12.02.05.01
INSTALACION DE GRASS SINTETICO
m2
1747.09
74.67
12.02.06.01
PREPARACION DE TERRENO PARA GRASS
m2
267.00
11.42
12.02.06.02
SUMINISTRO E INSTALACION DE GRASS
m2
267.00
17.76
100.00
0.79
m3
39.00
28.40
12.02.06VARIOS
12.03
INSTALACIONES ELECTRICAS
12.03.01OBRAS PRELIMINARES
12.03.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
12.03.02MOVIMIENTO DE TIERRAS
12.03.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
12.03.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
30.00 H=0.30M.
8.72
12.03.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
12.03.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 511.70
KM
7.46
15.49
260.00
27.16
12.03.03.02
CABLE N2XOH DE 3-1X25mm2
10.00
33.27
12.03.03.03
CABLE NHX DE 4mm2
200.00
4.03
12.03.03.04
CABLE A TIERRA DE 25mm2
260.00
14.78
12.03.03.05
CABLE A TIERRA DE 4mm2
100.00
4.11
12.03.04.01
TUBERIA DE PVC SAP ELECTRICA 3/4"
100.00
10.29
12.03.04.02
TUBERIA DE PVC SAP ELECTRICA 2"
120.00
15.12
12.03.04TUBERIAS PVC-SAP
12.03.05SALIDA DE ALUMBRADO
12.03.05.01
SALIDA PARA LUZ DE REFLECTORES C/TUB. SAP 3/4" CABLE
pto NMT16.00
2-1x6 AWG143.35
12.03.06LUMINARIAS
12.03.06.01
PROYECTOR DE HALOGENURO METALICO DE 1000W
16.00
3434.05
4.00
4168.74
12.03.07.02
CIMENTACION DE CONCRETO FC=100KG/CM2
4.00
196.00
12.03.07.03
CORONA PARA PROYECTORES
4.00
869.86
12.03.07.04
EMPALME UNIPOLARA PARA CABLE DE 70mm
10.00
180.00
1.00
2163.63
12.03.08.02
POZO A TIERRA
1.00
838.22
1080.19
1.67
13
13.01
PISCINA
13.01.01ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
13.01.01.02
MOVIMIENTO DE TIERRAS
13.01.01.02.01
EXCAVACION MASIVA A EN TERRENO NORMAL
m3
820.10
6.71
13.01.01.02.02
CONFORMACION DE SUBRASANTE (E= 0.20 M)
m2
375.56
11.97
13.01.01.02.03
EXCAV. ZANJAS P/TERRENO NORMAL H=1.40M.
m3
154.28
32.46
13.01.01.02.04
EXCAVACION MANUAL DE ZANJA PARA SARDINEL PERALTADO
m
(0.15X0.45
126.40 M)5.32
13.01.01.02.05
BASE GRANULAR C/AFIRMADO COMPACTADO (E= 0.10 M)
m2
372.10
20.91
13.01.01.02.06
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
86.12
17.62
13.01.01.02.07
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 51227.83
KM
15.49
13.01.01.03
OBRAS DE CONCRETO SIMPLE
13.01.01.03.01
VEREDAS, RAMPAS Y PISOS
13.01.01.03.01.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
m2
177.02
30.47
13.01.01.03.01.02
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
131.70
24.36
13.01.01.03.01.03
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO
m2 (0.15X0.45
94.84 M)
32.37
13.01.01.03.01.04
VEREDA DE CONCRETO DE 4" F'C= 175 KG/CM2 TIPO V PASTA
m2
1:2243.81
(INC. ENCOFRADO)
34.13
13.01.01.03.01.05
JUNTA DE DILATACION DE VEREDAS
49.00
4.90
13.01.01.03.01.06
CURADO DE VEREDAS
m2
243.81
3.34
13.01.01.03.01.07
CONCRETO F'C 175 KG/CM2 RAMPAS
m3
16.67
292.48
13.01.01.03.01.08
RAMPAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.89
54.55
13.01.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
23.88
154.74
13.01.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTOS h=0.30m
m2
29.84
47.46
13.01.01.03.02.03
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
m3
8.96
232.83
119.41
32.56
13.01.01.03.02
MUROS Y ELEMENTOS DE CONTENCION
13.01.01.03.02.04
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.01.01.03.02.05
MURO DE CONTENCION DE CONCRETO +70% DE PIEDRA
m3GRANDE
104.44
8"
175.22
13.01.01.03.02.06
MURO ENCOFRADO Y DESENCOFRADO NORMAL
m2
246.58
32.44
13.01.01.03.02.07
JUNTA DE DILATACION CON TEKNOPORT EN MUROS
m2
14.43
7.50
m3
52.84
292.48
13.01.01.04
OBRAS DE CONCRETO ARMADO
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
CONCRETO F'C 175 KG/CM2 GRADERIAS YGRADAS
13.01.01.04.01.02
GRADERIAS Y GRADAS ENCOFRADO Y DESENCOFRADOm2
NORMAL
84.15
54.55
13.01.01.04.01.03
GRADERIAS Y GRADAS ACERO CORRUGADO FY=4200 KG/CM2
kg
GRADO
1601.4660
4.22
13.01.01.04.01.04
JUNTA DE DILATACION CON TEKNOPORT EN GRADERIAS
m2
1.30
7.50
0.80
292.48
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
CONCRETO F'C 175 KG/CM2 PLATAFORMA DE LANZAMIENTO
m3
13.01.01.04.02.02
PLATAFORMA DE LANZAMIENTO ENCOFRADO Y DESENCOFRADO
m2
6.27
NORMAL 54.55
13.01.01.04.02.03
PLATAFORMA DE LANZAMIENTO ACERO CORRUGADO FY=4200
kg
KG/CM2
67.35 GRADO
4.22 60
13.01.01.04.03
PISCINA
13.01.01.04.03.01
LOSA DE FONDO CONCRETO PREMEZCLADO F'C=210 KG/CM2
m3
C/BOMBA
77.45
273.75
13.01.01.04.03.02
LOSA DE FONDO ENCOFRADO Y DESENCOFRADO NORMAL
m2
41.89
15.76
13.01.01.04.03.03
LOSA DE FONDO ACERO CORRUGADO FY=4200 KG/CM2kg
GRADO 2218.96
60
4.22
13.01.01.04.03.04
MURO DE PISCINA-CONCRETO PREMEZCLADO F'C=210 m3
KG/CM2 C/BOMBA
39.90
461.51
13.01.01.04.03.05
MURO DE PISCINA ENCOFRADO Y DESENCOFRADO NORMAL
m2
161.60
49.74
13.01.01.04.03.06
MURO DE PISCINA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO
3802.71
60
4.22
13.01.01.04.03.07
CANALETA-CONCRETO PREMEZCLADO F'C=210 KG/CM2m3
C/BOMBA
11.93
274.77
13.01.01.04.03.08
CANALETA ENCOFRADO Y DESENCOFRADO NORMAL
6.49
45.54
13.01.01.04.03.09
CANALETA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
574.78
4.22
13.01.01.04.03.10
JUNTA DE WATER STOP DE 6" S/DISEO
170.00
18.26
m2
m2
13.01.01.05
ESTRUCTURA METALICA PARA TECHO
13.01.01.05.01
ESTRUCTURA METALICA P/TECHO INC. LONA PLASTIFICADA
m2
IMPERM.
845.00PROTECTOR
375.00 UV
13.01.02ARQUITECTURA
13.01.02.01
REVOQUES
13.01.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS DE PISCINA
m2 C:A1:4130.02
e=2cM
28.23
13.01.02.01.02
TARRAJEO C/IMPERMEABILIZANTE P/CANALETA C:A1:4 m2
e=2cM
70.85
28.23
13.01.02.01.03
TARRAJEO EXTERIOR FROTACHADO C/MEZCLA 1:5 E=1.5CM
m2
183.71
19.22
13.01.02.01.04
ACABADO SEMIPULIDO DE PASOS Y CONTTRAPASOS DE
m2GRADERIAS
231.96Y GRADAS
15.81 C/MEZCLA E=1.5CM
13.01.02.02
PISOS
13.01.02.02.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
360.00
1:2
22.55
13.01.02.02.02
PISO PARA PISCINA CERAMICO COLOR 30X30
m2
360.00
59.28
13.01.02.02.03
PISO DE TERRAZO CLARO
m2
160.44
75.58
m2
130.02
74.40
13.01.02.03
ZOCALO DE MAYOLICA PARA PISCINA
13.01.02.03.01
ZOCALO PARA PISCINA ,CERAMICO COLOR 30X30
13.01.02.04
PINTURA
13.01.02.04.01
PINTURA MUROS EXTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
1.00
P/GL
9.98
13.01.02.05
CANALETA PERIMETRAL
13.01.02.05.01
SUMINISTRO Y COLOCACION DE REJILLA PLASTICA PVCm2
EN CANALETA
430.40
140.13
13.01.02.05.02
PINTURA EPOXICA EN CANALETA DE PISCINA
14.98
13.01.02.06
CARPINTERIA METALICA
85.80
13.01.02.06.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
117.81M
108.74
13.01.02.06.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA CON
u TUBO 6.00
DE 2" A=1.30139.93
H=1.20 M
13.01.02.06.03
PINTADO DE BARANDA Y PUERTA METALICA CON ESMALTE
m
Y ZINCROMATO
125.31
14.81
13.01.02.06.04
ESCALERA DE FIERRO CROMADO P/PISCINA
4.00
990.78
13.01.02.06.05
FIERRO CROMADO EN PLATAFORMA DE LANZAMIENTO u
6.00
87.81
139.95
274.68
13.01.02.07
CERCO METALICO
13.01.02.07.01
SUMINISTRO Y COLOCACION DE CERCO METALICO H=2.75
m M
13.01.02.07.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05
u
M, A=2.40
4.00 M
1402.56
13.01.02.07.03
PINTADO DE CERCO METALICO CON ESMALTE Y ZINCROMATO
m2
(02
139.95
MANOS) 11.42
13.01.02.08
VARIOS
13.01.02.08.01
BUTACA DE FIBRA DE VIDRIO
216.00
109.26
13.01.02.08.02
PREPARACION DE TERRENO PARA GRASS
m2
20.77
11.42
13.01.02.08.03
SUMINISTRO E INSTALACION DE GRASS
m2
20.77
17.76
13.01.02.08.04
SUMINISTRO E INSTALACION DE FICUS
3.00
46.34
13.01.03INSTALACIONES SANITARIAS
13.01.03.01
SISTEMA DE RECIRCULACION DE AGUA DE PISCINA(SUCCION Y RETORNO)
13.01.03.01.01
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
17.94
13.01.03.01.02
TUBERIA DE AGUA PVC C-10 DE 2 1/2"
15.00
21.51
13.01.03.01.03
TUBERIA DE AGUA PVC C-10 DE 3"
21.05
24.79
13.01.03.01.04
TUBERIA DE AGUA PVC C-10 DE 4"
67.80
28.83
13.01.03.01.05
SUMIDERO PARA SUCCION DE FONDO DE 12"X12"
4.00
37.48
13.01.03.01.06
BOQUILLA DE RETORNO DE 2" EN PISO
10.00
47.88
13.01.03.01.07
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
148.85
FRIA
8.40
13.01.03.02
RED DE TUBERIA DE ASPIRACION
13.01.03.02.01
TUBERIA DE AGUA PVC C-10 DE 4"
24.40
28.83
13.01.03.02.02
TUBERIA DE AGUA PVC C-10 DE 3"
67.00
24.79
13.01.03.02.03
TUBERIA DE AGUA PVC C-10 DE 2"
45.00
17.94
13.01.03.02.04
BOQUILLA DE RETORNO DE 2" EN PARED
4.00
13.01.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
96.80FRIA
47.88
8.40
13.01.03.03
ACCESORIOS PARA REDES DE AGUA
13.01.03.03.01
TEE DE PVC AGUA C-10 4"
5.00
58.40
13.01.03.03.02
TEE DE PVC AGUA C-10 3"
6.00
34.88
13.01.03.03.03
TEE DE PVC AGUA C-10 2 1/2"
3.00
24.10
13.01.03.03.04
TEE DE PVC AGUA C-10 2"
6.00
17.97
13.01.03.03.05
CODO DE PVC AGUA C-10 4"
11.00
56.72
13.01.03.03.06
CODO DE PVC AGUA C-10 3"
10.00
22.67
13.01.03.03.07
CODO DE PVC AGUA C-10 2"
3.00
15.17
13.01.03.03.08
REDUCCION DE PVC AGUA C-10 DE 4" A 3"
2.00
12.89
13.01.03.03.09
REDUCCION DE PVC AGUA C-10 DE 3" A 2 1/2"
3.00
11.89
13.01.03.03.10
REDUCCION DE PVC AGUA C-10 DE 3" A 2"
7.00
11.41
13.01.03.03.11
REDUCCION DE PVC AGUA C-10 DE 2 1/2" A 2"
6.00
11.30
13.01.03.04.01
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)4"
m
186.90
22.28
13.01.03.04.02
TUBERIA DE PVC DESAGUE-PESADA C-10(CON ANILLO)3"
m
19.80
15.74
13.01.03.04
REDES DE TUBERIAS DE CANALETAS
13.01.03.04.03
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
96.80FRIA
8.40
13.01.03.04.04
SUMIDERO DE BRONCE 3"
44.00
37.48
13.01.03.04.05
CODO 45 PVC DESAGUE C-10 DE 4"
9.00
17.08
13.01.03.04.06
YEE PVC DESAGUE C-10 DE 4"
9.00
12.71
13.01.03.04.07
YEE PVC DESAGUE C-10 DE 4"X3"
44.00
16.77
13.01.03.04.08
DOBLE YEE PVC DESAGUE C-10 DE 4"
1.00
15.77
13.01.03.04.09
REGISTRO DE BRONCE ROSCADO DE4"
pza
23.00
44.62
50.00
0.79
13.01.04INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
m3
39.00
28.40
13.01.04.02.02
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
30.00 H=0.30M.
8.72
13.01.04.02.03
RELLENO C/MAT. PROPIO H=0.35 M.
m2
35.00
13.01.04.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 511.70
KM
7.46
15.49
13.01.04.03
REDES DE DISTRIBUCION ELECTRICA
13.01.04.03.01
CABLE N2XOH DE 3-1X16mm2
5.00
22.38
13.01.04.03.02
CABLE A TIERRA DE 16mm2
5.00
8.19
5.00
13.28
6.00
21.94
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
TUBERIA DIAMETRO 1 1/4" PVC SAP
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
CAJA DE PASE FG PESADA 8"x8"x6"
13.01.04.06
SALIDA DE ALUMBRADO
13.01.04.06.01
SALIDA DE TECHO CON CABLE NHX 4mm2+D 3/4" PVC-P+CABLE
pto
A15.00
TIERRA+CAJA
102.44
PESADA
13.01.04.07
SALIDA DE TOMACORRIENTE
13.01.04.07.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
6.00
(INC. TOMACORRIENTE)
140.15
13.01.04.08
LUMINARIAS
13.01.04.08.01
PROYECTOR DE HALOGENURO METALICO DE 150W
15.00
1039.05
13.01.04.09
TABLERO ELECTRICO,APARSTOS DE MANDO Y PROTECCION
13.01.04.09.01
TABLERO ELECTRICO DE DISTRIBUCION TD-2.2
1.00
953.43
13.01.04.09.02
POZO A TIERRA
1.00
838.22
97.17
1.67
13.02
13.02.01ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
13.02.01.02
MOVIMIENTO DE TIERRAS
13.02.01.02.01
NIVELACION INTERIOR Y RELLENOS
13.02.01.02.01.01
NIVELACION Y APISONADO PARA FALSO PISO CON PISON
m2DE MANO
97.17
5.00
13.02.01.02.01.02
RELLENO COMPACTADO MANUAL MAT. PROPIO R= 7 M3/D
m3 C/PISON
18.60
17.62
13.02.01.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 557.05
KM
15.49
13.02.01.02.02
EXCAVACION CIMIENTOS CORRIDOS
13.02.01.02.02.01
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
40.45
28.40
m3
25.69
37.87
13.02.01.03.01.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
47.69
154.74
13.02.01.03.01.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
25.48
47.46
m2
12.00
22.97
m3
4.85
232.83
64.72
32.56
m2
80.01
30.47
m3
11.86
251.90
169.91
4.22
4.16
398.74
13.02.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO CARAVISTAm2
66.60
63.78
13.02.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
826.45
4.22
13.02.01.02.03
EXCAVACION PARA ZAPATAS
13.02.01.02.03.01
EXCAV. DE ZAPATAS MAT. SUELTO H=1.00M.
13.02.01.03
OBRAS DE CONCRETO SIMPLE
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
CONCRETO 1:10 (C:H) E=2" SOLADOS DE ZAPATA
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
13.02.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
CONCRETO 1:8 (C:H) 4" FALSO PISO
13.02.01.04
OBRAS DE CONCRETO ARMADO
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
ZAPATA CONCRETO F'C=210 KG/CM2
13.02.01.04.01.02
ZAPATA ACERO CORRUGADO FY=4200 KG/CM2 GRADO kg
60
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
13.02.01.04.03
VIGAS
m3
13.02.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
4.25
299.57
13.02.01.04.03.02
VIGAS ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
20.61
61.99
586.42
4.22
6.15
276.71
84.53
36.37
13.02.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
LOSA ALIGERADA CONCRETO F'C=210 KG/CM2
m3
13.02.01.04.04.02
LOSA ALIGERADA ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.02.01.04.04.03
LOSA ALIGERADA ACERO CORRUGADO FY=4200 KG/CM2
kg GRADO450.15
60
4.22
13.02.01.04.04.04
LADRILLO DE ARCILLA PARA TECHO 15X30X30cm
pza
734.00
2.33
m3
0.70
253.78
7.20
40.56
13.02.01.04.05
LOSAS PARA LAVADEROS
13.02.01.04.05.01
LOSA PARA LAVADERO F'C=140 KG/CM2 H=0.10
13.02.01.04.05.02
LOSA LAVADERO ENCOFRADO Y DESENCOFRADO NORMAL
m2
13.02.01.04.05.03
LOSA LAVADERO ACERO CORRUGADO FY=4200 KG/CM2
kgGRADO14.00
60
4.22
13.02.02ARQUITECTURA
13.02.02.01
ALBAILERIA
13.02.02.01.01
MURO LADRILLO K.K.MEZCLA C:A 1:5 TIPOIV CARA VISTA
m2DE SOGA
177.54
55.80
13.02.02.02
REVOQUES Y ENLUCIDOS
13.02.02.02.01
TARRAJEO INTERIOR C/MEZCLA 1:5 E=1.5CM
m2
35.51
14.46
13.02.02.02.02
TARRAJEO RAYADO C/MEZCLA 1:5 E=1.5CM
m2
142.03
15.52
13.02.02.02.03
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
84.53
26.18
13.02.02.02.04
VESTIDURA DE DERRAMES C/MEZCLA 1:5 E=1.5CM
1.70
11.08
13.02.02.03
PISOS
13.02.02.03.01
CONTRAPISO E=40MM BASE 3CM. C/MEZCLA 1:5 ACAB. 1m2
CM. PASTA
84.10
1:2
22.55
13.02.02.03.02
PISO CERAMICO COLOR 30X30
m2
84.10
59.28
13.02.02.03.03
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
m2
4.19
34.96
55.38
7.90
13.02.02.04
CONTRAZOCALOS
13.02.02.04.01
CONTRAZOCALO DE CEMENTO PULIDO H=0.10m MEZ. 1:5
m
13.02.02.05
ZOCALOS
13.02.02.05.01
ZOCALO CERAMICO COLOR 20X30
m2
142.03
70.34
13.02.02.05.02
SUMINISTRO Y COLOCACION DE RODOPLAST
8.88
8.34
13.02.02.05.03
SUMINISTRO Y COLOCACION DE RODOMETAL
3.11
13.94
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
REVESTIMIENTO CERAMICO DE COLOR PARA TABLEROS
m2DE LAVADEROS
3.06
66.32
13.02.02.07
CUBIERTAS
13.02.02.07.01
CUBIERTA LADRILLO PASTELERO 24x24 ASENTADO C/MEZCLA
m2
1:5
83.42
2.5CM., JUNTA
35.44 1:5 1.5CM.
13.02.02.08
CARPINTERIA DE MADERA
13.02.02.08.01
PUERTA CONTRAPLACADA E=45 mm C/TRIPLAY LUPUNAm2
6 mm
20.14
221.35
13.02.02.08.02
MARCOS DE MADERA PARA PUERTAS DE CEDRO 1 1/2" m
X 4"
48.30
23.07
13.02.02.08.03
PINTURA EN PUERTA, VENTANA Y MARCOS DE MADERAm2
C/BARNIZ
20.14
2 MANOS 12.66
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
VENTANA DE ALUMINIO SISTEMA CORREDIZO S/VIDRIOm2
38.15
163.39
13.02.02.09.02
TABIQUERIA Y PUERTA DE ALUMINIO PARA SERVICIOS INC.ACCESORIOS
m2
19.44
DE291.48
ANCLAJE
13.02.02.10
CARPINTERIA METALICA
13.02.02.10.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
0.45
134.19
13.02.02.10.02
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 0.45
MANOS)
11.42
13.02.02.11
CERRAJERIA
13.02.02.11.01
CERRADURA PARA PUERTA PRINCIPAL PESADA
pza
4.00
154.62
13.02.02.11.02
BISAGRA TIPO CAPUCHINA ALUMINIZADA DE 4"
pza
40.00
11.58
13.02.02.11.03
CERRADURA DE PERILLA
pza
4.00
94.62
13.02.02.11.04
CERROJO ALUMINIZADO DE 2" P/PUERTA
pza
6.00
20.84
13.02.02.11.05
BRAZO HIDRAULICO PARA PUERTA DE BAO
pza
4.00
254.62
13.02.02.12.01
CRISTAL INCOLORO DE 6MM
p2
95.69
5.63
13.02.02.12.02
ESPEJO CRISTAL DE 6MM C/BORDES BISELADOS
p2
30.14
11.54
13.02.02.12
VIDRIOS, CRISTALES Y SIMILARES
13.02.02.13
PINTURA
13.02.02.13.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
95.15
P/GL
9.13
13.02.02.13.02
PINTURA EN MUROS INTERIORES Y EXTERIORES 2 MANOS
m2 BARNIZ
87.25
C/SELLADOR
9.06
13.02.02.13.03
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
89.54
10.56
13.02.02.13.04
PINTURA CONTRAZOCALO h=0.10m C/BARNIZ 2 MANOS m
4.19
3.95
13.02.02.14.01
INODORO ONE PIECE BLANCO STANDARD (SIN COLOCACION)
pza
7.00
281.15
13.02.02.14.02
LAVATORIO OVALIN BLANCO STANDARD (SIN COLOCACION)
pza
6.00
211.00
13.02.02.14.03
URINARIO CADET BLANCO STANDARD (SIN COLOCACION)
pza
3.00
216.50
13.02.02.14.04
COLOCACION DE APARATOS SANITARIOS
16.00
93.67
6.00
150.00
13.02.02.14
APARATOS SANITARIOS
pza
13.02.02.15
ACCESORIOS SANITARIOS
13.02.02.15.01
LLAVE PARA LAVAMANOS PUSH BUTTON (SIN COLOCACION)
pza
13.02.02.15.02
LLAVE PARA URINARIO PUSH BUTTON DESCARGA DIRECTA
pza (SIN 4.00
COLOCACION)
170.00
13.02.02.15.03
DUCHAS CROMADAS DE CABEZA GIRATORIA Y LLAVE (SIN
pza COLOCACION)
8.00
50.50
13.02.02.15.04
DISPENSADOR DE PAPEL INTERFOLIADO DE ACERO INOXIDABLE(SIN
pza
2.00 COLOCACION)
115.00
13.02.02.15.05
DISPENSADOR DE PAPEL HIGIENICO CIRCULAR DE ACERO
pza INOXIDABLE(SIN
6.00
55.00
COLOCACION)
13.02.02.15.06
DISPENSADOR DE JABON LIQUIDO DE ACERO INOXIDABLE(SIN
pza
COLOCACION)
2.00
85.00
13.02.02.15.07
PERCHERO DOBLE DE ACERO INOXIDABLE(SIN COLOCACION)
pza
12.00
20.00
13.02.02.15.08
BARRA DE ACERO INOXIDABLE P/DISCAP. 1 1/2" x 24" TORNILLOS
pza
1.00
OCULTOS (INC.
228.15
ACCESORIOS DE ANCLAJ
13.02.02.15.09
COLOCACION DE ACCESORIOS SANITARIOS
pza
41.00
18.81
79.39
0.79
m3
30.96
28.40
13.02.03INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
TRAZO Y REPLANTEO PARA RED DE DESAGUE
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
EXCAVACION DE ZANJA MANUAL 0.60 X 0.65 M
13.02.03.01.02.02
REFINE, NIVELACION Y COMPACTACION DE TERRENO NORMA
m2
C/PISON
47.63 MANUAL
4.20
13.02.03.01.02.03
CAMA DE ARENA H= 0.10 M (RED DE DESAGUE)
m2
47.63
6.16
13.02.03.01.02.04
RELLENO COMP. C/COMP. 7HP C/MAT. PROPIO CERNIDO
m2
(SIN PIEDRAS)
47.63 H=0.30M.
8.72
13.02.03.01.02.05
RELLENO COMPACTADO DE TERRENO NORMAL C/PISON
m3MANUAL
30.96
15.59
13.02.03.01.02.06
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 540.25
KM
15.49
13.02.03.01.03
SALIDA DE DESAGUE Y VENTILACION
13.02.03.01.03.01
SALIDA DE DESAGUE EN PVC-SAL 2"
pto
24.00
83.74
13.02.03.01.03.02
SALIDA DE DESAGUE EN PVC-SAL 4"
pto
7.00
123.67
13.02.03.01.03.03
SALIDA DE VENTILACION EN PVC-SAL 2"
pto
10.00
81.45
13.02.03.01.04.01
TUBERIA DE DESAGUE EN PVC 2"
37.05
21.05
13.02.03.01.04.02
TUBERIA DE DESAGUE EN PVC 4"
42.34
25.68
13.02.03.01.04.03
TUBERIA DE DERIVACION DE VENTILACION EN PVC 2" m
45.39
21.05
13.02.03.01.04
RED DE DISTRIBUCION - RAMALES Y MONTANTES
13.02.03.01.05
ADITAMENTOS VARIOS
13.02.03.01.05.01
SUMIDERO DE BRONCE CROMADO 4"
pza
6.00
50.40
13.02.03.01.05.02
SOMBRERO DE VENTILACION PVC 2"
pza
10.00
13.75
13.02.03.01.05.03
REGISTRO DE BRONCE CROMADO 4"
pza
8.00
50.40
79.39
1.12
49.33
0.79
31.00
74.13
13.02.03.01.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.01.06.01
LIMPIEZA Y PRUEBAS HIDRAULICAS DE RED DE DESAGUE
m
13.02.03.02
SISTEMA DE AGUA FRIA
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
13.02.03.02.02
SALIDA DE AGUA FRIA
13.02.03.02.02.01
SALIDA DE AGUA FRIA PVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
13.02.03.02.03
REDES DE DISTRIBUCION AGUA FRIA
13.02.03.02.03.01
TUBERIA DE AGUA PVC C-10 DE 1/2"
21.35
12.86
13.02.03.02.03.02
TUBERIA DE AGUA PVC C-10 DE 3/4"
27.88
12.80
13.02.03.02.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 1/2"
pza
1.00
66.68
13.02.03.02.04.02
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
pza
7.00
101.38
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.04.03
VALVULA ESFERICA PESADA DE BRONCE DE 1"
pza
2.00
105.32
13.02.03.02.05
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.02.05.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
49.23FRIA
8.40
13.02.03.03
SISTEMA DE AGUA CALIENTE
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
TRAZO Y REPLANTEO PARA RED DE AGUA
15.66
0.79
13.02.03.03.02
SALIDA DE AGUA CALIENTE
13.02.03.03.02.01
SALIDA DE AGUA CALIENTE CPVC INC.TUBERIA Y ACCESORIOS
pto
1/2"
12.00
75.61
13.02.03.03.03
REDES DE DISTRIBUCION AGUA CALIENTE
13.02.03.03.03.01
TUBERIA DE AGUA CALIENTE CPVC DE 1/2"
6.06
14.20
13.02.03.03.03.02
TUBERIA DE AGUA CALIENTE CPVC DE 3/4"
9.60
16.26
pza
2.00
101.38
2.00
1314.23
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
VALVULA ESFERICA PESADA DE BRONCE DE 3/4"
13.02.03.03.05
THERMA
13.02.03.03.05.01
SUMINISTRO E INSTALACION DE THERMA VERTICAL
13.02.03.03.06
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS
13.02.03.03.06.01
LIMPIEZA, DESINFECION Y PRUEBAS HIDRAULICAS DE RED
m DE AGUA
15.66FRIA
8.40
13.02.04INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
TRAZO Y REPLANTEO PARA RED ELECTRICA
15.50
0.79
13.02.04.02.01
CABLE NHX DE 6mm2
38.00
4.86
13.02.04.02.02
CABLE A TIERRA DE 6mm2
40.00
4.86
50.00
12.60
4.00
21.94
13.02.04.02
REDES DE DISTRIBUCION ELECTRICA
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
TUBERIAS PVC SAP (ELECTRICAS) D=1"
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
CAJA DE PASE FG PESADA 8"x8"x6"
13.02.04.05
SALIDA DE ALUMBRADO
13.02.04.05.01
SALIDA DE TECHO C/TUB.SAP 1/2" CABLE NHX 2.5MM2 CAJA
pto PESADA
8.00
76.60
13.02.04.05.02
SALIDA DE PARED BRAQUETE C/TUB.SAP 1/2" CABLE NHX
pto4MM2 CAJA
4.00 PESADA
79.24
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE C/ LINEA
pto TIERRA
6.00
(INC. TOMACORRIENTE)
140.15
13.02.04.07
SALIDA DE INTERRUPTORES
13.02.04.07.01
SALIDA DE INTERRUPTOR UNIPOLAR SIMPLE (INC. INTERRUPTOR)
pto
6.00
103.91
13.02.04.08
LUMINARIAS
13.02.04.08.01
LUMINARIA TIPO WALL SOCKET S/DISEO
4.00
339.05
13.02.04.08.02
LUMINARIA EQUIPO REJILLA ADOSADO BLANCO 2X40Wu
8.00
164.05
13.02.04.08.03
LUMINARIA DECORATIVA S/DISEO
2.00
209.05
13.02.04.09.01
SUB TABLERO ELECTRICO DE DISTRIBUCION STD-2.2.1 u
1.00
720.05
13.02.04.09.02
POZO A TIERRA
1.00
838.22
89.71
1.67
13.02.04.09
TABLERO ELECTRICO,APARATOS DE MANDO Y PROTECCION
14
14.01
ESTRUCTURAS
14.01.01OBRAS PRELIMINARES
14.01.01.01
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR Y FINAL
m2
14.01.02MOVIMIENTO DE TIERRAS
14.01.02.01
EXCAVACION MECANICA MATERIAL SUELTO H=1,00 C/TRAC.
m3 D6D387.45
6.29
14.01.02.02
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
m3
10.25
28.40
14.01.02.03
NIVELACION Y APISONADO CON PISON DE MANO
m2
84.78
5.00
14.01.02.04
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
m3M3 D= 5477.24
KM
15.49
m2
397.15
22.97
14.01.03.02
CIMIENTOS CORRIDOS
14.01.03.02.01
CONCRETO CICLOPEO 1:8 (C:H) P.G. CIMIENTOS CORRIDOS
m3
1.21
154.74
14.01.03.02.02
CONCRETO 1:10 (C:H) SUB CIMIENTO h=0.30m
m2
2.45
47.46
m3
0.30
232.83
6.91
32.56
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
CONCRETO 1:6 (C:H) 25% P.M. SOBRECIMIENTOS
14.01.03.03.02
SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO NORMAL
m2
14.01.03.04
SARDINEL PERALTADO
14.01.03.04.01
CONCRETO F'C=175 kg/cm2 TIPO V P/SARDINEL PERALTADO(0.15X0.45)
m
16.44
24.36
14.01.03.04.02
ENCOFRADO Y DESENCOFRADO P/SARDINEL PERALTADO
m2 (0.15X0.45
14.78 M)
32.37
14.01.03.04.03
JUNTA DE DILATACION EN SARDINELES
0.92
4.90
m3
72.51
428.51
566.00
42.19
14.01.04.01.02
CTO. DE BOMBAS ENCOFRADO Y DESENCOFRADO NORMAL
m2
14.01.04.01.03
CTO DE BOMBAS ACERO CORRUGADO FY=4200 KG/CM2kgGRADO 6110.18
60
4.22
14.01.04.02
COLUMNAS
14.01.04.02.01
COLUMNA CONCRETO F'C=210 KG/CM2
m3
1.28
398.74
14.01.04.02.02
COLUMNA ENCOFRADO Y DESENCOFRADO NORMAL
m2
11.73
50.15
101.10
4.22
1.18
299.57
14.01.04.03.02
VIGA RECTA ENCOFRADO Y DESENCOFRADO NORMAL m2
11.73
57.48
14.01.04.03.03
VIGA ACERO CORRUGADO FY=4200 KG/CM2 GRADO 60 kg
204.79
4.22
2.07
406.63
14.01.04.04.02
ESCALERA ENCOFRADO Y DESENCOFRADO CARAVISTA
m2
11.23
83.07
14.01.04.04.03
ESCALERA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
91.24
4.22
14.01.04.02.03
COLUMNA ACERO CORRUGADO FY=4200 KG/CM2 GRADO
kg 60
14.01.04.03
VIGAS
14.01.04.03.01
VIGA CONCRETO F'C=210 KG/CM2
m3
14.01.04.04
ESCALERA
14.01.04.04.01
ESCALERA CONCRETO F'C=210 KG/CM2
m3
14.02
ARQUITECTURA
14.02.01REVOQUES Y ENLUCIDOS
14.02.01.01
TARRAJEO C/IMPERMEABILIZANTE EN MUROS CTO. DE m2
BOMBA C:A1:4
237.75e=2cM28.23
14.02.01.02
TARRAJEO CIELORAZO C/MEZCLA 1:5 E=1.5CM
m2
60.64
26.18
m2
74.10
34.96
14.02.02PISOS
14.02.02.01
PISO DE CEMENTO PULIDO E=2" MEZCLA1:4
14.02.03CARPINTERIA METALICA
14.02.03.01
SUMINISTRO Y COLOCACION DE REJA METALICA DE SEGURIDAD
m2
67.75
134.19
14.02.03.02
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=3.05m
u
A=1.20
1.00
865.00
14.02.03.03
SUMINISTRO Y COLOCACION DE PUERTA METALICA H=2.50.m
u
A=1.00
2.00
550.00
14.02.03.04
PINTADO DE REJA METALICA CON ESMALTE Y ZINCROMATO
m2 (02 67.75
MANOS)
11.42
14.02.03.05
TAPA METALICA DE 1.00MX0.50M
2.00
65.00
14.02.03.06
REJILLA METALICA DE 0.55MX0.55M
3.00
45.00
14.02.04BARANDA METALICA
14.02.04.01
SUMINISTRO Y COLOCACION DE BARANDAS METALICASmDE 2" H=0.90
5.88 M
108.74
14.02.04.02
PINTADO DE BARANDA METALICA CON ESMALTE Y ZINCROMATO
m
5.88
14.81
14.02.05PINTURA
14.02.05.01
PINTURA MUROS INTERIORES C/LATEX 2 MANOS E IMPRIMANTE
m2
237.75
P/GL
9.13
14.02.05.02
PINTURA CIELORAZO C/LATEX 2 MANOS E IMPRIMANTEm2
P/GL
60.64
10.56
14.03
INSTALACIONES SANITARIAS
0.70
21.51
5.60
24.79
19.80
28.83
10.70
22.28
5.80
76.51
1.00
31.93
14.03.07MANIFOLD DE FG DE 6"
1.10
509.12
2.00
598.08
83.66
pza
3.00
571.66
pza
9.00
880.00
pza
15.00
1269.71
67.61
pza
3.00
257.41
pza
2.00
717.11
1.00
289.84
1.00
379.08
3.00
163.46
3.00
588.46
14.03.20TRAMPA DE PELOS
3.00
1490.73
6.00
34.88
11.00
58.40
14.00
56.72
2.00
22.67
7.00
12.89
2.00
11.19
1.00
11.89
12.00
13.69
4.00
12.47
2.00
30.69
2.00
55.69
pza
1.00
43.30
2.00
53.08
1.00
75.00
1.00
75.00
2.00
586.19
14.03.37ELECTROBOMBA DE 6.5HP
3.00
3134.62
2.00
384.62
1.00
288.46
COSTO DIRECTO
GASTOS GENERALES(6%)
SUB TOTAL
IMPUESTO18% (MATERIALES Y EQUIPO)
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
EXPEDIENTE TENICO
9.3%
SUB TOTAL
TOTAL
AVANCES
ANTERIOR
HIGIENICOS
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
29,073.36
1,885.12
0.80
754.05
40%
0.2
3,300.94
1.60
2,302.78
40%
0.2
13,125.00
0.40
643.75
13%
0.1
10,762.30
0.00
0.00
0%
7,191.64
2700
4509
63%
600
2,500.00
0.40
1,000.00
40%
0.1
70,185.92
15,013.28
42,037.18
60%
500
7,125.00
95.00
7,125.00
100%
1,622.22
3.00
1,622.22
100%
2,207.33
142.50
2,207.33
100%
5,000.00
0.2
1000
20%
5,000.00
0.50
2,500.00
50%
5,000.00
0.50
2,500.00
50%
300.00
0.50
150.00
50%
90,832.10
22,300.00
5,000.00
0.2
1000
20%
2,000.00
0.2
400
20%
125,897.18
20,015.45
125,897.18
100%
253,758.25
3000
46320
18%
66,551.24
4,296.40
66,551.24
100%
17,198.62
0%
3,420.71
0%
30,043.70
0%
602.41
38.89
15.49
100%
618.38
0%
16,355.79
0%
32,576.06
0%
3,156.97
0%
3,187.93
0%
628.83
0%
999.36
0%
13,226.97
0%
4,679.68
0%
23,105.76
0%
446,206.67
51,265.43
57,523.32
42,116.08
1,103.66
142.5
2207.325
200%
21,428.03
0%
25,943.26
0%
96.09
0%
28,215.55
0%
10,552.70
0%
7,525.12
0%
14,619.28
0%
1,121.23
39.48
1121.232
100%
82.11
0%
647.17
41.78
647.1722
100%
3,820.53
49.38
7641.0612
200%
2,630.98
0%
4,651.85
0%
36,084.81
0%
17,716.13
0%
108.90
0%
747.38
0%
2,208.56
0%
86,235.62
22,144.40
1,850.51
65,013.20
2,955.94
837.03
837.03
0%
0%
8,189.92
0%
1,991.29
0%
0%
22,026.37
0%
2,999.91
0%
906.52
0%
195.66
0%
2,750.00
0%
0%
4,722.00
0%
8,996.70
0%
18,020.76
0%
28,025.28
0%
2,317.00
0%
1,405.56
0%
1,798.98
0%
902.62
0%
15,284.77
5,103.55
20.00
5,480.01
5,480.01
28,878.47
10,018.25
10,018.25
66,188.90
373.88
373.88
0%
5,242.07
0%
1,192.63
0%
1,749.19
0%
4,099.71
0%
168.53
0%
45.70
0%
5,529.42
0%
8,897.78
0%
2,866.54
0%
2,256.65
0%
2,796.00
0%
0%
0%
9,117.54
0%
1,015.53
0%
4,756.67
0%
0%
12,497.83
14,427.19
7,919.19
371.17
371.17
650.32
650.32
14,889.74
1,688.10
946.80
741.30
0%
1,170.26
0%
273.92
0%
1,708.29
0%
1,699.56
0%
3,074.70
0%
2,595.92
0%
1,995.05
0%
4,754.72
0%
0%
0%
617.65
0%
88.89
0%
78.90
0%
102.36
0%
209.66
0%
32.62
0%
93.73
0%
51.93
0%
1,196.16
0%
1,410.44
0%
626.44
0%
182.14
0%
17,272.42
171.32
171.32
8,325.66
8,325.66
14,093.36
1,138.44
0%
1,825.32
0%
552.50
0%
781.24
0%
133.35
0%
257.34
0%
150.00
0%
63.00
0%
36.07
0%
31.26
0%
31.26
0%
100.80
0%
138.80
0%
138.80
0%
694.26
0%
479.05
0%
209.24
0%
2,234.62
0%
407.09
0%
0%
0%
31,951.99
0%
3,745.07
0%
1,200.00
1,200.00
1,777.61
1,777.61
40,168.88
3,741.94
0%
729.89
0%
5,379.17
0%
1,069.91
0%
1,613.13
0%
2,514.66
0%
12,502.00
0%
69,790.00
0%
50,382.50
0%
2,910.00
0%
2,198.00
0%
1,118.40
0%
1,749.60
0%
9,048.18
0%
3,839.22
0%
25,086.00
0%
2,750.00
0%
0%
0%
0%
10,576.87
153,537.90
27,836.00
43.88
43.88
459.60
459.60
311.73
311.73
51,034.38
43,605.90
0%
2,256.36
0%
3,432.40
0%
1,739.72
0%
27,848.80
0%
8,337.48
0%
8,257.20
0%
22,972.38
0%
28,581.55
0%
5,472.38
0%
0%
0%
0%
0%
426.95
0%
135.67
0%
727.10
0%
44,443.48
57,026.31
95,000.00
95,000.00
1,500.00
1,500.00
BA DE CISTERNA
8,400.00
8,400.00
125.25
125.25
1,289.72
885.51
885.51
0%
0%
3,873.14
0%
712.85
0%
0%
1,061.70
0%
1,354.50
0%
0%
1,758.26
0%
504.59
0%
554.25
0%
1,403.16
0%
928.65
0%
1,234.23
0%
2,992.26
0%
2,260.15
0%
592.29
592.29
4,585.99
49.39
49.39
2,416.20
2,110.66
2,110.66
2,262.85
2,886.06
6,486.63
6,787.46
2,083.63
0%
1,847.96
0%
1,759.91
0%
1,095.96
0%
238.55
0%
340.70
0%
74.10
0%
0%
322.75
0%
1,385.94
0%
1,330.21
0%
52.08
0%
1,204.40
0%
3,166.14
0%
0%
6,281.36
0%
59.55
0%
43.35
0%
653.36
6,228.40
6,228.40
3,090.97
4,370.54
379.20
379.20
6,384.26
212.22
212.22
0%
0%
1,673.41
0%
449.17
0%
95.96
0%
416.64
0%
15,489.25
0%
75.15
0%
6.40
0%
618.48
0%
138.96
0%
378.48
0%
208.40
0%
2,546.20
0%
19.42
0%
62.32
0%
77.15
0%
1,213.50
0%
536.55
0%
149.94
0%
2,202.60
2,202.60
2,218.54
15,905.89
81.54
3,890.52
81.74
1,977.14
7,715.06
3,092.65
0%
2,110.00
0%
143.00
0%
215.00
0%
2,154.41
0%
1,500.00
0%
230.00
0%
605.00
0%
170.00
0%
228.15
0%
489.06
0%
0%
72.70
0%
11.05
0%
16.20
0%
22.93
0%
17.30
0%
32.53
0%
1,758.54
0%
1,855.05
0%
3,222.21
5.19
5.19
172.72
4,590.99
977.40
0%
935.46
0%
1,186.93
0%
1,346.36
0%
201.60
0%
165.00
0%
352.80
0%
0%
0%
0%
354.94
0%
180.86
0%
231.90
0%
66.68
0%
202.76
0%
304.14
0%
0%
3,468.75
719.40
101.54
101.54
46.72
46.72
2,668.68
2,668.68
767.70
573.58
496.78
496.78
4.35
4.35
0%
97.20
0%
97.20
0%
0%
0%
612.80
0%
79.24
0%
0%
0%
339.05
0%
984.30
0%
418.10
0%
720.05
0%
838.22
0%
194.40
249.20
249.20
43.88
43.88
692.04
560.60
560.60
415.64
415.64
1,741.45
1,558.27
243.02
243.02
145.52
243.02
100%
10,085.98
355.14
10,085.98
100%
1,701.92
96.59
1701.9158
100%
5,015.66
323.80
5,015.66
100%
16,803.55
44,018.89
44,018.89
284.47
44,018.89
100%
42,835.50
135.00
42,835.50
100%
62,483.40
1,890.00
62,483.40
100%
42,833.00
#########
42,833.00
100%
175,843.34
323,995.24
0%
0%
11.25
0%
10.25
1,735.59
0%
443.73
0%
1,387.62
0%
2,134.38
0%
426.04
426.04
235.44
235.44
2,179.32
6,890.61
3,368.62
720.00
4,472.47
3,038.40
90%
1,048.50
0%
2,039.39
0%
1,384.58
0%
829.34
829.34
0%
44.11
44.11
0%
425.25
425.25
0%
350.82
350.82
0%
2,950.00
2,950.00
0%
5,970.00
5,970.00
0%
3,500.00
3,500.00
0%
6,000.00
6,000.00
0%
37.49
37.49
22.45
37.4915
100%
103.90
0%
41.23
0%
172.71
11.15
172.7135
100%
317.84
241.68
241.68
0%
0%
894.40
0%
299.47
0%
0%
672.88
0%
376.07
0%
0%
1,466.06
0%
188.04
0%
529.25
0%
716.72
0%
499.94
0%
358.87
0%
571.47
0%
388.70
0%
118.15
118.15
1,193.87
232.69
232.69
1,048.95
409.82
409.82
1,654.10
1,745.91
1,319.04
1,400.38
257.63
0%
715.98
0%
426.77
0%
282.24
0%
453.90
0%
1,459.28
0%
330.86
0%
2,526.28
1,874.88
1,874.88
0%
489.73
489.73
0%
302.64
302.64
0%
198.17
198.17
0%
408.33
408.33
0%
79.63
79.63
0%
409.69
409.69
0%
464.84
464.84
0%
122.27
122.27
0%
27.60
27.60
0%
629.05
629.05
0%
516.63
516.63
0%
43.97
43.97
0%
4,030.00
4,030.00
0%
154.62
154.62
0%
34.74
34.74
0%
23.25
23.25
0%
335.33
335.33
0%
304.42
304.42
0%
122.07
122.07
0%
39.82
39.82
0%
320.67
320.67
0%
1,500.00
1,500.00
0%
97.98
97.98
0%
43.88
43.88
0%
153.20
153.20
0%
633.92
633.92
0%
420.45
420.45
0%
103.91
103.91
0%
116.91
116.91
0%
408.10
408.10
0%
678.10
678.10
0%
4,156.20
4,156.20
0%
709.93
709.93
0%
838.22
838.22
0%
155.56
155.56
93.15
155.5605
100%
1,609.90
0%
664.27
0%
1,051.15
67.86
1051.1514
100%
81.94
2327.096
100%
3,325.33
2,327.10
2,327.10
466.18
466.18
12.31
466.1797
100%
7,607.02
49.16
7607.0184
100%
3,888.87
81.94
3888.8724
100%
12.31
282.7607
100%
2,342.27
10.06
2342.2698
100%
3,363.12
103.29
3363.1224
100%
0%
1,861.54
7.39
1861.541
100%
684.61
162.23
684.6106
100%
3,604.61
9.04
3604.6096
100%
9,699.02
152.07
9699.0246
100%
3,611.22
855.74
3611.2228
100%
5,263.44
0%
12,166.16
0%
7,111.16
0%
11,495.89
282.76
282.76
5,705.39
7,531.57
7,531.57
2,546.15
16,914.86
24,540.77
2,246.17
740.07
0%
609.73
0%
896.37
0%
7,753.41
0%
10,581.49
0%
5,499.72
0%
7,118.69
0%
40.60
0%
64.90
0%
177.79
0%
17,951.96
196.54
17951.9636
100%
9,924.59
177.86
9924.588
100%
466.36
0%
609.49
0%
2,346.00
0%
7,616.81
0%
561.87
0%
2,919.10
0%
1,205.16
0%
9,460.53
0%
30,953.30
283.29
28,342.91
11,134.17
13,584.79
3,924.89
2,548.40
0%
1,376.50
0%
10,632.59
0%
480.38
0%
877.38
0%
172.43
0%
106.11
0%
0%
6,532.04
0%
720.71
0%
769.10
0%
3,695.88
0%
2,973.10
0%
994.88
0%
585.07
0%
49.79
0%
1,305.97
0%
177.87
0%
11,990.36
278.54
3,413.58
3,413.58
8,021.84
7,663.86
634.86
1,483.84
2,826.72
154.62
0%
451.62
0%
567.72
0%
125.04
0%
1,527.72
0%
221.77
0%
92.32
0%
3,928.73
0%
580.93
0%
3,072.33
0%
545.42
0%
1,686.90
0%
1,266.00
0%
215.00
0%
1,217.71
0%
300.00
0%
303.00
0%
230.00
0%
330.00
0%
170.00
0%
314.09
8,127.40
4,385.61
3,209.44
120.00
0%
451.44
0%
1,305.00
0%
0%
917.89
0%
208.82
0%
306.28
0%
433.56
0%
503.87
0%
100.07
0%
1,591.06
0%
742.02
0%
651.60
0%
778.85
0%
1,177.68
0%
776.53
0%
100.80
0%
110.00
0%
65.46
65.46
2,470.48
2,984.68
2,733.07
614.00
403.20
0%
0%
0%
0%
436.34
0%
331.90
0%
533.44
0%
405.52
0%
0%
0%
0%
62.76
0%
106.99
0%
0%
92.80
92.80
47.29
47.29
1,927.38
1,927.38
768.24
938.96
502.82
502.82
8.69
8.69
453.66
453.66
169.75
202.76
202.76
2,628.46
2,628.46
0%
0%
0%
0%
43.88
0%
41.10
0%
1,761.80
0%
396.20
0%
0%
1,039.10
0%
818.37
0%
431.64
0%
1,836.45
0%
1,695.25
0%
1,148.35
0%
418.10
0%
92.40
92.40
11.85
11.85
439.60
439.60
84.98
2,158.00
3,083.30
3,083.30
2,289.11
5,446.25
348.10
0%
1,024.69
0%
838.22
0%
0%
1,100.75
220.15
1100.75
100%
257.96
14.64
257.9568
100%
620.22
0%
0%
0%
4,895.97
31.64
4895.9736
100%
1,815.35
38.25
1815.345
100%
2.01
46.1697
100%
1,424.92
6.12
1424.9196
100%
2,326.74
71.46
2326.7376
100%
1,862.91
386.52
386.52
1,978.93
413.50
413.50
1,266.75
1,266.75
6,711.32
46.17
46.17
3,751.66
6,854.84
6,854.84
0%
4,000.17
15.88
4000.172
100%
994.40
235.64
994.4008
100%
2,332.63
5.85
2332.629
100%
6,046.34
94.8
6046.344
100%
2,523.22
597.92
2523.2224
100%
5,263.44
0%
12,166.16
0%
7,111.16
0%
7,753.41
0%
10,581.49
0%
5,499.72
0%
7,118.69
0%
58.37
0%
94.10
0%
367.65
0%
24,011.30
0%
1,542.60
0%
4,994.57
10,902.20
24,540.77
30,953.30
520.12
25,553.89
13,749.59
2,525.58
0%
3,045.33
0%
7,616.81
0%
561.87
0%
4,755.44
0%
6,880.01
0%
3,784.77
0%
1,903.99
0%
13,802.11
0%
450.36
0%
0%
0%
5,392.09
0%
844.36
0%
771.75
0%
0%
1,470.72
0%
123.91
0%
11,635.45
5,688.76
14,252.47
120.70
120.70
8,277.37
8,277.37
7,008.20
2,387.13
2,387.13
1,594.63
1,461.72
312.66
0%
473.10
0%
166.72
0%
509.24
0%
1,559.85
0%
629.74
0%
1,661.66
0%
1,648.92
0%
3,072.33
0%
1,686.90
0%
1,266.00
0%
1,124.04
0%
900.00
0%
1,020.00
0%
303.00
0%
230.00
0%
330.00
0%
170.00
0%
120.00
0%
601.92
0%
7,020.00
0%
2,189.59
6,382.91
4,076.94
10,694.92
42.67
42.67
0%
598.10
0%
136.12
0%
199.65
0%
110.22
0%
328.33
0%
424.12
0%
1,256.10
0%
494.68
0%
407.25
0%
660.97
0%
580.62
0%
535.51
0%
57.16
0%
100.80
0%
68.75
0%
100.80
0%
0%
1,796.53
2,158.03
1,777.11
327.51
60.49
60.49
36.04
36.04
0%
0%
420.65
0%
165.25
0%
333.40
0%
202.76
0%
353.16
0%
0%
0%
0%
0%
0%
0%
0%
1,408.47
1,408.47
585.90
889.32
383.21
383.21
7.20
7.20
302.44
302.44
129.50
129.50
202.76
202.76
2,628.46
2,628.46
76.61
76.61
19.75
19.75
0%
335.70
0%
122.85
0%
0%
0%
1,532.00
0%
633.92
0%
0%
311.73
0%
818.37
0%
215.82
0%
2,712.40
0%
816.20
0%
3,344.80
0%
1,046.45
0%
838.22
0%
458.55
43.88
43.88
214.05
214.05
2,165.92
4,344.65
4,344.65
1,345.92
6,873.40
1,884.67
2,277.55
2,277.55
1363.8
2277.546
100%
16,324.69
0%
37.08
0%
1,665.48
0%
129.50
8.36
129.4964
100%
43.60
0%
1,158.85
0%
19.16
0%
122.84
0%
1,064.82
0%
542.42
0%
1,053.77
0%
16,324.69
0%
580.68
0%
15,492.77
0%
2,187.19
141.2
2187.188
100%
1,767.32
0%
1,820.81
0%
17.98
0%
18,156.74
2,409.27
1,596.19
34,585.32
3,606.11
40,709.43
5,073.34
0%
35,636.09
0%
2,846.75
2,846.75
0%
2,073.75
2,073.75
0%
1,066.71
1,066.71
0%
3,604.38
3,604.38
0%
5,634.36
5,634.36
0%
1,390.20
1,390.20
0%
2,614.50
2,614.50
1565.57
2614.5019
100%
16,808.27
0%
29,361.82
0%
1,446.98
0%
6,184.17
0%
309.70
0%
267.12
0%
2,235.21
144.3
2235.207
100%
56,613.27
3,381.59
50.95
3,322.27
0%
59.33
0%
0%
2,575.10
0%
1,440.78
0%
6,098.35
0%
237.16
0%
596.79
0%
714.79
0%
2,896.83
0%
38,139.25
0%
1,693.93
0%
3,732.35
0%
2,910.58
0%
1,375.55
0%
6,089.38
0%
25,038.86
0%
8,545.25
0%
0%
326.17
326.17
4,015.88
6,932.30
47,177.15
10,375.50
33,584.11
8,896.06
2,617.73
3,083.84
0%
3,194.50
0%
14,968.70
0%
28,273.67
0%
22,111.53
0%
13,798.19
0%
24,207.10
0%
6,089.38
0%
11,339.45
0%
5,852.67
0%
35,997.66
0%
63,000.00
0%
10,500.00
0%
68,544.00
0%
14,515.20
0%
0%
0%
65,353.91
44,094.66
53,189.77
73,500.00
83,059.20
77,376.10
77,376.10
36,270.00
36,270.00
5,919.92
5,361.49
0%
558.43
0%
0%
0%
8,155.50
0%
1,110.75
0%
9,234.74
0%
8,415.36
0%
1,171.01
0%
49,442.96
49,442.96
29,021.33
29,021.33
28,087.36
10,763.60
10,763.60
0%
5,889.00
5,889.00
0%
27,533.52
0%
2,000.00
0%
5,000.00
0%
2,000.00
0%
2,000.00
0%
14,000.00
0%
8,000.00
0%
2,700.00
0%
63,233.52
39.50
39.50
0%
1,107.60
0%
261.60
0%
261.10
0%
181.23
0%
1,099.00
0%
74.20
0%
0%
0%
0%
0%
0%
960.31
0%
838.22
0%
245.35
409.7345
100%
1,811.53
1,173.20
635.40
635.40
131.64
131.64
1,487.25
1,487.25
840.90
840.90
25,635.75
25,635.75
1,798.53
409.73
409.73
3,081.77
969.80
0%
664.27
0%
1,447.70
93.46
1447.6954
100%
0%
0%
7,976.85
0%
2,963.88
0%
0%
2,449.37
0%
3,914.69
0%
0%
3,476.22
0%
937.73
0%
2,914.79
0%
7,462.26
0%
2,218.04
2,218.04
1,181.54
1,181.54
10,940.72
48.24
48.24
6,364.06
5,954.45
5,954.45
4,413.95
14,236.87
3,859.82
0%
2,738.07
0%
6,667.64
0%
5,229.89
0%
5,628.28
0%
7,762.81
0%
3,366.21
0%
2,932.61
0%
208.10
0%
332.59
0%
63.30
0%
6,599.32
0%
17,732.68
0%
3,040.65
0%
1,202.20
0%
1,573.57
0%
5,323.70
0%
297.39
0%
3,767.43
0%
9,903.91
0%
14,635.60
19,689.91
603.99
27,372.65
8,396.87
15,102.25
1,430.91
0%
0%
4,565.77
0%
310.58
0%
66.77
0%
0%
0%
4,601.87
0%
1,966.95
0%
509.57
0%
7,066.62
0%
17,576.24
0%
585.07
0%
49.79
0%
154.62
0%
729.54
0%
2,270.88
0%
250.08
0%
3,055.44
0%
640.93
640.93
4,943.12
120.70
120.70
9,749.54
9,749.54
7,078.38
24,642.86
634.86
6,460.56
2,189.59
1,559.85
0%
629.74
0%
149.73
0%
1,648.92
0%
2,038.19
0%
149.94
0%
3,936.10
0%
2,954.00
0%
2,622.76
0%
2,100.00
0%
909.00
0%
460.00
0%
770.00
0%
340.00
0%
360.00
0%
456.30
0%
1,391.94
0%
0%
0%
3,986.78
9,512.86
6,787.24
169.95
169.95
7,843.10
2,382.76
542.14
0%
795.13
0%
1,125.58
0%
1,308.00
0%
1,689.49
0%
3,768.30
0%
2,226.06
0%
2,199.15
0%
2,267.09
0%
2,758.80
0%
2,466.85
0%
403.20
0%
371.25
0%
907.20
0%
0%
0%
0%
578.06
0%
946.69
0%
8,193.51
7,492.74
1,681.65
240.95
240.95
109.07
109.07
4,892.58
4,892.58
1,779.82
255.08
0%
66.68
0%
1,723.46
0%
631.92
0%
0%
0%
0%
155.06
0%
423.41
0%
0%
0%
0%
2,422.06
1,159.70
1,159.70
29.20
29.20
1,360.98
1,360.98
578.47
405.52
405.52
5,256.92
5,256.92
310.46
310.46
39.50
39.50
0%
43.88
43.88
0%
471.00
349.50
0%
121.50
0%
1,838.40
0%
633.92
0%
0%
1,870.38
0%
116.91
0%
2,712.40
0%
4,693.15
0%
209.05
0%
785.81
0%
838.22
0%
1161.22
1939.2374
100%
13,899.80
0%
874.00
0%
2,472.32
1,541.65
1,541.65
1,987.29
7,614.60
1,624.03
1,939.24
1,939.24
39,208.88
24,281.11
0%
153.97
9.94
153.9706
100%
3,398.48
0%
2,980.80
0%
40,341.66
0%
1,212.60
0%
3,947.88
0%
401.00
0%
29.93
0%
700.49
0%
4.65
0.3
4.647
100%
131.14
0%
55.35
0%
1,143.36
0%
18.87
0%
111.89
0%
713.38
0%
460.05
0%
10,723.46
0%
2,791.60
0%
51,881.42
1,136.05
1,460.60
1,173.43
13,600.12
85.05
0%
984.34
0%
172.15
0%
492.89
0%
1,894.13
0%
4,533.88
0%
1,364.38
0%
2,543.59
0%
3,040.43
0%
5,302.82
0%
1,734.00
0%
0%
4,990.27
0%
1,610.22
0%
888.17
0%
903.07
0%
826.31
0%
38,180.52
0%
1,649.38
10,335.98
10,077.25
11,278.36
11,278.36
6,600.49
1,791.24
40,630.32
1,623.49
0%
2,381.53
0%
3,703.67
0%
0%
2,272.00
0%
310.43
0%
289.45
0%
151.80
0%
5,182.13
0%
1,342.08
0%
1,663.50
0%
806.00
0%
2,564.33
0%
622.44
0%
411.00
0%
1,337.70
0%
3,928.18
0%
0%
0%
6,085.20
156.42
156.42
3,023.68
12,591.48
5,265.88
2,293.60
2,293.60
54,944.80
54,944.80
21,944.48
16,674.96
0%
784.00
0%
3,479.44
0%
900.00
0%
106.08
0%
838.22
0%
2,784.21
0%
85.39
142.6013
100%
426.95
0%
135.67
0%
967.51
62.46
967.5054
100%
0%
0%
4,176.43
0%
1,166.09
0%
3,622.43
142.60
142.60
1,530.13
894.03
894.03
195.03
195.03
5,342.52
47.78
47.78
0%
665.89
0%
1,243.79
0%
0%
2,322.52
0%
724.24
0%
506.40
0%
1,724.61
0%
1,141.34
0%
1,120.39
0%
2,676.73
0%
2,368.18
0%
2,080.86
0%
2,854.32
0%
1,062.81
0%
1,602.27
0%
215.71
0%
304.20
0%
67.52
0%
1,909.69
2,601.83
2,601.83
3,046.75
3,372.35
6,165.30
7,600.25
587.43
7,992.79
7,992.79
0%
621.35
0%
1,556.19
0%
2,054.61
0%
18.84
0%
1,767.92
0%
4,647.55
0%
0%
7,052.99
0%
142.61
0%
68.31
0%
0%
0%
2,523.39
0%
618.28
0%
144.32
0%
0%
4,250.98
6,415.47
359.13
359.13
7,263.91
120.70
120.70
1,805.31
1,805.31
3,285.99
888.84
888.84
87.37
80.51
0%
6.85
0%
154.62
0%
451.62
0%
378.48
0%
312.60
0%
509.24
0%
133.32
0%
156.48
0%
983.39
0%
740.29
0%
913.86
0%
28.64
0%
1,968.05
0%
1,266.00
0%
143.00
0%
649.50
0%
1,592.39
0%
1,050.00
0%
510.00
0%
505.00
0%
1,806.56
289.80
2,666.18
5,618.94
4,266.98
345.00
0%
385.00
0%
255.00
0%
180.00
0%
228.15
0%
808.83
0%
0%
891.48
0%
202.82
0%
297.47
0%
421.09
0%
489.37
0%
632.15
0%
1,842.28
0%
865.69
0%
733.05
0%
766.22
0%
1,132.23
0%
915.46
0%
0%
63.59
63.59
2,934.37
3,441.02
2,813.92
728.55
201.60
123.75
0%
403.20
0%
0%
39.95
0%
2,001.51
0%
307.10
0%
341.63
0%
66.68
0%
811.04
0%
101.38
0%
424.79
0%
9.72
0%
680.49
0%
81.93
0%
106.18
0%
90.15
90.15
4,094.08
3,812.86
202.76
0%
2,628.46
0%
103.32
0%
0%
72.90
0%
72.90
0%
0%
0%
842.60
0%
79.24
0%
0%
0%
339.05
0%
1,804.55
0%
0%
39.50
39.50
145.80
43.88
43.88
186.90
186.90
921.84
560.60
560.60
831.28
831.28
2,143.60
2,371.73
1,533.51
838.22
0%
2535.74
4234.6858
200%
15,058.98
0%
26,306.03
0%
959.08
0%
570.65
0%
13,966.79
0%
3,701.00
0%
70.88
0%
1,393.59
0%
121.58
0%
805.17
0%
1,996.64
0%
6,452.66
0%
1,932.49
0%
1,724.05
0%
2,117.34
2,117.34
41,365.01
1,529.73
17,738.66
2,320.34
12,105.84
8,588.83
2,660.79
0%
4,155.64
0%
1,772.40
0%
1,005.68
1,005.68
0%
2,252.37
2,252.37
0%
1,647.34
1,647.34
0%
29,160.03
29,160.03
0%
1,623.49
1,623.49
0%
44,409.52
44,409.52
0%
174.20
174.20
0%
2,709.36
2,709.36
0%
741.20
741.20
0%
768.38
768.38
0%
424.43
424.43
0%
4,194.00
4,194.00
0%
848.32
848.32
0%
2,457.00
2,457.00
0%
425.39
425.39
0%
1,065.02
1,065.02
0%
4,536.00
4,536.00
0%
4,587.20
4,587.20
0%
760.50
760.50
0%
13,729.60
13,729.60
0%
33,349.92
33,349.92
0%
1,568.00
1,568.00
0%
6,958.88
6,958.88
0%
2,193.84
2,193.84
0%
1,428.66
1,428.66
0%
2,894.87
2,894.87
0%
838.22
838.22
0%
1,199.90
1,199.90
718.5
1199.895
100%
0%
24,227.11
8,600.45
512.53
0%
15,023.84
0%
90.31
5.83
90.3067
100%
1,992.91
0%
1,747.98
0%
30,717.00
0%
1,035.57
0%
2,399.79
0%
1,557.78
0%
787.65
0%
2,721.23
0%
138.64
0%
138.16
0%
2,686.23
0%
4,441.68
0%
478.44
0%
434.67
0%
974.06
0%
579.95
0%
0%
37,893.25
5,205.28
8,179.17
1,554.01
18,159.11
14,487.19
3,562.65
0%
109.28
0%
1,016.72
0%
43.35
0%
627.35
0%
1,075.92
0%
2,285.51
0%
537.84
0%
992.43
0%
4,451.01
0%
5,996.42
0%
1,714.04
0%
1,687.41
4,891.69
12,161.47
1,138.42
1,138.42
0%
1,308.70
1,308.70
0%
3,305.18
3,305.18
0%
59,706.00
59,706.00
0%
284.58
284.58
0%
435.23
435.23
0%
2,339.24
2,339.24
0%
28,097.02
28,097.02
0%
1,623.49
1,623.49
0%
3,054.51
3,054.51
0%
4,750.27
4,750.27
0%
206.98
206.98
0%
2,901.91
2,901.91
0%
685.39
685.39
0%
684.08
684.08
0%
474.77
474.77
0%
2,829.60
2,829.60
0%
685.10
685.10
0%
1,729.20
1,729.20
0%
349.35
349.35
0%
874.65
874.65
0%
3,961.44
3,961.44
0%
4,587.20
4,587.20
0%
12,428.48
12,428.48
0%
33,349.92
33,349.92
0%
1,568.00
1,568.00
0%
6,958.88
6,958.88
0%
4,500.00
4,500.00
0%
2,921.71
2,921.71
0%
838.22
838.22
0%
342.02
342.02
204.8
342.016
100%
2,451.46
0%
395.20
0%
4,282.37
0%
69.55
4.49
69.5501
100%
3,354.14
0%
1,536.70
0%
537.84
0%
6,989.82
0%
260.39
0%
684.03
0%
7,198.57
13,362.92
3,971.96
1,532.80
0%
2,439.16
0%
3,023.98
0%
31.68
0%
5,282.49
0%
5.58
0%
4,666.08
0%
99.09
0%
2,209.92
0%
55.13
0%
216.27
0%
594.20
0%
303.74
0%
251.46
0%
14,441.56
0%
271.14
0%
351.65
0%
8,343.73
7,246.47
15,590.96
937.77
26.58
0%
288.39
0%
71.85
0%
4,493.55
0%
1,220.34
0%
479.54
0%
285.33
0%
6,984.27
0%
1,850.50
0%
32.63
0%
530.23
18.67
530.228
100%
47.05
0%
305.62
19.73
305.6177
100%
167.53
0%
2,477.39
0%
582.08
0%
1,085.88
0%
0%
5,785.74
764.87
8,867.40
882.89
4,312.87
2,581.81
2,581.81
599.28
599.28
0%
670.59
670.59
0%
878.24
878.24
0%
97.80
97.80
0%
644.66
644.66
0%
162.40
162.40
0%
546.50
546.50
0%
18,939.19
18,939.19
0%
1,623.49
1,623.49
0%
3,213.93
3,213.93
0%
2,077.30
2,077.30
0%
3,230.54
3,230.54
0%
118.50
118.50
0%
1,661.40
1,661.40
0%
392.40
392.40
0%
391.65
391.65
0%
271.85
271.85
0%
2,097.00
2,097.00
0%
644.80
644.80
0%
223.80
223.80
0%
1,310.40
1,310.40
0%
328.80
328.80
0%
823.20
823.20
0%
1,360.80
1,360.80
0%
2,293.60
2,293.60
0%
760.50
760.50
0%
6,864.80
6,864.80
0%
16,674.96
16,674.96
0%
784.00
784.00
0%
3,479.44
3,479.44
0%
1,096.92
1,096.92
0%
1,302.40
1,302.40
0%
838.22
838.22
0%
5399.95
9017.9165
100%
9,017.92
9,017.92
177,550.36
64,637.40
3000
35910
56%
112,912.95
0%
7,673.73
0%
1,424.19
0%
13,404.98
0%
250.78
16.19
250.7831
100%
5,537.86
0%
4,857.03
0%
502.25
0%
4,365.82
0%
8,481.62
0%
6,156.58
0%
3,665.55
0%
112,953.82
0%
27,016.74
0%
339.23
0%
46,498.27
168,612.88
664.27
0%
8,929.41
0%
3,534.84
0%
5,352.44
0%
523.98
18.45
523.98
100%
28.19
0%
318.16
20.54
318.1646
100%
1,025.14
0%
2,081.25
0%
1,187.43
0%
11,890.91
0%
0%
4,833.26
0%
60.87
0%
16,391.50
0%
4,461.58
0%
32,603.51
0%
4,440.48
0%
17,055.07
2,939.34
2,939.34
4,894.13
20,853.08
37,044.00
75,367.99
15,787.02
0%
57,957.48
0%
1,623.49
0%
56,289.18
0%
87,539.04
0%
0%
2,990.52
0%
706.32
0%
704.97
0%
489.33
0%
41,153.04
0%
1,366.00
0%
3,075.60
0%
1,801.80
0%
1,645.38
0%
3,707.68
0%
209.05
0%
46.83
0%
0%
143,828.22
213.30
213.30
4,891.14
52,749.50
255.88
6,880.80
6,880.80
164,834.40
164,834.40
0%
16,674.96
0%
784.00
0%
13,879.44
0%
1,524.77
0%
1,220.00
0%
4,191.10
0%
210.06
350.8002
200%
525.15
0%
98.14
0%
1,537.69
0%
1,675.03
0%
1,075.13
0%
6,389.21
0%
1,435.67
0%
31,338.40
6,935.87
175.40
175.40
4,911.15
18,448.42
47.09
0%
1,236.33
0%
2,304.60
0%
7,035.52
0%
3,299.89
0%
992.12
0%
1,750.47
0%
4,477.36
0%
2,295.68
0%
1,506.84
0%
3,650.59
0%
2,757.81
0%
2,540.20
0%
8,074.14
0%
3,863.33
0%
4,900.92
0%
187.80
0%
323.67
0%
4,292.01
8,523.50
7,915.24
19,947.19
57.14
0%
0%
952.77
0%
4,090.45
0%
5,789.45
0%
18.84
0%
2,250.26
0%
5,915.55
0%
1,225.35
0%
1,695.03
0%
276.90
0%
9,134.35
0%
93.83
0%
43.35
0%
0%
0%
1,673.41
0%
449.17
0%
18,383.31
18,383.31
10,851.50
9,391.16
1,971.93
9,271.53
151.21
151.21
5,358.53
5,358.53
2,218.54
95.96
0%
416.64
0%
5,194.17
0%
509.92
0%
85.65
0%
1,500.00
0%
1,855.44
0%
486.36
0%
378.48
0%
125.04
0%
1,527.72
0%
19.42
0%
62.32
0%
2,340.20
0%
1,136.67
0%
1,361.82
0%
100.33
0%
1,968.05
0%
1,477.00
0%
1,515.50
0%
1,967.07
0%
5,610.82
2,095.57
4,373.04
81.74
4,939.02
6,927.62
3,736.95
1,050.00
0%
555.50
0%
345.00
0%
385.00
0%
255.00
0%
300.00
0%
846.45
0%
73.98
0%
1,037.17
0%
235.96
0%
346.07
0%
318.45
0%
569.35
0%
735.47
0%
2,009.76
0%
865.69
0%
895.95
0%
968.30
0%
1,223.40
0%
1,001.56
0%
11,142.02
201.60
0%
151.25
0%
403.20
0%
104.88
0%
52.87
0%
2,298.03
0%
241.38
0%
616.45
0%
202.76
0%
562.21
0%
17.22
0%
680.49
0%
94.86
0%
245.85
0%
202.76
0%
3,973.71
4,052.76
2,628.46
0%
183.12
0%
0%
671.40
0%
245.70
0%
0%
0%
919.20
0%
316.96
0%
560.60
0%
215.82
0%
0%
1,356.20
0%
1,804.55
0%
209.05
0%
39.50
39.50
917.10
428.10
428.10
43.88
43.88
1,236.16
776.42
623.46
623.46
3,369.80
2,094.60
1,256.38
0%
838.22
0%
1747.09
2917.6403
100%
20,912.67
400
4788
23%
36,531.65
0%
2,965.57
0%
811.59
0%
5,180.45
0%
142.97
0%
142.03
0%
2,767.77
0%
8,455.71
0%
918.51
0%
827.49
0%
699.33
0%
416.37
0%
2,917.64
2,917.64
57,444.32
9,100.58
13,111.50
1,115.70
13,012.51
10,401.06
0%
2,611.45
0%
0%
233.78
233.78
1,326.56
1,326.56
46.71
1326.564
100%
94.09
94.09
0%
744.29
744.29
48.05
744.2945
100%
6,195.79
6,195.79
0%
1,552.98
1,552.98
0%
2,173.05
2,173.05
0%
6,150.22
6,150.22
0%
3,562.65
3,562.65
0%
490.05
490.05
0%
2,723.54
2,723.54
0%
3,397.93
3,397.93
0%
4,191.94
4,191.94
0%
1,584.41
1,584.41
0%
708.29
708.29
0%
36,664.29
36,664.29
0%
1,530.20
1,530.20
0%
1,623.49
1,623.49
0%
130,455.21
130,455.21
0%
3,049.14
3,049.14
0%
4,741.92
4,741.92
0%
79.00
79.00
0%
1,107.60
1,107.60
0%
261.60
261.60
0%
261.10
261.10
0%
181.23
181.23
0%
7,061.60
7,061.60
0%
332.70
332.70
0%
806.00
806.00
0%
3,842.80
3,842.80
0%
411.00
411.00
0%
1,029.00
1,029.00
0%
1,814.40
1,814.40
0%
2,293.60
2,293.60
0%
54,944.80
54,944.80
0%
16,674.96
16,674.96
0%
784.00
784.00
0%
3,479.44
3,479.44
0%
1,800.00
1,800.00
0%
2,163.63
2,163.63
0%
838.22
838.22
0%
1,803.92
1,803.92
1080.19
1803.9173
100%
5,502.87
0%
4,495.45
0%
5,007.93
0%
672.45
0%
7,780.61
0%
1,517.43
0%
19,019.09
0%
5,393.80
0%
3,208.21
0%
3,069.97
0%
8,321.24
0%
43,995.83
64,173.79
240.10
0%
814.33
0%
4,875.64
0%
757.70
0%
3,695.19
0%
1,416.21
0%
2,086.16
0%
3,887.99
0%
18,299.98
0%
7,999.06
0%
108.23
0%
15,454.64
0%
4,590.38
0%
6,758.16
0%
0%
233.98
0%
342.03
0%
284.22
0%
21,201.94
0%
660.19
0%
9,364.01
0%
18,414.25
0%
26,812.94
9.75
860.23
82,829.14
8,037.98
0%
16,047.44
0%
3,278.01
0%
295.55
0%
2,425.57
0%
3,104.20
0%
0%
3,670.46
0%
2,000.10
0%
3,530.91
0%
3,667.29
0%
8,118.00
0%
21,340.80
0%
12,126.06
0%
0%
0%
60,311.95
0%
1,285.28
0%
316,875.00
316,875.00
12,868.75
41,584.86
9,673.49
9,673.49
9.98
9.98
61,597.24
19,996.06
12,810.66
0%
839.58
0%
1,855.84
0%
3,963.12
0%
526.86
0%
38,441.47
0%
5,610.24
0%
1,598.23
0%
23,600.16
0%
237.19
0%
368.88
0%
139.02
0%
807.30
0%
322.65
0%
521.83
0%
1,954.67
0%
149.92
0%
478.80
0%
1,250.34
0%
703.45
0%
1,660.93
0%
807.30
0%
45,649.94
24,345.25
5,485.51
4,176.32
191.52
0%
813.12
0%
292.00
0%
209.28
0%
72.30
0%
107.82
0%
623.92
0%
226.70
0%
45.51
0%
25.78
0%
35.67
0%
79.87
0%
67.80
0%
4,164.13
0%
311.65
0%
813.12
0%
1,649.12
0%
153.72
0%
114.39
0%
737.88
0%
15.77
0%
1,026.26
0%
0%
1,786.65
8,986.04
39.50
39.50
1,811.53
1,107.60
0%
261.60
0%
261.10
0%
181.23
0%
111.90
0%
40.95
0%
0%
0%
0%
0%
0%
953.43
0%
838.22
0%
0%
152.85
66.40
66.40
131.64
131.64
1,536.60
1,536.60
840.90
840.90
15,585.75
15,585.75
1,791.65
162.27
162.27
3,818.95
485.85
0%
327.73
0%
883.70
0%
1,148.78
0%
972.88
0%
7,379.55
0%
1,209.28
0%
275.64
0%
1,129.23
0%
2,107.28
0%
2,437.90
0%
2,987.53
0%
717.02
0%
1,658.76
0%
4,247.75
0%
3,487.62
0%
14,538.88
27,038.89
1,273.17
0%
1,277.61
0%
2,474.69
0%
1,701.77
0%
3,074.36
0%
1,899.63
0%
1,710.22
0%
177.65
0%
292.03
0%
59.08
0%
0%
513.47
0%
2,204.31
0%
2,213.00
0%
18.84
0%
1,896.46
0%
4,985.45
0%
146.48
0%
0%
9,906.73
9,906.73
4,949.61
7,028.39
437.50
437.50
10,107.80
9,990.39
0%
74.06
0%
43.35
0%
0%
0%
4,457.99
0%
1,114.28
0%
254.97
0%
6,233.33
0%
5,666.37
0%
60.39
0%
5.14
0%
618.48
0%
463.20
0%
378.48
0%
125.04
0%
1,018.48
0%
538.73
0%
347.82
0%
202.94
202.94
2,956.40
2,956.40
5,827.24
11,899.70
65.52
2,603.68
886.55
2,621.30
868.72
0%
790.49
0%
945.54
0%
16.55
0%
1,968.05
0%
1,266.00
0%
649.50
0%
1,498.72
0%
900.00
0%
680.00
0%
404.00
0%
230.00
0%
330.00
0%
170.00
0%
240.00
0%
228.15
0%
771.21
0%
62.72
0%
879.26
0%
200.05
0%
293.40
0%
5,382.27
3,953.36
10,401.52
415.33
0%
482.67
0%
623.47
0%
2,009.76
0%
865.69
0%
814.50
0%
779.90
0%
1,087.29
0%
955.46
0%
302.40
0%
137.50
0%
403.20
0%
88.92
0%
38.97
0%
2,298.03
0%
274.56
0%
356.86
0%
66.68
0%
709.66
0%
4,368.94
210.64
0%
413.53
0%
12.37
0%
907.32
0%
86.05
0%
156.10
0%
202.76
0%
2,628.46
0%
131.54
0%
0%
184.68
0%
194.40
0%
0%
0%
4,124.60
12.25
12.25
379.08
630.00
630.00
87.76
87.76
929.76
612.80
0%
316.96
0%
0%
0%
1,356.20
0%
1,312.40
0%
418.10
0%
720.05
0%
838.22
0%
840.90
840.90
623.46
623.46
3,086.70
1,558.27
149.82
149.82
0%
2,437.06
2,437.06
0%
291.10
291.10
0%
423.90
423.90
0%
7,392.45
7,392.45
0%
9,122.54
9,122.54
0%
303.51
187.24
0%
116.28
0%
69.85
0%
224.99
0%
400.48
0%
478.43
0%
4.51
0%
31,071.26
0%
23,879.54
0%
25,784.96
0%
510.39
0%
588.26
0%
426.64
0%
353.49
0%
674.24
0%
864.21
0%
841.72
0%
932.88
0%
385.03
0%
294.84
883.42
80,735.76
1,525.29
1,891.95
2,159.63
6,711.68
6,711.68
0%
1,587.56
1,587.56
0%
2,590.54
2,590.54
0%
9,091.37
9,091.37
0%
865.00
865.00
0%
1,100.00
1,100.00
0%
773.71
773.71
0%
130.00
130.00
0%
135.00
135.00
0%
639.39
639.39
0%
87.08
87.08
0%
2,170.66
2,170.66
0%
640.36
640.36
0%
15.06
0%
138.82
0%
570.83
0%
238.40
0%
443.76
0%
31.93
0%
55,766.13
560.03
0%
1,196.16
0%
83.66
0%
1,714.98
0%
7,920.00
0%
19,045.65
0%
67.61
0%
772.23
0%
1,434.22
0%
289.84
0%
379.08
0%
490.38
0%
1,765.38
0%
4,472.19
0%
209.28
0%
642.40
0%
794.08
0%
45.34
0%
90.23
0%
22.38
0%
11.89
0%
164.28
0%
49.88
0%
61.38
0%
111.38
0%
43.30
0%
106.16
0%
75.00
0%
75.00
0%
1,172.38
0%
9,403.86
0%
769.24
0%
288.46
0%
AVANCES
ANTERIOR
708,437.87
7,711,442.18
708,437.87
462,686.53
42506.27242
8,174,128.71
750,944.15
900,245.45
9,074,374.16
82704.11131
9,074,374.16
833,648.26
ACTUAL
AVANCES
ACTUAL
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
S/.
188.51
10%
1.00
S/.
942.56
50%
1.00
S/.
942.56
S/.
330.09
10%
1.8
S/.
2,632.88
50%
0.20
S/.
668.06
S/.
131.25
1%
0.5
S/.
775.00
14%
9.50
S/.
12,350.00
S/.
0%
S/.
0%
664.75
S/.
10,762.30
S/.
1,002.00
14%
3300
S/.
5,511.00
77%
1006.37
S/.
1,680.64
S/.
250.00
10%
0.5
S/.
1,250.00
50%
0.50
S/.
1,250.00
S/.
1,400.00
2%
15513.28
S/.
43,437.18
62%
9553.12
S/.
26,748.74
S/.
0%
95
S/.
7,125.00
100%
0.00
S/.
S/.
0%
S/.
1,622.22
100%
0.00
S/.
S/.
0%
142.5
S/.
2,207.33
100%
0.00
S/.
S/.
0%
0.2
S/.
1,000.00
20%
0.80
S/.
4,000.00
S/.
0%
0.5
S/.
2,500.00
50%
0.50
S/.
2,500.00
S/.
0%
0.5
S/.
2,500.00
50%
0.50
S/.
2,500.00
S/.
0%
0.5
S/.
150.00
50%
0.50
S/.
150.00
S/.
0%
0.2
S/.
1,000.00
20%
0.80
S/.
4,000.00
S/.
0%
0.2
S/.
400.00
20%
0.80
S/.
1,600.00
S/.
0%
20015.45
S/.
125,897.18
100%
0.00
S/.
S/.
0%
3000
S/.
46,320.00
18%
13435.12
S/.
S/.
0%
4296.4
S/.
66,551.24
100%
0.00
S/.
S/.
0%
S/.
0%
1436.81
S/.
17,198.62
S/.
0%
S/.
0%
720.15
S/.
3,420.71
S/.
0%
S/.
0%
1436.81
S/.
30,043.70
S/.
0%
38.89
S/.
15.49
100%
0.00
S/.
586.92
S/.
0%
S/.
0%
33.48
S/.
618.38
S/.
0%
S/.
0%
605.77
S/.
16,355.79
S/.
0%
S/.
0%
954.47
S/.
32,576.06
S/.
0%
S/.
0%
644.28
S/.
3,156.97
S/.
0%
S/.
0%
954.47
S/.
3,187.93
S/.
0%
S/.
0%
2.15
S/.
628.83
S/.
0%
S/.
0%
18.32
S/.
999.36
S/.
0%
S/.
0%
1105.01
S/.
13,226.97
S/.
0%
S/.
0%
879.64
S/.
4,679.68
S/.
0%
S/.
0%
1105.01
S/.
23,105.76
207,438.25
-
S/.
0%
142.5
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
2,207.33
200%
-71.25
S/.
-1,103.66
0%
879.64
S/.
21,428.03
S/.
0%
801.46
S/.
25,943.26
S/.
0%
19.61
S/.
96.09
0%
S/.
0%
96.47
S/.
28,215.55
0%
S/.
0%
193.45
S/.
10,552.70
S/.
0%
S/.
0%
1105.01
S/.
7,525.12
S/.
0%
S/.
0%
1105.01
S/.
14,619.28
S/.
0%
39.48
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
4.66
S/.
82.11
S/.
0%
41.78
S/.
647.17
100%
0.00
S/.
S/.
0%
49.38
S/.
7,641.06
200%
-24.69
S/.
-3,820.53
S/.
0%
S/.
0%
11.30
S/.
2,630.98
S/.
0%
S/.
0%
142.87
S/.
4,651.85
S/.
0%
S/.
0%
205.94
S/.
36,084.81
S/.
0%
S/.
0%
546.12
S/.
17,716.13
S/.
0%
S/.
0%
14.52
S/.
108.90
S/.
0%
S/.
0%
118.82
S/.
747.38
S/.
0%
S/.
0%
142.58
S/.
2,208.56
1,121.23
S/.
0%
S/.
0%
36.44
S/.
837.03
S/.
0%
S/.
0%
11.91
S/.
5,103.55
S/.
0%
S/.
0%
194.12
S/.
8,189.92
S/.
0%
S/.
0%
471.87
S/.
1,991.29
S/.
0%
S/.
0%
194.12
S/.
5,480.01
S/.
0%
S/.
0%
202.56
S/.
22,026.37
S/.
0%
S/.
0%
202.56
S/.
2,999.91
S/.
0%
S/.
0%
17.30
S/.
906.52
S/.
0%
S/.
0%
17.30
S/.
195.66
S/.
0%
S/.
0%
5.00
S/.
2,750.00
S/.
0%
S/.
0%
801.46
S/.
10,018.25
S/.
0%
S/.
0%
10.00
S/.
4,722.00
S/.
0%
S/.
0%
30.00
S/.
8,996.70
S/.
0%
S/.
0%
1578.00
S/.
18,020.76
S/.
0%
S/.
0%
1578.00
S/.
28,025.28
S/.
0%
S/.
0%
50.00
S/.
2,317.00
S/.
0%
S/.
0%
34.00
S/.
1,405.56
S/.
0%
S/.
0%
1.00
S/.
1,798.98
S/.
0%
S/.
0%
1.00
S/.
902.62
S/.
0%
S/.
0%
473.27
S/.
373.88
S/.
0%
S/.
0%
184.58
S/.
5,242.07
S/.
0%
S/.
0%
283.96
S/.
1,192.63
S/.
0%
S/.
0%
283.96
S/.
1,749.19
S/.
0%
S/.
0%
470.15
S/.
4,099.71
S/.
0%
S/.
0%
10.81
S/.
168.53
S/.
0%
S/.
0%
2.95
S/.
45.70
S/.
0%
S/.
0%
215.32
S/.
5,529.42
S/.
0%
S/.
0%
222.50
S/.
8,897.78
S/.
0%
S/.
0%
17.00
S/.
2,866.54
S/.
0%
S/.
0%
11.00
S/.
2,256.65
S/.
0%
S/.
0%
2.00
S/.
2,796.00
S/.
0%
S/.
0%
331.40
S/.
371.17
S/.
0%
S/.
0%
823.19
S/.
650.32
S/.
0%
S/.
0%
321.04
S/.
9,117.54
S/.
0%
S/.
0%
65.14
S/.
1,015.53
S/.
0%
S/.
0%
307.08
S/.
4,756.67
S/.
0%
S/.
0%
12.00
S/.
946.80
S/.
0%
S/.
0%
10.00
S/.
741.30
S/.
0%
S/.
0%
91.00
S/.
1,170.26
S/.
0%
S/.
0%
21.40
S/.
273.92
S/.
0%
S/.
0%
128.25
S/.
1,708.29
S/.
0%
S/.
0%
119.10
S/.
1,699.56
S/.
0%
S/.
0%
202.15
S/.
3,074.70
S/.
0%
S/.
0%
144.70
S/.
2,595.92
S/.
0%
S/.
0%
92.75
S/.
1,995.05
S/.
0%
S/.
0%
191.80
S/.
4,754.72
S/.
0%
S/.
0%
1.00
S/.
171.32
S/.
0%
S/.
0%
991.15
S/.
8,325.66
S/.
0%
S/.
0%
3.80
S/.
617.65
S/.
0%
S/.
0%
1.85
S/.
88.89
S/.
0%
S/.
0%
1.85
S/.
78.90
S/.
0%
S/.
0%
2.40
S/.
102.36
S/.
0%
S/.
0%
4.40
S/.
209.66
S/.
0%
S/.
0%
1.10
S/.
32.62
S/.
0%
S/.
0%
3.65
S/.
93.73
S/.
0%
S/.
0%
1.00
S/.
51.93
S/.
0%
S/.
0%
2.00
S/.
1,196.16
S/.
0%
S/.
0%
4.00
S/.
1,410.44
S/.
0%
S/.
0%
4.00
S/.
626.44
S/.
0%
S/.
0%
2.00
S/.
182.14
S/.
0%
S/.
0%
4.00
S/.
1,138.44
S/.
0%
S/.
0%
4.00
S/.
1,825.32
S/.
0%
S/.
0%
2.00
S/.
552.50
S/.
0%
S/.
0%
2.00
S/.
781.24
S/.
0%
S/.
0%
1.00
S/.
133.35
S/.
0%
S/.
0%
6.00
S/.
257.34
S/.
0%
S/.
0%
4.00
S/.
150.00
S/.
0%
S/.
0%
2.00
S/.
63.00
S/.
0%
S/.
0%
1.00
S/.
36.07
S/.
0%
S/.
0%
2.00
S/.
31.26
S/.
0%
S/.
0%
2.00
S/.
31.26
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
2.00
S/.
138.80
S/.
0%
S/.
0%
2.00
S/.
138.80
S/.
0%
S/.
0%
6.00
S/.
694.26
S/.
0%
S/.
0%
1.00
S/.
479.05
S/.
0%
S/.
0%
2.00
S/.
209.24
S/.
0%
S/.
0%
1.00
S/.
2,234.62
S/.
0%
S/.
0%
1.00
S/.
407.09
S/.
0%
S/.
0%
1.00
S/.
1,200.00
S/.
0%
S/.
0%
2250.14
S/.
1,777.61
S/.
0%
S/.
0%
1125.07
S/.
31,951.99
S/.
0%
S/.
0%
429.48
S/.
3,745.07
S/.
0%
S/.
0%
501.60
S/.
3,741.94
S/.
0%
S/.
0%
47.12
S/.
729.89
S/.
0%
S/.
0%
1.00
S/.
5,379.17
S/.
0%
S/.
0%
1.00
S/.
1,069.91
S/.
0%
S/.
0%
1.00
S/.
1,613.13
S/.
0%
S/.
0%
3.00
S/.
2,514.66
S/.
0%
S/.
0%
50.00
S/.
12,502.00
S/.
0%
S/.
0%
350.00
S/.
69,790.00
S/.
0%
S/.
0%
350.00
S/.
50,382.50
S/.
0%
S/.
0%
50.00
S/.
2,910.00
S/.
0%
S/.
0%
50.00
S/.
2,198.00
S/.
0%
S/.
0%
80.00
S/.
1,118.40
S/.
0%
S/.
0%
360.00
S/.
1,749.60
S/.
0%
S/.
0%
114.00
S/.
9,048.18
S/.
0%
S/.
0%
42.00
S/.
3,839.22
S/.
0%
S/.
0%
600.00
S/.
25,086.00
S/.
0%
S/.
0%
50.00
S/.
2,750.00
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
6.00
S/.
459.60
S/.
0%
S/.
0%
3.00
S/.
311.73
S/.
0%
S/.
0%
78.00
S/.
43,605.90
S/.
0%
S/.
0%
12.00
S/.
2,256.36
S/.
0%
S/.
0%
8.00
S/.
3,432.40
S/.
0%
S/.
0%
2.00
S/.
1,739.72
S/.
0%
S/.
0%
28.00
S/.
27,848.80
S/.
0%
S/.
0%
2.00
S/.
8,337.48
S/.
0%
S/.
0%
12.00
S/.
8,257.20
S/.
0%
S/.
0%
1.00
S/.
22,972.38
S/.
0%
S/.
0%
1.00
S/.
28,581.55
S/.
0%
S/.
0%
1.00
S/.
5,472.38
S/.
0%
S/.
0%
1.00
S/.
95,000.00
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
1.00
S/.
8,400.00
S/.
0%
S/.
0%
75.00
S/.
125.25
S/.
0%
S/.
0%
85.39
S/.
426.95
S/.
0%
S/.
0%
7.70
S/.
135.67
S/.
0%
S/.
0%
46.94
S/.
727.10
S/.
0%
S/.
0%
31.18
S/.
885.51
S/.
0%
S/.
0%
15.64
S/.
592.29
S/.
0%
S/.
0%
25.03
S/.
3,873.14
S/.
0%
S/.
0%
15.02
S/.
712.85
S/.
0%
S/.
0%
2.15
S/.
49.39
S/.
0%
S/.
0%
4.56
S/.
1,061.70
S/.
0%
S/.
0%
41.60
S/.
1,354.50
S/.
0%
S/.
0%
69.27
S/.
2,110.66
S/.
0%
S/.
0%
6.98
S/.
1,758.26
S/.
0%
S/.
0%
119.57
S/.
504.59
S/.
0%
S/.
0%
1.39
S/.
554.25
S/.
0%
S/.
0%
22.00
S/.
1,403.16
S/.
0%
S/.
0%
220.06
S/.
928.65
S/.
0%
S/.
0%
4.12
S/.
1,234.23
S/.
0%
S/.
0%
48.27
S/.
2,992.26
S/.
0%
S/.
0%
535.58
S/.
2,260.15
S/.
0%
S/.
0%
7.53
S/.
2,083.63
S/.
0%
S/.
0%
50.81
S/.
1,847.96
S/.
0%
S/.
0%
417.04
S/.
1,759.91
S/.
0%
S/.
0%
470.37
S/.
1,095.96
S/.
0%
S/.
0%
0.94
S/.
238.55
S/.
0%
S/.
0%
8.40
S/.
340.70
S/.
0%
S/.
0%
17.56
S/.
74.10
S/.
0%
S/.
0%
111.62
S/.
6,228.40
S/.
0%
S/.
0%
22.32
S/.
322.75
S/.
0%
S/.
0%
89.30
S/.
1,385.94
S/.
0%
S/.
0%
50.81
S/.
1,330.21
S/.
0%
S/.
0%
4.70
S/.
52.08
S/.
0%
S/.
0%
53.41
S/.
1,204.40
S/.
0%
S/.
0%
53.41
S/.
3,166.14
S/.
0%
S/.
0%
48.00
S/.
379.20
S/.
0%
S/.
0%
89.30
S/.
6,281.36
S/.
0%
S/.
0%
7.14
S/.
59.55
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
3.20
S/.
212.22
S/.
0%
S/.
0%
62.15
S/.
2,202.60
S/.
0%
S/.
0%
7.56
S/.
1,673.41
S/.
0%
S/.
0%
19.47
S/.
449.17
S/.
0%
S/.
0%
7.58
S/.
95.96
S/.
0%
S/.
0%
2.55
S/.
416.64
S/.
0%
S/.
0%
53.14
S/.
15,489.25
S/.
0%
S/.
0%
0.56
S/.
75.15
S/.
0%
S/.
0%
0.56
S/.
6.40
S/.
0%
S/.
0%
4.00
S/.
618.48
S/.
0%
S/.
0%
12.00
S/.
138.96
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
10.00
S/.
208.40
S/.
0%
S/.
0%
10.00
S/.
2,546.20
S/.
0%
S/.
0%
3.45
S/.
19.42
S/.
0%
S/.
0%
5.40
S/.
62.32
S/.
0%
S/.
0%
8.45
S/.
77.15
S/.
0%
S/.
0%
133.94
S/.
1,213.50
S/.
0%
S/.
0%
50.81
S/.
536.55
S/.
0%
S/.
0%
37.96
S/.
149.94
S/.
0%
S/.
0%
11.00
S/.
3,092.65
S/.
0%
S/.
0%
10.00
S/.
2,110.00
S/.
0%
S/.
0%
1.00
S/.
143.00
S/.
0%
S/.
0%
1.00
S/.
215.00
S/.
0%
S/.
0%
23.00
S/.
2,154.41
S/.
0%
S/.
0%
10.00
S/.
1,500.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
11.00
S/.
605.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
26.00
S/.
489.06
S/.
0%
S/.
0%
6.57
S/.
5.19
S/.
0%
S/.
0%
2.56
S/.
72.70
S/.
0%
S/.
0%
2.63
S/.
11.05
S/.
0%
S/.
0%
2.63
S/.
16.20
S/.
0%
S/.
0%
2.63
S/.
22.93
S/.
0%
S/.
0%
1.11
S/.
17.30
S/.
0%
S/.
0%
2.10
S/.
32.53
S/.
0%
S/.
0%
21.00
S/.
1,758.54
S/.
0%
S/.
0%
15.00
S/.
1,855.05
S/.
0%
S/.
0%
12.00
S/.
977.40
S/.
0%
S/.
0%
44.44
S/.
935.46
S/.
0%
S/.
0%
46.22
S/.
1,186.93
S/.
0%
S/.
0%
63.96
S/.
1,346.36
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
12.00
S/.
165.00
S/.
0%
S/.
0%
7.00
S/.
352.80
S/.
0%
S/.
0%
90.66
S/.
101.54
S/.
0%
S/.
0%
59.14
S/.
46.72
S/.
0%
S/.
0%
36.00
S/.
2,668.68
S/.
0%
S/.
0%
27.60
S/.
354.94
S/.
0%
S/.
0%
14.13
S/.
180.86
S/.
0%
S/.
0%
17.41
S/.
231.90
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
3.00
S/.
304.14
S/.
0%
S/.
0%
59.14
S/.
496.78
S/.
0%
S/.
0%
5.50
S/.
4.35
S/.
0%
S/.
0%
20.00
S/.
97.20
S/.
0%
S/.
0%
20.00
S/.
97.20
S/.
0%
S/.
0%
20.00
S/.
249.20
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
8.00
S/.
612.80
S/.
0%
S/.
0%
1.00
S/.
79.24
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
4.00
S/.
415.64
S/.
0%
S/.
0%
1.00
S/.
339.05
S/.
0%
S/.
0%
6.00
S/.
984.30
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
1.00
S/.
720.05
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
145.52
S/.
243.02
100%
0.00
S/.
S/.
0%
355.14
S/.
10,085.98
100%
0.00
S/.
S/.
0%
96.59
S/.
1,701.92
100%
0.00
S/.
S/.
0%
323.8
S/.
5,015.66
100%
0.00
S/.
S/.
0%
284.47
S/.
44,018.89
100%
0.00
S/.
S/.
0%
135
S/.
42,835.50
100%
0.00
S/.
S/.
0%
1890
S/.
62,483.40
100%
0.00
S/.
S/.
0%
10150
S/.
42,833.00
100%
0.00
S/.
S/.
0%
S/.
0%
644.28
S/.
S/.
426.04
100%
11.25
S/.
426.04
100%
0.00
S/.
S/.
235.44
100%
10.25
S/.
235.44
100%
0.00
S/.
S/.
0%
S/.
0%
6.89
S/.
1,735.59
S/.
0%
S/.
0%
105.15
S/.
443.73
S/.
0%
S/.
0%
3.48
S/.
1,387.62
S/.
0%
S/.
0%
42.56
S/.
2,134.38
S/.
0%
720
S/.
90%
78.25
S/.
330.22
3,038.40
175,843.34
S/.
0%
S/.
0%
3.50
S/.
1,048.50
S/.
0%
S/.
0%
35.48
S/.
2,039.39
S/.
0%
S/.
0%
328.10
S/.
1,384.58
S/.
0%
S/.
0%
43.15
S/.
829.34
S/.
0%
S/.
0%
7.89
S/.
44.11
S/.
0%
S/.
0%
42.61
S/.
425.25
S/.
0%
S/.
0%
30.72
S/.
350.82
S/.
0%
S/.
0%
1.00
S/.
2,950.00
S/.
0%
S/.
0%
2.00
S/.
5,970.00
S/.
0%
S/.
0%
1.00
S/.
3,500.00
S/.
0%
S/.
0%
1.00
S/.
6,000.00
S/.
0%
22.45
S/.
37.49
100%
0.00
S/.
S/.
0%
S/.
0%
20.78
S/.
103.90
S/.
0%
S/.
0%
2.34
S/.
41.23
S/.
0%
11.15
S/.
172.71
100%
0.00
S/.
S/.
0%
S/.
0%
8.51
S/.
241.68
S/.
0%
S/.
0%
3.12
S/.
118.15
S/.
0%
S/.
0%
5.78
S/.
894.40
S/.
0%
S/.
0%
6.31
S/.
299.47
S/.
0%
S/.
0%
10.13
S/.
232.69
S/.
0%
S/.
0%
2.89
S/.
672.88
S/.
0%
S/.
0%
11.55
S/.
376.07
S/.
0%
S/.
0%
13.45
S/.
409.82
S/.
0%
S/.
0%
5.82
S/.
1,466.06
S/.
0%
S/.
0%
44.56
S/.
188.04
S/.
0%
S/.
0%
1.15
S/.
529.25
S/.
0%
S/.
0%
15.40
S/.
716.72
S/.
0%
S/.
0%
118.47
S/.
499.94
S/.
0%
S/.
0%
0.90
S/.
358.87
S/.
0%
S/.
0%
8.96
S/.
571.47
S/.
0%
S/.
0%
92.11
S/.
388.70
S/.
0%
S/.
0%
0.86
S/.
257.63
S/.
0%
S/.
0%
11.55
S/.
715.98
S/.
0%
S/.
0%
101.13
S/.
426.77
S/.
0%
S/.
0%
1.02
S/.
282.24
S/.
0%
S/.
0%
12.48
S/.
453.90
S/.
0%
S/.
0%
345.80
S/.
1,459.28
S/.
0%
S/.
0%
142.00
S/.
330.86
S/.
0%
S/.
0%
33.60
S/.
1,874.88
S/.
0%
S/.
0%
25.48
S/.
489.73
S/.
0%
S/.
0%
11.56
S/.
302.64
S/.
0%
S/.
0%
35.45
S/.
198.17
S/.
0%
S/.
0%
11.68
S/.
408.33
S/.
0%
S/.
0%
10.08
S/.
79.63
S/.
0%
S/.
0%
11.56
S/.
409.69
S/.
0%
S/.
0%
2.10
S/.
464.84
S/.
0%
S/.
0%
5.30
S/.
122.27
S/.
0%
S/.
0%
2.18
S/.
27.60
S/.
0%
S/.
0%
3.85
S/.
629.05
S/.
0%
S/.
0%
3.85
S/.
516.63
S/.
0%
S/.
0%
3.85
S/.
43.97
S/.
0%
S/.
0%
2.00
S/.
4,030.00
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
3.00
S/.
34.74
S/.
0%
S/.
0%
4.13
S/.
23.25
S/.
0%
S/.
0%
33.60
S/.
335.33
S/.
0%
S/.
0%
33.60
S/.
304.42
S/.
0%
S/.
0%
11.56
S/.
122.07
S/.
0%
S/.
0%
10.08
S/.
39.82
S/.
0%
S/.
0%
28.08
S/.
320.67
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
124.02
S/.
97.98
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
2.00
S/.
153.20
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
3.00
S/.
420.45
S/.
0%
S/.
0%
1.00
S/.
103.91
S/.
0%
S/.
0%
1.00
S/.
116.91
S/.
0%
S/.
0%
2.00
S/.
408.10
S/.
0%
S/.
0%
2.00
S/.
678.10
S/.
0%
S/.
0%
4.00
S/.
4,156.20
S/.
0%
S/.
0%
1.00
S/.
709.93
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
93.15
S/.
155.56
100%
0.00
S/.
S/.
0%
S/.
0%
321.98
S/.
1,609.90
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
67.86
S/.
1,051.15
100%
0.00
S/.
S/.
0%
81.94
S/.
2,327.10
100%
0.00
S/.
S/.
0%
12.31
S/.
466.18
100%
0.00
S/.
S/.
0%
49.16
S/.
7,607.02
100%
0.00
S/.
S/.
0%
81.94
S/.
3,888.87
100%
0.00
S/.
S/.
0%
12.31
S/.
282.76
100%
0.00
S/.
S/.
0%
10.06
S/.
2,342.27
100%
0.00
S/.
S/.
0%
103.29
S/.
3,363.12
100%
0.00
S/.
S/.
0%
S/.
0%
247.18
S/.
S/.
0%
7.39
S/.
1,861.54
100%
0.00
S/.
S/.
0%
162.23
S/.
684.61
100%
0.00
S/.
S/.
0%
9.04
S/.
3,604.61
100%
0.00
S/.
S/.
0%
152.07
S/.
9,699.02
100%
0.00
S/.
S/.
0%
855.74
S/.
3,611.22
100%
0.00
S/.
S/.
0%
S/.
0%
17.57
S/.
5,263.44
S/.
0%
S/.
0%
196.26
S/.
12,166.16
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
7,531.57
S/.
0%
S/.
0%
1.82
S/.
740.07
S/.
0%
S/.
0%
7.34
S/.
609.73
S/.
0%
S/.
0%
212.41
S/.
896.37
S/.
0%
S/.
0%
28.02
S/.
7,753.41
S/.
0%
S/.
0%
290.94
S/.
10,581.49
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
S/.
0%
S/.
0%
0.16
S/.
40.60
S/.
0%
S/.
0%
1.60
S/.
64.90
S/.
0%
S/.
0%
42.13
S/.
177.79
S/.
0%
196.54
S/.
17,951.96
100%
0.00
S/.
S/.
0%
177.86
S/.
9,924.59
100%
0.00
S/.
S/.
0%
S/.
0%
12.25
S/.
466.36
S/.
0%
S/.
0%
42.15
S/.
609.49
S/.
0%
S/.
0%
151.16
S/.
2,346.00
S/.
0%
S/.
0%
290.94
S/.
7,616.81
S/.
0%
S/.
0%
50.71
S/.
561.87
S/.
0%
S/.
0%
129.45
S/.
2,919.10
S/.
0%
S/.
0%
20.33
S/.
1,205.16
S/.
0%
S/.
0%
270.61
S/.
9,460.53
S/.
0%
S/.
0%
83.39
S/.
2,548.40
S/.
0%
S/.
0%
174.24
S/.
1,376.50
S/.
0%
S/.
0%
151.16
S/.
10,632.59
S/.
0%
S/.
0%
57.60
S/.
480.38
S/.
0%
S/.
0%
62.94
S/.
877.38
S/.
0%
S/.
0%
9.08
S/.
172.43
S/.
0%
S/.
0%
1.60
S/.
106.11
S/.
0%
S/.
0%
96.32
S/.
3,413.58
S/.
0%
S/.
0%
29.51
S/.
6,532.04
S/.
0%
S/.
0%
31.24
S/.
720.71
S/.
0%
S/.
0%
60.75
S/.
769.10
S/.
0%
S/.
0%
22.62
S/.
3,695.88
S/.
0%
S/.
0%
10.20
S/.
2,973.10
S/.
0%
S/.
0%
32.00
S/.
994.88
S/.
0%
S/.
0%
4.36
S/.
585.07
S/.
0%
S/.
0%
4.36
S/.
49.79
S/.
0%
S/.
0%
12.01
S/.
1,305.97
S/.
0%
S/.
0%
12.01
S/.
177.87
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
39.00
S/.
451.62
S/.
0%
S/.
0%
6.00
S/.
567.72
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
6.00
S/.
1,527.72
S/.
0%
S/.
0%
39.39
S/.
221.77
S/.
0%
S/.
0%
8.00
S/.
92.32
S/.
0%
S/.
0%
430.31
S/.
3,928.73
S/.
0%
S/.
0%
64.12
S/.
580.93
S/.
0%
S/.
0%
290.94
S/.
3,072.33
S/.
0%
S/.
0%
138.08
S/.
545.42
S/.
0%
S/.
0%
6.00
S/.
1,686.90
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
1.00
S/.
215.00
S/.
0%
S/.
0%
13.00
S/.
1,217.71
S/.
0%
S/.
0%
2.00
S/.
300.00
S/.
0%
S/.
0%
6.00
S/.
303.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
6.00
S/.
120.00
S/.
0%
S/.
0%
24.00
S/.
451.44
S/.
0%
S/.
0%
1.45
S/.
1,305.00
S/.
0%
S/.
0%
82.86
S/.
65.46
S/.
0%
S/.
0%
32.32
S/.
917.89
S/.
0%
S/.
0%
49.72
S/.
208.82
S/.
0%
S/.
0%
49.72
S/.
306.28
S/.
0%
S/.
0%
49.72
S/.
433.56
S/.
0%
S/.
0%
32.32
S/.
503.87
S/.
0%
S/.
0%
6.46
S/.
100.07
S/.
0%
S/.
0%
19.00
S/.
1,591.06
S/.
0%
S/.
0%
6.00
S/.
742.02
S/.
0%
S/.
0%
8.00
S/.
651.60
S/.
0%
S/.
0%
37.00
S/.
778.85
S/.
0%
S/.
0%
45.86
S/.
1,177.68
S/.
0%
S/.
0%
36.89
S/.
776.53
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
8.00
S/.
110.00
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
82.86
S/.
92.80
S/.
0%
S/.
0%
59.86
S/.
47.29
S/.
0%
S/.
0%
26.00
S/.
1,927.38
S/.
0%
S/.
0%
33.93
S/.
436.34
S/.
0%
S/.
0%
25.93
S/.
331.90
S/.
0%
S/.
0%
8.00
S/.
533.44
S/.
0%
S/.
0%
4.00
S/.
405.52
S/.
0%
S/.
0%
59.86
S/.
502.82
S/.
0%
S/.
0%
11.00
S/.
8.69
S/.
0%
S/.
0%
6.00
S/.
453.66
S/.
0%
S/.
0%
4.42
S/.
62.76
S/.
0%
S/.
0%
6.58
S/.
106.99
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
11.00
S/.
92.40
S/.
0%
S/.
0%
15.00
S/.
11.85
S/.
0%
S/.
0%
10.00
S/.
439.60
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
10.00
S/.
41.10
S/.
0%
S/.
0%
23.00
S/.
1,761.80
S/.
0%
S/.
0%
5.00
S/.
396.20
S/.
0%
S/.
0%
22.00
S/.
3,083.30
S/.
0%
S/.
0%
10.00
S/.
1,039.10
S/.
0%
S/.
0%
7.00
S/.
818.37
S/.
0%
S/.
0%
4.00
S/.
431.64
S/.
0%
S/.
0%
9.00
S/.
1,836.45
S/.
0%
S/.
0%
5.00
S/.
1,695.25
S/.
0%
S/.
0%
7.00
S/.
1,148.35
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
2.00
S/.
348.10
S/.
0%
S/.
0%
1.00
S/.
1,024.69
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
231.45
S/.
386.52
S/.
0%
220.15
S/.
1,100.75
100%
0.00
S/.
S/.
0%
14.64
S/.
257.96
100%
0.00
S/.
S/.
0%
S/.
0%
40.04
S/.
620.22
S/.
0%
S/.
0%
14.56
S/.
413.50
S/.
0%
S/.
0%
33.45
S/.
1,266.75
S/.
0%
31.64
S/.
4,895.97
100%
0.00
S/.
S/.
0%
38.25
S/.
1,815.35
100%
0.00
S/.
S/.
0%
2.01
S/.
46.17
100%
0.00
S/.
S/.
0%
6.12
S/.
1,424.92
100%
0.00
S/.
S/.
0%
71.46
S/.
2,326.74
100%
0.00
S/.
S/.
0%
S/.
S/.
0%
15.88
S/.
S/.
0%
235.64
S/.
0%
S/.
S/.
0%
224.97
S/.
6,854.84
4,000.17
100%
0.00
S/.
S/.
994.40
100%
0.00
S/.
5.85
S/.
2,332.63
100%
0.00
S/.
0%
94.8
S/.
6,046.34
100%
0.00
S/.
0%
597.92
S/.
2,523.22
100%
0.00
S/.
S/.
0%
S/.
0%
17.57
S/.
5,263.44
S/.
0%
S/.
0%
196.26
S/.
12,166.16
S/.
0%
S/.
0%
1685.11
S/.
7,111.16
S/.
0%
S/.
0%
28.02
S/.
7,753.41
S/.
0%
S/.
0%
290.94
S/.
10,581.49
S/.
0%
S/.
0%
1303.25
S/.
5,499.72
S/.
0%
S/.
0%
3055.23
S/.
7,118.69
S/.
0%
S/.
0%
0.23
S/.
58.37
S/.
0%
S/.
0%
2.32
S/.
94.10
S/.
0%
S/.
0%
87.12
S/.
367.65
S/.
0%
S/.
0%
430.31
S/.
24,011.30
S/.
0%
S/.
0%
40.52
S/.
1,542.60
S/.
0%
S/.
0%
174.66
S/.
2,525.58
S/.
0%
S/.
0%
196.22
S/.
3,045.33
S/.
0%
S/.
0%
290.94
S/.
7,616.81
S/.
0%
S/.
0%
50.71
S/.
561.87
S/.
0%
S/.
0%
80.22
S/.
4,755.44
S/.
0%
S/.
0%
210.72
S/.
6,880.01
S/.
0%
S/.
0%
138.08
S/.
3,784.77
S/.
0%
S/.
0%
275.94
S/.
1,903.99
S/.
0%
S/.
0%
196.22
S/.
13,802.11
S/.
0%
S/.
0%
54.00
S/.
450.36
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
233.56
S/.
8,277.37
S/.
0%
S/.
0%
24.36
S/.
5,392.09
S/.
0%
S/.
0%
36.60
S/.
844.36
S/.
0%
S/.
0%
60.96
S/.
771.75
S/.
0%
S/.
0%
14.61
S/.
2,387.13
S/.
0%
S/.
0%
10.96
S/.
1,470.72
S/.
0%
S/.
0%
10.85
S/.
123.91
S/.
0%
S/.
0%
27.00
S/.
312.66
S/.
0%
S/.
0%
5.00
S/.
473.10
S/.
0%
S/.
0%
8.00
S/.
166.72
S/.
0%
S/.
0%
2.00
S/.
509.24
S/.
0%
S/.
0%
277.06
S/.
1,559.85
S/.
0%
S/.
0%
54.57
S/.
629.74
S/.
0%
S/.
0%
182.00
S/.
1,661.66
S/.
0%
S/.
0%
182.00
S/.
1,648.92
S/.
0%
S/.
0%
290.94
S/.
3,072.33
S/.
0%
S/.
0%
6.00
S/.
1,686.90
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
12.00
S/.
1,124.04
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
6.00
S/.
1,020.00
S/.
0%
S/.
0%
6.00
S/.
303.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
6.00
S/.
120.00
S/.
0%
S/.
0%
32.00
S/.
601.92
S/.
0%
S/.
0%
7.80
S/.
7,020.00
S/.
0%
S/.
0%
54.01
S/.
42.67
S/.
0%
S/.
0%
21.06
S/.
598.10
S/.
0%
S/.
0%
32.41
S/.
136.12
S/.
0%
S/.
0%
32.41
S/.
199.65
S/.
0%
S/.
0%
12.64
S/.
110.22
S/.
0%
S/.
0%
21.06
S/.
328.33
S/.
0%
S/.
0%
27.38
S/.
424.12
S/.
0%
S/.
0%
15.00
S/.
1,256.10
S/.
0%
S/.
0%
4.00
S/.
494.68
S/.
0%
S/.
0%
5.00
S/.
407.25
S/.
0%
S/.
0%
31.40
S/.
660.97
S/.
0%
S/.
0%
22.61
S/.
580.62
S/.
0%
S/.
0%
25.44
S/.
535.51
S/.
0%
S/.
0%
2.00
S/.
57.16
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
5.00
S/.
68.75
S/.
0%
S/.
0%
2.00
S/.
100.80
S/.
0%
S/.
0%
54.01
S/.
60.49
S/.
0%
S/.
0%
45.62
S/.
36.04
S/.
0%
S/.
0%
19.00
S/.
1,408.47
S/.
0%
S/.
0%
32.71
S/.
420.65
S/.
0%
S/.
0%
12.91
S/.
165.25
S/.
0%
S/.
0%
5.00
S/.
333.40
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
353.16
S/.
0%
S/.
0%
45.62
S/.
383.21
S/.
0%
S/.
0%
9.12
S/.
7.20
S/.
0%
S/.
0%
4.00
S/.
302.44
S/.
0%
S/.
0%
9.12
S/.
129.50
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
9.12
S/.
76.61
S/.
0%
S/.
0%
25.00
S/.
19.75
S/.
0%
S/.
0%
15.00
S/.
335.70
S/.
0%
S/.
0%
15.00
S/.
122.85
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
15.00
S/.
214.05
S/.
0%
S/.
0%
20.00
S/.
1,532.00
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
31.00
S/.
4,344.65
S/.
0%
S/.
0%
3.00
S/.
311.73
S/.
0%
S/.
0%
7.00
S/.
818.37
S/.
0%
S/.
0%
2.00
S/.
215.82
S/.
0%
S/.
0%
8.00
S/.
2,712.40
S/.
0%
S/.
0%
4.00
S/.
816.20
S/.
0%
S/.
0%
16.00
S/.
3,344.80
S/.
0%
S/.
0%
1.00
S/.
1,046.45
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1363.8
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
2,277.55
100%
0.00
S/.
0%
1363.80
S/.
16,324.69
S/.
0%
6.97
S/.
37.08
S/.
0%
79.65
S/.
1,665.48
0%
8.36
S/.
129.50
100%
0.00
S/.
0%
S/.
0%
1.79
S/.
43.60
S/.
0%
S/.
0%
35.80
S/.
1,158.85
S/.
0%
S/.
0%
3.91
S/.
19.16
S/.
0%
S/.
0%
0.42
S/.
122.84
S/.
0%
S/.
0%
19.52
S/.
1,064.82
S/.
0%
S/.
0%
79.65
S/.
542.42
S/.
0%
S/.
0%
79.65
S/.
1,053.77
S/.
0%
S/.
0%
1363.80
S/.
16,324.69
S/.
0%
S/.
0%
109.15
S/.
580.68
S/.
0%
S/.
0%
1363.80
S/.
15,492.77
S/.
0%
141.2
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
72.55
S/.
1,767.32
S/.
0%
S/.
0%
56.25
S/.
1,820.81
S/.
0%
S/.
0%
3.67
S/.
17.98
2,187.19
S/.
0%
S/.
0%
1363.80
S/.
5,073.34
S/.
0%
S/.
0%
1363.80
S/.
35,636.09
S/.
0%
S/.
0%
227.74
S/.
2,846.75
S/.
0%
S/.
0%
203.11
S/.
2,073.75
S/.
0%
S/.
0%
33.65
S/.
1,066.71
S/.
0%
S/.
0%
315.62
S/.
3,604.38
S/.
0%
S/.
0%
317.25
S/.
5,634.36
S/.
0%
S/.
0%
30.00
S/.
1,390.20
S/.
0%
1565.57
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
1404.20
S/.
16,808.27
S/.
0%
S/.
0%
1404.20
S/.
29,361.82
100%
50.95
S/.
100%
0.00
S/.
S/.
1,446.98
2,614.50
1,446.98
S/.
0%
S/.
0%
163.30
S/.
6,184.17
S/.
0%
S/.
0%
65.20
S/.
309.70
S/.
0%
S/.
0%
15.16
S/.
267.12
S/.
0%
144.3
S/.
100%
0.00
S/.
2,235.21
S/.
0%
S/.
0%
21.47
S/.
3,322.27
S/.
0%
S/.
0%
1.25
S/.
59.33
S/.
0%
S/.
0%
14.20
S/.
326.17
S/.
0%
S/.
0%
11.06
S/.
2,575.10
S/.
0%
S/.
0%
44.25
S/.
1,440.78
S/.
0%
S/.
0%
178.68
S/.
6,098.35
S/.
0%
S/.
0%
48.40
S/.
237.16
S/.
0%
S/.
0%
178.68
S/.
596.79
S/.
0%
S/.
0%
38.70
S/.
714.79
S/.
0%
S/.
0%
107.29
S/.
2,896.83
S/.
0%
S/.
0%
1117.47
S/.
38,139.25
S/.
0%
S/.
0%
345.70
S/.
1,693.93
S/.
0%
S/.
0%
1117.47
S/.
3,732.35
S/.
0%
S/.
0%
11.56
S/.
2,910.58
S/.
0%
S/.
0%
50.02
S/.
1,375.55
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
S/.
0%
S/.
0%
99.40
S/.
25,038.86
S/.
0%
S/.
0%
2024.94
S/.
8,545.25
S/.
0%
S/.
0%
8.25
S/.
2,617.73
S/.
0%
S/.
0%
93.28
S/.
3,083.84
S/.
0%
S/.
0%
756.99
S/.
3,194.50
S/.
0%
S/.
0%
37.54
S/.
14,968.70
S/.
0%
S/.
0%
443.30
S/.
28,273.67
S/.
0%
S/.
0%
5239.70
S/.
22,111.53
S/.
0%
S/.
0%
46.06
S/.
13,798.19
S/.
0%
S/.
0%
390.50
S/.
24,207.10
S/.
0%
S/.
0%
1442.98
S/.
6,089.38
S/.
0%
S/.
0%
38.77
S/.
11,339.45
S/.
0%
S/.
0%
107.29
S/.
5,852.67
S/.
0%
S/.
0%
8530.25
S/.
35,997.66
S/.
0%
S/.
0%
12.00
S/.
63,000.00
S/.
0%
S/.
0%
12.00
S/.
10,500.00
S/.
0%
S/.
0%
20.00
S/.
68,544.00
S/.
0%
S/.
0%
20.00
S/.
14,515.20
S/.
0%
S/.
0%
1411.20
S/.
77,376.10
S/.
0%
S/.
0%
650.00
S/.
36,270.00
S/.
0%
S/.
0%
339.12
S/.
5,361.49
S/.
0%
S/.
0%
50.40
S/.
558.43
S/.
0%
S/.
0%
882.91
S/.
49,442.96
S/.
0%
S/.
0%
177.62
S/.
29,021.33
S/.
0%
S/.
0%
75.00
S/.
8,155.50
S/.
0%
S/.
0%
75.00
S/.
1,110.75
S/.
0%
S/.
0%
33.62
S/.
9,234.74
S/.
0%
S/.
0%
6.00
S/.
8,415.36
S/.
0%
S/.
0%
102.54
S/.
1,171.01
S/.
0%
S/.
0%
1911.83
S/.
10,763.60
S/.
0%
S/.
0%
650.00
S/.
5,889.00
S/.
0%
S/.
0%
252.00
S/.
27,533.52
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
1.00
S/.
5,000.00
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
1.00
S/.
2,000.00
S/.
0%
S/.
0%
2.00
S/.
14,000.00
S/.
0%
S/.
0%
1.00
S/.
8,000.00
S/.
0%
S/.
0%
10.00
S/.
2,700.00
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
25.00
S/.
1,099.00
S/.
0%
S/.
0%
5.00
S/.
74.20
S/.
0%
S/.
0%
30.00
S/.
635.40
S/.
0%
S/.
0%
6.00
S/.
131.64
S/.
0%
S/.
0%
15.00
S/.
1,487.25
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
15.00
S/.
25,635.75
S/.
0%
S/.
0%
1.00
S/.
960.31
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
245.35
S/.
409.73
100%
0.00
S/.
S/.
0%
S/.
0%
193.96
S/.
969.80
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
93.46
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
78.10
S/.
2,218.04
S/.
0%
S/.
0%
31.20
S/.
1,181.54
S/.
0%
S/.
0%
51.55
S/.
7,976.85
S/.
0%
S/.
0%
62.45
S/.
2,963.88
S/.
0%
S/.
0%
2.10
S/.
48.24
S/.
0%
S/.
0%
10.52
S/.
2,449.37
S/.
0%
S/.
0%
120.23
S/.
3,914.69
S/.
0%
S/.
0%
195.42
S/.
5,954.45
S/.
0%
S/.
0%
13.80
S/.
3,476.22
S/.
0%
S/.
0%
222.21
S/.
937.73
S/.
0%
S/.
0%
7.31
S/.
2,914.79
S/.
0%
S/.
0%
117.00
S/.
7,462.26
1,447.70
S/.
0%
S/.
0%
914.65
S/.
3,859.82
S/.
0%
S/.
0%
9.14
S/.
2,738.07
S/.
0%
S/.
0%
107.56
S/.
6,667.64
S/.
0%
S/.
0%
1239.31
S/.
5,229.89
S/.
0%
S/.
0%
20.34
S/.
5,628.28
S/.
0%
S/.
0%
213.44
S/.
7,762.81
S/.
0%
S/.
0%
797.68
S/.
3,366.21
S/.
0%
S/.
0%
1258.63
S/.
2,932.61
S/.
0%
S/.
0%
0.82
S/.
208.10
S/.
0%
S/.
0%
8.20
S/.
332.59
S/.
0%
S/.
0%
15.00
S/.
63.30
S/.
0%
S/.
0%
72.25
S/.
6,599.32
S/.
0%
S/.
0%
317.79
S/.
17,732.68
S/.
0%
S/.
0%
79.87
S/.
3,040.65
S/.
0%
S/.
0%
83.14
S/.
1,202.20
S/.
0%
S/.
0%
101.39
S/.
1,573.57
S/.
0%
S/.
0%
203.35
S/.
5,323.70
S/.
0%
S/.
0%
26.84
S/.
297.39
S/.
0%
S/.
0%
167.07
S/.
3,767.43
S/.
0%
S/.
0%
167.07
S/.
9,903.91
S/.
0%
S/.
0%
40.93
S/.
1,430.91
S/.
0%
S/.
0%
81.13
S/.
640.93
S/.
0%
S/.
0%
64.91
S/.
4,565.77
S/.
0%
S/.
0%
37.24
S/.
310.58
S/.
0%
S/.
0%
4.79
S/.
66.77
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
275.10
S/.
9,749.54
S/.
0%
S/.
0%
20.79
S/.
4,601.87
S/.
0%
S/.
0%
85.26
S/.
1,966.95
S/.
0%
S/.
0%
40.25
S/.
509.57
S/.
0%
S/.
0%
43.25
S/.
7,066.62
S/.
0%
S/.
0%
60.30
S/.
17,576.24
S/.
0%
S/.
0%
4.36
S/.
585.07
S/.
0%
S/.
0%
4.36
S/.
49.79
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
63.00
S/.
729.54
S/.
0%
S/.
0%
24.00
S/.
2,270.88
S/.
0%
S/.
0%
12.00
S/.
250.08
S/.
0%
S/.
0%
12.00
S/.
3,055.44
S/.
0%
S/.
0%
277.06
S/.
1,559.85
S/.
0%
S/.
0%
54.57
S/.
629.74
S/.
0%
S/.
0%
16.40
S/.
149.73
S/.
0%
S/.
0%
182.00
S/.
1,648.92
S/.
0%
S/.
0%
193.01
S/.
2,038.19
S/.
0%
S/.
0%
37.96
S/.
149.94
S/.
0%
S/.
0%
14.00
S/.
3,936.10
S/.
0%
S/.
0%
14.00
S/.
2,954.00
S/.
0%
S/.
0%
28.00
S/.
2,622.76
S/.
0%
S/.
0%
14.00
S/.
2,100.00
S/.
0%
S/.
0%
18.00
S/.
909.00
S/.
0%
S/.
0%
4.00
S/.
460.00
S/.
0%
S/.
0%
14.00
S/.
770.00
S/.
0%
S/.
0%
4.00
S/.
340.00
S/.
0%
S/.
0%
18.00
S/.
360.00
S/.
0%
S/.
0%
2.00
S/.
456.30
S/.
0%
S/.
0%
74.00
S/.
1,391.94
S/.
0%
S/.
0%
215.13
S/.
169.95
S/.
0%
S/.
0%
83.90
S/.
2,382.76
S/.
0%
S/.
0%
129.08
S/.
542.14
S/.
0%
S/.
0%
129.08
S/.
795.13
S/.
0%
S/.
0%
129.08
S/.
1,125.58
S/.
0%
S/.
0%
83.90
S/.
1,308.00
S/.
0%
S/.
0%
109.07
S/.
1,689.49
S/.
0%
S/.
0%
45.00
S/.
3,768.30
S/.
0%
S/.
0%
18.00
S/.
2,226.06
S/.
0%
S/.
0%
27.00
S/.
2,199.15
S/.
0%
S/.
0%
107.70
S/.
2,267.09
S/.
0%
S/.
0%
107.43
S/.
2,758.80
S/.
0%
S/.
0%
117.19
S/.
2,466.85
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
27.00
S/.
371.25
S/.
0%
S/.
0%
18.00
S/.
907.20
S/.
0%
S/.
0%
215.13
S/.
240.95
S/.
0%
S/.
0%
138.06
S/.
109.07
S/.
0%
S/.
0%
66.00
S/.
4,892.58
S/.
0%
S/.
0%
44.95
S/.
578.06
S/.
0%
S/.
0%
73.96
S/.
946.69
S/.
0%
S/.
0%
19.15
S/.
255.08
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
17.00
S/.
1,723.46
S/.
0%
S/.
0%
6.00
S/.
631.92
S/.
0%
S/.
0%
138.06
S/.
1,159.70
S/.
0%
S/.
0%
36.96
S/.
29.20
S/.
0%
S/.
0%
18.00
S/.
1,360.98
S/.
0%
S/.
0%
10.92
S/.
155.06
S/.
0%
S/.
0%
26.04
S/.
423.41
S/.
0%
S/.
0%
4.00
S/.
405.52
S/.
0%
S/.
0%
4.00
S/.
5,256.92
S/.
0%
S/.
0%
36.96
S/.
310.46
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
25.00
S/.
349.50
S/.
0%
S/.
0%
25.00
S/.
121.50
S/.
0%
S/.
0%
24.00
S/.
1,838.40
S/.
0%
S/.
0%
8.00
S/.
633.92
S/.
0%
S/.
0%
11.00
S/.
1,541.65
S/.
0%
S/.
0%
18.00
S/.
1,870.38
S/.
0%
S/.
0%
1.00
S/.
116.91
S/.
0%
S/.
0%
8.00
S/.
2,712.40
S/.
0%
S/.
0%
23.00
S/.
4,693.15
S/.
0%
S/.
0%
1.00
S/.
209.05
S/.
0%
S/.
0%
1.00
S/.
785.81
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1161.22
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
1161.22
S/.
13,899.80
S/.
0%
S/.
0%
184.00
S/.
874.00
1,939.24
S/.
0%
S/.
0%
1161.22
S/.
S/.
0%
9.94
S/.
153.97
100%
0.00
S/.
S/.
0%
S/.
0%
184.00
S/.
3,398.48
S/.
0%
S/.
0%
110.40
S/.
2,980.80
S/.
0%
S/.
0%
1182.00
S/.
40,341.66
S/.
0%
S/.
0%
247.47
S/.
1,212.60
S/.
0%
S/.
0%
1182.00
S/.
3,947.88
S/.
0%
S/.
0%
33.50
S/.
401.00
S/.
0%
S/.
0%
6.30
S/.
29.93
S/.
0%
S/.
0%
33.50
S/.
700.49
S/.
0%
0.3
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
7.10
S/.
131.14
S/.
0%
S/.
0%
2.05
S/.
55.35
S/.
0%
S/.
0%
33.50
S/.
1,143.36
S/.
0%
S/.
0%
3.85
S/.
18.87
S/.
0%
S/.
0%
33.50
S/.
111.89
S/.
0%
S/.
0%
22.85
S/.
713.38
S/.
0%
S/.
0%
29.70
S/.
460.05
S/.
0%
S/.
0%
61.20
S/.
10,723.46
S/.
0%
S/.
0%
77.48
S/.
2,791.60
4.65
24,281.11
-
S/.
0%
S/.
0%
11.34
S/.
85.05
S/.
0%
S/.
0%
34.66
S/.
984.34
S/.
0%
S/.
0%
9.77
S/.
172.15
S/.
0%
S/.
0%
31.82
S/.
492.89
S/.
0%
S/.
0%
39.91
S/.
1,894.13
S/.
0%
S/.
0%
29.30
S/.
4,533.88
S/.
0%
S/.
0%
5.86
S/.
1,364.38
S/.
0%
S/.
0%
78.12
S/.
2,543.59
S/.
0%
S/.
0%
9.29
S/.
3,040.43
S/.
0%
S/.
0%
160.40
S/.
5,302.82
S/.
0%
S/.
0%
410.90
S/.
1,734.00
S/.
0%
S/.
0%
4.00
S/.
11,278.36
S/.
0%
S/.
0%
619.14
S/.
4,990.27
S/.
0%
S/.
0%
141.00
S/.
1,610.22
S/.
0%
S/.
0%
40.63
S/.
888.17
S/.
0%
S/.
0%
57.12
S/.
903.07
S/.
0%
S/.
0%
37.80
S/.
826.31
S/.
0%
S/.
0%
139.00
S/.
38,180.52
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
208.54
S/.
2,381.53
S/.
0%
S/.
0%
208.54
S/.
3,703.67
S/.
0%
S/.
0%
198.00
S/.
156.42
S/.
0%
S/.
0%
80.00
S/.
2,272.00
S/.
0%
S/.
0%
35.60
S/.
310.43
S/.
0%
S/.
0%
38.80
S/.
289.45
S/.
0%
S/.
0%
9.80
S/.
151.80
S/.
0%
S/.
0%
190.80
S/.
5,182.13
S/.
0%
S/.
0%
96.00
S/.
1,342.08
S/.
0%
S/.
0%
50.00
S/.
1,663.50
S/.
0%
S/.
0%
200.00
S/.
806.00
S/.
0%
S/.
0%
173.50
S/.
2,564.33
S/.
0%
S/.
0%
76.00
S/.
622.44
S/.
0%
S/.
0%
100.00
S/.
411.00
S/.
0%
S/.
0%
130.00
S/.
1,337.70
S/.
0%
S/.
0%
259.80
S/.
3,928.18
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
16.00
S/.
54,944.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
6.00
S/.
106.08
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
1.00
S/.
2,784.21
S/.
0%
85.39
S/.
142.60
100%
0.00
S/.
S/.
0%
S/.
0%
85.39
S/.
426.95
S/.
0%
S/.
0%
7.70
S/.
135.67
S/.
0%
62.46
S/.
967.51
100%
0.00
S/.
S/.
0%
S/.
0%
31.48
S/.
894.03
S/.
0%
S/.
0%
5.15
S/.
195.03
S/.
0%
S/.
0%
26.99
S/.
4,176.43
S/.
0%
S/.
0%
24.57
S/.
1,166.09
S/.
0%
S/.
0%
2.08
S/.
47.78
S/.
0%
S/.
0%
2.86
S/.
665.89
S/.
0%
S/.
0%
38.20
S/.
1,243.79
S/.
0%
S/.
0%
85.39
S/.
2,601.83
S/.
0%
S/.
0%
9.22
S/.
2,322.52
S/.
0%
S/.
0%
171.62
S/.
724.24
S/.
0%
S/.
0%
1.27
S/.
506.40
S/.
0%
S/.
0%
27.04
S/.
1,724.61
S/.
0%
S/.
0%
270.46
S/.
1,141.34
S/.
0%
S/.
0%
3.74
S/.
1,120.39
S/.
0%
S/.
0%
43.18
S/.
2,676.73
S/.
0%
S/.
0%
561.18
S/.
2,368.18
S/.
0%
S/.
0%
7.52
S/.
2,080.86
S/.
0%
S/.
0%
78.48
S/.
2,854.32
S/.
0%
S/.
0%
251.85
S/.
1,062.81
S/.
0%
S/.
0%
687.67
S/.
1,602.27
S/.
0%
S/.
0%
0.85
S/.
215.71
S/.
0%
S/.
0%
7.50
S/.
304.20
S/.
0%
S/.
0%
16.00
S/.
67.52
S/.
0%
S/.
0%
143.24
S/.
7,992.79
S/.
0%
S/.
0%
42.97
S/.
621.35
S/.
0%
S/.
0%
100.27
S/.
1,556.19
S/.
0%
S/.
0%
78.48
S/.
2,054.61
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
78.40
S/.
1,767.92
S/.
0%
S/.
0%
78.40
S/.
4,647.55
S/.
0%
S/.
0%
45.46
S/.
359.13
S/.
0%
S/.
0%
100.27
S/.
7,052.99
S/.
0%
S/.
0%
17.10
S/.
142.61
S/.
0%
S/.
0%
4.90
S/.
68.31
S/.
0%
S/.
0%
1.82
S/.
120.70
S/.
0%
S/.
0%
50.94
S/.
1,805.31
S/.
0%
S/.
0%
11.40
S/.
2,523.39
S/.
0%
S/.
0%
26.80
S/.
618.28
S/.
0%
S/.
0%
11.40
S/.
144.32
S/.
0%
S/.
0%
5.44
S/.
888.84
S/.
0%
S/.
0%
0.60
S/.
80.51
S/.
0%
S/.
0%
0.60
S/.
6.85
S/.
0%
S/.
0%
1.00
S/.
154.62
S/.
0%
S/.
0%
39.00
S/.
451.62
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
15.00
S/.
312.60
S/.
0%
S/.
0%
2.00
S/.
509.24
S/.
0%
S/.
0%
23.68
S/.
133.32
S/.
0%
S/.
0%
13.56
S/.
156.48
S/.
0%
S/.
0%
107.71
S/.
983.39
S/.
0%
S/.
0%
81.71
S/.
740.29
S/.
0%
S/.
0%
86.54
S/.
913.86
S/.
0%
S/.
0%
7.25
S/.
28.64
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
1.00
S/.
143.00
S/.
0%
S/.
0%
3.00
S/.
649.50
S/.
0%
S/.
0%
17.00
S/.
1,592.39
S/.
0%
S/.
0%
7.00
S/.
1,050.00
S/.
0%
S/.
0%
3.00
S/.
510.00
S/.
0%
S/.
0%
10.00
S/.
505.00
S/.
0%
S/.
0%
3.00
S/.
345.00
S/.
0%
S/.
0%
7.00
S/.
385.00
S/.
0%
S/.
0%
3.00
S/.
255.00
S/.
0%
S/.
0%
9.00
S/.
180.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
43.00
S/.
808.83
S/.
0%
S/.
0%
80.49
S/.
63.59
S/.
0%
S/.
0%
31.39
S/.
891.48
S/.
0%
S/.
0%
48.29
S/.
202.82
S/.
0%
S/.
0%
48.29
S/.
297.47
S/.
0%
S/.
0%
48.29
S/.
421.09
S/.
0%
S/.
0%
31.39
S/.
489.37
S/.
0%
S/.
0%
40.81
S/.
632.15
S/.
0%
S/.
0%
22.00
S/.
1,842.28
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
9.00
S/.
733.05
S/.
0%
S/.
0%
36.40
S/.
766.22
S/.
0%
S/.
0%
44.09
S/.
1,132.23
S/.
0%
S/.
0%
43.49
S/.
915.46
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
9.00
S/.
123.75
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
80.49
S/.
90.15
S/.
0%
S/.
0%
50.57
S/.
39.95
S/.
0%
S/.
0%
27.00
S/.
2,001.51
S/.
0%
S/.
0%
23.88
S/.
307.10
S/.
0%
S/.
0%
26.69
S/.
341.63
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
8.00
S/.
811.04
S/.
0%
S/.
0%
1.00
S/.
101.38
S/.
0%
S/.
0%
50.57
S/.
424.79
S/.
0%
S/.
0%
12.30
S/.
9.72
S/.
0%
S/.
0%
9.00
S/.
680.49
S/.
0%
S/.
0%
5.77
S/.
81.93
S/.
0%
S/.
0%
6.53
S/.
106.18
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
12.30
S/.
103.32
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
15.00
S/.
72.90
S/.
0%
S/.
0%
15.00
S/.
72.90
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
15.00
S/.
186.90
S/.
0%
S/.
0%
11.00
S/.
842.60
S/.
0%
S/.
0%
1.00
S/.
79.24
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
8.00
S/.
831.28
S/.
0%
S/.
0%
1.00
S/.
339.05
S/.
0%
S/.
0%
11.00
S/.
1,804.55
S/.
0%
S/.
0%
1.00
S/.
1,533.51
S/.
0%
S/.
S/.
0%
2535.74
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
0%
1.00
S/.
838.22
200%
-1267.87
S/.
-2,117.34
0%
1258.06
S/.
15,058.98
S/.
0%
1258.06
S/.
26,306.03
S/.
0%
30.72
S/.
959.08
0%
S/.
0%
36.84
S/.
570.65
0%
S/.
0%
79.71
S/.
13,966.79
S/.
0%
S/.
0%
102.72
S/.
3,701.00
S/.
0%
S/.
0%
9.45
S/.
70.88
S/.
0%
S/.
0%
49.07
S/.
1,393.59
S/.
0%
S/.
0%
6.90
S/.
121.58
S/.
0%
S/.
0%
51.98
S/.
805.17
S/.
0%
S/.
0%
42.07
S/.
1,996.64
S/.
0%
S/.
0%
41.70
S/.
6,452.66
S/.
0%
S/.
0%
8.30
S/.
1,932.49
S/.
0%
S/.
0%
52.95
S/.
1,724.05
4,234.69
S/.
0%
S/.
0%
8.13
S/.
2,660.79
S/.
0%
S/.
0%
125.70
S/.
4,155.64
S/.
0%
S/.
0%
420.00
S/.
1,772.40
S/.
0%
S/.
0%
2.00
S/.
1,005.68
S/.
0%
S/.
0%
279.45
S/.
2,252.37
S/.
0%
S/.
0%
144.25
S/.
1,647.34
S/.
0%
S/.
0%
106.16
S/.
29,160.03
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
1258.06
S/.
44,409.52
S/.
0%
S/.
0%
220.50
S/.
174.20
S/.
0%
S/.
0%
95.40
S/.
2,709.36
S/.
0%
S/.
0%
85.00
S/.
741.20
S/.
0%
S/.
0%
103.00
S/.
768.38
S/.
0%
S/.
0%
27.40
S/.
424.43
S/.
0%
S/.
0%
300.00
S/.
4,194.00
S/.
0%
S/.
0%
210.50
S/.
848.32
S/.
0%
S/.
0%
300.00
S/.
2,457.00
S/.
0%
S/.
0%
103.50
S/.
425.39
S/.
0%
S/.
0%
103.50
S/.
1,065.02
S/.
0%
S/.
0%
300.00
S/.
4,536.00
S/.
0%
S/.
0%
32.00
S/.
4,587.20
S/.
0%
S/.
0%
6.00
S/.
760.50
S/.
0%
S/.
0%
32.00
S/.
13,729.60
S/.
0%
S/.
0%
8.00
S/.
33,349.92
S/.
0%
S/.
0%
8.00
S/.
1,568.00
S/.
0%
S/.
0%
8.00
S/.
6,958.88
S/.
0%
S/.
0%
24.00
S/.
2,193.84
S/.
0%
S/.
0%
18.00
S/.
1,428.66
S/.
0%
S/.
0%
1.00
S/.
2,894.87
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
718.5
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
718.50
S/.
1,199.90
8,600.45
S/.
0%
S/.
0%
107.90
S/.
512.53
S/.
0%
S/.
0%
718.50
S/.
15,023.84
S/.
0%
5.83
S/.
90.31
100%
0.00
S/.
S/.
0%
S/.
0%
107.90
S/.
1,992.91
S/.
0%
S/.
0%
64.74
S/.
1,747.98
S/.
0%
S/.
0%
900.00
S/.
30,717.00
S/.
0%
S/.
0%
211.34
S/.
1,035.57
S/.
0%
S/.
0%
718.50
S/.
2,399.79
S/.
0%
S/.
0%
130.14
S/.
1,557.78
S/.
0%
S/.
0%
165.82
S/.
787.65
S/.
0%
S/.
0%
130.14
S/.
2,721.23
S/.
0%
S/.
0%
8.95
S/.
138.64
S/.
0%
S/.
0%
7.48
S/.
138.16
S/.
0%
S/.
0%
99.49
S/.
2,686.23
S/.
0%
S/.
0%
130.14
S/.
4,441.68
S/.
0%
S/.
0%
97.64
S/.
478.44
S/.
0%
S/.
0%
130.14
S/.
434.67
S/.
0%
S/.
0%
31.20
S/.
974.06
S/.
0%
S/.
0%
37.44
S/.
579.95
S/.
0%
S/.
0%
82.68
S/.
14,487.19
S/.
0%
S/.
0%
98.88
S/.
3,562.65
S/.
0%
S/.
0%
14.57
S/.
109.28
S/.
0%
S/.
0%
35.80
S/.
1,016.72
S/.
0%
S/.
0%
2.46
S/.
43.35
S/.
0%
S/.
0%
40.50
S/.
627.35
S/.
0%
S/.
0%
22.67
S/.
1,075.92
S/.
0%
S/.
0%
14.77
S/.
2,285.51
S/.
0%
S/.
0%
2.31
S/.
537.84
S/.
0%
S/.
0%
30.48
S/.
992.43
S/.
0%
S/.
0%
13.60
S/.
4,451.01
S/.
0%
S/.
0%
181.38
S/.
5,996.42
S/.
0%
S/.
0%
406.17
S/.
1,714.04
S/.
0%
S/.
0%
2.00
S/.
1,138.42
S/.
0%
S/.
0%
162.37
S/.
1,308.70
S/.
0%
S/.
0%
289.42
S/.
3,305.18
S/.
0%
S/.
0%
450.00
S/.
59,706.00
S/.
0%
S/.
0%
18.00
S/.
284.58
S/.
0%
S/.
0%
19.91
S/.
435.23
S/.
0%
S/.
0%
107.01
S/.
2,339.24
S/.
0%
S/.
0%
102.29
S/.
28,097.02
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
267.47
S/.
3,054.51
S/.
0%
S/.
0%
267.47
S/.
4,750.27
S/.
0%
S/.
0%
262.00
S/.
206.98
S/.
0%
S/.
0%
102.18
S/.
2,901.91
S/.
0%
S/.
0%
78.60
S/.
685.39
S/.
0%
S/.
0%
91.70
S/.
684.08
S/.
0%
S/.
0%
30.65
S/.
474.77
S/.
0%
S/.
0%
262.00
S/.
2,829.60
S/.
0%
S/.
0%
170.00
S/.
685.10
S/.
0%
S/.
0%
262.00
S/.
1,729.20
S/.
0%
S/.
0%
85.00
S/.
349.35
S/.
0%
S/.
0%
85.00
S/.
874.65
S/.
0%
S/.
0%
262.00
S/.
3,961.44
S/.
0%
S/.
0%
32.00
S/.
4,587.20
S/.
0%
S/.
0%
32.00
S/.
12,428.48
S/.
0%
S/.
0%
8.00
S/.
33,349.92
S/.
0%
S/.
0%
8.00
S/.
1,568.00
S/.
0%
S/.
0%
8.00
S/.
6,958.88
S/.
0%
S/.
0%
30.00
S/.
4,500.00
S/.
0%
S/.
0%
1.00
S/.
2,921.71
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
204.8
S/.
342.02
100%
0.00
S/.
S/.
0%
S/.
0%
204.80
S/.
2,451.46
S/.
0%
S/.
0%
83.20
S/.
395.20
S/.
0%
S/.
0%
204.80
S/.
4,282.37
S/.
0%
4.49
S/.
69.55
100%
0.00
S/.
S/.
0%
S/.
0%
110.08
S/.
3,354.14
S/.
0%
S/.
0%
83.20
S/.
1,536.70
S/.
0%
S/.
0%
19.92
S/.
537.84
S/.
0%
S/.
0%
204.80
S/.
6,989.82
S/.
0%
S/.
0%
53.14
S/.
260.39
S/.
0%
S/.
0%
204.80
S/.
684.03
S/.
0%
S/.
0%
5.50
S/.
1,532.80
S/.
0%
S/.
0%
578.00
S/.
2,439.16
S/.
0%
S/.
0%
252.63
S/.
3,023.98
S/.
0%
S/.
0%
6.67
S/.
31.68
S/.
0%
S/.
0%
252.63
S/.
5,282.49
S/.
0%
S/.
0%
0.36
S/.
5.58
S/.
0%
S/.
0%
252.63
S/.
4,666.08
S/.
0%
S/.
0%
3.67
S/.
99.09
S/.
0%
S/.
0%
64.75
S/.
2,209.92
S/.
0%
S/.
0%
11.25
S/.
55.13
S/.
0%
S/.
0%
64.75
S/.
216.27
S/.
0%
S/.
0%
3.84
S/.
594.20
S/.
0%
S/.
0%
6.40
S/.
303.74
S/.
0%
S/.
0%
1.08
S/.
251.46
S/.
0%
S/.
0%
473.96
S/.
14,441.56
S/.
0%
S/.
0%
0.68
S/.
271.14
S/.
0%
S/.
0%
10.80
S/.
351.65
S/.
0%
S/.
0%
0.53
S/.
26.58
S/.
0%
S/.
0%
68.34
S/.
288.39
S/.
0%
S/.
0%
1.25
S/.
71.85
S/.
0%
S/.
0%
15.00
S/.
4,493.55
S/.
0%
S/.
0%
289.18
S/.
1,220.34
S/.
0%
S/.
0%
15.36
S/.
479.54
S/.
0%
S/.
0%
18.42
S/.
285.33
S/.
0%
S/.
0%
39.86
S/.
6,984.27
S/.
0%
S/.
0%
51.36
S/.
1,850.50
S/.
0%
S/.
0%
4.35
S/.
32.63
S/.
0%
18.67
S/.
530.23
100%
0.00
S/.
S/.
0%
S/.
0%
2.67
S/.
47.05
S/.
0%
19.73
S/.
305.62
100%
0.00
S/.
S/.
0%
S/.
0%
3.53
S/.
167.53
S/.
0%
S/.
0%
16.01
S/.
2,477.39
S/.
0%
S/.
0%
2.50
S/.
582.08
S/.
0%
S/.
0%
33.35
S/.
1,085.88
S/.
0%
S/.
0%
31.17
S/.
2,581.81
S/.
0%
S/.
0%
31.18
S/.
599.28
S/.
0%
S/.
0%
83.20
S/.
670.59
S/.
0%
S/.
0%
88.00
S/.
878.24
S/.
0%
S/.
0%
12.00
S/.
97.80
S/.
0%
S/.
0%
56.45
S/.
644.66
S/.
0%
S/.
0%
16.00
S/.
162.40
S/.
0%
S/.
0%
25.00
S/.
546.50
S/.
0%
S/.
0%
68.95
S/.
18,939.19
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
25.90
S/.
3,213.93
S/.
0%
S/.
0%
181.90
S/.
2,077.30
S/.
0%
S/.
0%
181.90
S/.
3,230.54
S/.
0%
S/.
0%
150.00
S/.
118.50
S/.
0%
S/.
0%
58.50
S/.
1,661.40
S/.
0%
S/.
0%
45.00
S/.
392.40
S/.
0%
S/.
0%
52.50
S/.
391.65
S/.
0%
S/.
0%
17.55
S/.
271.85
S/.
0%
S/.
0%
150.00
S/.
2,097.00
S/.
0%
S/.
0%
160.00
S/.
644.80
S/.
0%
S/.
0%
10.00
S/.
223.80
S/.
0%
S/.
0%
160.00
S/.
1,310.40
S/.
0%
S/.
0%
80.00
S/.
328.80
S/.
0%
S/.
0%
80.00
S/.
823.20
S/.
0%
S/.
0%
90.00
S/.
1,360.80
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
6.00
S/.
760.50
S/.
0%
S/.
0%
16.00
S/.
6,864.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
12.00
S/.
1,096.92
S/.
0%
S/.
0%
1.00
S/.
1,302.40
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
5399.95
S/.
100%
0.00
S/.
9,017.92
S/.
0%
3000
S/.
S/.
0%
S/.
S/.
0%
S/.
0%
S/.
S/.
35,910.00
56%
2399.95
S/.
28,727.40
0%
5399.95
S/.
112,912.95
S/.
0%
641.08
S/.
7,673.73
S/.
0%
299.83
S/.
1,424.19
0%
S/.
0%
641.08
S/.
13,404.98
0%
16.19
S/.
250.78
100%
0.00
S/.
S/.
0%
S/.
0%
299.83
S/.
5,537.86
S/.
0%
S/.
0%
179.89
S/.
4,857.03
S/.
0%
S/.
0%
102.50
S/.
502.25
S/.
0%
S/.
0%
641.09
S/.
4,365.82
S/.
0%
S/.
0%
641.09
S/.
8,481.62
S/.
0%
S/.
0%
197.20
S/.
6,156.58
S/.
0%
S/.
0%
236.64
S/.
3,665.55
S/.
0%
S/.
0%
644.64
S/.
112,953.82
S/.
0%
S/.
0%
749.84
S/.
27,016.74
S/.
0%
S/.
0%
45.23
S/.
339.23
S/.
0%
S/.
0%
37.70
S/.
664.27
S/.
0%
S/.
0%
30.53
S/.
8,929.41
S/.
0%
S/.
0%
64.80
S/.
3,534.84
S/.
0%
S/.
0%
1268.35
S/.
5,352.44
S/.
0%
18.45
S/.
523.98
100%
0.00
S/.
S/.
0%
S/.
0%
1.60
S/.
28.19
S/.
0%
20.54
S/.
318.16
100%
0.00
S/.
S/.
0%
S/.
0%
21.60
S/.
1,025.14
S/.
0%
S/.
0%
13.45
S/.
2,081.25
S/.
0%
S/.
0%
5.10
S/.
1,187.43
S/.
0%
S/.
0%
365.20
S/.
11,890.91
S/.
0%
S/.
0%
2.00
S/.
2,939.34
S/.
0%
S/.
0%
599.66
S/.
4,833.26
S/.
0%
S/.
0%
5.33
S/.
60.87
S/.
0%
S/.
0%
749.84
S/.
16,391.50
S/.
0%
S/.
0%
282.20
S/.
4,461.58
S/.
0%
S/.
0%
299.83
S/.
32,603.51
S/.
0%
S/.
0%
299.83
S/.
4,440.48
S/.
0%
S/.
0%
211.00
S/.
15,787.02
S/.
0%
S/.
0%
211.00
S/.
57,957.48
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
4929.00
S/.
56,289.18
S/.
0%
S/.
0%
4929.00
S/.
87,539.04
S/.
0%
S/.
0%
270.00
S/.
213.30
S/.
0%
S/.
0%
105.30
S/.
2,990.52
S/.
0%
S/.
0%
81.00
S/.
706.32
S/.
0%
S/.
0%
94.50
S/.
704.97
S/.
0%
S/.
0%
31.59
S/.
489.33
S/.
0%
S/.
0%
366.00
S/.
41,153.04
S/.
0%
S/.
0%
50.00
S/.
1,366.00
S/.
0%
S/.
0%
220.00
S/.
3,075.60
S/.
0%
S/.
0%
220.00
S/.
1,801.80
S/.
0%
S/.
0%
18.00
S/.
1,645.38
S/.
0%
S/.
0%
16.00
S/.
3,707.68
S/.
0%
S/.
0%
5.00
S/.
209.05
S/.
0%
S/.
0%
3.00
S/.
46.83
S/.
0%
S/.
0%
48.00
S/.
6,880.80
S/.
0%
S/.
0%
48.00
S/.
164,834.40
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
13,879.44
S/.
0%
S/.
0%
1.00
S/.
1,524.77
S/.
0%
S/.
0%
1.00
S/.
1,220.00
S/.
0%
S/.
0%
5.00
S/.
4,191.10
S/.
0%
210.06
S/.
350.80
200%
-105.03
S/.
-175.40
S/.
0%
S/.
0%
105.03
S/.
525.15
S/.
0%
S/.
0%
5.57
S/.
98.14
S/.
0%
S/.
0%
99.27
S/.
1,537.69
S/.
0%
S/.
0%
58.98
S/.
1,675.03
S/.
0%
S/.
0%
28.39
S/.
1,075.13
S/.
0%
S/.
0%
41.29
S/.
6,389.21
S/.
0%
S/.
0%
30.25
S/.
1,435.67
S/.
0%
S/.
0%
2.05
S/.
47.09
S/.
0%
S/.
0%
5.31
S/.
1,236.33
S/.
0%
S/.
0%
70.78
S/.
2,304.60
S/.
0%
S/.
0%
230.90
S/.
7,035.52
S/.
0%
S/.
0%
13.10
S/.
3,299.89
S/.
0%
S/.
0%
235.10
S/.
992.12
S/.
0%
S/.
0%
4.39
S/.
1,750.47
S/.
0%
S/.
0%
70.20
S/.
4,477.36
S/.
0%
S/.
0%
544.00
S/.
2,295.68
S/.
0%
S/.
0%
5.03
S/.
1,506.84
S/.
0%
S/.
0%
58.89
S/.
3,650.59
S/.
0%
S/.
0%
653.51
S/.
2,757.81
S/.
0%
S/.
0%
9.18
S/.
2,540.20
S/.
0%
S/.
0%
222.00
S/.
8,074.14
S/.
0%
S/.
0%
915.48
S/.
3,863.33
S/.
0%
S/.
0%
2103.40
S/.
4,900.92
S/.
0%
S/.
0%
0.74
S/.
187.80
S/.
0%
S/.
0%
7.98
S/.
323.67
S/.
0%
S/.
0%
13.54
S/.
57.14
S/.
0%
S/.
0%
329.45
S/.
18,383.31
S/.
0%
S/.
0%
65.89
S/.
952.77
S/.
0%
S/.
0%
263.56
S/.
4,090.45
S/.
0%
S/.
0%
221.14
S/.
5,789.45
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
99.79
S/.
2,250.26
S/.
0%
S/.
0%
99.79
S/.
5,915.55
S/.
0%
S/.
0%
35.05
S/.
1,225.35
S/.
0%
S/.
0%
61.84
S/.
1,695.03
S/.
0%
S/.
0%
35.05
S/.
276.90
S/.
0%
S/.
0%
129.86
S/.
9,134.35
S/.
0%
S/.
0%
11.25
S/.
93.83
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
2.28
S/.
151.21
S/.
0%
S/.
0%
151.20
S/.
5,358.53
S/.
0%
S/.
0%
7.56
S/.
1,673.41
S/.
0%
S/.
0%
19.47
S/.
449.17
S/.
0%
S/.
0%
7.58
S/.
95.96
S/.
0%
S/.
0%
2.55
S/.
416.64
S/.
0%
S/.
0%
17.82
S/.
5,194.17
S/.
0%
S/.
0%
3.80
S/.
509.92
S/.
0%
S/.
0%
7.50
S/.
85.65
S/.
0%
S/.
0%
1.00
S/.
1,500.00
S/.
0%
S/.
0%
12.00
S/.
1,855.44
S/.
0%
S/.
0%
42.00
S/.
486.36
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
6.00
S/.
1,527.72
S/.
0%
S/.
0%
3.45
S/.
19.42
S/.
0%
S/.
0%
5.40
S/.
62.32
S/.
0%
S/.
0%
256.32
S/.
2,340.20
S/.
0%
S/.
0%
125.46
S/.
1,136.67
S/.
0%
S/.
0%
128.96
S/.
1,361.82
S/.
0%
S/.
0%
25.40
S/.
100.33
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
7.00
S/.
1,477.00
S/.
0%
S/.
0%
7.00
S/.
1,515.50
S/.
0%
S/.
0%
21.00
S/.
1,967.07
S/.
0%
S/.
0%
7.00
S/.
1,050.00
S/.
0%
S/.
0%
11.00
S/.
555.50
S/.
0%
S/.
0%
3.00
S/.
345.00
S/.
0%
S/.
0%
7.00
S/.
385.00
S/.
0%
S/.
0%
3.00
S/.
255.00
S/.
0%
S/.
0%
15.00
S/.
300.00
S/.
0%
S/.
0%
45.00
S/.
846.45
S/.
0%
S/.
0%
93.64
S/.
73.98
S/.
0%
S/.
0%
36.52
S/.
1,037.17
S/.
0%
S/.
0%
56.18
S/.
235.96
S/.
0%
S/.
0%
56.18
S/.
346.07
S/.
0%
S/.
0%
36.52
S/.
318.45
S/.
0%
S/.
0%
36.52
S/.
569.35
S/.
0%
S/.
0%
47.48
S/.
735.47
S/.
0%
S/.
0%
24.00
S/.
2,009.76
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
11.00
S/.
895.95
S/.
0%
S/.
0%
46.00
S/.
968.30
S/.
0%
S/.
0%
47.64
S/.
1,223.40
S/.
0%
S/.
0%
47.58
S/.
1,001.56
S/.
0%
S/.
0%
4.00
S/.
201.60
S/.
0%
S/.
0%
11.00
S/.
151.25
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
93.64
S/.
104.88
S/.
0%
S/.
0%
66.93
S/.
52.87
S/.
0%
S/.
0%
31.00
S/.
2,298.03
S/.
0%
S/.
0%
18.77
S/.
241.38
S/.
0%
S/.
0%
48.16
S/.
616.45
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
66.93
S/.
562.21
S/.
0%
S/.
0%
21.80
S/.
17.22
S/.
0%
S/.
0%
9.00
S/.
680.49
S/.
0%
S/.
0%
6.68
S/.
94.86
S/.
0%
S/.
0%
15.12
S/.
245.85
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
21.80
S/.
183.12
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
30.00
S/.
671.40
S/.
0%
S/.
0%
30.00
S/.
245.70
S/.
0%
S/.
0%
30.00
S/.
428.10
S/.
0%
S/.
0%
2.00
S/.
43.88
S/.
0%
S/.
0%
12.00
S/.
919.20
S/.
0%
S/.
0%
4.00
S/.
316.96
S/.
0%
S/.
0%
4.00
S/.
560.60
S/.
0%
S/.
0%
2.00
S/.
215.82
S/.
0%
S/.
0%
6.00
S/.
623.46
S/.
0%
S/.
0%
4.00
S/.
1,356.20
S/.
0%
S/.
0%
11.00
S/.
1,804.55
S/.
0%
S/.
0%
1.00
S/.
209.05
S/.
0%
S/.
0%
1.00
S/.
1,256.38
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1747.09
S/.
2,917.64
100%
0.00
S/.
S/.
0%
400
S/.
4,788.00
23%
1347.09
S/.
16,124.67
S/.
0%
S/.
0%
1747.09
S/.
36,531.65
S/.
0%
S/.
0%
247.75
S/.
2,965.57
S/.
0%
S/.
0%
170.86
S/.
811.59
S/.
0%
S/.
0%
247.75
S/.
5,180.45
S/.
0%
S/.
0%
9.23
S/.
142.97
S/.
0%
S/.
0%
7.69
S/.
142.03
S/.
0%
S/.
0%
102.51
S/.
2,767.77
S/.
0%
S/.
0%
247.75
S/.
8,455.71
S/.
0%
S/.
0%
187.45
S/.
918.51
S/.
0%
S/.
0%
247.75
S/.
827.49
S/.
0%
S/.
0%
22.40
S/.
699.33
S/.
0%
S/.
0%
26.88
S/.
416.37
S/.
0%
S/.
0%
59.36
S/.
10,401.06
S/.
0%
S/.
0%
72.48
S/.
2,611.45
S/.
0%
S/.
0%
31.17
S/.
233.78
S/.
0%
46.71
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
5.34
S/.
94.09
S/.
0%
48.05
S/.
744.29
100%
0.00
S/.
S/.
0%
S/.
0%
40.04
S/.
6,195.79
S/.
0%
S/.
0%
6.67
S/.
1,552.98
S/.
0%
S/.
0%
66.74
S/.
2,173.05
S/.
0%
S/.
0%
35.10
S/.
6,150.22
S/.
0%
S/.
0%
98.88
S/.
3,562.65
S/.
0%
S/.
0%
65.34
S/.
490.05
S/.
0%
S/.
0%
2.00
S/.
2,723.54
S/.
0%
S/.
0%
421.58
S/.
3,397.93
S/.
0%
S/.
0%
367.07
S/.
4,191.94
S/.
0%
S/.
0%
72.48
S/.
1,584.41
S/.
0%
S/.
0%
44.80
S/.
708.29
S/.
0%
S/.
0%
133.48
S/.
36,664.29
S/.
0%
S/.
0%
70.00
S/.
1,530.20
1,326.56
S/.
0%
S/.
0%
1.00
S/.
1,623.49
S/.
0%
S/.
0%
1747.09
S/.
130,455.21
S/.
0%
S/.
0%
267.00
S/.
3,049.14
S/.
0%
S/.
0%
267.00
S/.
4,741.92
S/.
0%
S/.
0%
100.00
S/.
79.00
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
260.00
S/.
7,061.60
S/.
0%
S/.
0%
10.00
S/.
332.70
S/.
0%
S/.
0%
200.00
S/.
806.00
S/.
0%
S/.
0%
260.00
S/.
3,842.80
S/.
0%
S/.
0%
100.00
S/.
411.00
S/.
0%
S/.
0%
100.00
S/.
1,029.00
S/.
0%
S/.
0%
120.00
S/.
1,814.40
S/.
0%
S/.
0%
16.00
S/.
2,293.60
S/.
0%
S/.
0%
16.00
S/.
54,944.80
S/.
0%
S/.
0%
4.00
S/.
16,674.96
S/.
0%
S/.
0%
4.00
S/.
784.00
S/.
0%
S/.
0%
4.00
S/.
3,479.44
S/.
0%
S/.
0%
10.00
S/.
1,800.00
S/.
0%
S/.
0%
1.00
S/.
2,163.63
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
1080.19
S/.
100%
0.00
S/.
S/.
0%
S/.
0%
820.10
S/.
5,502.87
S/.
0%
S/.
0%
375.56
S/.
4,495.45
S/.
0%
S/.
0%
154.28
S/.
5,007.93
S/.
0%
S/.
0%
126.40
S/.
672.45
S/.
0%
S/.
0%
372.10
S/.
7,780.61
S/.
0%
S/.
0%
86.12
S/.
1,517.43
S/.
0%
S/.
0%
1227.83
S/.
19,019.09
S/.
0%
S/.
0%
177.02
S/.
5,393.80
S/.
0%
S/.
0%
131.70
S/.
3,208.21
S/.
0%
S/.
0%
94.84
S/.
3,069.97
S/.
0%
S/.
0%
243.81
S/.
8,321.24
1,803.92
S/.
0%
S/.
0%
49.00
S/.
240.10
S/.
0%
S/.
0%
243.81
S/.
814.33
S/.
0%
S/.
0%
16.67
S/.
4,875.64
S/.
0%
S/.
0%
13.89
S/.
757.70
S/.
0%
S/.
0%
23.88
S/.
3,695.19
S/.
0%
S/.
0%
29.84
S/.
1,416.21
S/.
0%
S/.
0%
8.96
S/.
2,086.16
S/.
0%
S/.
0%
119.41
S/.
3,887.99
S/.
0%
S/.
0%
104.44
S/.
18,299.98
S/.
0%
S/.
0%
246.58
S/.
7,999.06
S/.
0%
S/.
0%
14.43
S/.
108.23
S/.
0%
S/.
0%
52.84
S/.
15,454.64
S/.
0%
S/.
0%
84.15
S/.
4,590.38
S/.
0%
S/.
0%
1601.46
S/.
6,758.16
S/.
0%
S/.
0%
1.30
S/.
9.75
S/.
0%
S/.
0%
0.80
S/.
233.98
S/.
0%
S/.
0%
6.27
S/.
342.03
S/.
0%
S/.
0%
67.35
S/.
284.22
S/.
0%
S/.
0%
77.45
S/.
21,201.94
S/.
0%
S/.
0%
15.76
S/.
660.19
S/.
0%
S/.
0%
2218.96
S/.
9,364.01
S/.
0%
S/.
0%
39.90
S/.
18,414.25
S/.
0%
S/.
0%
161.60
S/.
8,037.98
S/.
0%
S/.
0%
3802.71
S/.
16,047.44
S/.
0%
S/.
0%
11.93
S/.
3,278.01
S/.
0%
S/.
0%
6.49
S/.
295.55
S/.
0%
S/.
0%
574.78
S/.
2,425.57
S/.
0%
S/.
0%
170.00
S/.
3,104.20
S/.
0%
S/.
0%
845.00
S/.
316,875.00
S/.
0%
S/.
0%
130.02
S/.
3,670.46
S/.
0%
S/.
0%
70.85
S/.
2,000.10
S/.
0%
S/.
0%
183.71
S/.
3,530.91
S/.
0%
S/.
0%
231.96
S/.
3,667.29
S/.
0%
S/.
0%
360.00
S/.
8,118.00
S/.
0%
S/.
0%
360.00
S/.
21,340.80
S/.
0%
S/.
0%
160.44
S/.
12,126.06
S/.
0%
S/.
0%
130.02
S/.
9,673.49
S/.
0%
S/.
0%
1.00
S/.
9.98
S/.
0%
S/.
0%
430.40
S/.
60,311.95
S/.
0%
S/.
0%
85.80
S/.
1,285.28
S/.
0%
S/.
0%
117.81
S/.
12,810.66
S/.
0%
S/.
0%
6.00
S/.
839.58
S/.
0%
S/.
0%
125.31
S/.
1,855.84
S/.
0%
S/.
0%
4.00
S/.
3,963.12
S/.
0%
S/.
0%
6.00
S/.
526.86
S/.
0%
S/.
0%
139.95
S/.
38,441.47
S/.
0%
S/.
0%
4.00
S/.
5,610.24
S/.
0%
S/.
0%
139.95
S/.
1,598.23
S/.
0%
S/.
0%
216.00
S/.
23,600.16
S/.
0%
S/.
0%
20.77
S/.
237.19
S/.
0%
S/.
0%
20.77
S/.
368.88
S/.
0%
S/.
0%
3.00
S/.
139.02
S/.
0%
S/.
0%
45.00
S/.
807.30
S/.
0%
S/.
0%
15.00
S/.
322.65
S/.
0%
S/.
0%
21.05
S/.
521.83
S/.
0%
S/.
0%
67.80
S/.
1,954.67
S/.
0%
S/.
0%
4.00
S/.
149.92
S/.
0%
S/.
0%
10.00
S/.
478.80
S/.
0%
S/.
0%
148.85
S/.
1,250.34
S/.
0%
S/.
0%
24.40
S/.
703.45
S/.
0%
S/.
0%
67.00
S/.
1,660.93
S/.
0%
S/.
0%
45.00
S/.
807.30
S/.
0%
S/.
0%
4.00
S/.
191.52
S/.
0%
S/.
0%
96.80
S/.
813.12
S/.
0%
S/.
0%
5.00
S/.
292.00
S/.
0%
S/.
0%
6.00
S/.
209.28
S/.
0%
S/.
0%
3.00
S/.
72.30
S/.
0%
S/.
0%
6.00
S/.
107.82
S/.
0%
S/.
0%
11.00
S/.
623.92
S/.
0%
S/.
0%
10.00
S/.
226.70
S/.
0%
S/.
0%
3.00
S/.
45.51
S/.
0%
S/.
0%
2.00
S/.
25.78
S/.
0%
S/.
0%
3.00
S/.
35.67
S/.
0%
S/.
0%
7.00
S/.
79.87
S/.
0%
S/.
0%
6.00
S/.
67.80
S/.
0%
S/.
0%
186.90
S/.
4,164.13
S/.
0%
S/.
0%
19.80
S/.
311.65
S/.
0%
S/.
0%
96.80
S/.
813.12
S/.
0%
S/.
0%
44.00
S/.
1,649.12
S/.
0%
S/.
0%
9.00
S/.
153.72
S/.
0%
S/.
0%
9.00
S/.
114.39
S/.
0%
S/.
0%
44.00
S/.
737.88
S/.
0%
S/.
0%
1.00
S/.
15.77
S/.
0%
S/.
0%
23.00
S/.
1,026.26
S/.
0%
S/.
0%
50.00
S/.
39.50
S/.
0%
S/.
0%
39.00
S/.
1,107.60
S/.
0%
S/.
0%
30.00
S/.
261.60
S/.
0%
S/.
0%
35.00
S/.
261.10
S/.
0%
S/.
0%
11.70
S/.
181.23
S/.
0%
S/.
0%
5.00
S/.
111.90
S/.
0%
S/.
0%
5.00
S/.
40.95
S/.
0%
S/.
0%
5.00
S/.
66.40
S/.
0%
S/.
0%
6.00
S/.
131.64
S/.
0%
S/.
0%
15.00
S/.
1,536.60
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
15.00
S/.
15,585.75
S/.
0%
S/.
0%
1.00
S/.
953.43
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
97.17
S/.
162.27
S/.
0%
S/.
0%
97.17
S/.
485.85
S/.
0%
S/.
0%
18.60
S/.
327.73
S/.
0%
S/.
0%
57.05
S/.
883.70
S/.
0%
S/.
0%
40.45
S/.
1,148.78
S/.
0%
S/.
0%
25.69
S/.
972.88
S/.
0%
S/.
0%
47.69
S/.
7,379.55
S/.
0%
S/.
0%
25.48
S/.
1,209.28
S/.
0%
S/.
0%
12.00
S/.
275.64
S/.
0%
S/.
0%
4.85
S/.
1,129.23
S/.
0%
S/.
0%
64.72
S/.
2,107.28
S/.
0%
S/.
0%
80.01
S/.
2,437.90
S/.
0%
S/.
0%
11.86
S/.
2,987.53
S/.
0%
S/.
0%
169.91
S/.
717.02
S/.
0%
S/.
0%
4.16
S/.
1,658.76
S/.
0%
S/.
0%
66.60
S/.
4,247.75
S/.
0%
S/.
0%
826.45
S/.
3,487.62
S/.
0%
S/.
0%
4.25
S/.
1,273.17
S/.
0%
S/.
0%
20.61
S/.
1,277.61
S/.
0%
S/.
0%
586.42
S/.
2,474.69
S/.
0%
S/.
0%
6.15
S/.
1,701.77
S/.
0%
S/.
0%
84.53
S/.
3,074.36
S/.
0%
S/.
0%
450.15
S/.
1,899.63
S/.
0%
S/.
0%
734.00
S/.
1,710.22
S/.
0%
S/.
0%
0.70
S/.
177.65
S/.
0%
S/.
0%
7.20
S/.
292.03
S/.
0%
S/.
0%
14.00
S/.
59.08
S/.
0%
S/.
0%
177.54
S/.
9,906.73
S/.
0%
S/.
0%
35.51
S/.
513.47
S/.
0%
S/.
0%
142.03
S/.
2,204.31
S/.
0%
S/.
0%
84.53
S/.
2,213.00
S/.
0%
S/.
0%
1.70
S/.
18.84
S/.
0%
S/.
0%
84.10
S/.
1,896.46
S/.
0%
S/.
0%
84.10
S/.
4,985.45
S/.
0%
S/.
0%
4.19
S/.
146.48
S/.
0%
S/.
0%
55.38
S/.
437.50
S/.
0%
S/.
0%
142.03
S/.
9,990.39
S/.
0%
S/.
0%
8.88
S/.
74.06
S/.
0%
S/.
0%
3.11
S/.
43.35
S/.
0%
S/.
0%
3.06
S/.
202.94
S/.
0%
S/.
0%
83.42
S/.
2,956.40
S/.
0%
S/.
0%
20.14
S/.
4,457.99
S/.
0%
S/.
0%
48.30
S/.
1,114.28
S/.
0%
S/.
0%
20.14
S/.
254.97
S/.
0%
S/.
0%
38.15
S/.
6,233.33
S/.
0%
S/.
0%
19.44
S/.
5,666.37
S/.
0%
S/.
0%
0.45
S/.
60.39
S/.
0%
S/.
0%
0.45
S/.
5.14
S/.
0%
S/.
0%
4.00
S/.
618.48
S/.
0%
S/.
0%
40.00
S/.
463.20
S/.
0%
S/.
0%
4.00
S/.
378.48
S/.
0%
S/.
0%
6.00
S/.
125.04
S/.
0%
S/.
0%
4.00
S/.
1,018.48
S/.
0%
S/.
0%
95.69
S/.
538.73
S/.
0%
S/.
0%
30.14
S/.
347.82
S/.
0%
S/.
0%
95.15
S/.
868.72
S/.
0%
S/.
0%
87.25
S/.
790.49
S/.
0%
S/.
0%
89.54
S/.
945.54
S/.
0%
S/.
0%
4.19
S/.
16.55
S/.
0%
S/.
0%
7.00
S/.
1,968.05
S/.
0%
S/.
0%
6.00
S/.
1,266.00
S/.
0%
S/.
0%
3.00
S/.
649.50
S/.
0%
S/.
0%
16.00
S/.
1,498.72
S/.
0%
S/.
0%
6.00
S/.
900.00
S/.
0%
S/.
0%
4.00
S/.
680.00
S/.
0%
S/.
0%
8.00
S/.
404.00
S/.
0%
S/.
0%
2.00
S/.
230.00
S/.
0%
S/.
0%
6.00
S/.
330.00
S/.
0%
S/.
0%
2.00
S/.
170.00
S/.
0%
S/.
0%
12.00
S/.
240.00
S/.
0%
S/.
0%
1.00
S/.
228.15
S/.
0%
S/.
0%
41.00
S/.
771.21
S/.
0%
S/.
0%
79.39
S/.
62.72
S/.
0%
S/.
0%
30.96
S/.
879.26
S/.
0%
S/.
0%
47.63
S/.
200.05
S/.
0%
S/.
0%
47.63
S/.
293.40
S/.
0%
S/.
0%
47.63
S/.
415.33
S/.
0%
S/.
0%
30.96
S/.
482.67
S/.
0%
S/.
0%
40.25
S/.
623.47
S/.
0%
S/.
0%
24.00
S/.
2,009.76
S/.
0%
S/.
0%
7.00
S/.
865.69
S/.
0%
S/.
0%
10.00
S/.
814.50
S/.
0%
S/.
0%
37.05
S/.
779.90
S/.
0%
S/.
0%
42.34
S/.
1,087.29
S/.
0%
S/.
0%
45.39
S/.
955.46
S/.
0%
S/.
0%
6.00
S/.
302.40
S/.
0%
S/.
0%
10.00
S/.
137.50
S/.
0%
S/.
0%
8.00
S/.
403.20
S/.
0%
S/.
0%
79.39
S/.
88.92
S/.
0%
S/.
0%
49.33
S/.
38.97
S/.
0%
S/.
0%
31.00
S/.
2,298.03
S/.
0%
S/.
0%
21.35
S/.
274.56
S/.
0%
S/.
0%
27.88
S/.
356.86
S/.
0%
S/.
0%
1.00
S/.
66.68
S/.
0%
S/.
0%
7.00
S/.
709.66
S/.
0%
S/.
0%
2.00
S/.
210.64
S/.
0%
S/.
0%
49.23
S/.
413.53
S/.
0%
S/.
0%
15.66
S/.
12.37
S/.
0%
S/.
0%
12.00
S/.
907.32
S/.
0%
S/.
0%
6.06
S/.
86.05
S/.
0%
S/.
0%
9.60
S/.
156.10
S/.
0%
S/.
0%
2.00
S/.
202.76
S/.
0%
S/.
0%
2.00
S/.
2,628.46
S/.
0%
S/.
0%
15.66
S/.
131.54
S/.
0%
S/.
0%
15.50
S/.
12.25
S/.
0%
S/.
0%
38.00
S/.
184.68
S/.
0%
S/.
0%
40.00
S/.
194.40
S/.
0%
S/.
0%
50.00
S/.
630.00
S/.
0%
S/.
0%
4.00
S/.
87.76
S/.
0%
S/.
0%
8.00
S/.
612.80
S/.
0%
S/.
0%
4.00
S/.
316.96
S/.
0%
S/.
0%
6.00
S/.
840.90
S/.
0%
S/.
0%
6.00
S/.
623.46
S/.
0%
S/.
0%
4.00
S/.
1,356.20
S/.
0%
S/.
0%
8.00
S/.
1,312.40
S/.
0%
S/.
0%
2.00
S/.
418.10
S/.
0%
S/.
0%
1.00
S/.
720.05
S/.
0%
S/.
0%
1.00
S/.
838.22
S/.
0%
S/.
0%
89.71
S/.
149.82
S/.
0%
S/.
0%
387.45
S/.
2,437.06
S/.
0%
S/.
0%
10.25
S/.
291.10
S/.
0%
S/.
0%
84.78
S/.
423.90
S/.
0%
S/.
0%
477.24
S/.
7,392.45
S/.
0%
S/.
0%
397.15
S/.
9,122.54
S/.
0%
S/.
0%
1.21
S/.
187.24
S/.
0%
S/.
0%
2.45
S/.
116.28
S/.
0%
S/.
0%
0.30
S/.
69.85
S/.
0%
S/.
0%
6.91
S/.
224.99
S/.
0%
S/.
0%
16.44
S/.
400.48
S/.
0%
S/.
0%
14.78
S/.
478.43
S/.
0%
S/.
0%
0.92
S/.
4.51
S/.
0%
S/.
0%
72.51
S/.
31,071.26
S/.
0%
S/.
0%
566.00
S/.
23,879.54
S/.
0%
S/.
0%
6110.18
S/.
25,784.96
S/.
0%
S/.
0%
1.28
S/.
510.39
S/.
0%
S/.
0%
11.73
S/.
588.26
S/.
0%
S/.
0%
101.10
S/.
426.64
S/.
0%
S/.
0%
1.18
S/.
353.49
S/.
0%
S/.
0%
11.73
S/.
674.24
S/.
0%
S/.
0%
204.79
S/.
864.21
S/.
0%
S/.
0%
2.07
S/.
841.72
S/.
0%
S/.
0%
11.23
S/.
932.88
S/.
0%
S/.
0%
91.24
S/.
385.03
S/.
0%
S/.
0%
237.75
S/.
6,711.68
S/.
0%
S/.
0%
60.64
S/.
1,587.56
S/.
0%
S/.
0%
74.10
S/.
2,590.54
S/.
0%
S/.
0%
67.75
S/.
9,091.37
S/.
0%
S/.
0%
1.00
S/.
865.00
S/.
0%
S/.
0%
2.00
S/.
1,100.00
S/.
0%
S/.
0%
67.75
S/.
773.71
S/.
0%
S/.
0%
2.00
S/.
130.00
S/.
0%
S/.
0%
3.00
S/.
135.00
S/.
0%
S/.
0%
5.88
S/.
639.39
S/.
0%
S/.
0%
5.88
S/.
87.08
S/.
0%
S/.
0%
237.75
S/.
2,170.66
S/.
0%
S/.
0%
60.64
S/.
640.36
S/.
0%
S/.
0%
0.70
S/.
15.06
S/.
0%
S/.
0%
5.60
S/.
138.82
S/.
0%
S/.
0%
19.80
S/.
570.83
S/.
0%
S/.
0%
10.70
S/.
238.40
S/.
0%
S/.
0%
5.80
S/.
443.76
S/.
0%
S/.
0%
1.00
S/.
31.93
S/.
0%
S/.
0%
1.10
S/.
560.03
S/.
0%
S/.
0%
2.00
S/.
1,196.16
S/.
0%
S/.
0%
1.00
S/.
83.66
S/.
0%
S/.
0%
3.00
S/.
1,714.98
S/.
0%
S/.
0%
9.00
S/.
7,920.00
S/.
0%
S/.
0%
15.00
S/.
19,045.65
S/.
0%
S/.
0%
1.00
S/.
67.61
S/.
0%
S/.
0%
3.00
S/.
772.23
S/.
0%
S/.
0%
2.00
S/.
1,434.22
S/.
0%
S/.
0%
1.00
S/.
289.84
S/.
0%
S/.
0%
1.00
S/.
379.08
S/.
0%
S/.
0%
3.00
S/.
490.38
S/.
0%
S/.
0%
3.00
S/.
1,765.38
S/.
0%
S/.
0%
3.00
S/.
4,472.19
S/.
0%
S/.
0%
6.00
S/.
209.28
S/.
0%
S/.
0%
11.00
S/.
642.40
S/.
0%
S/.
0%
14.00
S/.
794.08
S/.
0%
S/.
0%
2.00
S/.
45.34
S/.
0%
S/.
0%
7.00
S/.
90.23
S/.
0%
S/.
0%
2.00
S/.
22.38
S/.
0%
S/.
0%
1.00
S/.
11.89
S/.
0%
S/.
0%
12.00
S/.
164.28
S/.
0%
S/.
0%
4.00
S/.
49.88
S/.
0%
S/.
0%
2.00
S/.
61.38
S/.
0%
S/.
0%
2.00
S/.
111.38
S/.
0%
S/.
0%
1.00
S/.
43.30
S/.
0%
S/.
0%
2.00
S/.
106.16
S/.
0%
S/.
0%
1.00
S/.
75.00
S/.
0%
S/.
0%
1.00
S/.
75.00
S/.
0%
S/.
0%
2.00
S/.
1,172.38
S/.
0%
S/.
0%
3.00
S/.
9,403.86
S/.
0%
S/.
0%
2.00
S/.
769.24
S/.
0%
S/.
0%
1.00
S/.
288.46
AVANCES
ACTUAL
ACUMULADO
SALDO
5,410.32
713,848.19
6,997,593.99
5,410.32
713,848.19
6,997,593.99
324.61896
42830.89138
5,734.93
756,679.08
631.6084915
6,366.54
83335.7198
840,014.80
419855.6396
7,417,449.63
816909.7307
8,234,359.36
DO
%
50%
50%
86%
100%
23%
50%
38%
0%
0%
0%
80%
50%
50%
50%
80%
80%
0%
82%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
100%
0%
0%
100%
100%
100%
100%
10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
100%
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
100%
100%
100%
0%
0%
0%
0%
0%
100%
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
44%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
77%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
DO
7,711,442.18 OK
9,074,374.16
OK
MUNICIPALIDAD DE VENTANILLA
OBRA
VILLA DEPORTIVA DE VENTANILLA ALTA
FECHA
AL 31 DE ENERO
VALORIZACION 6 - PARTID
Item
Descripcin
01
01.01
01.01.01
ESTRUCTURAS
01.01.01.01
OBRAS PROVISIONALES
01.01.01.01.01
01.01.01.01.02
01.01.01.01.03
GUARDIANIA DE OBRA
mes
01.01.01.01.04
01.01.01.02
TRABAJOS PRELIMINARES
01.01.01.02.01
01.01.01.02.02
01.01.01.02.03
LIMPIEZA GENERAL
01.01.01.02.04
01.01.01.02.05
01.01.01.02.06
01.01.01.03
SEGURIDAD Y SALUD
01.01.01.03.01
glb
01.01.01.03.02
glb
01.01.01.03.03
glb
01.01.01.03.04
glb
Und.
m2
01.01.01.03.05
01.01.01.03.06
01.01.01.04
01.01.01.04.01
01.01.01.04.02
01.01.01.04.03
01.01.01.05
VEREDAS EXTERIORES
01.01.01.05.01
MOVIMIENTO DE TIERRAS
01.01.01.05.01.01
01.01.01.05.01.02
01.01.01.05.01.03
01.01.01.05.01.04
01.01.01.05.02
01.01.01.05.02.01
01.01.01.05.02.02
01.01.01.05.02.03
01.01.01.05.02.04
01.01.01.05.02.05
CURADO DE VEREDAS
m2
01.01.01.05.02.06
m3
01.01.01.05.02.07
01.01.01.06
01.01.01.06.01
MOVIMIENTO DE TIERRAS
01.01.01.06.01.01
01.01.01.06.01.02
01.01.01.06.01.03
glb
m2
01.01.01.06.01.04
01.01.01.06.02
01.01.01.06.02.01
01.01.01.06.02.02
01.01.01.06.02.03
01.01.01.06.02.04
m3
01.01.01.06.02.05
01.01.01.06.03
01.01.01.06.03.01
m2
01.01.01.06.03.02
m2
01.01.01.07
ESTRUCTURAS DE CONTENCION
01.01.01.07.01
MOVIMIENTO DE TIERRAS
01.01.01.07.01.01
01.01.01.07.01.02
01.01.01.07.01.03
01.01.01.07.02
01.01.01.07.02.01
01.01.01.07.02.02
01.01.01.07.02.03
01.01.01.07.02.04
01.01.01.07.02.05
m2
01.01.01.07.02.06
m2
01.01.01.08
CISTERNA
01.01.01.08.01
MOVIMIENTO DE TIERRAS
01.01.01.08.01.01
01.01.01.08.01.02
01.01.01.08.02
m3
m3
01.01.01.08.02.01
01.01.01.08.03
01.01.01.08.03.01
m3
01.01.01.08.03.02
m2
01.01.01.08.03.03
01.01.02
ARQUITECTURA
01.01.02.01
REVOQUES EN CISTERNA
01.01.02.01.01
01.01.02.02
CARPINTERIA METALICA
01.01.02.02.01
01.01.02.02.02
01.01.02.02.03
01.01.02.02.04
01.01.02.02.05
01.01.02.03
PINTURA
01.01.02.03.01
PINTURA EN SARDINEL
01.01.02.04
ASPECTOS PAISAJISTICOS
01.01.02.04.01
01.01.02.04.02
01.01.02.04.03
m2
01.01.02.04.04
m2
01.01.02.04.05
01.01.02.04.06
01.01.02.04.07
01.01.02.04.08
01.01.03
SANITARIAS
01.01.03.01
SISTEMA DE DESAGUE
m2
01.01.03.01.01
OBRAS PRELIMINARES
01.01.03.01.01.01
01.01.03.01.02
MOVIMIENTO DE TIERRAS
01.01.03.01.02.01
01.01.03.01.02.02
01.01.03.01.02.03
01.01.03.01.02.04
01.01.03.01.02.05
01.01.03.01.02.06
01.01.03.01.03
REDES COLECTORAS
01.01.03.01.03.01
01.01.03.01.03.02
01.01.03.01.04
CAMARA DE INSPECCION
01.01.03.01.04.01
01.01.03.01.04.02
01.01.03.01.04.03
01.01.03.01.05
01.01.03.01.05.01
01.01.03.02
SISTEMA DE AGUA
01.01.03.02.01
OBRAS PRELIMINARES
01.01.03.02.01.01
01.01.03.02.02
MOVIMIENTO DE TIERRAS
01.01.03.02.02.01
01.01.03.02.02.02
01.01.03.02.02.03
01.01.03.02.03
01.01.03.02.03.01
m3
m2
m3
01.01.03.02.03.02
01.01.03.02.04
01.01.03.02.04.01
01.01.03.02.04.02
01.01.03.02.04.03
01.01.03.02.04.04
01.01.03.02.04.05
01.01.03.02.04.06
01.01.03.02.04.07
01.01.03.02.04.08
01.01.03.02.05
LLAVES Y VALVULAS
01.01.03.02.05.01
01.01.03.02.06
01.01.03.02.06.01
01.01.03.03
01.01.03.03.01
01.01.03.03.02
01.01.03.03.03
01.01.03.03.04
01.01.03.03.05
01.01.03.03.06
01.01.03.03.07
01.01.03.03.08
01.01.03.03.09
01.01.03.03.10
01.01.03.03.11
01.01.03.03.12
pza
01.01.03.03.13
pza
01.01.03.03.14
pza
01.01.03.03.15
pza
01.01.03.03.16
pza
01.01.03.03.17
01.01.03.03.18
01.01.03.03.19
01.01.03.03.20
01.01.03.03.21
01.01.03.03.22
01.01.03.03.23
01.01.03.03.24
01.01.03.03.25
01.01.03.03.26
01.01.03.03.27
01.01.03.03.28
01.01.03.03.29
01.01.03.03.30
ELECTROBOMBA DE 4.5 HP
01.01.03.03.31
01.01.03.04
VARIOS
01.01.03.04.01
01.01.04
ELECTRICAS
01.01.04.01
OBRAS PRELIMINARES
01.01.04.01.01
01.01.04.02
MOVIMIENTO DE TIERRAS
01.01.04.02.01
01.01.04.02.02
m3
01.01.04.02.03
01.01.04.02.04
01.01.04.03
01.01.04.03.01
01.01.04.03.02
01.01.04.03.03
01.01.04.03.04
POZO A TIERRA
01.01.04.04
01.01.04.04.01
01.01.04.04.02
01.01.04.04.03
01.01.04.04.04
01.01.04.04.05
01.01.04.04.06
01.01.04.04.07
01.01.04.04.08
01.01.04.04.09
01.01.04.05
DUCTOS
01.01.04.05.01
01.01.04.05.02
01.01.04.06
CAJAS DE PASE
01.01.04.06.01
01.01.04.07
SALIDA DE ALUMBRADO
01.01.04.07.01
01.01.04.08
SALIDA DE INTERRUPTORES
01.01.04.08.01
01.01.04.09
LUMINARIAS
m2
01.01.04.09.01
01.01.04.09.02
01.01.04.09.03
01.01.04.09.04
01.01.04.10
01.01.04.10.01
01.01.04.10.02
01.01.04.10.03
01.01.04.11
SUB ESTACION
01.01.04.11.01
glb
01.01.04.11.02
glb
01.01.04.11.03
TABLERO DE TRANSFERENCIA
glb
01.01.04.12
01.01.04.12.01
01.01.04.13
INSTALACION DE TELECOMUNICACIONES
01.01.04.13.01
INSTALACION DE TELECOMUNICACIONES
01.01.04.14
01.01.04.14.01
01.02
BAO PUBLICOS
01.02.01
ESTRUCTURAS
01.02.01.01
OBRAS PRELIMINARES
01.02.01.01.01
01.02.01.02
MOVIMIENTO DE TIERRAS
01.02.01.02.01
01.02.01.02.01.01
01.02.01.02.01.02
01.02.01.02.01.03
glb
glb
01.02.01.02.02
01.02.01.02.02.01
01.02.01.02.03
01.02.01.02.03.01
01.02.01.03
01.02.01.03.01
CIMIENTOS CORRIDOS
01.02.01.03.01.01
01.02.01.03.01.02
01.02.01.03.02
SOLADO EN ZAPATAS
01.02.01.03.02.01
01.02.01.03.03
SOBRECIMIENTOS
01.02.01.03.03.01
01.02.01.03.03.02
01.02.01.03.04
FALSO PISO
01.02.01.03.04.01
01.02.01.04
01.02.01.04.01
ZAPATAS
01.02.01.04.01.01
01.02.01.04.01.02
01.02.01.04.02
COLUMNAS
01.02.01.04.02.01
01.02.01.04.02.02
01.02.01.04.02.03
01.02.01.04.03
VIGAS
01.02.01.04.03.01
m3
01.02.01.04.03.02
m2
01.02.01.04.03.03
m3
m3
m2
m2
m3
m2
m3
m3
01.02.01.04.04
LOSAS ALIGERADAS
01.02.01.04.04.01
01.02.01.04.04.02
01.02.01.04.04.03
01.02.01.04.04.04
01.02.01.04.05
01.02.01.04.05.01
01.02.01.04.05.02
01.02.01.04.05.03
01.02.02
ARQUITECTURA
01.02.02.01
REVOQUES Y ENLUCIDOS
01.02.02.01.01
01.02.02.02
ALBAILERIA
01.02.02.02.01
m2
01.02.02.02.02
m2
01.02.02.02.03
m2
01.02.02.02.04
01.02.02.03
PISOS
01.02.02.03.01
01.02.02.03.02
01.02.02.04
CONTRAZOCALOS
01.02.02.04.01
01.02.02.05
ZOCALOS
01.02.02.05.01
m2
01.02.02.05.02
01.02.02.05.03
01.02.02.06
REVESTIMIENTOS
m3
pza
m3
m2
01.02.02.06.01
01.02.02.07
CUBIERTAS
01.02.02.07.01
01.02.02.08
CARPINTERIA DE MADERA
01.02.02.08.01
01.02.02.08.02
01.02.02.08.03
01.02.02.09
CARPINTERIA DE ALUMINIO
01.02.02.09.01
01.02.02.09.02
01.02.02.10
CARPINTERIA METALICA
01.02.02.10.01
01.02.02.10.02
01.02.02.11
CERRAJERIA
01.02.02.11.01
pza
01.02.02.11.02
pza
01.02.02.11.03
CERRADURA DE PERILLA
pza
01.02.02.11.04
pza
01.02.02.11.05
pza
01.02.02.12
01.02.02.12.01
p2
01.02.02.12.02
p2
01.02.02.13
PINTURA
01.02.02.13.01
01.02.02.13.02
01.02.02.13.03
01.02.02.13.04
01.02.02.14
APARATOS SANITARIOS
01.02.02.14.01
01.02.02.14.02
01.02.02.14.03
01.02.02.14.04
01.02.02.14.05
01.02.02.15
ACCESORIOS SANITARIOS
01.02.02.15.01
01.02.02.15.02
01.02.02.15.03
01.02.02.15.04
01.02.02.15.05
01.02.02.15.06
01.02.03
INSTALACIONES SANITARIAS
01.02.03.01
SISTEMA DE DESAGUE
01.02.03.01.01
OBRAS PRELIMINARES
01.02.03.01.01.01
01.02.03.01.02
MOVIMIENTO DE TIERRAS
01.02.03.01.02.01
01.02.03.01.02.02
01.02.03.01.02.03
01.02.03.01.02.04
01.02.03.01.02.05
01.02.03.01.02.06
01.02.03.01.03
01.02.03.01.03.01
pto
01.02.03.01.03.02
pto
pza
pza
m3
m2
01.02.03.01.03.03
01.02.03.01.04
01.02.03.01.04.01
01.02.03.01.04.02
01.02.03.01.04.03
01.02.03.01.05
ADITAMENTOS VARIOS
01.02.03.01.05.01
pza
01.02.03.01.05.02
pza
01.02.03.01.05.03
pza
01.02.03.01.06
01.02.03.01.06.01
01.02.03.02
01.02.03.02.01
OBRAS PRELIMINARES
01.02.03.02.01.01
01.02.03.02.02
01.02.03.02.02.01
01.02.03.02.03
01.02.03.02.03.01
01.02.03.02.03.02
01.02.03.02.03.03
01.02.03.02.04
LLAVES Y VALVULAS
01.02.03.02.04.01
pza
01.02.03.02.04.02
pza
01.02.03.02.04.03
pza
01.02.03.02.05
01.02.03.02.05.01
01.02.04
INSTALACIONES ELECTRICAS
pto
01.02.04.01
OBRAS PRELIMINARES
01.02.04.01.01
01.02.04.02
01.02.04.02.01
01.02.04.02.02
01.02.04.03
TUBERIAS PVC-SAP
01.02.04.03.01
01.02.04.04
CAJAS DE PASE
01.02.04.04.01
01.02.04.05
SALIDA DE ALUMBRADO
01.02.04.05.01
01.02.04.05.02
01.02.04.06
SALIDA DE TOMACORRIENTE
01.02.04.06.01
01.02.04.07
SALIDA DE INTERRUPTORES
01.02.04.07.01
01.02.04.08
LUMINARIAS
01.02.04.08.01
01.02.04.08.02
01.02.04.08.03
01.02.04.09
01.02.04.09.01
01.02.04.09.02
POZO A TIERRA
02
CERCO PERIMETRICO
02.01
ESTRUCTURAS
02.01.01
OBRAS PRELIMINARES
02.01.01.01
02.01.02
CERCO
02.01.02.01
MOVIMIENTO DE TIERRAS
02.01.02.01.01
02.01.02.01.02
02.01.02.01.03
02.01.02.02
02.01.02.02.01
02.01.02.03
02.01.02.03.01
02.01.02.03.02
02.01.02.03.03
02.01.02.03.04
02.01.03
PORTICOS
02.01.03.01
02.01.03.01.01
02.01.03.02
SOLADO EN ZAPATAS
02.01.03.02.01
02.01.03.03
ZAPATAS
02.01.03.03.01
02.01.03.03.02
02.01.03.04
COLUMNAS
02.01.03.04.01
m3
02.01.03.04.02
m2
02.01.03.04.03
02.01.03.05
VIGAS
m3
m3
m2
m3
02.01.03.05.01
02.01.03.05.02
02.01.03.05.03
02.02
ARQUITECTURA
02.02.01
REVOQUES Y ENLUCIDOS
02.02.01.01
02.02.01.02
02.02.02
PINTURA
02.02.02.01
02.02.02.02
02.02.03
02.02.03.01
02.02.03.02
02.02.03.03
02.02.04
VARIOS
02.02.04.01
03
03.01
ESTRUCTURAS
03.01.01
OBRAS PRELIMINARES
03.01.01.01
03.01.02
MOVIMIENTO DE TIERRAS
03.01.02.01
03.01.02.01.01
03.01.02.01.02
03.01.02.01.03
03.01.02.02
m3
03.01.02.02.01
03.01.02.03
03.01.02.03.01
03.01.03
03.01.03.01
CIMIENTOS CORRIDOS
03.01.03.01.01
03.01.03.01.02
03.01.03.02
SOLADO EN ZAPATAS
03.01.03.02.01
03.01.03.03
SOBRECIMIENTOS
03.01.03.03.01
03.01.03.03.02
03.01.03.04
FALSO PISO
03.01.03.04.01
03.01.04
03.01.04.01
ZAPATAS
03.01.04.01.01
03.01.04.01.02
03.01.04.02
03.01.04.02.01
03.01.04.02.02
03.01.04.02.03
03.01.04.03
COLUMNAS
03.01.04.03.01
03.01.04.03.02
03.01.04.03.03
m3
m3
m2
m2
m3
m2
m3
m3
m3
03.01.04.04
VIGAS
03.01.04.04.01
m3
03.01.04.04.02
m2
03.01.04.04.03
03.01.04.05
LOSAS ALIGERADAS
03.01.04.05.01
03.01.04.05.02
03.01.04.05.03
03.01.04.05.04
03.02
ARQUITECTURA
03.02.01
ALBAILERIA
03.02.01.01
03.02.02
REVOQUES Y ENLUCIDOS
03.02.02.01
03.02.02.02
m2
03.02.02.03
03.02.03
PISOS
03.02.03.01
03.02.04
CONTRAZOCALOS
03.02.04.01
03.02.05
CUBIERTAS
03.02.05.01
03.02.06
CARPINTERIA DE MADERA
03.02.06.01
03.02.06.02
03.02.06.03
m3
pza
m2
03.02.07
CARPINTERIA DE ALUMINIO
03.02.07.01
03.02.08
CARPINTERIA METALICA
03.02.08.01
03.02.08.02
03.02.08.03
03.02.09
CERRAJERIA
03.02.09.01
pza
03.02.09.02
pza
03.02.10
03.02.10.01
03.02.11
PINTURA
03.02.11.01
03.02.11.02
03.02.11.03
03.02.11.04
03.02.11.05
03.02.12
VARIOS
03.02.12.01
03.03
INSTALACIONES ELECTRICAS
03.03.01
OBRAS PRELIMINARES
03.03.01.01
03.03.02
CAJAS DE PASE
03.03.02.01
03.03.03
SALIDA DE ALUMBRADO
03.03.03.01
p2
03.03.03.02
03.03.04
SALIDA DE TOMACORRIENTE
03.03.04.01
03.03.05
SALIDA DE INTERRUPTORES
03.03.05.01
03.03.05.02
03.03.06
LUMINARIAS
03.03.06.01
03.03.06.02
03.03.06.03
03.03.07
03.03.07.01
03.03.07.02
POZO A TIERRA
04
ADMINISTRACION Y ALBERGUE
04.01
ADMINISTRACION
04.01.01
ESTRUCTURAS
04.01.01.01
OBRAS PRELIMINARES
04.01.01.01.01
04.01.01.02
MOVIMIENTO DE TIERRAS
04.01.01.02.01
04.01.01.02.01.01
04.01.01.02.01.02
04.01.01.02.01.03
04.01.01.02.02
04.01.01.02.02.01
m3
04.01.01.02.03
04.01.01.02.03.01
04.01.01.03
04.01.01.03.01
CIMIENTOS CORRIDOS
04.01.01.03.01.01
04.01.01.03.01.02
04.01.01.03.02
SOLADO EN ZAPATAS
04.01.01.03.02.01
04.01.01.03.03
SOBRECIMIENTOS
04.01.01.03.03.01
04.01.01.03.03.02
04.01.01.03.04
FALSO PISO
04.01.01.03.04.01
04.01.01.04
04.01.01.04.01
ZAPATAS
04.01.01.04.01.01
04.01.01.04.01.02
04.01.01.04.02
COLUMNAS
04.01.01.04.02.01
04.01.01.04.02.02
04.01.01.04.02.03
04.01.01.04.03
VIGAS
04.01.01.04.03.01
m3
04.01.01.04.03.02
m2
04.01.01.04.03.03
04.01.01.04.04
ESCALERAS
m3
m2
m2
m3
m2
m3
m3
04.01.01.04.04.01
04.01.01.04.04.02
04.01.01.04.04.03
04.01.01.04.05
LOSAS ALIGERADAS
04.01.01.04.05.01
04.01.01.04.05.02
04.01.01.04.05.03
04.01.01.04.05.04
04.01.01.04.06
04.01.01.04.06.01
04.01.01.04.06.02
04.01.01.04.06.03
04.01.02
ARQUITECTURA
04.01.02.01
ALBAILERIA
04.01.02.01.01
04.01.02.01.02
04.01.02.01.03
04.01.02.02
REVOQUES Y ENLUCIDOS
04.01.02.02.01
m2
04.01.02.02.02
m2
04.01.02.02.03
m2
04.01.02.02.04
04.01.02.03
PISOS
04.01.02.03.01
04.01.02.03.02
m2
04.01.02.03.03
m2
m3
m3
pza
m3
04.01.02.04
CONTRAZOCALOS
04.01.02.04.01
04.01.02.04.02
04.01.02.05
ZOCALOS
04.01.02.05.01
m2
04.01.02.05.02
04.01.02.05.03
04.01.02.06
REVESTIMIENTOS
04.01.02.06.01
04.01.02.06.02
04.01.02.07
CUBIERTAS
04.01.02.07.01
04.01.02.08
CARPINTERIA DE MADERA
04.01.02.08.01
04.01.02.08.02
04.01.02.08.03
04.01.02.09
CARPINTERIA DE ALUMINIO
04.01.02.09.01
04.01.02.09.02
04.01.02.09.03
04.01.02.10
CARPINTERIA METALICA
04.01.02.10.01
04.01.02.10.02
04.01.02.11
BARANDA METALICA
04.01.02.11.01
04.01.02.11.02
04.01.02.12
CERRAJERIA
04.01.02.12.01
pza
04.01.02.12.02
pza
04.01.02.12.03
CERRADURA DE PERILLA
pza
04.01.02.12.04
pza
04.01.02.12.05
pza
04.01.02.13
04.01.02.13.01
p2
04.01.02.13.02
p2
04.01.02.14
PINTURA
04.01.02.14.01
04.01.02.14.02
04.01.02.14.03
04.01.02.14.04
04.01.02.15
APARATOS SANITARIOS
04.01.02.15.01
04.01.02.15.02
04.01.02.15.03
04.01.02.15.04
04.01.02.16
ACCESORIOS SANITARIOS
04.01.02.16.01
04.01.02.16.02
04.01.02.16.03
04.01.02.16.04
04.01.02.16.05
pza
04.01.02.16.06
04.01.02.16.07
04.01.02.16.08
VARIOS
04.01.02.16.08.01
04.01.03
INSTALACIONES SANITARIAS
04.01.03.01
SISTEMA DE DESAGUE
04.01.03.01.01
OBRAS PRELIMINARES
04.01.03.01.01.01
04.01.03.01.02
MOVIMIENTO DE TIERRAS
04.01.03.01.02.01
04.01.03.01.02.02
04.01.03.01.02.03
04.01.03.01.02.04
04.01.03.01.02.05
04.01.03.01.02.06
04.01.03.01.03
04.01.03.01.03.01
pto
04.01.03.01.03.02
pto
04.01.03.01.03.03
pto
04.01.03.01.04
04.01.03.01.04.01
04.01.03.01.04.02
04.01.03.01.04.03
04.01.03.01.05
ADITAMENTOS VARIOS
04.01.03.01.05.01
pza
04.01.03.01.05.02
pza
pza
m3
m2
04.01.03.01.05.03
04.01.03.01.06
04.01.03.01.06.01
04.01.03.02
04.01.03.02.01
OBRAS PRELIMINARES
04.01.03.02.01.01
04.01.03.02.02
04.01.03.02.02.01
04.01.03.02.03
04.01.03.02.03.01
04.01.03.02.03.02
04.01.03.02.04
LLAVES Y VALVULAS
04.01.03.02.04.01
pza
04.01.03.02.04.02
pza
04.01.03.02.05
04.01.03.02.05.01
04.01.03.03
04.01.03.03.01
OBRAS PRELIMINARES
04.01.03.03.01.01
04.01.03.03.02
04.01.03.03.02.01
04.01.03.03.03
04.01.03.03.03.01
04.01.03.03.03.02
04.01.03.03.04
LLAVES Y VALVULAS
04.01.03.03.04.01
pza
pza
04.01.03.03.05
THERMA
04.01.03.03.05.01
04.01.03.03.06
04.01.03.03.06.01
04.01.04
INSTALACIONES ELECTRICAS
04.01.04.01
OBRAS PRELIMINARES
04.01.04.01.01
04.01.04.02
04.01.04.02.01
04.01.04.03
CAJAS DE PASE
04.01.04.03.01
04.01.04.03.02
04.01.04.04
SALIDA DE ALUMBRADO
04.01.04.04.01
04.01.04.04.02
04.01.04.05
SALIDA DE TOMACORRIENTE
04.01.04.05.01
04.01.04.06
SALIDA DE INTERRUPTORES
04.01.04.06.01
04.01.04.06.02
04.01.04.06.03
04.01.04.07
LUMINARIAS
04.01.04.07.01
04.01.04.07.02
04.01.04.07.03
04.01.04.07.04
04.01.04.07.05
04.01.04.08
04.01.04.08.01
04.01.04.08.02
POZO A TIERRA
04.02
ALBERGUE
04.02.01
ESTRUCTURAS
04.02.01.01
OBRAS PRELIMINARES
04.02.01.01.01
04.02.01.02
MOVIMIENTO DE TIERRAS
04.02.01.02.01
04.02.01.02.01.01
04.02.01.02.01.02
04.02.01.02.01.03
04.02.01.02.02
04.02.01.02.02.01
04.02.01.02.03
04.02.01.02.03.01
04.02.01.03
04.02.01.03.01
CIMIENTOS CORRIDOS
04.02.01.03.01.01
04.02.01.03.01.02
04.02.01.03.02
SOLADO EN ZAPATAS
04.02.01.03.02.01
04.02.01.03.03
SOBRECIMIENTOS
04.02.01.03.03.01
04.02.01.03.03.02
m3
m3
m2
m2
m3
04.02.01.03.04
FALSO PISO
04.02.01.03.04.01
04.02.01.04
04.02.01.04.01
ZAPATAS
04.02.01.04.01.01
04.02.01.04.01.02
04.02.01.04.02
COLUMNAS
04.02.01.04.02.01
04.02.01.04.02.02
04.02.01.04.02.03
04.02.01.04.03
VIGAS
04.02.01.04.03.01
m3
04.02.01.04.03.02
m2
04.02.01.04.03.03
04.02.01.04.04
LOSAS ALIGERADAS
04.02.01.04.04.01
04.02.01.04.04.02
04.02.01.04.04.03
04.02.01.04.04.04
04.02.01.04.05
04.02.01.04.05.01
04.02.01.04.05.02
04.02.01.04.05.03
04.02.02
ARQUITECTURA
04.02.02.01
ALBAILERIA
04.02.02.01.01
04.02.02.01.02
m2
m3
m3
m3
pza
m3
04.02.02.02
REVOQUES Y ENLUCIDOS
04.02.02.02.01
m2
04.02.02.02.02
m2
04.02.02.02.03
m2
04.02.02.02.04
04.02.02.03
PISOS
04.02.02.03.01
m2
04.02.02.03.02
m2
04.02.02.04
CONTRAZOCALOS
04.02.02.04.01
04.02.02.04.02
04.02.02.05
ZOCALOS
04.02.02.05.01
m2
04.02.02.05.02
04.02.02.06
REVESTIMIENTOS
04.02.02.06.01
04.02.02.07
CUBIERTAS
04.02.02.07.01
04.02.02.08
CARPINTERIA DE MADERA
04.02.02.08.01
04.02.02.08.02
04.02.02.08.03
04.02.02.09
CARPINTERIA DE ALUMINIO
04.02.02.09.01
04.02.02.10
CARPINTERIA METALICA
04.02.02.10.01
04.02.02.10.02
04.02.02.11
CERRAJERIA
04.02.02.11.01
pza
04.02.02.11.02
CERRADURA DE PERILLA
pza
04.02.02.11.03
pza
04.02.02.11.04
pza
04.02.02.12
04.02.02.12.01
p2
04.02.02.12.02
p2
04.02.02.13
PINTURA
04.02.02.13.01
04.02.02.13.02
04.02.02.13.03
04.02.02.14
APARATOS SANITARIOS
04.02.02.14.01
04.02.02.14.02
04.02.02.14.03
04.02.02.15
ACCESORIOS SANITARIOS
04.02.02.15.01
04.02.02.15.02
04.02.02.15.03
04.02.02.15.04
04.02.02.15.05
04.02.02.15.06
04.02.02.15.07
04.02.02.15.08
04.02.02.15.09
VARIOS
04.02.02.15.09.01
pza
pza
04.02.03
INSTALACIONES SANITARIAS
04.02.03.01
SISTEMA DE DESAGUE
04.02.03.01.01
OBRAS PRELIMINARES
04.02.03.01.01.01
04.02.03.01.02
MOVIMIENTO DE TIERRAS
04.02.03.01.02.01
04.02.03.01.02.02
04.02.03.01.02.03
04.02.03.01.02.04
04.02.03.01.02.05
04.02.03.01.02.06
04.02.03.01.03
04.02.03.01.03.01
pto
04.02.03.01.03.02
pto
04.02.03.01.03.03
pto
04.02.03.01.04
04.02.03.01.04.01
04.02.03.01.04.02
04.02.03.01.04.03
04.02.03.01.05
ADITAMENTOS VARIOS
04.02.03.01.05.01
pza
04.02.03.01.05.02
pza
04.02.03.01.05.03
pza
04.02.03.01.05.04
pza
04.02.03.01.06
04.02.03.01.06.01
04.02.03.02
m3
m2
04.02.03.02.01
OBRAS PRELIMINARES
04.02.03.02.01.01
04.02.03.02.02
04.02.03.02.02.01
04.02.03.02.03
04.02.03.02.03.01
04.02.03.02.03.02
04.02.03.02.04
LLAVES Y VALVULAS
04.02.03.02.04.01
pza
04.02.03.02.04.02
pza
04.02.03.02.04.03
pza
04.02.03.02.05
04.02.03.02.05.01
04.02.03.03
04.02.03.03.01
OBRAS PRELIMINARES
04.02.03.03.01.01
04.02.03.03.02
04.02.03.03.02.01
04.02.03.03.03
04.02.03.03.03.01
04.02.03.03.04
LLAVES Y VALVULAS
04.02.03.03.04.01
04.02.03.03.05
THERMA
04.02.03.03.05.01
04.02.03.03.06
04.02.03.03.06.01
pza
04.02.04
INSTALACIONES ELECTRICAS
04.02.04.01
OBRAS PRELIMINARES
04.02.04.01.01
04.02.04.02
04.02.04.02.01
04.02.04.02.02
04.02.04.03
CAJAS DE PASE
04.02.04.03.01
04.02.04.04
04.02.04.04.01
04.02.04.05
SALIDA DE ALUMBRADO
04.02.04.05.01
04.02.04.05.02
04.02.04.06
SALIDA DE TOMACORRIENTE
04.02.04.06.01
04.02.04.07
SALIDA DE INTERRUPTORES
04.02.04.07.01
04.02.04.07.02
04.02.04.07.03
04.02.04.08
LUMINARIAS
04.02.04.08.01
04.02.04.08.02
04.02.04.08.03
04.02.04.09
04.02.04.09.01
04.02.04.09.02
POZO A TIERRA
05
ESTACIONAMIENTOS
05.01
ESTRUCTURAS
05.01.01
OBRAS PRELIMINARES
05.01.01.01
05.01.02
CIRCULACION PEATONAL
05.01.02.01
MOVIMIENTO DE TIERRAS
05.01.02.01.01
05.01.02.01.02
05.01.02.01.03
05.01.02.01.04
05.01.02.02
05.01.02.02.01
05.01.02.02.02
05.01.02.02.03
05.01.02.02.04
m3
05.01.02.02.05
05.01.02.03
05.01.02.03.01
m2
05.01.02.03.02
m2
05.01.03
CIRCULACION VEHICULAR
05.01.03.01
MOVIMIENTO DE TIERRAS
05.01.03.01.01
05.01.03.01.02
05.01.03.01.03
05.01.03.01.04
05.01.03.02
05.01.03.02.01
05.01.03.02.02
05.01.03.02.03
m2
m2
05.01.03.03
05.01.03.03.01
05.01.03.03.02
05.02
ARQUITECTURA
05.02.01
PINTURA
05.02.01.01
PINTURA EN SARDINEL
05.02.01.02
05.02.01.03
m2
05.02.02
ASPECTOS PAISAJISTICOS
05.02.02.01
m2
05.02.02.02
m2
05.02.02.03
06
06.01
POLIDEPORTIVO
06.01.01
ESTRUCTURAS
06.01.01.01
OBRAS PRELIMINARES
06.01.01.01.01
06.01.01.02
MOVIMIENTO DE TIERRAS
06.01.01.02.01
06.01.01.02.02
06.01.01.02.03
m3
06.01.01.02.04
m3
06.01.01.02.05
06.01.01.02.06
06.01.01.02.07
06.01.01.03
06.01.01.03.01
CIMIENTOS CORRIDOS
m2
m2
06.01.01.03.01.01
06.01.01.03.01.02
06.01.01.03.02
SOLADO EN ZAPATAS
06.01.01.03.02.01
06.01.01.03.03
SOBRECIMIENTOS
06.01.01.03.03.01
06.01.01.03.03.02
06.01.01.03.04
VEREDAS
06.01.01.03.04.01
06.01.01.03.04.02
06.01.01.03.04.03
CURADO DE VEREDAS
m2
06.01.01.03.05
LOSA POLIDEPORTIVO
06.01.01.03.05.01
06.01.01.03.05.02
06.01.01.03.05.03
06.01.01.03.05.04
06.01.01.03.05.05
m2
06.01.01.04
06.01.01.04.01
CIMIENTO REFORZADO
06.01.01.04.01.01
06.01.01.04.01.02
06.01.01.04.01.03
06.01.01.04.02
ZAPATAS
06.01.01.04.02.01
06.01.01.04.02.02
06.01.01.04.03
SOBRECIMIENTO REFORZADO
06.01.01.04.03.01
m2
m3
m3
m3
06.01.01.04.03.02
06.01.01.04.03.03
06.01.01.04.04
COLUMNAS
06.01.01.04.04.01
06.01.01.04.04.02
06.01.01.04.04.03
06.01.01.04.05
VIGAS
06.01.01.04.05.01
m3
06.01.01.04.05.02
m2
06.01.01.04.05.03
06.01.01.04.06
06.01.01.04.06.01
06.01.01.04.06.02
06.01.01.04.06.03
06.01.01.05
06.01.01.05.01
ARCO PARABOLICO P
06.01.01.05.01.01
06.01.01.05.01.02
06.01.01.05.02
VIGUETA DELTA D
06.01.01.05.02.01
ARMADO DE VIGUETA"D".
06.01.01.05.02.02
06.01.01.05.03
COBERTURAS
06.01.01.05.03.01
06.01.02
ARQUITECTURA
06.01.02.01
ALBAILERIA
06.01.02.01.01
06.01.02.02
REVOQUES Y ENLUCIDOS
m3
m2
06.01.02.02.01
06.01.02.02.02
06.01.02.03
PISOS
06.01.02.03.01
06.01.02.04
CARPINTERIA DE ALUMINIO
06.01.02.04.01
VENTANA DE ALUMINIO
06.01.02.05
CARPINTERIA METALICA
06.01.02.05.01
06.01.02.05.02
06.01.02.05.03
06.01.02.05.04
06.01.02.05.05
06.01.02.06
06.01.02.06.01
06.01.02.07
PINTURA
06.01.02.07.01
06.01.02.08
VARIOS
06.01.02.08.01
06.01.02.08.02
glb
06.01.02.08.03
glb
06.01.02.08.04
glb
06.01.02.08.05
glb
06.01.02.08.06
06.01.02.08.07
glb
06.01.02.08.08
CASILLEROS METALICOS
06.01.03
INSTALACIONES ELECTRICAS
06.01.03.01
OBRAS PRELIMINARES
m2
m2
p2
06.01.03.01.01
06.01.03.02
MOVIMIENTO DE TIERRAS
06.01.03.02.01
06.01.03.02.02
06.01.03.02.03
06.01.03.02.04
06.01.03.03
06.01.03.03.01
06.01.03.03.02
06.01.03.04
TUBERIAS PVC-SAP
06.01.03.04.01
06.01.03.05
CAJAS DE PASE
06.01.03.05.01
06.01.03.06
SALIDA DE ALUMBRADO
06.01.03.06.01
06.01.03.07
SALIDA DE TOMACORRIENTE
06.01.03.07.01
06.01.03.08
LUMINARIAS
06.01.03.08.01
06.01.03.09
06.01.03.09.01
06.01.03.09.02
POZO A TIERRA
06.02
06.02.01
ESTRUCTURAS
06.02.01.01
OBRAS PRELIMINARES
06.02.01.01.01
m3
m2
06.02.01.02
MOVIMIENTO DE TIERRAS
06.02.01.02.01
06.02.01.02.01.01
06.02.01.02.01.02
06.02.01.02.01.03
06.02.01.02.02
06.02.01.02.02.01
06.02.01.02.03
06.02.01.02.03.01
06.02.01.03
06.02.01.03.01
CIMIENTOS CORRIDOS
06.02.01.03.01.01
06.02.01.03.01.02
06.02.01.03.02
SOLADO EN ZAPATAS
06.02.01.03.02.01
06.02.01.03.03
SOBRECIMIENTOS
06.02.01.03.03.01
06.02.01.03.03.02
06.02.01.03.04
FALSO PISO
06.02.01.03.04.01
06.02.01.04
06.02.01.04.01
ZAPATAS
06.02.01.04.01.01
06.02.01.04.01.02
06.02.01.04.02
COLUMNAS
06.02.01.04.02.01
06.02.01.04.02.02
m3
m3
m2
m2
m3
m2
m3
m3
06.02.01.04.02.03
06.02.01.04.03
VIGAS
06.02.01.04.03.01
m3
06.02.01.04.03.02
m2
06.02.01.04.03.03
06.02.01.04.04
LOSAS ALIGERADAS
06.02.01.04.04.01
06.02.01.04.04.02
06.02.01.04.04.03
06.02.01.04.04.04
06.02.01.04.05
06.02.01.04.05.01
06.02.01.04.05.02
06.02.01.04.05.03
06.02.02
ARQUITECTURA
06.02.02.01
ALBAILERIA
06.02.02.01.01
06.02.02.01.02
06.02.02.01.03
06.02.02.02
REVOQUES Y ENLUCIDOS
06.02.02.02.01
m2
06.02.02.02.02
m2
06.02.02.02.03
m2
06.02.02.02.04
06.02.02.03
PISOS
06.02.02.03.01
06.02.02.03.02
m3
pza
m3
m2
06.02.02.03.03
06.02.02.04
CONTRAZOCALOS
06.02.02.04.01
06.02.02.05
ZOCALOS
06.02.02.05.01
m2
06.02.02.05.02
06.02.02.05.03
06.02.02.06
REVESTIMIENTOS
06.02.02.06.01
06.02.02.07
CUBIERTAS
06.02.02.07.01
06.02.02.08
CARPINTERIA DE MADERA
06.02.02.08.01
06.02.02.08.02
06.02.02.08.03
06.02.02.09
CARPINTERIA DE ALUMINIO
06.02.02.09.01
06.02.02.09.02
06.02.02.10
CARPINTERIA METALICA
06.02.02.10.01
06.02.02.10.02
06.02.02.11
CERRAJERIA
06.02.02.11.01
pza
06.02.02.11.02
pza
06.02.02.11.03
CERRADURA DE PERILLA
pza
06.02.02.11.04
pza
06.02.02.11.05
pza
m2
06.02.02.12
06.02.02.12.01
p2
06.02.02.12.02
p2
06.02.02.13
PINTURA
06.02.02.13.01
06.02.02.13.02
06.02.02.13.03
06.02.02.13.04
06.02.02.14
APARATOS SANITARIOS
06.02.02.14.01
06.02.02.14.02
06.02.02.14.03
06.02.02.15
ACCESORIOS SANITARIOS
06.02.02.15.01
06.02.02.15.02
06.02.02.15.03
06.02.02.15.04
06.02.02.15.05
06.02.02.15.06
06.02.02.15.07
06.02.02.15.08
06.02.03
INSTALACIONES SANITARIAS
06.02.03.01
SISTEMA DE DESAGUE
06.02.03.01.01
OBRAS PRELIMINARES
06.02.03.01.01.01
06.02.03.01.02
MOVIMIENTO DE TIERRAS
06.02.03.01.02.01
pza
pza
m3
06.02.03.01.02.02
06.02.03.01.02.03
06.02.03.01.02.04
06.02.03.01.02.05
06.02.03.01.02.06
06.02.03.01.03
06.02.03.01.03.01
pto
06.02.03.01.03.02
pto
06.02.03.01.03.03
pto
06.02.03.01.04
06.02.03.01.04.01
06.02.03.01.04.02
06.02.03.01.04.03
06.02.03.01.05
ADITAMENTOS VARIOS
06.02.03.01.05.01
pza
06.02.03.01.05.02
pza
06.02.03.01.05.03
pza
06.02.03.01.06
06.02.03.01.06.01
06.02.03.02
06.02.03.02.01
OBRAS PRELIMINARES
06.02.03.02.01.01
06.02.03.02.02
06.02.03.02.02.01
06.02.03.02.03
06.02.03.02.03.01
06.02.03.02.03.02
m2
06.02.03.02.03.03
06.02.03.02.04
LLAVES Y VALVULAS
06.02.03.02.04.01
pza
06.02.03.02.04.02
pza
06.02.03.02.04.03
pza
06.02.03.02.05
06.02.03.02.05.01
06.02.03.03
06.02.03.03.01
OBRAS PRELIMINARES
06.02.03.03.01.01
06.02.03.03.02
06.02.03.03.02.01
06.02.03.03.03
06.02.03.03.03.01
06.02.03.03.03.02
06.02.03.03.04
LLAVES Y VALVULAS
06.02.03.03.04.01
06.02.03.03.05
THERMA
06.02.03.03.05.01
06.02.03.03.06
06.02.03.03.06.01
06.02.04
INSTALACIONES ELECTRICAS
06.02.04.01
OBRAS PRELIMINARES
06.02.04.01.01
06.02.04.02
CAJAS DE PASE
06.02.04.02.01
pza
06.02.04.03
06.02.04.03.01
06.02.04.03.02
06.02.04.04
SALIDA DE ALUMBRADO
06.02.04.04.01
06.02.04.04.02
06.02.04.05
SALIDA DE TOMACORRIENTE
06.02.04.05.01
06.02.04.06
SALIDA DE INTERRUPTORES
06.02.04.06.01
06.02.04.06.02
06.02.04.07
LUMINARIAS
06.02.04.07.01
06.02.04.07.02
06.02.04.07.03
06.02.04.08
06.02.04.08.01
06.02.04.08.02
POZO A TIERRA
07
07.01
LOSAS MULTIDEPORTIVAS
07.01.01
ESTRUCTURAS
07.01.01.01
OBRAS PRELIMINARES
07.01.01.01.01
07.01.01.02
LOSA
07.01.01.02.01
MOVIMIENTO DE TIERRAS
07.01.01.02.01.01
07.01.01.02.01.02
07.01.01.02.01.03
07.01.01.02.01.04
07.01.01.02.02
07.01.01.02.02.01
07.01.01.02.02.02
07.01.01.02.02.03
07.01.01.02.02.04
07.01.01.02.02.05
m2
07.01.01.02.03
VEREDAS
07.01.01.02.03.01
MOVIMIENTO DE TIERRAS
07.01.01.02.03.01.01
07.01.01.02.03.01.02
07.01.01.02.03.01.03
07.01.01.02.03.01.04
07.01.01.02.03.02
07.01.01.02.03.02.01
07.01.01.02.03.02.02
07.01.01.02.03.02.03
07.01.01.02.03.02.04
07.01.01.02.03.02.05
CURADO DE VEREDAS
m2
07.01.01.02.04
07.01.01.02.04.01
MOVIMIENTO DE TIERRAS
07.01.01.02.04.01.01
07.01.01.02.04.01.02
07.01.01.02.04.02
07.01.01.02.04.02.01
07.01.01.02.04.02.02
m3
07.01.01.02.04.02.03
07.01.01.03
CERCO
07.01.01.03.01
MOVIMIENTO DE TIERRAS
07.01.01.03.01.01
07.01.01.03.01.02
07.01.01.03.01.03
07.01.01.03.02
07.01.01.03.02.01
07.01.01.03.02.02
07.01.01.03.02.03
07.01.01.03.02.04
07.01.01.03.03
07.01.01.03.03.01
07.01.01.03.03.02
07.01.01.03.03.03
07.01.02
ARQUITECTURA
07.01.02.01
IMPLEMENTOS METALICOS
07.01.02.01.01
07.01.02.02
PINTURA
07.01.02.02.01
07.01.02.02.02
07.01.02.03
07.01.02.03.01
07.01.02.03.02
07.01.02.04
CERCO
07.01.02.04.01
07.01.02.04.02
m3
m2
m3
07.01.02.04.03
07.01.02.05
VARIOS
07.01.02.05.01
m2
07.01.02.05.02
m2
07.01.03
INSTALACIONES ELECTRICAS
07.01.03.01
OBRAS PRELIMINARES
07.01.03.01.01
07.01.03.02
MOVIMIENTO DE TIERRAS
07.01.03.02.01
07.01.03.02.02
07.01.03.02.03
07.01.03.02.04
07.01.03.03
07.01.03.03.01
07.01.03.03.02
07.01.03.03.03
07.01.03.03.04
07.01.03.03.05
07.01.03.03.06
07.01.03.03.07
07.01.03.04
TUBERIAS PVC-SAP
07.01.03.04.01
07.01.03.04.02
07.01.03.05
SALIDA DE ALUMBRADO
07.01.03.05.01
07.01.03.06
LUMINARIAS
07.01.03.06.01
m3
m2
07.01.03.07
07.01.03.07.01
07.01.03.07.02
07.01.03.07.03
07.01.03.07.04
07.01.03.07.05
07.01.03.08
07.01.03.08.01
POZO A TIERRA
07.01.03.08.02
07.02
07.02.01
ESTRUCTURAS
07.02.01.01
OBRAS PRELIMINARES
07.02.01.01.01
07.02.01.02
MOVIMIENTO DE TIERRAS
07.02.01.02.01
07.02.01.02.01.01
07.02.01.02.01.02
07.02.01.02.01.03
07.02.01.02.02
07.02.01.02.02.01
07.02.01.02.03
07.02.01.02.03.01
07.02.01.03
07.02.01.03.01
CIMIENTOS CORRIDOS
07.02.01.03.01.01
07.02.01.03.01.02
07.02.01.03.02
SOLADO EN ZAPATAS
m3
m3
m2
07.02.01.03.02.01
07.02.01.03.03
SOBRECIMIENTOS
07.02.01.03.03.01
07.02.01.03.03.02
07.02.01.03.04
FALSO PISO
07.02.01.03.04.01
07.02.01.04
07.02.01.04.01
ZAPATAS
07.02.01.04.01.01
07.02.01.04.01.02
07.02.01.04.02
COLUMNAS
07.02.01.04.02.01
07.02.01.04.02.02
07.02.01.04.02.03
07.02.01.04.03
VIGAS
07.02.01.04.03.01
m3
07.02.01.04.03.02
m2
07.02.01.04.03.03
07.02.01.04.04
LOSAS ALIGERADAS
07.02.01.04.04.01
07.02.01.04.04.02
07.02.01.04.04.03
07.02.01.04.04.04
07.02.01.04.05
07.02.01.04.05.01
07.02.01.04.05.02
07.02.01.04.05.03
m2
m3
m2
m3
m3
m3
pza
m3
07.02.02
ARQUITECTURA
07.02.02.01
ALBAILERIA
07.02.02.01.01
07.02.02.02
REVOQUES Y ENLUCIDOS
07.02.02.02.01
m2
07.02.02.02.02
m2
07.02.02.02.03
m2
07.02.02.02.04
07.02.02.03
PISOS
07.02.02.03.01
07.02.02.03.02
07.02.02.04
CONTRAZOCALOS
07.02.02.04.01
07.02.02.05
ZOCALOS
07.02.02.05.01
m2
07.02.02.05.02
07.02.02.05.03
07.02.02.06
REVESTIMIENTOS
07.02.02.06.01
07.02.02.07
CUBIERTAS
07.02.02.07.01
07.02.02.08
CARPINTERIA DE MADERA
07.02.02.08.01
07.02.02.08.02
07.02.02.08.03
07.02.02.09
CARPINTERIA DE ALUMINIO
07.02.02.09.01
m2
07.02.02.10
CARPINTERIA METALICA
07.02.02.10.01
07.02.02.10.02
07.02.02.11
CERRAJERIA
07.02.02.11.01
pza
07.02.02.11.02
pza
07.02.02.11.03
CERRADURA DE PERILLA
pza
07.02.02.11.04
pza
07.02.02.11.05
pza
07.02.02.12
07.02.02.12.01
p2
07.02.02.12.02
p2
07.02.02.13
PINTURA
07.02.02.13.01
07.02.02.13.02
07.02.02.13.03
07.02.02.13.04
07.02.02.14
APARATOS SANITARIOS
07.02.02.14.01
07.02.02.14.02
07.02.02.14.03
07.02.02.14.04
07.02.02.14.05
07.02.02.15
ACCESORIOS SANITARIOS
07.02.02.15.01
07.02.02.15.02
07.02.02.15.03
pza
07.02.02.15.04
07.02.02.15.05
07.02.02.15.06
07.02.02.15.07
07.02.02.15.08
07.02.02.15.09
07.02.03
INSTALACIONES SANITARIAS
07.02.03.01
SISTEMA DE DESAGUE
07.02.03.01.01
OBRAS PRELIMINARES
07.02.03.01.01.01
07.02.03.01.02
MOVIMIENTO DE TIERRAS
07.02.03.01.02.01
07.02.03.01.02.02
07.02.03.01.02.03
07.02.03.01.02.04
07.02.03.01.02.05
07.02.03.01.02.06
07.02.03.01.03
07.02.03.01.03.01
pto
07.02.03.01.03.02
pto
07.02.03.01.03.03
pto
07.02.03.01.04
07.02.03.01.04.01
07.02.03.01.04.02
07.02.03.01.04.03
07.02.03.01.05
ADITAMENTOS VARIOS
07.02.03.01.05.01
pza
m3
m2
pza
07.02.03.01.05.02
pza
07.02.03.01.05.03
pza
07.02.03.01.06
07.02.03.01.06.01
07.02.03.02
07.02.03.02.01
OBRAS PRELIMINARES
07.02.03.02.01.01
07.02.03.02.02
07.02.03.02.02.01
07.02.03.02.03
07.02.03.02.03.01
07.02.03.02.03.02
07.02.03.02.04
LLAVES Y VALVULAS
07.02.03.02.04.01
pza
07.02.03.02.04.02
pza
07.02.03.02.04.03
pza
07.02.03.02.05
07.02.03.02.05.01
07.02.03.03
07.02.03.03.01
OBRAS PRELIMINARES
07.02.03.03.01.01
07.02.03.03.02
07.02.03.03.02.01
07.02.03.03.03
07.02.03.03.03.01
07.02.03.03.03.02
07.02.03.03.04
LLAVES Y VALVULAS
07.02.03.03.04.01
07.02.03.03.05
THERMA
07.02.03.03.05.01
07.02.03.03.06
07.02.03.03.06.01
07.02.04
INSTALACIONES ELECTRICAS
07.02.04.01
OBRAS PRELIMINARES
07.02.04.01.01
07.02.04.02
07.02.04.02.01
07.02.04.02.02
07.02.04.03
CAJAS DE PASE
07.02.04.03.01
07.02.04.04
TUBERIAS PVC-SAP
07.02.04.04.01
07.02.04.05
SALIDA DE ALUMBRADO
07.02.04.05.01
07.02.04.05.02
07.02.04.06
SALIDA DE TOMACORRIENTE
07.02.04.06.01
07.02.04.07
SALIDA DE INTERRUPTORES
07.02.04.07.01
07.02.04.08
LUMINARIAS
07.02.04.08.01
07.02.04.08.02
07.02.04.09
07.02.04.09.01
pza
07.02.04.09.02
POZO A TIERRA
08
CANCHA DE TENNIS
08.01
ESTRUCTURAS
08.01.01
OBRAS PRELIMINARES
08.01.01.01
08.01.02
CANCHA DE TENNIS
08.01.02.01
MOVIMIENTO DE TIERRAS
08.01.02.01.01
08.01.02.01.02
08.01.03
08.01.03.01
MOVIMIENTO DE TIERRAS
08.01.03.01.01
08.01.03.01.02
08.01.03.02
08.01.03.02.01
08.01.03.02.02
08.01.03.02.03
08.01.04
CERCO
08.01.04.01
MOVIMIENTO DE TIERRAS
08.01.04.01.01
08.01.04.01.02
08.01.04.01.03
08.01.04.02
08.01.04.02.01
08.01.04.02.02
08.01.04.02.03
08.01.04.02.04
m3
m3
m2
m3
08.01.04.03
08.01.04.03.01
08.01.04.03.02
08.01.04.03.03
08.02
ARQUITECTURA
08.02.01
IMPLEMENTOS METALICOS
08.02.01.01
08.02.02
PINTURA
08.02.02.01
08.02.02.02
08.02.03
CERCO
08.02.03.01
08.02.03.02
08.02.04
ACABADOS ESPECIALES
08.02.04.01
08.03
INSTALACIONES ELECTRICAS
08.03.01
OBRAS PRELIMINARES
08.03.01.01
08.03.02
MOVIMIENTO DE TIERRAS
08.03.02.01
08.03.02.02
08.03.02.03
08.03.02.04
08.03.03
08.03.03.01
08.03.03.02
m2
m3
m2
08.03.03.03
08.03.03.04
08.03.04
TUBERIAS PVC-SAP
08.03.04.01
08.03.04.02
08.03.05
SALIDA DE ALUMBRADO
08.03.05.01
08.03.06
SALIDA DE TOMACORRIENTE
08.03.06.01
08.03.07
LUMINARIAS
08.03.07.01
08.03.08
08.03.08.01
08.03.08.02
08.03.08.03
08.03.08.04
08.03.08.05
08.03.09
08.03.09.01
08.03.09.02
POZO A TIERRA
09
CANCHAS DE VOLEY
09.01
ESTRUCTURAS
09.01.01
OBRAS PRELIMINARES
09.01.01.01
09.01.02
LOSA
09.01.02.01
MOVIMIENTO DE TIERRAS
09.01.02.01.01
09.01.02.01.02
09.01.02.01.03
09.01.02.01.04
09.01.02.02
09.01.02.02.01
09.01.02.02.02
09.01.02.02.03
09.01.02.02.04
09.01.02.02.05
m2
09.01.03
VEREDAS
09.01.03.01
MOVIMIENTO DE TIERRAS
09.01.03.01.01
09.01.03.01.02
09.01.03.01.03
09.01.03.01.04
09.01.03.02
09.01.03.02.01
09.01.03.02.02
09.01.03.02.03
09.01.03.02.04
09.01.03.02.05
CURADO DE VEREDAS
m2
09.01.04
09.01.04.01
MOVIMIENTO DE TIERRAS
09.01.04.01.01
09.01.04.01.02
09.01.04.02
09.01.04.02.01
m3
09.01.04.02.02
09.01.04.02.03
09.01.05
CERCO
09.01.05.01
MOVIMIENTO DE TIERRAS
09.01.05.01.01
09.01.05.01.02
09.01.05.01.03
09.01.05.02
09.01.05.02.01
09.01.05.02.02
09.01.05.02.03
09.01.05.02.04
09.01.05.03
09.01.05.03.01
09.01.05.03.02
09.01.05.03.03
09.02
ARQUITECTURA
09.02.01
IMPLEMENTOS METALICOS
09.02.01.01
09.02.02
PINTURA
09.02.02.01
09.02.02.02
09.02.03
ACABADOS ESPECIALES
09.02.03.01
09.02.04
09.02.04.01
m3
m2
m3
m2
09.02.04.02
09.02.05
CERCO
09.02.05.01
09.02.05.02
09.02.05.03
09.02.06
VARIOS
09.02.06.01
m2
09.02.06.02
m2
09.03
INSTALACIONES ELECTRICAS
09.03.01
OBRAS PRELIMINARES
09.03.01.01
09.03.02
MOVIMIENTO DE TIERRAS
09.03.02.01
09.03.02.02
09.03.02.03
09.03.02.04
09.03.03
09.03.03.01
09.03.03.02
09.03.03.03
09.03.03.04
09.03.04
TUBERIAS PVC-SAP
09.03.04.01
09.03.04.02
09.03.05
SALIDA DE ALUMBRADO
09.03.05.01
09.03.06
LUMINARIAS
m3
m2
09.03.06.01
09.03.07
09.03.07.01
09.03.07.02
09.03.07.03
09.03.07.04
EMPALME UNIPOLAR
09.03.08
09.03.08.01
09.03.08.02
POZO A TIERRA
10
CANCHAS DE FRONTON
10.01
ESTRUCTURAS
10.01.01
OBRAS PRELIMINARES
10.01.01.01
10.01.02
LOSA
10.01.02.01
MOVIMIENTO DE TIERRAS
10.01.02.01.01
10.01.02.01.02
10.01.02.01.03
10.01.02.01.04
10.01.02.02
10.01.02.02.01
10.01.02.02.02
10.01.02.02.03
10.01.02.02.04
10.01.02.02.05
10.01.02.02.06
m2
10.01.02.03
m2
10.01.02.03.01
10.01.02.03.02
10.01.03
VEREDAS
10.01.03.01
MOVIMIENTO DE TIERRAS
10.01.03.01.01
10.01.03.01.02
10.01.03.01.03
10.01.03.01.04
10.01.03.02
10.01.03.02.01
10.01.03.02.02
10.01.03.02.03
10.01.03.02.04
10.01.03.02.05
CURADO DE VEREDAS
m2
10.01.04
10.01.04.01
10.01.04.01.01
CIMIENTOS CORRIDOS
10.01.04.01.01.01
10.01.04.01.01.02
10.01.04.01.02
SOBRECIMIENTOS
10.01.04.01.02.01
10.01.04.01.03
FALSO PISO
10.01.04.01.03.01
10.01.04.02
10.01.04.02.01
COLUMNAS
10.01.04.02.01.01
10.01.04.02.01.02
m3
m2
m3
m2
m3
10.01.04.02.01.03
10.01.04.02.01.04
10.01.04.02.02
VIGAS
10.01.04.02.02.01
10.01.04.02.02.02
10.01.04.02.02.03
10.01.05
10.01.05.01
MOVIMIENTO DE TIERRAS
10.01.05.01.01
10.01.05.01.02
10.01.05.02
10.01.05.02.01
10.01.05.02.02
10.01.05.02.03
10.01.06
CERCO
10.01.06.01
MOVIMIENTO DE TIERRAS
10.01.06.01.01
10.01.06.01.02
10.01.06.01.03
10.01.06.02
10.01.06.02.01
10.01.06.02.02
10.01.06.02.03
10.01.06.02.04
10.02
ARQUITECTURA
10.02.01
ALBAILERA
10.02.01.01
m2
m3
m3
m3
m2
m3
10.02.02
REVOQUE DE MURO
10.02.02.01
10.02.03
PINTURA
10.02.03.01
10.02.03.02
m2
10.02.03.03
m2
10.02.03.04
10.02.04
ACABADOS ESPECIALES
10.02.04.01
10.02.05
10.02.05.01
10.02.05.02
10.02.05.03
10.02.05.04
10.02.06
VARIOS
10.02.06.01
m2
10.02.06.02
m2
10.03
INSTALACIONES ELECTRICAS
10.03.01
OBRAS PRELIMINARES
10.03.01.01
10.03.02
MOVIMIENTO DE TIERRAS
10.03.02.01
10.03.02.02
10.03.02.03
10.03.02.04
10.03.03
10.03.03.01
m3
m2
10.03.03.02
10.03.03.03
10.03.03.04
10.03.03.05
10.03.04
TUBERIAS PVC-SAP
10.03.04.01
10.03.04.02
10.03.05
SALIDA DE ALUMBRADO
10.03.05.01
10.03.06
10.03.06.01
10.03.07
LUMINARIAS
10.03.07.01
10.03.08
10.03.08.01
10.03.08.02
10.03.08.03
10.03.08.04
10.03.09
10.03.09.01
10.03.09.02
POZO A TIERRA
11
11.01
11.01.01
ESTRUCTURAS
11.01.01.01
OBRAS PRELIMINARES
11.01.01.01.01
11.01.01.02
CANCHA DE FUTBOL
11.01.01.02.01
MOVIMIENTO DE TIERRAS
11.01.01.02.01.01
11.01.01.02.01.02
11.01.01.03
11.01.01.03.01
MOVIMIENTO DE TIERRAS
11.01.01.03.01.01
11.01.01.03.01.02
11.01.01.03.01.03
11.01.01.03.01.04
11.01.01.03.02
11.01.01.03.02.01
11.01.01.03.02.02
11.01.01.03.02.03
11.01.01.03.03
11.01.01.03.03.01
m2
11.01.01.03.03.02
m2
11.01.01.04
11.01.01.04.01
GRADERIAS
11.01.01.04.01.01
MOVIMIENTO DE TIERRAS
11.01.01.04.01.01.01
11.01.01.04.01.01.02
11.01.01.04.01.02
11.01.01.04.01.02.01
11.01.01.04.01.02.02
11.01.01.04.01.02.03
11.01.01.04.02
GRADAS
11.01.01.04.02.01
MOVIMIENTO DE TIERRAS
m2
m3
11.01.01.04.02.01.01
11.01.01.04.02.02
11.01.01.04.02.02.01
m3
11.01.01.04.02.02.02
m2
11.01.01.04.02.02.03
11.01.01.05
CERCO
11.01.01.05.01
MOVIMIENTO DE TIERRAS
11.01.01.05.01.01
11.01.01.05.01.02
11.01.01.05.01.03
11.01.01.05.02
11.01.01.05.02.01
11.01.01.05.02.02
11.01.01.05.02.03
11.01.01.05.02.04
11.01.02
ARQUITECTURA
11.01.02.01
IMPLEMENTOS METALICOS
11.01.02.01.01
11.01.02.02
PINTURA
11.01.02.02.01
11.01.02.02.02
11.01.02.03
11.01.02.03.01
11.01.02.03.02
11.01.02.04
BARANDA METALICA
11.01.02.04.01
11.01.02.04.02
m3
m2
m3
11.01.02.05
CERCO
11.01.02.05.01
11.01.02.05.02
11.01.02.05.03
11.01.02.06
VARIOS
11.01.02.06.01
m2
11.01.02.06.02
m2
11.01.03
INSTALACIONES ELECTRICAS
11.01.03.01
OBRAS PRELIMINARES
11.01.03.01.01
11.01.03.02
MOVIMIENTO DE TIERRAS
11.01.03.02.01
11.01.03.02.02
11.01.03.02.03
11.01.03.02.04
11.01.03.03
11.01.03.03.01
11.01.03.03.02
11.01.03.03.03
11.01.03.03.04
11.01.03.03.05
11.01.03.03.06
11.01.03.04
TUBERIAS PVC-SAP
11.01.03.04.01
11.01.03.04.02
11.01.03.05
SALIDA DE ALUMBRADO
11.01.03.05.01
m3
m2
11.01.03.06
LUMINARIAS
11.01.03.06.01
11.01.03.07
11.01.03.07.01
11.01.03.07.02
11.01.03.07.03
11.01.03.08
11.01.03.08.01
11.01.03.08.02
glb
11.01.03.08.03
POZO A TIERRA
11.02
11.02.01
ESTRUCTURAS
11.02.01.01
OBRAS PRELIMINARES
11.02.01.01.01
11.02.01.02
MOVIMIENTO DE TIERRAS
11.02.01.02.01
11.02.01.02.01.01
11.02.01.02.01.02
11.02.01.02.01.03
11.02.01.02.02
11.02.01.02.02.01
11.02.01.02.03
11.02.01.02.03.01
11.02.01.03
11.02.01.03.01
CIMIENTOS CORRIDOS
11.02.01.03.01.01
11.02.01.03.01.02
m3
m3
m2
11.02.01.03.02
SOLADO EN ZAPATAS
11.02.01.03.02.01
11.02.01.03.03
SOBRECIMIENTOS
11.02.01.03.03.01
11.02.01.03.03.02
11.02.01.03.04
FALSO PISO
11.02.01.03.04.01
11.02.01.04
11.02.01.04.01
ZAPATAS
11.02.01.04.01.01
11.02.01.04.01.02
11.02.01.04.02
COLUMNAS
11.02.01.04.02.01
11.02.01.04.02.02
11.02.01.04.02.03
11.02.01.04.03
VIGAS
11.02.01.04.03.01
m3
11.02.01.04.03.02
m2
11.02.01.04.03.03
11.02.01.04.04
LOSAS ALIGERADAS
11.02.01.04.04.01
11.02.01.04.04.02
11.02.01.04.04.03
11.02.01.04.04.04
11.02.01.04.05
11.02.01.04.05.01
11.02.01.04.05.02
m2
m3
m2
m3
m3
m3
pza
m3
11.02.01.04.05.03
11.02.02
ARQUITECTURA
11.02.02.01
ALBAILERIA
11.02.02.01.01
11.02.02.02
REVOQUES Y ENLUCIDOS
11.02.02.02.01
m2
11.02.02.02.02
m2
11.02.02.02.03
m2
11.02.02.02.04
11.02.02.03
PISOS
11.02.02.03.01
11.02.02.03.02
m2
11.02.02.03.03
m2
11.02.02.04
CONTRAZOCALOS
11.02.02.04.01
11.02.02.04.02
11.02.02.05
ZOCALOS
11.02.02.05.01
m2
11.02.02.05.02
11.02.02.05.03
11.02.02.06
REVESTIMIENTOS
11.02.02.06.01
11.02.02.07
CUBIERTAS
11.02.02.07.01
11.02.02.08
CARPINTERIA DE MADERA
11.02.02.08.01
11.02.02.08.02
11.02.02.08.03
11.02.02.09
CARPINTERIA DE ALUMINIO
11.02.02.09.01
11.02.02.09.02
11.02.02.10
CARPINTERIA METALICA
11.02.02.10.01
11.02.02.10.02
11.02.02.10.03
11.02.02.11
CERRAJERIA
11.02.02.11.01
pza
11.02.02.11.02
pza
11.02.02.11.03
CERRADURA DE PERILLA
pza
11.02.02.11.04
pza
11.02.02.11.05
pza
11.02.02.12
11.02.02.12.01
p2
11.02.02.12.02
p2
11.02.02.13
PINTURA
11.02.02.13.01
11.02.02.13.02
11.02.02.13.03
11.02.02.13.04
11.02.02.14
APARATOS SANITARIOS
11.02.02.14.01
11.02.02.14.02
11.02.02.14.03
11.02.02.14.04
pza
11.02.02.15
ACCESORIOS SANITARIOS
11.02.02.15.01
11.02.02.15.02
11.02.02.15.03
11.02.02.15.04
11.02.02.15.05
11.02.02.15.06
11.02.02.15.07
11.02.03
INSTALACIONES SANITARIAS
11.02.03.01
SISTEMA DE DESAGUE
11.02.03.01.01
OBRAS PRELIMINARES
11.02.03.01.01.01
11.02.03.01.02
MOVIMIENTO DE TIERRAS
11.02.03.01.02.01
11.02.03.01.02.02
11.02.03.01.02.03
11.02.03.01.02.04
11.02.03.01.02.05
11.02.03.01.02.06
11.02.03.01.03
11.02.03.01.03.01
pto
11.02.03.01.03.02
pto
11.02.03.01.03.03
pto
11.02.03.01.04
11.02.03.01.04.01
11.02.03.01.04.02
11.02.03.01.04.03
11.02.03.01.05
ADITAMENTOS VARIOS
pza
m3
m2
11.02.03.01.05.01
pza
11.02.03.01.05.02
pza
11.02.03.01.05.03
pza
11.02.03.01.06
11.02.03.01.06.01
11.02.03.02
11.02.03.02.01
OBRAS PRELIMINARES
11.02.03.02.01.01
11.02.03.02.02
11.02.03.02.02.01
11.02.03.02.03
11.02.03.02.03.01
11.02.03.02.03.02
11.02.03.02.04
LLAVES Y VALVULAS
11.02.03.02.04.01
11.02.03.02.05
11.02.03.02.05.01
11.02.03.03
11.02.03.03.01
OBRAS PRELIMINARES
11.02.03.03.01.01
11.02.03.03.02
11.02.03.03.02.01
11.02.03.03.03
11.02.03.03.03.01
11.02.03.03.03.02
11.02.03.03.04
LLAVES Y VALVULAS
11.02.03.03.04.01
pza
pza
11.02.03.03.05
THERMA
11.02.03.03.05.01
11.02.03.03.06
11.02.03.03.06.01
11.02.04
INSTALACIONES ELECTRICAS
11.02.04.01
OBRAS PRELIMINARES
11.02.04.01.01
11.02.04.02
11.02.04.02.01
11.02.04.02.02
11.02.04.03
TUBERIA PVC-SAP
11.02.04.03.01
11.02.04.04
CAJAS DE PASE
11.02.04.04.01
11.02.04.05
SALIDA DE ALUMBRADO
11.02.04.05.01
11.02.04.05.02
11.02.04.06
SALIDA DE TOMACORRIENTE
11.02.04.06.01
11.02.04.06.02
11.02.04.07
SALIDA DE INTERRUPTORES
11.02.04.07.01
11.02.04.08
LUMINARIAS
11.02.04.08.01
11.02.04.08.02
11.02.04.08.03
11.02.04.09
11.02.04.09.01
11.02.04.09.02
POZO A TIERRA
12
CANCHA DE FUTBOL 7
12.01
ESTRUCTURAS
12.01.01
OBRAS PRELIMINARES
12.01.01.01
12.01.02
CANCHA DE FUTBOL
12.01.02.01
MOVIMIENTO DE TIERRAS
12.01.02.01.01
12.01.02.01.02
12.01.03
VEREDAS
12.01.03.01
MOVIMIENTO DE TIERRAS
12.01.03.01.01
12.01.03.01.02
12.01.03.01.03
12.01.03.01.04
12.01.03.02
12.01.03.02.01
12.01.03.02.02
12.01.03.02.03
12.01.03.02.04
12.01.03.02.05
CURADO DE VEREDAS
m2
12.01.04
12.01.04.01
MOVIMIENTO DE TIERRAS
12.01.04.01.01
12.01.04.01.02
12.01.04.02
m3
12.01.04.02.01
12.01.04.02.02
12.01.04.03
OBRAS PRELIMINARES
12.01.04.03.01
12.01.05
CERCO
12.01.05.01
MOVIMIENTO DE TIERRAS
12.01.05.02
12.01.05.03
12.01.05.04
12.01.05.05
12.01.05.06
12.01.05.07
12.01.05.08
12.01.05.09
12.01.05.10
12.01.05.11
12.02
ARQUITECTURA
12.02.01
IMPLEMENTOS METALICOS
12.02.01.01
12.02.02
PINTURA
12.02.02.01
12.02.02.02
12.02.03
12.02.03.01
12.02.03.02
12.02.04
CERCO
12.02.04.01
12.02.04.02
m3
m3
m2
12.02.04.03
12.02.05
ACABADOS ESPECIALES
12.02.05.01
12.02.06
VARIOS
12.02.06.01
m2
12.02.06.02
m2
12.03
INSTALACIONES ELECTRICAS
12.03.01
OBRAS PRELIMINARES
12.03.01.01
12.03.02
MOVIMIENTO DE TIERRAS
12.03.02.01
12.03.02.02
12.03.02.03
12.03.02.04
12.03.03
12.03.03.01
12.03.03.02
12.03.03.03
12.03.03.04
12.03.03.05
12.03.04
TUBERIAS PVC-SAP
12.03.04.01
12.03.04.02
12.03.05
SALIDA DE ALUMBRADO
12.03.05.01
12.03.06
LUMINARIAS
12.03.06.01
m2
m3
m2
12.03.07
12.03.07.01
12.03.07.02
12.03.07.03
12.03.07.04
12.03.08
12.03.08.01
12.03.08.02
POZO A TIERRA
13
13.01
PISCINA
13.01.01
ESTRUCTURAS
13.01.01.01
OBRAS PRELIMINARES
13.01.01.01.01
13.01.01.02
MOVIMIENTO DE TIERRAS
13.01.01.02.01
m3
13.01.01.02.02
m2
13.01.01.02.03
m3
13.01.01.02.04
13.01.01.02.05
13.01.01.02.06
13.01.01.02.07
13.01.01.03
13.01.01.03.01
13.01.01.03.01.01
13.01.01.03.01.02
13.01.01.03.01.03
13.01.01.03.01.04
m2
13.01.01.03.01.05
13.01.01.03.01.06
CURADO DE VEREDAS
m2
13.01.01.03.01.07
m3
13.01.01.03.01.08
m2
13.01.01.03.02
13.01.01.03.02.01
13.01.01.03.02.02
m2
13.01.01.03.02.03
m3
13.01.01.03.02.04
13.01.01.03.02.05
13.01.01.03.02.06
m2
13.01.01.03.02.07
m2
13.01.01.04
13.01.01.04.01
GRADERIAS Y GRADAS
13.01.01.04.01.01
13.01.01.04.01.02
13.01.01.04.01.03
13.01.01.04.01.04
13.01.01.04.02
PLATAFORMA DE LANZAMIENTO
13.01.01.04.02.01
13.01.01.04.02.02
13.01.01.04.02.03
13.01.01.04.03
PISCINA
13.01.01.04.03.01
13.01.01.04.03.02
13.01.01.04.03.03
13.01.01.04.03.04
m3
13.01.01.04.03.05
13.01.01.04.03.06
13.01.01.04.03.07
13.01.01.04.03.08
13.01.01.04.03.09
13.01.01.04.03.10
13.01.01.05
13.01.01.05.01
13.01.02
ARQUITECTURA
13.01.02.01
REVOQUES
13.01.02.01.01
13.01.02.01.02
13.01.02.01.03
13.01.02.01.04
13.01.02.02
PISOS
13.01.02.02.01
13.01.02.02.02
m2
13.01.02.02.03
m2
13.01.02.03
13.01.02.03.01
13.01.02.04
PINTURA
13.01.02.04.01
13.01.02.05
CANALETA PERIMETRAL
13.01.02.05.01
13.01.02.05.02
13.01.02.06
CARPINTERIA METALICA
m2
m2
m2
13.01.02.06.01
13.01.02.06.02
13.01.02.06.03
13.01.02.06.04
13.01.02.06.05
13.01.02.07
CERCO METALICO
13.01.02.07.01
13.01.02.07.02
13.01.02.07.03
13.01.02.08
VARIOS
13.01.02.08.01
13.01.02.08.02
m2
13.01.02.08.03
m2
13.01.02.08.04
13.01.03
INSTALACIONES SANITARIAS
13.01.03.01
13.01.03.01.01
13.01.03.01.02
13.01.03.01.03
13.01.03.01.04
13.01.03.01.05
13.01.03.01.06
13.01.03.01.07
13.01.03.02
13.01.03.02.01
13.01.03.02.02
13.01.03.02.03
13.01.03.02.04
13.01.03.02.05
13.01.03.03
13.01.03.03.01
13.01.03.03.02
13.01.03.03.03
13.01.03.03.04
13.01.03.03.05
13.01.03.03.06
13.01.03.03.07
13.01.03.03.08
13.01.03.03.09
13.01.03.03.10
13.01.03.03.11
13.01.03.04
13.01.03.04.01
13.01.03.04.02
13.01.03.04.03
13.01.03.04.04
13.01.03.04.05
13.01.03.04.06
13.01.03.04.07
13.01.03.04.08
13.01.03.04.09
pza
13.01.04
INSTALACIONES ELECTRICAS
13.01.04.01
OBRAS PRELIMINARES
13.01.04.01.01
13.01.04.02
MOVIMIENTO DE TIERRAS
13.01.04.02.01
13.01.04.02.02
13.01.04.02.03
13.01.04.02.04
13.01.04.03
13.01.04.03.01
13.01.04.03.02
13.01.04.04
TUBERIA PVC-SAP
13.01.04.04.01
13.01.04.05
CAJAS DE PASE
13.01.04.05.01
13.01.04.06
SALIDA DE ALUMBRADO
13.01.04.06.01
13.01.04.07
SALIDA DE TOMACORRIENTE
13.01.04.07.01
13.01.04.08
LUMINARIAS
13.01.04.08.01
13.01.04.09
13.01.04.09.01
13.01.04.09.02
POZO A TIERRA
13.02
13.02.01
ESTRUCTURAS
13.02.01.01
OBRAS PRELIMINARES
13.02.01.01.01
13.02.01.02
MOVIMIENTO DE TIERRAS
13.02.01.02.01
m3
m2
13.02.01.02.01.01
13.02.01.02.01.02
13.02.01.02.01.03
13.02.01.02.02
13.02.01.02.02.01
13.02.01.02.03
13.02.01.02.03.01
13.02.01.03
13.02.01.03.01
CIMIENTOS CORRIDOS
13.02.01.03.01.01
13.02.01.03.01.02
13.02.01.03.02
SOLADO EN ZAPATAS
13.02.01.03.02.01
13.02.01.03.03
SOBRECIMIENTOS
13.02.01.03.03.01
13.02.01.03.03.02
13.02.01.03.04
FALSO PISO
13.02.01.03.04.01
13.02.01.04
13.02.01.04.01
ZAPATAS
13.02.01.04.01.01
13.02.01.04.01.02
13.02.01.04.02
COLUMNAS
13.02.01.04.02.01
13.02.01.04.02.02
13.02.01.04.02.03
13.02.01.04.03
VIGAS
m3
m3
m2
m2
m3
m2
m3
m3
13.02.01.04.03.01
m3
13.02.01.04.03.02
m2
13.02.01.04.03.03
13.02.01.04.04
LOSAS ALIGERADAS
13.02.01.04.04.01
13.02.01.04.04.02
13.02.01.04.04.03
13.02.01.04.04.04
13.02.01.04.05
13.02.01.04.05.01
13.02.01.04.05.02
13.02.01.04.05.03
13.02.02
ARQUITECTURA
13.02.02.01
ALBAILERIA
13.02.02.01.01
13.02.02.02
REVOQUES Y ENLUCIDOS
13.02.02.02.01
m2
13.02.02.02.02
m2
13.02.02.02.03
m2
13.02.02.02.04
13.02.02.03
PISOS
13.02.02.03.01
13.02.02.03.02
m2
13.02.02.03.03
m2
13.02.02.04
CONTRAZOCALOS
13.02.02.04.01
13.02.02.05
ZOCALOS
m3
pza
m3
13.02.02.05.01
m2
13.02.02.05.02
13.02.02.05.03
13.02.02.06
REVESTIMIENTOS
13.02.02.06.01
13.02.02.07
CUBIERTAS
13.02.02.07.01
13.02.02.08
CARPINTERIA DE MADERA
13.02.02.08.01
13.02.02.08.02
13.02.02.08.03
13.02.02.09
CARPINTERIA DE ALUMINIO
13.02.02.09.01
13.02.02.09.02
13.02.02.10
CARPINTERIA METALICA
13.02.02.10.01
13.02.02.10.02
13.02.02.11
CERRAJERIA
13.02.02.11.01
pza
13.02.02.11.02
pza
13.02.02.11.03
CERRADURA DE PERILLA
pza
13.02.02.11.04
pza
13.02.02.11.05
pza
13.02.02.12
13.02.02.12.01
p2
13.02.02.12.02
p2
13.02.02.13
PINTURA
13.02.02.13.01
13.02.02.13.02
13.02.02.13.03
13.02.02.13.04
13.02.02.14
APARATOS SANITARIOS
13.02.02.14.01
13.02.02.14.02
13.02.02.14.03
13.02.02.14.04
13.02.02.15
ACCESORIOS SANITARIOS
13.02.02.15.01
13.02.02.15.02
13.02.02.15.03
13.02.02.15.04
13.02.02.15.05
13.02.02.15.06
13.02.02.15.07
13.02.02.15.08
13.02.02.15.09
13.02.03
INSTALACIONES SANITARIAS
13.02.03.01
SISTEMA DE DESAGUE
13.02.03.01.01
OBRAS PRELIMINARES
13.02.03.01.01.01
13.02.03.01.02
MOVIMIENTO DE TIERRAS
13.02.03.01.02.01
13.02.03.01.02.02
13.02.03.01.02.03
pza
pza
m3
m2
13.02.03.01.02.04
13.02.03.01.02.05
13.02.03.01.02.06
13.02.03.01.03
13.02.03.01.03.01
pto
13.02.03.01.03.02
pto
13.02.03.01.03.03
pto
13.02.03.01.04
13.02.03.01.04.01
13.02.03.01.04.02
13.02.03.01.04.03
13.02.03.01.05
ADITAMENTOS VARIOS
13.02.03.01.05.01
pza
13.02.03.01.05.02
pza
13.02.03.01.05.03
pza
13.02.03.01.06
13.02.03.01.06.01
13.02.03.02
13.02.03.02.01
OBRAS PRELIMINARES
13.02.03.02.01.01
13.02.03.02.02
13.02.03.02.02.01
13.02.03.02.03
13.02.03.02.03.01
13.02.03.02.03.02
13.02.03.02.04
LLAVES Y VALVULAS
13.02.03.02.04.01
pza
13.02.03.02.04.02
pza
13.02.03.02.04.03
13.02.03.02.05
13.02.03.02.05.01
13.02.03.03
13.02.03.03.01
OBRAS PRELIMINARES
13.02.03.03.01.01
13.02.03.03.02
13.02.03.03.02.01
13.02.03.03.03
13.02.03.03.03.01
13.02.03.03.03.02
13.02.03.03.04
LLAVES Y VALVULAS
13.02.03.03.04.01
13.02.03.03.05
THERMA
13.02.03.03.05.01
13.02.03.03.06
13.02.03.03.06.01
13.02.04
INSTALACIONES ELECTRICAS
13.02.04.01
OBRAS PRELIMINARES
13.02.04.01.01
13.02.04.02
13.02.04.02.01
13.02.04.02.02
13.02.04.03
TUBERIAS PVC-SAP
13.02.04.03.01
13.02.04.04
CAJAS DE PASE
13.02.04.04.01
pza
pza
13.02.04.05
SALIDA DE ALUMBRADO
13.02.04.05.01
13.02.04.05.02
13.02.04.06
SALIDA DE TOMACORRIENTE
13.02.04.06.01
13.02.04.07
SALIDA DE INTERRUPTORES
13.02.04.07.01
13.02.04.08
LUMINARIAS
13.02.04.08.01
13.02.04.08.02
13.02.04.08.03
13.02.04.09
13.02.04.09.01
13.02.04.09.02
POZO A TIERRA
14
14.01
ESTRUCTURAS
14.01.01
OBRAS PRELIMINARES
14.01.01.01
14.01.02
MOVIMIENTO DE TIERRAS
14.01.02.01
14.01.02.02
m3
14.01.02.03
m2
14.01.02.04
14.01.03
14.01.03.01
14.01.03.01.01
m2
14.01.03.02
CIMIENTOS CORRIDOS
14.01.03.02.01
14.01.03.02.02
14.01.03.03
SOBRECIMIENTO
14.01.03.03.01
14.01.03.03.02
14.01.03.04
SARDINEL PERALTADO
14.01.03.04.01
14.01.03.04.02
14.01.03.04.03
14.01.04
14.01.04.01
CUARTO DE BOMBAS
14.01.04.01.01
14.01.04.01.02
14.01.04.01.03
14.01.04.02
COLUMNAS
14.01.04.02.01
m3
14.01.04.02.02
m2
14.01.04.02.03
14.01.04.03
VIGAS
14.01.04.03.01
14.01.04.03.02
14.01.04.03.03
14.01.04.04
ESCALERA
14.01.04.04.01
14.01.04.04.02
14.01.04.04.03
m2
m3
m3
m3
m3
14.02
ARQUITECTURA
14.02.01
REVOQUES Y ENLUCIDOS
14.02.01.01
14.02.01.02
14.02.02
PISOS
14.02.02.01
14.02.03
CARPINTERIA METALICA
14.02.03.01
14.02.03.02
14.02.03.03
14.02.03.04
14.02.03.05
14.02.03.06
14.02.04
BARANDA METALICA
14.02.04.01
14.02.04.02
14.02.05
PINTURA
14.02.05.01
14.02.05.02
14.03
INSTALACIONES SANITARIAS
14.03.01
14.03.02
14.03.03
14.03.04
14.03.05
14.03.06
m2
m2
14.03.07
MANIFOLD DE FG DE 6"
14.03.08
14.03.09
14.03.10
pza
14.03.11
pza
14.03.12
pza
14.03.13
14.03.14
pza
14.03.15
pza
14.03.16
14.03.17
14.03.18
14.03.19
14.03.20
TRAMPA DE PELOS
14.03.21
14.03.22
14.03.23
14.03.24
14.03.25
14.03.26
14.03.27
14.03.28
14.03.29
14.03.30
14.03.31
14.03.32
pza
14.03.33
14.03.34
14.03.35
14.03.36
14.03.37
ELECTROBOMBA DE 6.5HP
14.03.38
14.03.39
COSTO DIRECTO
GASTOS GENERALES(6%)
SUB TOTAL
IMPUESTO18% (MATERIALES Y EQUIPO)
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
SEGN EL
EXPEDIENTE TENICO
Metrado
Precio S/.
SUB TOTAL
TOTAL
ANTERIOR
Metrado
Valorizado
S/.
29,073.36
2.00
942.56
1,885.12
1.00
942.56
2.00
1650.47
3,300.94
1.80
2,632.88
10.00
1312.50
13,125.00
0.50
775.00
664.75
16.19
10,762.30
0.00
0.00
90,832.10
4306.37
1.67
7,191.64
3300
5511
1.00
2500.00
2,500.00
0.50
1,250.00
25066.40
2.80
70,185.92
15,513.28
43,437.18
95.00
75.00
7,125.00
95.00
7,125.00
3.00
540.74
1,622.22
3.00
1,622.22
142.50
15.49
2,207.33
142.50
2,207.33
22,300.00
1.00
5000.00
5,000.00
0.2
1000
1.00
5000.00
5,000.00
0.50
2,500.00
1.00
5000.00
5,000.00
0.50
2,500.00
1.00
300.00
300.00
0.50
150.00
1.00
5000.00
5,000.00
0.2
1000
1.00
2000.00
2,000.00
0.2
400
446,206.67
20015.45
6.29
125,897.18
20,015.45
125,897.18
16435.12
15.44
253,758.25
3000
46320
4296.40
15.49
66,551.24
4,296.40
66,551.24
51,265.43
1436.81
11.97
17,198.62
720.15
4.75
3,420.71
1436.81
20.91
30,043.70
38.89
15.49
602.41
38.89
15.49
57,523.32
33.48
18.47
618.38
605.77
27.00
16,355.79
954.47
34.13
32,576.06
644.28
4.90
3,156.97
954.47
3.34
3,187.93
2.15
292.48
628.83
18.32
54.55
999.36
42,116.08
1105.01
11.97
13,226.97
879.64
5.32
4,679.68
1105.01
20.91
23,105.76
71.25
15.49
1,103.66
142.5
2207.325
86,235.62
879.64
24.36
21,428.03
801.46
32.37
25,943.26
19.61
4.90
96.09
96.47
292.48
28,215.55
193.45
54.55
10,552.70
22,144.40
1105.01
6.81
7,525.12
1105.01
13.23
14,619.28
1,850.51
39.48
28.40
1,121.23
39.48
1121.232
4.66
17.62
82.11
41.78
15.49
647.17
41.78
647.1722
65,013.20
24.69
154.74
3,820.53
49.38
7641.0612
11.30
232.83
2,630.98
142.87
32.56
4,651.85
205.94
175.22
36,084.81
546.12
32.44
17,716.13
14.52
7.50
108.90
747.38
2,208.56
2,955.94
118.82
6.29
142.58
15.49
837.03
36.44
22.97
837.03
15,284.77
11.91
428.51
5,103.55
20.00
194.12
42.19
8,189.92
471.87
4.22
1,991.29
5,480.01
194.12
28.23
5,480.01
28,878.47
202.56
108.74
22,026.37
202.56
14.81
2,999.91
17.30
52.40
906.52
17.30
11.31
195.66
5.00
550.00
2,750.00
10,018.25
801.46
12.50
10,018.25
66,188.90
10.00
472.20
4,722.00
30.00
299.89
8,996.70
1578.00
11.42
18,020.76
1578.00
17.76
28,025.28
50.00
46.34
2,317.00
34.00
41.34
1,405.56
1.00
1798.98
1,798.98
1.00
902.62
902.62
473.27
0.79
373.88
373.88
12,497.83
184.58
28.40
5,242.07
283.96
4.20
1,192.63
283.96
6.16
1,749.19
470.15
8.72
4,099.71
10.81
15.59
168.53
2.95
15.49
45.70
14,427.19
215.32
25.68
5,529.42
222.50
39.99
8,897.78
7,919.19
17.00
168.62
2,866.54
11.00
205.15
2,256.65
2.00
1398.00
2,796.00
371.17
331.40
1.12
371.17
650.32
823.19
0.79
650.32
14,889.74
321.04
28.40
9,117.54
65.14
15.59
1,015.53
307.08
15.49
4,756.67
1,688.10
12.00
78.90
946.80
10.00
74.13
741.30
17,272.42
91.00
12.86
1,170.26
21.40
12.80
273.92
128.25
13.32
1,708.29
119.10
14.27
1,699.56
202.15
15.21
3,074.70
144.70
17.94
2,595.92
92.75
21.51
1,995.05
191.80
24.79
4,754.72
1.00
171.32
171.32
171.32
8,325.66
991.15
8.40
8,325.66
14,093.36
3.80
162.54
617.65
1.85
48.05
88.89
1.85
42.65
78.90
2.40
42.65
102.36
4.40
47.65
209.66
1.10
29.65
32.62
3.65
25.68
93.73
1.00
51.93
51.93
2.00
598.08
1,196.16
4.00
352.61
1,410.44
4.00
156.61
626.44
2.00
91.07
182.14
4.00
284.61
1,138.44
4.00
456.33
1,825.32
2.00
276.25
552.50
2.00
390.62
781.24
1.00
133.35
133.35
6.00
42.89
257.34
4.00
37.50
150.00
2.00
31.50
63.00
1.00
36.07
36.07
2.00
15.63
31.26
2.00
15.63
31.26
2.00
50.40
100.80
2.00
69.40
138.80
2.00
69.40
138.80
6.00
115.71
694.26
1.00
479.05
479.05
2.00
104.62
209.24
1.00
2234.62
2,234.62
1.00
407.09
407.09
1,200.00
1.00
1200.00
1,200.00
1,777.61
2250.14
0.79
1,777.61
40,168.88
1125.07
28.40
31,951.99
429.48
8.72
3,745.07
501.60
7.46
47.12
15.49
3,741.94
729.89
10,576.87
1.00
5379.17
5,379.17
1.00
1069.91
1,069.91
1.00
1613.13
1,613.13
3.00
838.22
2,514.66
153,537.90
50.00
250.04
12,502.00
350.00
199.40
69,790.00
350.00
143.95
50,382.50
50.00
58.20
2,910.00
50.00
43.96
2,198.00
80.00
13.98
1,118.40
360.00
4.86
1,749.60
114.00
79.37
9,048.18
42.00
91.41
3,839.22
27,836.00
600.00
41.81
25,086.00
50.00
55.00
2,750.00
43.88
2.00
21.94
43.88
459.60
6.00
76.60
459.60
311.73
3.00
103.91
311.73
51,034.38
78.00
559.05
43,605.90
12.00
188.03
2,256.36
8.00
429.05
3,432.40
2.00
869.86
1,739.72
44,443.48
28.00
994.60
27,848.80
2.00
4168.74
8,337.48
12.00
688.10
8,257.20
57,026.31
1.00
22972.38
22,972.38
1.00
28581.55
28,581.55
1.00
5472.38
5,472.38
95,000.00
1.00
95000.00
95,000.00
1,500.00
1.00
1500.00
1,500.00
8400.00
8,400.00
8,400.00
125.25
75.00
1.67
125.25
1,289.72
85.39
5.00
426.95
7.70
17.62
135.67
46.94
15.49
727.10
885.51
31.18
28.40
885.51
3,873.14
712.85
592.29
15.64
37.87
592.29
4,585.99
25.03
154.74
15.02
47.46
49.39
2.15
22.97
49.39
2,416.20
4.56
232.83
1,061.70
41.60
32.56
1,354.50
1,758.26
504.59
554.25
1,403.16
928.65
2,110.66
69.27
30.47
2,110.66
2,262.85
6.98
251.90
119.57
4.22
1.00
1.39
398.74
22.00
63.78
220.06
4.22
2,886.06
6,486.63
4.12
299.57
1,234.23
48.27
61.99
2,992.26
535.58
4.22
2,260.15
6,787.46
7.53
276.71
2,083.63
50.81
36.37
1,847.96
417.04
4.22
1,759.91
470.37
2.33
1,095.96
653.36
0.94
253.78
238.55
8.40
40.56
340.70
17.56
4.22
74.10
111.62
55.80
6,228.40
6,228.40
3,090.97
22.32
14.46
322.75
89.30
15.52
1,385.94
50.81
26.18
1,330.21
4.70
11.08
52.08
4,370.54
53.41
22.55
1,204.40
53.41
59.28
3,166.14
6,281.36
379.20
48.00
7.90
379.20
6,384.26
89.30
70.34
7.14
8.34
59.55
3.11
13.94
43.35
212.22
3.20
66.32
212.22
1,673.41
2,202.60
62.15
35.44
2,202.60
2,218.54
7.56
221.35
19.47
23.07
449.17
7.58
12.66
95.96
15,905.89
2.55
163.39
416.64
53.14
291.48
15,489.25
81.54
0.56
134.19
75.15
0.56
11.42
6.40
3,890.52
4.00
154.62
618.48
12.00
11.58
138.96
4.00
94.62
378.48
10.00
20.84
208.40
10.00
254.62
2,546.20
81.74
3.45
5.63
19.42
5.40
11.54
62.32
1,977.14
8.45
9.13
77.15
133.94
9.06
1,213.50
50.81
10.56
536.55
37.96
3.95
149.94
7,715.06
11.00
281.15
3,092.65
10.00
211.00
2,110.00
1.00
143.00
143.00
1.00
215.00
215.00
23.00
93.67
2,154.41
3,222.21
10.00
150.00
1,500.00
2.00
115.00
230.00
11.00
55.00
605.00
2.00
85.00
170.00
1.00
228.15
228.15
26.00
18.81
489.06
5.19
6.57
0.79
5.19
172.72
2.56
28.40
72.70
2.63
4.20
11.05
2.63
6.16
16.20
2.63
8.72
22.93
1.11
15.59
17.30
2.10
15.49
32.53
4,590.99
21.00
83.74
1,758.54
15.00
123.67
1,855.05
12.00
81.45
977.40
3,468.75
44.44
21.05
935.46
46.22
25.68
1,186.93
63.96
21.05
1,346.36
719.40
4.00
50.40
201.60
12.00
13.75
165.00
7.00
50.40
352.80
101.54
90.66
1.12
101.54
46.72
59.14
0.79
46.72
2,668.68
36.00
74.13
2,668.68
767.70
27.60
12.86
354.94
14.13
12.80
180.86
17.41
13.32
231.90
573.58
1.00
66.68
66.68
2.00
101.38
202.76
3.00
101.38
304.14
496.78
59.14
8.40
496.78
4.35
5.50
0.79
4.35
194.40
20.00
4.86
97.20
20.00
4.86
97.20
249.20
20.00
12.46
249.20
43.88
2.00
21.94
43.88
692.04
8.00
76.60
612.80
1.00
79.24
79.24
560.60
4.00
140.15
560.60
415.64
4.00
103.91
415.64
1,741.45
1.00
339.05
339.05
6.00
164.05
984.30
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
145.52
1.67
243.02
243.02
145.52
243.02
16,803.55
355.14
28.40
10,085.98
355.14
10,085.98
96.59
17.62
1,701.92
96.59
1701.9158
323.80
15.49
5,015.66
323.80
5,015.66
44,018.89
284.47
154.74
44,018.89
284.47
44,018.89
323,995.24
135.00
317.30
42,835.50
135.00
42,835.50
1890.00
33.06
62,483.40
1,890.00
62,483.40
10150.00
4.22
42,833.00
#########
42,833.00
644.28
272.93
175,843.34
426.04
11.25
37.87
426.04
11.25
426.0375
10.25
235.4425
1,735.59
443.73
235.44
10.25
22.97
235.44
2,179.32
6.89
251.90
105.15
4.22
6,890.61
3.48
398.74
1,387.62
42.56
50.15
2,134.38
798.25
4.22
3,368.62
720.00
4,472.47
3,038.40
3.50
299.57
1,048.50
35.48
57.48
2,039.39
328.10
4.22
1,384.58
43.15
19.22
829.34
829.34
7.89
5.59
44.11
44.11
42.61
9.98
425.25
425.25
30.72
11.42
350.82
350.82
1.00
2950.00
2,950.00
2,950.00
2.00
2985.00
5,970.00
5,970.00
1.00
3500.00
3,500.00
3,500.00
1.00
6000.00
6,000.00
6,000.00
22.45
1.67
37.49
37.49
22.45
37.4915
317.84
20.78
5.00
103.90
2.34
17.62
41.23
11.15
15.49
172.71
11.15
172.7135
241.68
8.51
28.40
241.68
118.15
3.12
37.87
118.15
1,193.87
5.78
154.74
894.40
6.31
47.46
299.47
232.69
10.13
22.97
232.69
1,048.95
2.89
232.83
672.88
11.55
32.56
376.07
1,466.06
188.04
409.82
13.45
30.47
409.82
1,654.10
5.82
251.90
44.56
4.22
1,745.91
1.15
460.22
529.25
15.40
46.54
716.72
118.47
4.22
499.94
1,319.04
0.90
398.74
358.87
8.96
63.78
571.47
92.11
4.22
388.70
1,400.38
0.86
299.57
257.63
11.55
61.99
715.98
101.13
4.22
426.77
2,526.28
1.02
276.71
282.24
12.48
36.37
453.90
345.80
4.22
1,459.28
142.00
2.33
330.86
33.60
55.80
1,874.88
1,874.88
25.48
19.22
489.73
489.73
11.56
26.18
302.64
302.64
35.45
5.59
198.17
198.17
11.68
34.96
408.33
408.33
10.08
7.90
79.63
79.63
11.56
35.44
409.69
409.69
2.10
221.35
464.84
464.84
5.30
23.07
122.27
122.27
2.18
12.66
27.60
27.60
3.85
163.39
629.05
629.05
3.85
134.19
516.63
516.63
3.85
11.42
43.97
43.97
2.00
2015.00
4,030.00
4,030.00
1.00
154.62
154.62
154.62
3.00
11.58
34.74
34.74
4.13
5.63
23.25
23.25
33.60
9.98
335.33
335.33
33.60
9.06
304.42
304.42
11.56
10.56
122.07
122.07
10.08
3.95
39.82
39.82
28.08
11.42
320.67
320.67
1.00
1500.00
1,500.00
1,500.00
124.02
0.79
97.98
97.98
2.00
21.94
43.88
43.88
2.00
76.60
153.20
153.20
8.00
79.24
633.92
633.92
3.00
140.15
420.45
420.45
1.00
103.91
103.91
103.91
1.00
116.91
116.91
116.91
2.00
204.05
408.10
408.10
2.00
339.05
678.10
678.10
4.00
1039.05
4,156.20
4,156.20
1.00
709.93
709.93
709.93
1.00
838.22
838.22
838.22
93.15
1.67
155.56
155.56
93.15
155.5605
1,609.90
3,325.33
321.98
5.00
37.70
17.62
664.27
67.86
15.49
1,051.15
67.86
1051.1514
81.94
2327.096
2,327.10
81.94
28.40
2,327.10
466.18
12.31
37.87
466.18
12.31
466.1797
11,495.89
49.16
154.74
7,607.02
49.16
7607.0184
81.94
47.46
3,888.87
81.94
3888.8724
12.31
282.7607
282.76
12.31
22.97
282.76
5,705.39
10.06
232.83
2,342.27
10.06
2342.2698
103.29
32.56
3,363.12
103.29
3363.1224
1,861.54
7.39
1861.541
684.61
162.23
684.6106
7,531.57
247.18
30.47
7,531.57
2,546.15
7.39
251.90
162.23
4.22
16,914.86
9.04
398.74
3,604.61
9.04
3604.6096
152.07
63.78
9,699.02
152.07
9699.0246
855.74
4.22
3,611.22
855.74
3611.2228
24,540.77
17.57
299.57
5,263.44
196.26
61.99
12,166.16
1685.11
4.22
7,111.16
2,246.17
1.82
406.63
740.07
7.34
83.07
609.73
212.41
4.22
896.37
30,953.30
28.02
276.71
7,753.41
290.94
36.37
10,581.49
1303.25
4.22
5,499.72
3055.23
2.33
7,118.69
283.29
0.16
253.78
40.60
1.60
40.56
64.90
42.13
4.22
177.79
28,342.91
196.54
91.34
17,951.96
196.54
17951.9636
177.86
55.80
9,924.59
177.86
9924.588
12.25
38.07
466.36
11,134.17
42.15
14.46
609.49
151.16
15.52
2,346.00
290.94
26.18
7,616.81
50.71
11.08
561.87
13,584.79
129.45
22.55
2,919.10
20.33
59.28
1,205.16
270.61
34.96
9,460.53
3,924.89
83.39
30.56
2,548.40
174.24
7.90
1,376.50
10,632.59
11,990.36
151.16
70.34
57.60
8.34
480.38
62.94
13.94
877.38
278.54
9.08
18.99
172.43
1.60
66.32
106.11
6,532.04
3,413.58
96.32
35.44
3,413.58
8,021.84
29.51
221.35
31.24
23.07
720.71
60.75
12.66
769.10
7,663.86
22.62
163.39
3,695.88
10.20
291.48
2,973.10
32.00
31.09
994.88
634.86
4.36
134.19
585.07
4.36
11.42
49.79
1,305.97
177.87
1,483.84
12.01
108.74
12.01
14.81
2,826.72
1.00
154.62
154.62
39.00
11.58
451.62
6.00
94.62
567.72
6.00
20.84
125.04
6.00
254.62
1,527.72
314.09
39.39
5.63
221.77
8.00
11.54
92.32
8,127.40
430.31
9.13
3,928.73
64.12
9.06
580.93
290.94
10.56
3,072.33
138.08
3.95
545.42
4,385.61
6.00
281.15
1,686.90
6.00
211.00
1,266.00
1.00
215.00
215.00
13.00
93.67
1,217.71
3,209.44
2.00
150.00
300.00
6.00
50.50
303.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
6.00
20.00
120.00
24.00
18.81
451.44
1.45
900.00
1,305.00
65.46
82.86
0.79
65.46
2,470.48
32.32
28.40
917.89
49.72
4.20
208.82
49.72
6.16
306.28
49.72
8.72
433.56
32.32
15.59
503.87
6.46
15.49
100.07
19.00
83.74
1,591.06
6.00
123.67
742.02
8.00
81.45
651.60
37.00
21.05
778.85
45.86
25.68
1,177.68
36.89
21.05
776.53
2,984.68
2,733.07
614.00
2.00
50.40
100.80
8.00
13.75
110.00
8.00
50.40
403.20
92.80
82.86
1.12
92.80
47.29
59.86
0.79
47.29
1,927.38
26.00
74.13
1,927.38
768.24
33.93
12.86
436.34
25.93
12.80
331.90
938.96
8.00
66.68
533.44
4.00
101.38
405.52
502.82
59.86
8.40
502.82
8.69
11.00
0.79
8.69
453.66
6.00
75.61
453.66
169.75
4.42
14.20
62.76
6.58
16.26
106.99
202.76
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
92.40
11.00
8.40
92.40
11.85
15.00
0.79
11.85
439.60
10.00
43.96
439.60
84.98
2.00
21.94
43.88
10.00
4.11
41.10
2,158.00
23.00
76.60
1,761.80
5.00
79.24
396.20
3,083.30
22.00
140.15
3,083.30
2,289.11
10.00
103.91
1,039.10
7.00
116.91
818.37
4.00
107.91
431.64
5,446.25
9.00
204.05
1,836.45
5.00
339.05
1,695.25
7.00
164.05
1,148.35
2.00
209.05
418.10
2.00
174.05
348.10
1,024.69
838.22
1,100.75
220.15
1100.75
1,862.91
1.00
1024.69
1.00
838.22
386.52
231.45
1.67
386.52
1,978.93
220.15
5.00
14.64
17.62
257.96
14.64
257.9568
40.04
15.49
620.22
413.50
14.56
28.40
413.50
1,266.75
33.45
37.87
1,266.75
6,711.32
31.64
154.74
4,895.97
31.64
4895.9736
38.25
47.46
1,815.35
38.25
1815.345
2.01
46.1697
46.17
2.01
22.97
46.17
3,751.66
6.12
232.83
1,424.92
6.12
1424.9196
71.46
32.56
2,326.74
71.46
2326.7376
6,854.84
224.97
30.47
6,854.84
4,000.17
15.88
4000.172
994.40
235.64
994.4008
4,994.57
15.88
251.90
235.64
4.22
10,902.20
5.85
398.74
2,332.63
5.85
2332.629
94.80
63.78
6,046.34
94.8
6046.344
597.92
4.22
2,523.22
597.92
2523.2224
24,540.77
17.57
299.57
5,263.44
196.26
61.99
12,166.16
1685.11
4.22
7,111.16
30,953.30
28.02
276.71
7,753.41
290.94
36.37
10,581.49
1303.25
4.22
5,499.72
3055.23
2.33
7,118.69
520.12
0.23
253.78
58.37
2.32
40.56
94.10
87.12
4.22
367.65
25,553.89
430.31
55.80
24,011.30
40.52
38.07
1,542.60
13,749.59
174.66
14.46
2,525.58
196.22
15.52
3,045.33
290.94
26.18
7,616.81
50.71
11.08
561.87
11,635.45
80.22
59.28
4,755.44
210.72
32.65
6,880.01
5,688.76
138.08
27.41
3,784.77
275.94
6.90
1,903.99
13,802.11
450.36
5,392.09
14,252.47
196.22
70.34
54.00
8.34
120.70
1.82
66.32
120.70
8,277.37
233.56
35.44
8,277.37
7,008.20
24.36
221.35
36.60
23.07
844.36
60.96
12.66
771.75
1,470.72
123.91
2,387.13
14.61
163.39
2,387.13
1,594.63
10.96
134.19
10.85
11.42
1,461.72
27.00
11.58
312.66
5.00
94.62
473.10
8.00
20.84
166.72
2.00
254.62
509.24
1,559.85
629.74
2,189.59
277.06
5.63
54.57
11.54
6,382.91
182.00
9.13
1,661.66
182.00
9.06
1,648.92
290.94
10.56
3,072.33
4,076.94
6.00
281.15
1,686.90
6.00
211.00
1,266.00
12.00
93.67
1,124.04
10,694.92
6.00
150.00
900.00
6.00
170.00
1,020.00
6.00
50.50
303.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
6.00
20.00
120.00
32.00
18.81
601.92
7.80
900.00
7,020.00
54.01
0.79
42.67
42.67
1,796.53
21.06
28.40
598.10
32.41
4.20
136.12
32.41
6.16
199.65
12.64
8.72
110.22
21.06
15.59
328.33
27.38
15.49
424.12
1,256.10
2,158.03
15.00
83.74
4.00
123.67
494.68
5.00
81.45
407.25
1,777.11
31.40
21.05
660.97
22.61
25.68
580.62
25.44
21.05
535.51
327.51
2.00
28.58
57.16
2.00
50.40
100.80
5.00
13.75
68.75
2.00
50.40
100.80
54.01
1.12
60.49
60.49
36.04
45.62
0.79
36.04
1,408.47
19.00
74.13
1,408.47
585.90
32.71
12.86
420.65
12.91
12.80
165.25
889.32
5.00
66.68
333.40
2.00
101.38
202.76
2.00
176.58
353.16
383.21
45.62
8.40
383.21
7.20
9.12
0.79
7.20
302.44
4.00
75.61
302.44
129.50
9.12
14.20
129.50
202.76
2.00
101.38
202.76
2,628.46
2.00
1314.23
2,628.46
76.61
9.12
8.40
76.61
25.00
0.79
19.75
19.75
458.55
15.00
22.38
335.70
15.00
8.19
122.85
43.88
2.00
21.94
43.88
214.05
15.00
14.27
214.05
2,165.92
20.00
76.60
1,532.00
8.00
79.24
633.92
4,344.65
31.00
140.15
4,344.65
1,345.92
3.00
103.91
311.73
7.00
116.91
818.37
2.00
107.91
215.82
6,873.40
8.00
339.05
2,712.40
4.00
204.05
816.20
16.00
209.05
3,344.80
1,046.45
838.22
1,884.67
1.00
1046.45
1.00
838.22
1363.80
1.67
2,277.55
2,277.55
1363.8
2277.546
16,324.69
37.08
18,156.74
1363.80
11.97
6.97
5.32
79.65
20.91
1,665.48
8.36
15.49
129.50
8.36
129.4964
2,409.27
1.79
24.36
43.60
35.80
32.37
1,158.85
3.91
4.90
19.16
0.42
292.48
122.84
19.52
54.55
1,064.82
542.42
1,053.77
16,324.69
580.68
1,596.19
79.65
6.81
79.65
13.23
34,585.32
1363.80
11.97
109.15
5.32
1363.80
11.36
15,492.77
141.20
15.49
2,187.19
141.2
2187.188
3,606.11
72.55
24.36
1,767.32
56.25
32.37
1,820.81
3.67
4.90
17.98
40,709.43
1363.80
3.72
5,073.34
1363.80
26.13
35,636.09
227.74
12.50
2,846.75
2,846.75
203.11
10.21
2,073.75
2,073.75
33.65
31.70
1,066.71
1,066.71
315.62
11.42
3,604.38
3,604.38
317.25
17.76
5,634.36
5,634.36
30.00
46.34
1,390.20
1,390.20
1565.57
1.67
2,614.50
2,614.50
1565.57
2614.5019
56,613.27
1404.20
11.97
16,808.27
1404.20
20.91
29,361.82
50.95
28.40
1,446.98
50.95
1446.98
163.30
37.87
6,184.17
65.20
4.75
309.70
15.16
17.62
267.12
144.30
15.49
2,235.21
144.3
2235.207
3,381.59
21.47
154.74
1.25
47.46
3,322.27
59.33
326.17
14.20
22.97
326.17
4,015.88
11.06
232.83
2,575.10
44.25
32.56
1,440.78
6,098.35
6,932.30
178.68
34.13
48.40
4.90
237.16
178.68
3.34
596.79
47,177.15
38.70
18.47
714.79
107.29
27.00
2,896.83
1117.47
34.13
38,139.25
345.70
4.90
1,693.93
1117.47
3.34
3,732.35
10,375.50
11.56
251.78
2,910.58
50.02
27.50
1,375.55
1442.98
4.22
6,089.38
25,038.86
8,545.25
33,584.11
99.40
251.90
2024.94
4.22
8,896.06
8.25
317.30
2,617.73
93.28
33.06
3,083.84
756.99
4.22
3,194.50
65,353.91
37.54
398.74
14,968.70
443.30
63.78
28,273.67
5239.70
4.22
22,111.53
44,094.66
46.06
299.57
13,798.19
390.50
61.99
24,207.10
1442.98
4.22
6,089.38
53,189.77
38.77
292.48
11,339.45
107.29
54.55
5,852.67
8530.25
4.22
35,997.66
73,500.00
12.00
5250.00
63,000.00
12.00
875.00
10,500.00
83,059.20
20.00
3427.20
68,544.00
20.00
725.76
14,515.20
77,376.10
1411.20
54.83
77,376.10
650.00
55.80
36,270.00
36,270.00
5,919.92
339.12
15.81
5,361.49
50.40
11.08
558.43
49,442.96
882.91
56.00
49,442.96
29,021.33
177.62
163.39
29,021.33
28,087.36
75.00
108.74
8,155.50
75.00
14.81
1,110.75
33.62
274.68
9,234.74
6.00
1402.56
8,415.36
102.54
11.42
1,171.01
1911.83
5.63
10,763.60
10,763.60
650.00
9.06
5,889.00
5,889.00
63,233.52
252.00
109.26
27,533.52
1.00
2000.00
2,000.00
1.00
5000.00
5,000.00
1.00
2000.00
2,000.00
1.00
2000.00
2,000.00
2.00
7000.00
14,000.00
1.00
8000.00
8,000.00
10.00
270.00
2,700.00
50.00
0.79
39.50
39.50
1,107.60
1,811.53
39.00
28.40
30.00
8.72
261.60
35.00
7.46
261.10
11.70
15.49
181.23
1,173.20
25.00
43.96
1,099.00
5.00
14.84
74.20
635.40
30.00
21.18
635.40
131.64
6.00
21.94
131.64
1,487.25
15.00
99.15
1,487.25
840.90
6.00
140.15
840.90
25,635.75
15.00
1709.05
25,635.75
1,798.53
1.00
960.31
960.31
1.00
838.22
838.22
245.35
1.67
409.73
245.35
409.7345
409.73
3,081.77
193.96
5.00
969.80
37.70
17.62
664.27
93.46
15.49
1,447.70
93.46
1447.6954
2,218.04
78.10
28.40
2,218.04
1,181.54
31.20
37.87
1,181.54
10,940.72
51.55
154.74
7,976.85
62.45
47.46
2,963.88
48.24
2.10
22.97
48.24
6,364.06
10.52
232.83
2,449.37
120.23
32.56
3,914.69
3,476.22
937.73
5,954.45
195.42
30.47
5,954.45
4,413.95
13.80
251.90
222.21
4.22
14,236.87
7.31
398.74
2,914.79
117.00
63.78
7,462.26
914.65
4.22
3,859.82
14,635.60
9.14
299.57
2,738.07
107.56
61.99
6,667.64
1239.31
4.22
5,229.89
19,689.91
20.34
276.71
5,628.28
213.44
36.37
7,762.81
797.68
4.22
3,366.21
1258.63
2.33
2,932.61
603.99
0.82
253.78
208.10
8.20
40.56
332.59
15.00
4.22
63.30
27,372.65
72.25
91.34
6,599.32
317.79
55.80
17,732.68
79.87
38.07
3,040.65
8,396.87
83.14
14.46
1,202.20
101.39
15.52
1,573.57
203.35
26.18
5,323.70
26.84
11.08
297.39
15,102.25
167.07
22.55
3,767.43
167.07
59.28
9,903.91
40.93
34.96
1,430.91
4,565.77
640.93
81.13
7.90
640.93
4,943.12
64.91
70.34
37.24
8.34
310.58
4.79
13.94
66.77
120.70
1.82
66.32
120.70
9,749.54
275.10
35.44
9,749.54
7,078.38
20.79
221.35
4,601.87
85.26
23.07
1,966.95
40.25
12.66
509.57
24,642.86
43.25
163.39
7,066.62
60.30
291.48
17,576.24
634.86
4.36
134.19
585.07
4.36
11.42
49.79
6,460.56
1.00
154.62
154.62
63.00
11.58
729.54
24.00
94.62
2,270.88
12.00
20.84
250.08
12.00
254.62
3,055.44
2,189.59
277.06
5.63
54.57
11.54
1,559.85
629.74
3,986.78
16.40
9.13
149.73
182.00
9.06
1,648.92
193.01
10.56
2,038.19
37.96
3.95
149.94
9,512.86
14.00
281.15
3,936.10
14.00
211.00
2,954.00
28.00
93.67
2,622.76
2,100.00
6,787.24
14.00
150.00
18.00
50.50
909.00
4.00
115.00
460.00
14.00
55.00
770.00
4.00
85.00
340.00
18.00
20.00
360.00
2.00
228.15
456.30
74.00
18.81
1,391.94
215.13
0.79
169.95
169.95
7,843.10
83.90
28.40
2,382.76
129.08
4.20
542.14
129.08
6.16
795.13
129.08
8.72
1,125.58
83.90
15.59
1,308.00
109.07
15.49
1,689.49
8,193.51
45.00
83.74
3,768.30
18.00
123.67
2,226.06
27.00
81.45
2,199.15
7,492.74
107.70
21.05
2,267.09
107.43
25.68
2,758.80
117.19
21.05
2,466.85
1,681.65
8.00
50.40
403.20
27.00
13.75
371.25
18.00
50.40
907.20
240.95
215.13
1.12
240.95
109.07
138.06
0.79
109.07
4,892.58
66.00
74.13
4,892.58
1,779.82
44.95
12.86
578.06
73.96
12.80
946.69
19.15
13.32
255.08
66.68
2,422.06
1.00
66.68
17.00
101.38
1,723.46
6.00
105.32
631.92
1,159.70
138.06
8.40
1,159.70
29.20
36.96
0.79
29.20
1,360.98
18.00
75.61
1,360.98
578.47
10.92
14.20
155.06
26.04
16.26
423.41
405.52
4.00
101.38
405.52
5,256.92
4.00
1314.23
5,256.92
310.46
36.96
8.40
310.46
50.00
0.79
39.50
39.50
2.00
21.94
43.88
43.88
471.00
25.00
13.98
349.50
25.00
4.86
121.50
2,472.32
24.00
76.60
1,838.40
8.00
79.24
633.92
1,541.65
11.00
140.15
1,541.65
1,987.29
18.00
103.91
1,870.38
1.00
116.91
116.91
7,614.60
8.00
339.05
2,712.40
23.00
204.05
4,693.15
1.00
209.05
209.05
1,624.03
1.00
785.81
785.81
1.00
838.22
838.22
1161.22
1939.2374
13,899.80
874.00
VESTIDORES
1161.22
1.67
1,939.24
1,939.24
39,208.88
1161.22
11.97
184.00
4.75
1161.22
20.91
24,281.11
9.94
15.49
153.97
9.94
153.9706
51,881.42
184.00
18.47
3,398.48
110.40
27.00
2,980.80
1182.00
34.13
40,341.66
247.47
4.90
1,212.60
1182.00
3.34
3,947.88
1,136.05
33.50
11.97
401.00
6.30
4.75
29.93
33.50
20.91
700.49
0.30
15.49
4.65
0.3
4.647
1,460.60
7.10
18.47
131.14
2.05
27.00
55.35
33.50
34.13
1,143.36
3.85
4.90
18.87
33.50
3.34
111.89
1,173.43
22.85
31.22
713.38
29.70
15.49
460.05
13,600.12
61.20
175.22
10,723.46
77.48
36.03
2,791.60
11.34
7.50
85.05
1,649.38
34.66
28.40
984.34
9.77
17.62
172.15
31.82
15.49
492.89
10,335.98
39.91
47.46
1,894.13
29.30
154.74
4,533.88
5.86
232.83
1,364.38
78.12
32.56
2,543.59
10,077.25
9.29
327.28
3,040.43
160.40
33.06
5,302.82
410.90
4.22
1,734.00
11,278.36
4.00
2819.59
11,278.36
6,600.49
619.14
8.06
4,990.27
141.00
11.42
1,610.22
1,791.24
40.63
21.86
888.17
57.12
15.81
903.07
826.31
38,180.52
40,630.32
37.80
21.86
139.00
274.68
1.00
1623.49
1,623.49
6,085.20
208.54
11.42
2,381.53
208.54
17.76
3,703.67
2,272.00
156.42
198.00
0.79
156.42
3,023.68
80.00
28.40
35.60
8.72
310.43
38.80
7.46
289.45
9.80
15.49
151.80
12,591.48
190.80
27.16
5,182.13
96.00
13.98
1,342.08
50.00
33.27
1,663.50
200.00
4.03
806.00
173.50
14.78
2,564.33
76.00
8.19
622.44
100.00
4.11
411.00
5,265.88
130.00
10.29
1,337.70
259.80
15.12
3,928.18
2,293.60
16.00
143.35
2,293.60
54,944.80
16.00
3434.05
54,944.80
21,944.48
4.00
4168.74
16,674.96
4.00
196.00
784.00
4.00
869.86
3,479.44
6.00
150.00
900.00
6.00
17.68
106.08
838.22
2,784.21
85.39
142.6013
3,622.43
1.00
838.22
1.00
2784.21
142.60
85.39
1.67
142.60
1,530.13
85.39
5.00
426.95
7.70
17.62
135.67
62.46
15.49
967.51
62.46
967.5054
894.03
31.48
28.40
894.03
195.03
5.15
37.87
195.03
5,342.52
26.99
154.74
4,176.43
24.57
47.46
1,166.09
47.78
2.08
22.97
47.78
665.89
1,243.79
2,322.52
724.24
506.40
1,909.69
2.86
232.83
38.20
32.56
2,601.83
85.39
30.47
2,601.83
3,046.75
9.22
251.90
171.62
4.22
3,372.35
1.27
398.74
27.04
63.78
1,724.61
270.46
4.22
1,141.34
6,165.30
3.74
299.57
1,120.39
43.18
61.99
2,676.73
561.18
4.22
2,368.18
7,600.25
7.52
276.71
2,080.86
78.48
36.37
2,854.32
251.85
4.22
1,062.81
687.67
2.33
1,602.27
587.43
0.85
253.78
215.71
7.50
40.56
304.20
16.00
4.22
67.52
7,992.79
143.24
55.80
7,992.79
4,250.98
42.97
14.46
621.35
100.27
15.52
1,556.19
78.48
26.18
2,054.61
1.70
11.08
18.84
6,415.47
78.40
22.55
1,767.92
78.40
59.28
4,647.55
7,052.99
359.13
45.46
7.90
359.13
7,263.91
100.27
70.34
17.10
8.34
142.61
4.90
13.94
68.31
2,523.39
120.70
1.82
66.32
120.70
1,805.31
50.94
35.44
1,805.31
3,285.99
11.40
221.35
26.80
23.07
618.28
11.40
12.66
144.32
888.84
5.44
163.39
888.84
87.37
0.60
134.19
80.51
0.60
11.42
6.85
1,806.56
1.00
154.62
154.62
39.00
11.58
451.62
4.00
94.62
378.48
15.00
20.84
312.60
2.00
254.62
509.24
289.80
23.68
5.63
133.32
13.56
11.54
156.48
2,666.18
107.71
9.13
983.39
81.71
9.06
740.29
86.54
10.56
913.86
7.25
3.95
28.64
5,618.94
7.00
281.15
1,968.05
6.00
211.00
1,266.00
1.00
143.00
143.00
3.00
216.50
649.50
17.00
93.67
1,592.39
4,266.98
7.00
150.00
1,050.00
3.00
170.00
510.00
10.00
50.50
505.00
3.00
115.00
345.00
7.00
55.00
385.00
3.00
85.00
255.00
9.00
20.00
180.00
1.00
228.15
228.15
43.00
18.81
808.83
63.59
80.49
0.79
63.59
2,934.37
31.39
28.40
891.48
48.29
4.20
202.82
48.29
6.16
297.47
48.29
8.72
421.09
31.39
15.59
489.37
40.81
15.49
632.15
1,842.28
3,441.02
22.00
83.74
7.00
123.67
865.69
9.00
81.45
733.05
2,813.92
36.40
21.05
766.22
44.09
25.68
1,132.23
43.49
21.05
915.46
728.55
4.00
50.40
201.60
9.00
13.75
123.75
8.00
50.40
403.20
39.95
90.15
80.49
1.12
90.15
4,094.08
50.57
0.79
27.00
74.13
2,001.51
23.88
12.86
307.10
26.69
12.80
341.63
1.00
66.68
66.68
8.00
101.38
811.04
1.00
101.38
101.38
50.57
8.40
424.79
9.72
3,812.86
12.30
0.79
9.00
75.61
680.49
5.77
14.20
81.93
6.53
16.26
106.18
2.00
101.38
2.00
1314.23
12.30
8.40
202.76
2,628.46
103.32
39.50
50.00
0.79
39.50
145.80
15.00
4.86
72.90
15.00
4.86
72.90
43.88
2.00
21.94
43.88
186.90
15.00
12.46
186.90
921.84
11.00
76.60
842.60
1.00
79.24
79.24
560.60
4.00
140.15
560.60
831.28
8.00
103.91
831.28
2,143.60
1.00
339.05
339.05
11.00
164.05
1,804.55
2,371.73
1.00
1533.51
1,533.51
1.00
838.22
838.22
1267
2115.89
2,117.34
1267.87
1.67
2,117.34
41,365.01
1258.06
11.97
15,058.98
1258.06
20.91
26,306.03
1,529.73
30.72
31.22
959.08
36.84
15.49
570.65
17,738.66
79.71
175.22
13,966.79
102.72
36.03
3,701.00
9.45
7.50
70.88
2,320.34
49.07
28.40
1,393.59
6.90
17.62
121.58
51.98
15.49
805.17
12,105.84
42.07
47.46
1,996.64
41.70
154.74
6,452.66
8.30
232.83
1,932.49
52.95
32.56
1,724.05
8,588.83
8.13
327.28
2,660.79
125.70
33.06
4,155.64
420.00
4.22
1,772.40
2.00
502.84
1,005.68
1,005.68
279.45
8.06
2,252.37
2,252.37
144.25
11.42
1,647.34
1,647.34
106.16
274.68
29,160.03
29,160.03
1.00
1623.49
1,623.49
1,623.49
1258.06
35.30
44,409.52
44,409.52
220.50
0.79
174.20
174.20
95.40
28.40
2,709.36
2,709.36
85.00
8.72
741.20
741.20
103.00
7.46
768.38
768.38
27.40
15.49
424.43
424.43
300.00
13.98
4,194.00
4,194.00
210.50
4.03
848.32
848.32
300.00
8.19
2,457.00
2,457.00
103.50
4.11
425.39
425.39
103.50
10.29
1,065.02
1,065.02
300.00
15.12
4,536.00
4,536.00
32.00
143.35
4,587.20
4,587.20
6.00
126.75
760.50
760.50
32.00
429.05
13,729.60
13,729.60
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
24.00
91.41
2,193.84
2,193.84
18.00
79.37
1,428.66
1,428.66
1.00
2894.87
2,894.87
2,894.87
1.00
838.22
838.22
838.22
718.50
1.67
1,199.90
1,199.90
718.5
1199.895
24,227.11
718.50
11.97
8,600.45
107.90
4.75
512.53
718.50
20.91
15,023.84
5.83
15.49
90.31
5.83
90.3067
37,893.25
107.90
18.47
1,992.91
64.74
27.00
1,747.98
900.00
34.13
30,717.00
211.34
4.90
1,035.57
718.50
3.34
2,399.79
1,557.78
787.65
5,205.28
130.14
11.97
165.82
4.75
130.14
20.91
2,721.23
8.95
15.49
138.64
8,179.17
7.48
18.47
138.16
99.49
27.00
2,686.23
130.14
34.13
4,441.68
97.64
4.90
478.44
130.14
3.34
434.67
1,554.01
31.20
31.22
974.06
37.44
15.49
579.95
18,159.11
82.68
175.22
14,487.19
98.88
36.03
14.57
7.50
3,562.65
109.28
1,687.41
35.80
28.40
1,016.72
2.46
17.62
43.35
40.50
15.49
627.35
4,891.69
22.67
47.46
1,075.92
14.77
154.74
2,285.51
2.31
232.83
537.84
30.48
32.56
992.43
12,161.47
13.60
327.28
4,451.01
181.38
33.06
5,996.42
406.17
4.22
1,714.04
2.00
569.21
1,138.42
1,138.42
162.37
8.06
1,308.70
1,308.70
289.42
11.42
3,305.18
3,305.18
450.00
132.68
59,706.00
59,706.00
18.00
15.81
284.58
284.58
19.91
21.86
435.23
435.23
107.01
21.86
2,339.24
2,339.24
102.29
274.68
28,097.02
28,097.02
1.00
1623.49
1,623.49
1,623.49
267.47
11.42
3,054.51
3,054.51
267.47
17.76
4,750.27
4,750.27
262.00
0.79
206.98
206.98
102.18
28.40
2,901.91
2,901.91
78.60
8.72
685.39
685.39
91.70
7.46
684.08
684.08
30.65
15.49
474.77
474.77
262.00
10.80
2,829.60
2,829.60
170.00
4.03
685.10
685.10
262.00
6.60
1,729.20
1,729.20
85.00
4.11
349.35
349.35
85.00
10.29
874.65
874.65
262.00
15.12
3,961.44
3,961.44
32.00
143.35
4,587.20
4,587.20
32.00
388.39
12,428.48
12,428.48
8.00
4168.74
33,349.92
33,349.92
8.00
196.00
1,568.00
1,568.00
8.00
869.86
6,958.88
6,958.88
30.00
150.00
4,500.00
4,500.00
1.00
2921.71
2,921.71
2,921.71
1.00
838.22
838.22
838.22
204.80
1.67
342.02
342.02
204.8
342.016
2,451.46
395.20
7,198.57
204.80
11.97
83.20
4.75
204.80
20.91
4,282.37
4.49
15.49
69.55
4.49
69.5501
13,362.92
110.08
30.47
3,354.14
83.20
18.47
1,536.70
19.92
27.00
537.84
204.80
34.13
6,989.82
53.14
4.90
260.39
204.80
3.34
684.03
3,971.96
5.50
278.69
1,532.80
578.00
4.22
2,439.16
3,023.98
31.68
8,343.73
252.63
11.97
6.67
4.75
252.63
20.91
5,282.49
0.36
15.49
5.58
7,246.47
252.63
18.47
4,666.08
3.67
27.00
99.09
64.75
34.13
2,209.92
11.25
4.90
55.13
64.75
3.34
216.27
15,590.96
3.84
154.74
594.20
6.40
47.46
303.74
1.08
232.83
251.46
473.96
30.47
14,441.56
937.77
0.68
398.74
271.14
10.80
32.56
351.65
0.53
50.15
26.58
68.34
4.22
288.39
71.85
5,785.74
1.25
57.48
15.00
299.57
4,493.55
289.18
4.22
1,220.34
764.87
15.36
31.22
479.54
18.42
15.49
285.33
8,867.40
39.86
175.22
6,984.27
51.36
36.03
1,850.50
4.35
7.50
32.63
882.89
18.67
28.40
530.23
18.67
530.228
2.67
17.62
47.05
19.73
15.49
305.62
19.73
305.6177
167.53
4,312.87
3.53
47.46
16.01
154.74
2,477.39
2.50
232.83
582.08
33.35
32.56
1,085.88
31.17
82.83
2,581.81
2,581.81
31.18
19.22
599.28
599.28
83.20
8.06
670.59
670.59
88.00
9.98
878.24
878.24
12.00
8.15
97.80
97.80
56.45
11.42
644.66
644.66
16.00
10.15
162.40
162.40
25.00
21.86
546.50
546.50
68.95
274.68
18,939.19
18,939.19
1.00
1623.49
1,623.49
1,623.49
25.90
124.09
3,213.93
3,213.93
181.90
11.42
2,077.30
2,077.30
181.90
17.76
3,230.54
3,230.54
150.00
0.79
118.50
118.50
58.50
28.40
1,661.40
1,661.40
45.00
8.72
392.40
392.40
52.50
7.46
391.65
391.65
17.55
15.49
271.85
271.85
150.00
13.98
2,097.00
2,097.00
160.00
4.03
644.80
644.80
10.00
22.38
223.80
223.80
160.00
8.19
1,310.40
1,310.40
80.00
4.11
328.80
328.80
80.00
10.29
823.20
823.20
90.00
15.12
1,360.80
1,360.80
16.00
143.35
2,293.60
2,293.60
6.00
126.75
760.50
760.50
16.00
429.05
6,864.80
6,864.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
12.00
91.41
1,096.92
1,096.92
1.00
1302.40
1,302.40
1,302.40
1.00
838.22
838.22
838.22
5399.95
9017.9165
9,017.92
5399.95
1.67
9,017.92
177,550.36
5399.95
11.97
64,637.40
3000
35910
5399.95
20.91
112,912.95
46,498.27
641.08
11.97
7,673.73
299.83
4.75
1,424.19
641.08
20.91
13,404.98
16.19
15.49
250.78
16.19
250.7831
299.83
18.47
5,537.86
179.89
27.00
4,857.03
102.50
4.90
502.25
641.09
6.81
4,365.82
641.09
13.23
8,481.62
168,612.88
197.20
31.22
6,156.58
236.64
15.49
3,665.55
644.64
175.22
112,953.82
749.84
36.03
27,016.74
45.23
7.50
339.23
37.70
17.62
664.27
30.53
292.48
8,929.41
64.80
54.55
3,534.84
1268.35
4.22
5,352.44
17,055.07
18.45
28.40
523.98
18.45
523.98
1.60
17.62
28.19
20.54
15.49
318.16
20.54
318.1646
21.60
47.46
1,025.14
13.45
154.74
2,081.25
5.10
232.83
1,187.43
365.20
32.56
11,890.91
4,833.26
60.87
2,939.34
2.00
1469.67
2,939.34
4,894.13
599.66
8.06
5.33
11.42
20,853.08
749.84
21.86
16,391.50
282.20
15.81
4,461.58
37,044.00
299.83
108.74
32,603.51
299.83
14.81
4,440.48
75,367.99
211.00
74.82
15,787.02
211.00
274.68
57,957.48
1.00
1623.49
1,623.49
143,828.22
4929.00
11.42
56,289.18
4929.00
17.76
87,539.04
2,990.52
213.30
270.00
0.79
213.30
4,891.14
105.30
28.40
81.00
8.72
706.32
94.50
7.46
704.97
31.59
15.49
489.33
52,749.50
366.00
112.44
41,153.04
50.00
27.32
1,366.00
220.00
13.98
3,075.60
220.00
8.19
1,801.80
18.00
91.41
1,645.38
16.00
231.73
3,707.68
255.88
5.00
41.81
209.05
3.00
15.61
46.83
6,880.80
48.00
143.35
6,880.80
164,834.40
48.00
3434.05
164,834.40
16,674.96
784.00
13,879.44
31,338.40
4.00
4168.74
4.00
196.00
4.00
3469.86
6,935.87
1.00
1524.77
1,524.77
1.00
1220.00
1,220.00
5.00
838.22
4,191.10
210.06
350.8002
175.40
105.03
1.67
175.40
4,911.15
105.03
5.00
525.15
5.57
17.62
98.14
99.27
15.49
1,537.69
58.98
28.40
1,675.03
28.39
37.87
1,075.13
18,448.42
41.29
154.74
6,389.21
30.25
47.46
1,435.67
2.05
22.97
47.09
5.31
232.83
1,236.33
70.78
32.56
2,304.60
230.90
30.47
7,035.52
3,299.89
992.12
4,292.01
13.10
251.90
235.10
4.22
8,523.50
4.39
398.74
1,750.47
70.20
63.78
4,477.36
544.00
4.22
2,295.68
7,915.24
5.03
299.57
1,506.84
58.89
61.99
3,650.59
653.51
4.22
2,757.81
19,947.19
9.18
276.71
2,540.20
222.00
36.37
8,074.14
915.48
4.22
3,863.33
2103.40
2.33
4,900.92
0.74
253.78
187.80
7.98
40.56
323.67
13.54
4.22
57.14
18,383.31
329.45
55.80
18,383.31
10,851.50
65.89
14.46
952.77
263.56
15.52
4,090.45
221.14
26.18
5,789.45
1.70
11.08
18.84
9,391.16
99.79
22.55
2,250.26
99.79
59.28
5,915.55
35.05
34.96
1,225.35
1,695.03
276.90
9,134.35
1,971.93
61.84
27.41
35.05
7.90
9,271.53
129.86
70.34
11.25
8.34
93.83
3.11
13.94
43.35
1,673.41
449.17
151.21
2.28
66.32
151.21
5,358.53
151.20
35.44
5,358.53
2,218.54
7.56
221.35
19.47
23.07
7.58
12.66
95.96
5,610.82
2.55
163.39
416.64
17.82
291.48
5,194.17
2,095.57
3.80
134.19
509.92
7.50
11.42
85.65
1.00
1500.00
1,500.00
1,855.44
4,373.04
12.00
154.62
42.00
11.58
486.36
4.00
94.62
378.48
6.00
20.84
125.04
6.00
254.62
1,527.72
81.74
3.45
5.63
19.42
5.40
11.54
62.32
4,939.02
256.32
9.13
2,340.20
125.46
9.06
1,136.67
128.96
10.56
1,361.82
25.40
3.95
100.33
6,927.62
7.00
281.15
1,968.05
7.00
211.00
1,477.00
7.00
216.50
1,515.50
21.00
93.67
1,967.07
3,736.95
7.00
150.00
1,050.00
11.00
50.50
555.50
3.00
115.00
345.00
7.00
55.00
385.00
3.00
85.00
255.00
15.00
20.00
300.00
45.00
18.81
846.45
73.98
1,037.17
11,142.02
93.64
0.79
36.52
28.40
56.18
4.20
235.96
56.18
6.16
346.07
36.52
8.72
318.45
36.52
15.59
569.35
47.48
15.49
735.47
24.00
83.74
2,009.76
7.00
123.67
865.69
11.00
81.45
895.95
46.00
21.05
968.30
47.64
25.68
1,223.40
47.58
21.05
1,001.56
4.00
50.40
201.60
11.00
13.75
151.25
8.00
50.40
403.20
93.64
1.12
104.88
52.87
3,973.71
66.93
0.79
31.00
74.13
2,298.03
18.77
12.86
241.38
48.16
12.80
616.45
2.00
101.38
202.76
66.93
8.40
562.21
4,052.76
21.80
0.79
17.22
9.00
75.61
680.49
6.68
14.20
94.86
15.12
16.26
245.85
2.00
101.38
202.76
2.00
1314.23
21.80
8.40
2,628.46
183.12
39.50
50.00
0.79
39.50
917.10
30.00
22.38
671.40
30.00
8.19
245.70
428.10
30.00
14.27
428.10
43.88
2.00
21.94
43.88
1,236.16
12.00
76.60
919.20
4.00
79.24
316.96
776.42
4.00
140.15
560.60
2.00
107.91
215.82
623.46
6.00
103.91
623.46
3,369.80
4.00
339.05
1,356.20
11.00
164.05
1,804.55
1.00
209.05
209.05
2,094.60
1.00
1256.38
1.00
838.22
1747.09
1.67
1,256.38
838.22
1747.09
2917.6403
2,917.64
2,917.64
57,444.32
1747.09
11.97
20,912.67
400
4788
1747.09
20.91
36,531.65
2,965.57
811.59
9,100.58
247.75
11.97
170.86
4.75
247.75
20.91
5,180.45
9.23
15.49
142.97
13,111.50
7.69
18.47
142.03
102.51
27.00
2,767.77
247.75
34.13
8,455.71
187.45
4.90
918.51
247.75
3.34
827.49
1,115.70
22.40
31.22
699.33
26.88
15.49
416.37
13,012.51
59.36
175.22
10,401.06
72.48
36.03
2,611.45
233.78
31.17
7.50
233.78
46.71
28.40
1,326.56
1,326.56
46.71
1326.564
5.34
17.62
94.09
94.09
48.05
15.49
744.29
744.29
48.05
744.2945
40.04
154.74
6,195.79
6,195.79
6.67
232.83
1,552.98
1,552.98
66.74
32.56
2,173.05
2,173.05
35.10
175.22
6,150.22
6,150.22
98.88
36.03
3,562.65
3,562.65
65.34
7.50
490.05
490.05
2.00
1361.77
2,723.54
2,723.54
421.58
8.06
3,397.93
3,397.93
367.07
11.42
4,191.94
4,191.94
72.48
21.86
1,584.41
1,584.41
44.80
15.81
708.29
708.29
133.48
274.68
36,664.29
36,664.29
70.00
21.86
1,530.20
1,530.20
1.00
1623.49
1,623.49
1,623.49
1747.09
74.67
130,455.21
130,455.21
267.00
11.42
3,049.14
3,049.14
267.00
17.76
4,741.92
4,741.92
100.00
0.79
79.00
79.00
39.00
28.40
1,107.60
1,107.60
30.00
8.72
261.60
261.60
35.00
7.46
261.10
261.10
11.70
15.49
181.23
181.23
260.00
27.16
7,061.60
7,061.60
10.00
33.27
332.70
332.70
200.00
4.03
806.00
806.00
260.00
14.78
3,842.80
3,842.80
100.00
4.11
411.00
411.00
100.00
10.29
1,029.00
1,029.00
120.00
15.12
1,814.40
1,814.40
16.00
143.35
2,293.60
2,293.60
16.00
3434.05
54,944.80
54,944.80
4.00
4168.74
16,674.96
16,674.96
4.00
196.00
784.00
784.00
4.00
869.86
3,479.44
3,479.44
10.00
180.00
1,800.00
1,800.00
1.00
2163.63
2,163.63
2,163.63
1.00
838.22
838.22
838.22
1080.19
1.67
1,803.92
1,803.92
1080.19
1803.9173
43,995.83
820.10
6.71
5,502.87
375.56
11.97
4,495.45
154.28
32.46
5,007.93
126.40
5.32
672.45
372.10
20.91
7,780.61
86.12
17.62
1,517.43
1227.83
15.49
19,019.09
64,173.79
177.02
30.47
5,393.80
131.70
24.36
3,208.21
94.84
32.37
3,069.97
243.81
34.13
8,321.24
49.00
4.90
240.10
243.81
3.34
814.33
16.67
292.48
4,875.64
13.89
54.55
757.70
23.88
154.74
3,695.19
29.84
47.46
1,416.21
8.96
232.83
2,086.16
119.41
32.56
3,887.99
104.44
175.22
18,299.98
246.58
32.44
7,999.06
14.43
7.50
108.23
26,812.94
52.84
292.48
15,454.64
84.15
54.55
4,590.38
1601.46
4.22
6,758.16
1.30
7.50
9.75
860.23
0.80
292.48
233.98
6.27
54.55
342.03
67.35
4.22
284.22
21,201.94
660.19
9,364.01
18,414.25
82,829.14
77.45
273.75
15.76
41.89
2218.96
4.22
39.90
461.51
161.60
49.74
8,037.98
3802.71
4.22
16,047.44
11.93
274.77
3,278.01
6.49
45.54
295.55
574.78
4.22
2,425.57
170.00
18.26
3,104.20
316,875.00
845.00
375.00
316,875.00
12,868.75
130.02
28.23
3,670.46
70.85
28.23
2,000.10
183.71
19.22
3,530.91
231.96
15.81
3,667.29
41,584.86
360.00
22.55
8,118.00
360.00
59.28
21,340.80
160.44
75.58
12,126.06
9,673.49
130.02
74.40
9,673.49
9.98
1.00
9.98
9.98
61,597.24
430.40
140.13
60,311.95
85.80
14.98
1,285.28
19,996.06
117.81
108.74
12,810.66
6.00
139.93
839.58
125.31
14.81
1,855.84
4.00
990.78
3,963.12
6.00
87.81
526.86
45,649.94
139.95
274.68
38,441.47
4.00
1402.56
5,610.24
139.95
11.42
1,598.23
23,600.16
24,345.25
216.00
109.26
20.77
11.42
237.19
20.77
17.76
368.88
3.00
46.34
139.02
SUCCION Y RETORNO)
5,485.51
45.00
17.94
807.30
15.00
21.51
322.65
21.05
24.79
521.83
67.80
28.83
1,954.67
4.00
37.48
149.92
10.00
47.88
478.80
148.85
8.40
1,250.34
4,176.32
24.40
28.83
703.45
67.00
24.79
1,660.93
45.00
17.94
807.30
4.00
47.88
191.52
96.80
8.40
813.12
1,786.65
5.00
58.40
292.00
6.00
34.88
209.28
3.00
24.10
72.30
6.00
17.97
107.82
11.00
56.72
623.92
10.00
22.67
226.70
3.00
15.17
45.51
2.00
12.89
25.78
3.00
11.89
35.67
7.00
11.41
79.87
6.00
11.30
67.80
8,986.04
186.90
22.28
4,164.13
19.80
15.74
311.65
96.80
8.40
813.12
44.00
37.48
1,649.12
9.00
17.08
153.72
9.00
12.71
114.39
44.00
16.77
737.88
1.00
15.77
15.77
23.00
44.62
1,026.26
39.50
50.00
0.79
39.50
1,811.53
39.00
28.40
1,107.60
30.00
8.72
261.60
35.00
7.46
261.10
11.70
15.49
181.23
152.85
5.00
22.38
111.90
5.00
8.19
40.95
66.40
5.00
13.28
66.40
131.64
6.00
21.94
131.64
1,536.60
15.00
102.44
1,536.60
840.90
6.00
140.15
840.90
15,585.75
15.00
1039.05
15,585.75
1,791.65
1.00
953.43
953.43
1.00
838.22
838.22
162.27
97.17
1.67
162.27
3,818.95
97.17
5.00
485.85
18.60
17.62
327.73
57.05
15.49
883.70
40.45
28.40
1,148.78
25.69
37.87
972.88
14,538.88
47.69
154.74
7,379.55
25.48
47.46
1,209.28
12.00
22.97
275.64
4.85
232.83
1,129.23
64.72
32.56
2,107.28
80.01
30.47
2,437.90
2,987.53
717.02
27,038.89
11.86
251.90
169.91
4.22
4.16
398.74
1,658.76
66.60
63.78
4,247.75
826.45
4.22
3,487.62
4.25
299.57
1,273.17
20.61
61.99
1,277.61
586.42
4.22
2,474.69
6.15
276.71
1,701.77
84.53
36.37
3,074.36
450.15
4.22
1,899.63
734.00
2.33
1,710.22
0.70
253.78
177.65
7.20
40.56
292.03
14.00
4.22
59.08
9,906.73
177.54
55.80
9,906.73
4,949.61
35.51
14.46
513.47
142.03
15.52
2,204.31
84.53
26.18
2,213.00
1.70
11.08
18.84
7,028.39
84.10
22.55
1,896.46
84.10
59.28
4,985.45
4.19
34.96
146.48
437.50
55.38
7.90
437.50
10,107.80
142.03
70.34
9,990.39
8.88
8.34
74.06
3.11
13.94
43.35
202.94
3.06
66.32
202.94
2,956.40
83.42
35.44
2,956.40
5,827.24
20.14
221.35
4,457.99
48.30
23.07
1,114.28
20.14
12.66
254.97
11,899.70
38.15
163.39
6,233.33
19.44
291.48
5,666.37
65.52
0.45
134.19
60.39
0.45
11.42
5.14
2,603.68
4.00
154.62
618.48
40.00
11.58
463.20
4.00
94.62
378.48
6.00
20.84
125.04
4.00
254.62
1,018.48
886.55
95.69
5.63
538.73
30.14
11.54
347.82
2,621.30
95.15
9.13
868.72
87.25
9.06
790.49
89.54
10.56
945.54
4.19
3.95
16.55
5,382.27
7.00
281.15
1,968.05
6.00
211.00
1,266.00
3.00
216.50
649.50
16.00
93.67
1,498.72
3,953.36
6.00
150.00
900.00
4.00
170.00
680.00
8.00
50.50
404.00
2.00
115.00
230.00
6.00
55.00
330.00
2.00
85.00
170.00
12.00
20.00
240.00
1.00
228.15
228.15
41.00
18.81
771.21
10,401.52
79.39
0.79
62.72
30.96
28.40
879.26
47.63
4.20
200.05
47.63
6.16
293.40
47.63
8.72
415.33
30.96
15.59
482.67
40.25
15.49
623.47
24.00
83.74
2,009.76
7.00
123.67
865.69
10.00
81.45
814.50
37.05
21.05
779.90
42.34
25.68
1,087.29
45.39
21.05
955.46
6.00
50.40
302.40
10.00
13.75
137.50
8.00
50.40
403.20
79.39
1.12
88.92
38.97
4,368.94
49.33
0.79
31.00
74.13
2,298.03
21.35
12.86
274.56
27.88
12.80
356.86
1.00
66.68
66.68
7.00
101.38
709.66
2.00
105.32
210.64
49.23
8.40
413.53
4,124.60
15.66
0.79
12.37
12.00
75.61
907.32
6.06
14.20
86.05
9.60
16.26
156.10
2.00
101.38
202.76
2.00
1314.23
2,628.46
15.66
8.40
131.54
12.25
15.50
0.79
12.25
379.08
38.00
4.86
184.68
40.00
4.86
194.40
630.00
50.00
12.60
630.00
87.76
4.00
21.94
87.76
929.76
8.00
76.60
612.80
4.00
79.24
316.96
840.90
6.00
140.15
840.90
623.46
6.00
103.91
623.46
3,086.70
4.00
339.05
1,356.20
8.00
164.05
1,312.40
2.00
209.05
418.10
1,558.27
1.00
720.05
720.05
1.00
838.22
838.22
89.71
1.67
149.82
149.82
387.45
6.29
2,437.06
2,437.06
10.25
28.40
291.10
291.10
84.78
5.00
423.90
423.90
477.24
15.49
7,392.45
7,392.45
397.15
22.97
9,122.54
9,122.54
303.51
1.21
154.74
187.24
2.45
47.46
116.28
294.84
0.30
232.83
69.85
6.91
32.56
224.99
883.42
16.44
24.36
400.48
14.78
32.37
478.43
0.92
4.90
4.51
80,735.76
72.51
428.51
31,071.26
566.00
42.19
23,879.54
6110.18
4.22
25,784.96
1,525.29
1.28
398.74
510.39
11.73
50.15
588.26
101.10
4.22
426.64
1,891.95
1.18
299.57
353.49
11.73
57.48
674.24
204.79
4.22
864.21
2,159.63
2.07
406.63
841.72
11.23
83.07
932.88
91.24
4.22
385.03
237.75
28.23
6,711.68
6,711.68
60.64
26.18
1,587.56
1,587.56
74.10
34.96
2,590.54
2,590.54
67.75
134.19
9,091.37
9,091.37
1.00
865.00
865.00
865.00
2.00
550.00
1,100.00
1,100.00
67.75
11.42
773.71
773.71
2.00
65.00
130.00
130.00
3.00
45.00
135.00
135.00
5.88
108.74
639.39
639.39
5.88
14.81
87.08
87.08
237.75
9.13
2,170.66
2,170.66
60.64
10.56
640.36
640.36
55,766.13
0.70
21.51
15.06
5.60
24.79
138.82
19.80
28.83
570.83
10.70
22.28
238.40
5.80
76.51
443.76
1.00
31.93
31.93
1.10
509.12
560.03
2.00
598.08
1,196.16
1.00
83.66
83.66
3.00
571.66
1,714.98
9.00
880.00
7,920.00
15.00
1269.71
19,045.65
1.00
67.61
67.61
3.00
257.41
772.23
2.00
717.11
1,434.22
1.00
289.84
289.84
1.00
379.08
379.08
3.00
163.46
490.38
3.00
588.46
1,765.38
3.00
1490.73
4,472.19
6.00
34.88
209.28
11.00
58.40
642.40
14.00
56.72
794.08
2.00
22.67
45.34
7.00
12.89
90.23
2.00
11.19
22.38
1.00
11.89
11.89
12.00
13.69
164.28
4.00
12.47
49.88
2.00
30.69
61.38
2.00
55.69
111.38
1.00
43.30
43.30
2.00
53.08
106.16
1.00
75.00
75.00
1.00
75.00
75.00
2.00
586.19
1,172.38
3.00
3134.62
9,403.86
2.00
384.62
769.24
1.00
288.46
288.46
0
ANTERIOR
711,729.39
7,711,443.18
711,729.39
462,686.59
42703.76363
8,174,129.77
754,433.16
900,245.57
9,074,375.34
9.4%
83088.36837
9,074,375.34
837,521.53
NICO - ENERO
AVANCES
TERIOR
ACTUAL
%
Metrado
ACUMULADO
Valorizado
S/.
50%
0.2
S/.
188.51
10%
50%
0.2
S/.
330.09
10%
14%
S/.
2,625.00
0%
S/.
77%
220
50%
62%
Metrado
Valorizado
S/.
S/.
1,131.07
60%
S/.
2,962.97
60%
20%
2.5
S/.
3,400.00
34%
0%
S/.
S/.
367.40
5%
3520
S/.
5,878.40
82%
0.1
S/.
250.00
10%
0.6
S/.
1,500.00
60%
500
S/.
1,400.00
2%
16013.28
S/.
44,837.18
64%
0%
100%
S/.
0%
95
S/.
7,125.00
100%
100%
S/.
0%
S/.
1,622.22
100%
100%
S/.
0%
142.5
S/.
2,207.33
100%
20%
S/.
0%
0.2
S/.
1,000.00
20%
50%
0.1
S/.
500.00
10%
0.6
S/.
3,000.00
60%
50%
0.1
S/.
500.00
10%
0.6
S/.
3,000.00
60%
50%
0.1
S/.
30.00
10%
0.6
S/.
180.00
60%
20%
0.2
S/.
1,000.00
20%
0.4
S/.
2,000.00
40%
20%
0.2
S/.
400.00
20%
0.4
S/.
800.00
40%
100%
S/.
0%
20015.45
S/.
125,897.18
100%
18%
S/.
0%
3000
S/.
46,320.00
18%
100%
S/.
0%
4296.4
S/.
66,551.24
100%
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
38.89
S/.
15.49
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
S/.
93.10
2%
17.5
S/.
93.10
2%
S/.
0%
S/.
0%
0%
0%
0%
17.5
200%
S/.
0%
142.5
S/.
2,207.33
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
39.48
S/.
0%
S/.
0%
S/.
0%
100%
S/.
0%
41.78
S/.
647.17
100%
200%
S/.
0%
49.38
S/.
7,641.06
200%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
1,121.23
200%
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
145.52
S/.
243.02
100%
100%
S/.
0%
355.14
S/.
10,085.98
100%
100%
S/.
0%
96.59
S/.
1,701.92
100%
100%
S/.
0%
323.8
S/.
5,015.66
100%
100%
S/.
0%
284.47
S/.
44,018.89
100%
100%
S/.
0%
135
S/.
42,835.50
100%
100%
S/.
0%
1890
S/.
62,483.40
100%
100%
S/.
0%
10150
S/.
42,833.00
100%
0%
S/.
0%
S/.
0%
100%
11.25
S/.
426.04
100%
22.5
S/.
852.08
200%
100%
10.25
S/.
235.44
100%
20.5
S/.
470.89
200%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
90%
S/.
0%
720
S/.
3,038.40
90%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
22.45
S/.
37.49
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
11.15
S/.
172.71
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
93.15
S/.
155.56
100%
0%
80
S/.
400.00
25%
80
S/.
400.00
25%
0%
20
S/.
352.40
53%
20
S/.
352.40
53%
100%
S/.
0%
67.86
S/.
1,051.15
100%
100%
S/.
0%
81.94
S/.
2,327.10
100%
100%
S/.
0%
12.31
S/.
466.18
100%
100%
S/.
0%
49.16
S/.
7,607.02
100%
100%
S/.
0%
81.94
S/.
3,888.87
100%
100%
S/.
0%
12.31
S/.
282.76
100%
100%
S/.
0%
10.06
S/.
2,342.27
100%
100%
S/.
0%
103.29
S/.
3,363.12
100%
0%
S/.
0%
S/.
100%
S/.
0%
7.39
S/.
1,861.54
100%
100%
S/.
0%
162.23
S/.
684.61
100%
100%
S/.
0%
9.04
S/.
3,604.61
100%
100%
S/.
0%
152.07
S/.
9,699.02
100%
100%
S/.
0%
855.74
S/.
3,611.22
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
196.54
S/.
17,951.96
100%
100%
S/.
0%
177.86
S/.
9,924.59
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
220.15
S/.
1,100.75
100%
100%
S/.
0%
14.64
S/.
257.96
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
31.64
S/.
4,895.97
100%
100%
S/.
0%
38.25
S/.
1,815.35
100%
100%
S/.
0%
2.01
S/.
46.17
100%
100%
S/.
0%
6.12
S/.
1,424.92
100%
100%
S/.
0%
71.46
S/.
2,326.74
100%
0%
S/.
0%
S/.
0%
100%
S/.
0%
15.88
S/.
4,000.17
100%
100%
S/.
0%
235.64
S/.
994.40
100%
100%
S/.
0%
5.85
S/.
2,332.63
100%
100%
S/.
0%
94.8
S/.
6,046.34
100%
100%
S/.
0%
597.92
S/.
2,523.22
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
1363.8
S/.
2,277.55
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
8.36
S/.
129.50
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
141.2
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
2,187.19
100%
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
1565.57
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
50.95
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
144.3
S/.
2,614.50
1,446.98
2,235.21
100%
100%
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
245.35
S/.
409.73
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
93.46
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
1,447.70
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
1161.22
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
1,939.24
100%
0%
S/.
0%
S/.
0%
100%
S/.
0%
9.94
S/.
153.97
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
0.3
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
4.65
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
85.39
S/.
142.60
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
62.46
S/.
967.51
100%
0%
31.48
S/.
894.03
100%
31.48
S/.
894.03
100%
0%
5.15
S/.
195.03
100%
5.15
S/.
195.03
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
100%
S/.
0%
1267
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
2,115.89
0%
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
718.5
S/.
0%
S/.
0%
S/.
1,199.90
100%
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
5.83
S/.
90.31
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
204.8
S/.
342.02
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
4.49
S/.
69.55
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
18.67
S/.
530.23
100%
0%
S/.
0%
S/.
0%
100%
S/.
0%
19.73
S/.
305.62
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
5399.95
S/.
9,017.92
100%
56%
S/.
0%
3000
S/.
35,910.00
56%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
16.19
S/.
250.78
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
18.45
S/.
523.98
100%
0%
S/.
0%
S/.
0%
100%
S/.
0%
20.54
S/.
318.16
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
200%
S/.
0%
210.06
S/.
350.80
200%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
1747.09
S/.
2,917.64
100%
23%
S/.
0%
400
S/.
4,788.00
23%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
46.71
S/.
0%
S/.
0%
S/.
0%
100%
S/.
0%
48.05
S/.
744.29
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
1,326.56
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
100%
S/.
0%
1080.19
S/.
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
1,803.92
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
S/.
149.82
100%
89.71
S/.
149.82
100%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
89.71
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
TERIOR
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
0%
S/.
0%
S/.
0%
S/.
0%
S/.
0%
0%
AVANCES
ACTUAL
ACUMULADO
10,336.86
722,066.26
10,336.86
722,066.26
620.211852
43323.97548
10,957.08
765,390.23
1206.741197
12,163.82
84295.10957
849,685.34
SALDO
Metrado
Valorizado
S/.
2.00
S/.
754.05
40%
0.00
S/.
337.97
40%
7.50
S/.
9,725.00
66%
664.75
S/.
10,762.30
100%
786.37
S/.
1,313.24
18%
0.40
S/.
1,000.00
40%
9053.12
S/.
25,348.74
36%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
PARTIDA CONSUMIDA
PARTIDA EJECUTADA
0.80
S/.
4,000.00
80%
0.40
S/.
2,000.00
40%
0.40
S/.
2,000.00
40%
0.40
S/.
120.00
40%
0.60
S/.
3,000.00
60%
0.60
S/.
1,200.00
60%
0.00
S/.
13435.12
S/.
0.00
S/.
1436.81
S/.
17,198.62
100%
720.15
S/.
3,420.71
100%
1436.81
S/.
30,043.70
100%
0.00
S/.
586.92
0%
33.48
S/.
618.38
100%
605.77
S/.
16,355.79
100%
954.47
S/.
32,576.06
100%
644.28
S/.
3,156.97
100%
954.47
S/.
3,187.93
100%
2.15
S/.
628.83
100%
18.32
S/.
999.36
100%
1105.01
S/.
13,226.97
100%
862.14
S/.
4,586.58
98%
1105.01
S/.
23,105.76
100%
207,438.25
-
0%
82%
0%
-71.25
S/.
-1,103.66
-100%
879.64
S/.
21,428.03
100%
801.46
S/.
25,943.26
100%
19.61
S/.
96.09
100%
96.47
S/.
28,215.55
100%
193.45
S/.
10,552.70
100%
1105.01
S/.
7,525.12
100%
1105.01
S/.
14,619.28
100%
0.00
S/.
0%
4.66
S/.
82.11
100%
0.00
S/.
0%
-24.69
S/.
-3,820.53
-100%
11.30
S/.
2,630.98
100%
142.87
S/.
4,651.85
100%
205.94
S/.
36,084.81
100%
546.12
S/.
17,716.13
100%
14.52
S/.
108.90
100%
118.82
S/.
747.38
100%
142.58
S/.
2,208.56
100%
36.44
S/.
837.03
100%
11.91
S/.
5,103.55
100%
194.12
S/.
8,189.92
100%
471.87
S/.
1,991.29
100%
194.12
S/.
5,480.01
100%
202.56
S/.
22,026.37
100%
202.56
S/.
2,999.91
100%
17.30
S/.
906.52
100%
17.30
S/.
195.66
100%
5.00
S/.
2,750.00
100%
801.46
S/.
10,018.25
100%
10.00
S/.
4,722.00
100%
30.00
S/.
8,996.70
100%
1578.00
S/.
18,020.76
100%
1578.00
S/.
28,025.28
100%
50.00
S/.
2,317.00
100%
34.00
S/.
1,405.56
100%
1.00
S/.
1,798.98
100%
1.00
S/.
902.62
100%
473.27
S/.
373.88
100%
184.58
S/.
5,242.07
100%
283.96
S/.
1,192.63
100%
283.96
S/.
1,749.19
100%
470.15
S/.
4,099.71
100%
10.81
S/.
168.53
100%
2.95
S/.
45.70
100%
215.32
S/.
5,529.42
100%
222.50
S/.
8,897.78
100%
17.00
S/.
2,866.54
100%
11.00
S/.
2,256.65
100%
2.00
S/.
2,796.00
100%
331.40
S/.
371.17
100%
823.19
S/.
650.32
100%
321.04
S/.
9,117.54
100%
65.14
S/.
1,015.53
100%
307.08
S/.
4,756.67
100%
12.00
S/.
946.80
100%
10.00
S/.
741.30
100%
91.00
S/.
1,170.26
100%
21.40
S/.
273.92
100%
128.25
S/.
1,708.29
100%
119.10
S/.
1,699.56
100%
202.15
S/.
3,074.70
100%
144.70
S/.
2,595.92
100%
92.75
S/.
1,995.05
100%
191.80
S/.
4,754.72
100%
1.00
S/.
171.32
100%
991.15
S/.
8,325.66
100%
3.80
S/.
617.65
100%
1.85
S/.
88.89
100%
1.85
S/.
78.90
100%
2.40
S/.
102.36
100%
4.40
S/.
209.66
100%
1.10
S/.
32.62
100%
3.65
S/.
93.73
100%
1.00
S/.
51.93
100%
2.00
S/.
1,196.16
100%
4.00
S/.
1,410.44
100%
4.00
S/.
626.44
100%
2.00
S/.
182.14
100%
4.00
S/.
1,138.44
100%
4.00
S/.
1,825.32
100%
2.00
S/.
552.50
100%
2.00
S/.
781.24
100%
1.00
S/.
133.35
100%
6.00
S/.
257.34
100%
4.00
S/.
150.00
100%
2.00
S/.
63.00
100%
1.00
S/.
36.07
100%
2.00
S/.
31.26
100%
2.00
S/.
31.26
100%
2.00
S/.
100.80
100%
2.00
S/.
138.80
100%
2.00
S/.
138.80
100%
6.00
S/.
694.26
100%
1.00
S/.
479.05
100%
2.00
S/.
209.24
100%
1.00
S/.
2,234.62
100%
1.00
S/.
407.09
100%
1.00
S/.
1,200.00
100%
2250.14
S/.
1,777.61
100%
1125.07
S/.
31,951.99
100%
429.48
S/.
3,745.07
100%
501.60
S/.
3,741.94
100%
47.12
S/.
729.89
100%
1.00
S/.
5,379.17
100%
1.00
S/.
1,069.91
100%
1.00
S/.
1,613.13
100%
3.00
S/.
2,514.66
100%
50.00
S/.
12,502.00
100%
350.00
S/.
69,790.00
100%
350.00
S/.
50,382.50
100%
50.00
S/.
2,910.00
100%
50.00
S/.
2,198.00
100%
80.00
S/.
1,118.40
100%
360.00
S/.
1,749.60
100%
114.00
S/.
9,048.18
100%
42.00
S/.
3,839.22
100%
600.00
S/.
25,086.00
100%
50.00
S/.
2,750.00
100%
2.00
S/.
43.88
100%
6.00
S/.
459.60
100%
3.00
S/.
311.73
100%
78.00
S/.
43,605.90
100%
12.00
S/.
2,256.36
100%
8.00
S/.
3,432.40
100%
2.00
S/.
1,739.72
100%
28.00
S/.
27,848.80
100%
2.00
S/.
8,337.48
100%
12.00
S/.
8,257.20
100%
1.00
S/.
22,972.38
100%
1.00
S/.
28,581.55
100%
1.00
S/.
5,472.38
100%
1.00
S/.
95,000.00
100%
1.00
S/.
1,500.00
100%
1.00
S/.
8,400.00
100%
75.00
S/.
125.25
100%
85.39
S/.
426.95
100%
7.70
S/.
135.67
100%
46.94
S/.
727.10
100%
31.18
S/.
885.51
100%
15.64
S/.
592.29
100%
25.03
S/.
3,873.14
100%
15.02
S/.
712.85
100%
2.15
S/.
49.39
100%
4.56
S/.
1,061.70
100%
41.60
S/.
1,354.50
100%
69.27
S/.
2,110.66
100%
6.98
S/.
1,758.26
100%
119.57
S/.
504.59
100%
1.39
S/.
554.25
100%
22.00
S/.
1,403.16
100%
220.06
S/.
928.65
100%
4.12
S/.
1,234.23
100%
48.27
S/.
2,992.26
100%
535.58
S/.
2,260.15
100%
7.53
S/.
2,083.63
100%
50.81
S/.
1,847.96
100%
417.04
S/.
1,759.91
100%
470.37
S/.
1,095.96
100%
0.94
S/.
238.55
100%
8.40
S/.
340.70
100%
17.56
S/.
74.10
100%
111.62
S/.
6,228.40
100%
22.32
S/.
322.75
100%
89.30
S/.
1,385.94
100%
50.81
S/.
1,330.21
100%
4.70
S/.
52.08
100%
53.41
S/.
1,204.40
100%
53.41
S/.
3,166.14
100%
48.00
S/.
379.20
100%
89.30
S/.
6,281.36
100%
7.14
S/.
59.55
100%
3.11
S/.
43.35
100%
3.20
S/.
212.22
100%
62.15
S/.
2,202.60
100%
7.56
S/.
1,673.41
100%
19.47
S/.
449.17
100%
7.58
S/.
95.96
100%
2.55
S/.
416.64
100%
53.14
S/.
15,489.25
100%
0.56
S/.
75.15
100%
0.56
S/.
6.40
100%
4.00
S/.
618.48
100%
12.00
S/.
138.96
100%
4.00
S/.
378.48
100%
10.00
S/.
208.40
100%
10.00
S/.
2,546.20
100%
3.45
S/.
19.42
100%
5.40
S/.
62.32
100%
8.45
S/.
77.15
100%
133.94
S/.
1,213.50
100%
50.81
S/.
536.55
100%
37.96
S/.
149.94
100%
11.00
S/.
3,092.65
100%
10.00
S/.
2,110.00
100%
1.00
S/.
143.00
100%
1.00
S/.
215.00
100%
23.00
S/.
2,154.41
100%
10.00
S/.
1,500.00
100%
2.00
S/.
230.00
100%
11.00
S/.
605.00
100%
2.00
S/.
170.00
100%
1.00
S/.
228.15
100%
26.00
S/.
489.06
100%
6.57
S/.
5.19
100%
2.56
S/.
72.70
100%
2.63
S/.
11.05
100%
2.63
S/.
16.20
100%
2.63
S/.
22.93
100%
1.11
S/.
17.30
100%
2.10
S/.
32.53
100%
21.00
S/.
1,758.54
100%
15.00
S/.
1,855.05
100%
12.00
S/.
977.40
100%
44.44
S/.
935.46
100%
46.22
S/.
1,186.93
100%
63.96
S/.
1,346.36
100%
4.00
S/.
201.60
100%
12.00
S/.
165.00
100%
7.00
S/.
352.80
100%
90.66
S/.
101.54
100%
59.14
S/.
46.72
100%
36.00
S/.
2,668.68
100%
27.60
S/.
354.94
100%
14.13
S/.
180.86
100%
17.41
S/.
231.90
100%
1.00
S/.
66.68
100%
2.00
S/.
202.76
100%
3.00
S/.
304.14
100%
59.14
S/.
496.78
100%
5.50
S/.
4.35
100%
20.00
S/.
97.20
100%
20.00
S/.
97.20
100%
20.00
S/.
249.20
100%
2.00
S/.
43.88
100%
8.00
S/.
612.80
100%
1.00
S/.
79.24
100%
4.00
S/.
560.60
100%
4.00
S/.
415.64
100%
1.00
S/.
339.05
100%
6.00
S/.
984.30
100%
2.00
S/.
418.10
100%
1.00
S/.
720.05
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
644.28
S/.
175,843.34
100%
-11.25
S/.
-426.04
-100%
-10.25
S/.
-235.44
-100%
6.89
S/.
1,735.59
100%
105.15
S/.
443.73
100%
3.48
S/.
1,387.62
100%
42.56
S/.
2,134.38
100%
78.25
S/.
330.22
10%
3.50
S/.
1,048.50
100%
35.48
S/.
2,039.39
100%
328.10
S/.
1,384.58
100%
43.15
S/.
829.34
100%
7.89
S/.
44.11
100%
42.61
S/.
425.25
100%
30.72
S/.
350.82
100%
1.00
S/.
2,950.00
100%
2.00
S/.
5,970.00
100%
1.00
S/.
3,500.00
100%
1.00
S/.
6,000.00
100%
0.00
S/.
0%
20.78
S/.
103.90
100%
2.34
S/.
41.23
100%
0.00
S/.
0%
8.51
S/.
241.68
100%
3.12
S/.
118.15
100%
5.78
S/.
894.40
100%
6.31
S/.
299.47
100%
10.13
S/.
232.69
100%
2.89
S/.
672.88
100%
11.55
S/.
376.07
100%
13.45
S/.
409.82
100%
5.82
S/.
1,466.06
100%
44.56
S/.
188.04
100%
1.15
S/.
529.25
100%
15.40
S/.
716.72
100%
118.47
S/.
499.94
100%
0.90
S/.
358.87
100%
8.96
S/.
571.47
100%
92.11
S/.
388.70
100%
0.86
S/.
257.63
100%
11.55
S/.
715.98
100%
101.13
S/.
426.77
100%
1.02
S/.
282.24
100%
12.48
S/.
453.90
100%
345.80
S/.
1,459.28
100%
142.00
S/.
330.86
100%
33.60
S/.
1,874.88
100%
25.48
S/.
489.73
100%
11.56
S/.
302.64
100%
35.45
S/.
198.17
100%
11.68
S/.
408.33
100%
10.08
S/.
79.63
100%
11.56
S/.
409.69
100%
2.10
S/.
464.84
100%
5.30
S/.
122.27
100%
2.18
S/.
27.60
100%
3.85
S/.
629.05
100%
3.85
S/.
516.63
100%
3.85
S/.
43.97
100%
2.00
S/.
4,030.00
100%
1.00
S/.
154.62
100%
3.00
S/.
34.74
100%
4.13
S/.
23.25
100%
33.60
S/.
335.33
100%
33.60
S/.
304.42
100%
11.56
S/.
122.07
100%
10.08
S/.
39.82
100%
28.08
S/.
320.67
100%
1.00
S/.
1,500.00
100%
124.02
S/.
97.98
100%
2.00
S/.
43.88
100%
2.00
S/.
153.20
100%
8.00
S/.
633.92
100%
3.00
S/.
420.45
100%
1.00
S/.
103.91
100%
1.00
S/.
116.91
100%
2.00
S/.
408.10
100%
2.00
S/.
678.10
100%
4.00
S/.
4,156.20
100%
1.00
S/.
709.93
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
241.98
S/.
1,209.90
75%
17.70
S/.
311.87
47%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
247.18
S/.
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
17.57
S/.
5,263.44
100%
196.26
S/.
12,166.16
100%
1685.11
S/.
7,111.16
100%
7,531.57
100%
1.82
S/.
740.07
100%
7.34
S/.
609.73
100%
212.41
S/.
896.37
100%
28.02
S/.
7,753.41
100%
290.94
S/.
10,581.49
100%
1303.25
S/.
5,499.72
100%
3055.23
S/.
7,118.69
100%
0.16
S/.
40.60
100%
1.60
S/.
64.90
100%
42.13
S/.
177.79
100%
0.00
S/.
0%
0.00
S/.
0%
12.25
S/.
466.36
100%
42.15
S/.
609.49
100%
151.16
S/.
2,346.00
100%
290.94
S/.
7,616.81
100%
50.71
S/.
561.87
100%
129.45
S/.
2,919.10
100%
20.33
S/.
1,205.16
100%
270.61
S/.
9,460.53
100%
83.39
S/.
2,548.40
100%
174.24
S/.
1,376.50
100%
151.16
S/.
10,632.59
100%
57.60
S/.
480.38
100%
62.94
S/.
877.38
100%
9.08
S/.
172.43
100%
1.60
S/.
106.11
100%
96.32
S/.
3,413.58
100%
29.51
S/.
6,532.04
100%
31.24
S/.
720.71
100%
60.75
S/.
769.10
100%
22.62
S/.
3,695.88
100%
10.20
S/.
2,973.10
100%
32.00
S/.
994.88
100%
4.36
S/.
585.07
100%
4.36
S/.
49.79
100%
12.01
S/.
1,305.97
100%
12.01
S/.
177.87
100%
1.00
S/.
154.62
100%
39.00
S/.
451.62
100%
6.00
S/.
567.72
100%
6.00
S/.
125.04
100%
6.00
S/.
1,527.72
100%
39.39
S/.
221.77
100%
8.00
S/.
92.32
100%
430.31
S/.
3,928.73
100%
64.12
S/.
580.93
100%
290.94
S/.
3,072.33
100%
138.08
S/.
545.42
100%
6.00
S/.
1,686.90
100%
6.00
S/.
1,266.00
100%
1.00
S/.
215.00
100%
13.00
S/.
1,217.71
100%
2.00
S/.
300.00
100%
6.00
S/.
303.00
100%
2.00
S/.
230.00
100%
6.00
S/.
330.00
100%
2.00
S/.
170.00
100%
6.00
S/.
120.00
100%
24.00
S/.
451.44
100%
1.45
S/.
1,305.00
100%
82.86
S/.
65.46
100%
32.32
S/.
917.89
100%
49.72
S/.
208.82
100%
49.72
S/.
306.28
100%
49.72
S/.
433.56
100%
32.32
S/.
503.87
100%
6.46
S/.
100.07
100%
19.00
S/.
1,591.06
100%
6.00
S/.
742.02
100%
8.00
S/.
651.60
100%
37.00
S/.
778.85
100%
45.86
S/.
1,177.68
100%
36.89
S/.
776.53
100%
2.00
S/.
100.80
100%
8.00
S/.
110.00
100%
8.00
S/.
403.20
100%
82.86
S/.
92.80
100%
59.86
S/.
47.29
100%
26.00
S/.
1,927.38
100%
33.93
S/.
436.34
100%
25.93
S/.
331.90
100%
8.00
S/.
533.44
100%
4.00
S/.
405.52
100%
59.86
S/.
502.82
100%
11.00
S/.
8.69
100%
6.00
S/.
453.66
100%
4.42
S/.
62.76
100%
6.58
S/.
106.99
100%
2.00
S/.
202.76
100%
2.00
S/.
2,628.46
100%
11.00
S/.
92.40
100%
15.00
S/.
11.85
100%
10.00
S/.
439.60
100%
2.00
S/.
43.88
100%
10.00
S/.
41.10
100%
23.00
S/.
1,761.80
100%
5.00
S/.
396.20
100%
22.00
S/.
3,083.30
100%
10.00
S/.
1,039.10
100%
7.00
S/.
818.37
100%
4.00
S/.
431.64
100%
9.00
S/.
1,836.45
100%
5.00
S/.
1,695.25
100%
7.00
S/.
1,148.35
100%
2.00
S/.
418.10
100%
2.00
S/.
348.10
100%
1.00
S/.
1,024.69
100%
1.00
S/.
838.22
100%
231.45
S/.
386.52
100%
0.00
S/.
0%
0.00
S/.
0%
40.04
S/.
620.22
100%
14.56
S/.
413.50
100%
33.45
S/.
1,266.75
100%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
224.97
S/.
6,854.84
100%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
17.57
S/.
5,263.44
100%
196.26
S/.
12,166.16
100%
1685.11
S/.
7,111.16
100%
28.02
S/.
7,753.41
100%
290.94
S/.
10,581.49
100%
1303.25
S/.
5,499.72
100%
3055.23
S/.
7,118.69
100%
0.23
S/.
58.37
100%
2.32
S/.
94.10
100%
87.12
S/.
367.65
100%
430.31
S/.
24,011.30
100%
40.52
S/.
1,542.60
100%
174.66
S/.
2,525.58
100%
196.22
S/.
3,045.33
100%
290.94
S/.
7,616.81
100%
50.71
S/.
561.87
100%
80.22
S/.
4,755.44
100%
210.72
S/.
6,880.01
100%
138.08
S/.
3,784.77
100%
275.94
S/.
1,903.99
100%
196.22
S/.
13,802.11
100%
54.00
S/.
450.36
100%
1.82
S/.
120.70
100%
233.56
S/.
8,277.37
100%
24.36
S/.
5,392.09
100%
36.60
S/.
844.36
100%
60.96
S/.
771.75
100%
14.61
S/.
2,387.13
100%
10.96
S/.
1,470.72
100%
10.85
S/.
123.91
100%
27.00
S/.
312.66
100%
5.00
S/.
473.10
100%
8.00
S/.
166.72
100%
2.00
S/.
509.24
100%
277.06
S/.
1,559.85
100%
54.57
S/.
629.74
100%
182.00
S/.
1,661.66
100%
182.00
S/.
1,648.92
100%
290.94
S/.
3,072.33
100%
6.00
S/.
1,686.90
100%
6.00
S/.
1,266.00
100%
12.00
S/.
1,124.04
100%
6.00
S/.
900.00
100%
6.00
S/.
1,020.00
100%
6.00
S/.
303.00
100%
2.00
S/.
230.00
100%
6.00
S/.
330.00
100%
2.00
S/.
170.00
100%
6.00
S/.
120.00
100%
32.00
S/.
601.92
100%
7.80
S/.
7,020.00
100%
54.01
S/.
42.67
100%
21.06
S/.
598.10
100%
32.41
S/.
136.12
100%
32.41
S/.
199.65
100%
12.64
S/.
110.22
100%
21.06
S/.
328.33
100%
27.38
S/.
424.12
100%
15.00
S/.
1,256.10
100%
4.00
S/.
494.68
100%
5.00
S/.
407.25
100%
31.40
S/.
660.97
100%
22.61
S/.
580.62
100%
25.44
S/.
535.51
100%
2.00
S/.
57.16
100%
2.00
S/.
100.80
100%
5.00
S/.
68.75
100%
2.00
S/.
100.80
100%
54.01
S/.
60.49
100%
45.62
S/.
36.04
100%
19.00
S/.
1,408.47
100%
32.71
S/.
420.65
100%
12.91
S/.
165.25
100%
5.00
S/.
333.40
100%
2.00
S/.
202.76
100%
2.00
S/.
353.16
100%
45.62
S/.
383.21
100%
9.12
S/.
7.20
100%
4.00
S/.
302.44
100%
9.12
S/.
129.50
100%
2.00
S/.
202.76
100%
2.00
S/.
2,628.46
100%
9.12
S/.
76.61
100%
25.00
S/.
19.75
100%
15.00
S/.
335.70
100%
15.00
S/.
122.85
100%
2.00
S/.
43.88
100%
15.00
S/.
214.05
100%
20.00
S/.
1,532.00
100%
8.00
S/.
633.92
100%
31.00
S/.
4,344.65
100%
3.00
S/.
311.73
100%
7.00
S/.
818.37
100%
2.00
S/.
215.82
100%
8.00
S/.
2,712.40
100%
4.00
S/.
816.20
100%
16.00
S/.
3,344.80
100%
1.00
S/.
1,046.45
100%
1.00
S/.
838.22
100%
0.00
S/.
1363.80
S/.
16,324.69
100%
6.97
S/.
37.08
100%
79.65
S/.
1,665.48
100%
0.00
S/.
0%
1.79
S/.
43.60
100%
35.80
S/.
1,158.85
100%
3.91
S/.
19.16
100%
0.42
S/.
122.84
100%
19.52
S/.
1,064.82
100%
79.65
S/.
542.42
100%
79.65
S/.
1,053.77
100%
1363.80
S/.
16,324.69
100%
109.15
S/.
580.68
100%
1363.80
S/.
15,492.77
100%
0.00
S/.
72.55
S/.
1,767.32
100%
56.25
S/.
1,820.81
100%
3.67
S/.
17.98
100%
0%
0%
1363.80
S/.
5,073.34
100%
1363.80
S/.
35,636.09
100%
227.74
S/.
2,846.75
100%
203.11
S/.
2,073.75
100%
33.65
S/.
1,066.71
100%
315.62
S/.
3,604.38
100%
317.25
S/.
5,634.36
100%
30.00
S/.
1,390.20
100%
0.00
S/.
1404.20
S/.
16,808.27
100%
1404.20
S/.
29,361.82
100%
0.00
S/.
163.30
S/.
6,184.17
100%
65.20
S/.
309.70
100%
15.16
S/.
267.12
100%
0.00
S/.
0%
0%
0%
21.47
S/.
3,322.27
100%
1.25
S/.
59.33
100%
14.20
S/.
326.17
100%
11.06
S/.
2,575.10
100%
44.25
S/.
1,440.78
100%
178.68
S/.
6,098.35
100%
48.40
S/.
237.16
100%
178.68
S/.
596.79
100%
38.70
S/.
714.79
100%
107.29
S/.
2,896.83
100%
1117.47
S/.
38,139.25
100%
345.70
S/.
1,693.93
100%
1117.47
S/.
3,732.35
100%
11.56
S/.
2,910.58
100%
50.02
S/.
1,375.55
100%
1442.98
S/.
6,089.38
100%
99.40
S/.
25,038.86
100%
2024.94
S/.
8,545.25
100%
8.25
S/.
2,617.73
100%
93.28
S/.
3,083.84
100%
756.99
S/.
3,194.50
100%
37.54
S/.
14,968.70
100%
443.30
S/.
28,273.67
100%
5239.70
S/.
22,111.53
100%
46.06
S/.
13,798.19
100%
390.50
S/.
24,207.10
100%
1442.98
S/.
6,089.38
100%
38.77
S/.
11,339.45
100%
107.29
S/.
5,852.67
100%
8530.25
S/.
35,997.66
100%
12.00
S/.
63,000.00
100%
12.00
S/.
10,500.00
100%
20.00
S/.
68,544.00
100%
20.00
S/.
14,515.20
100%
1411.20
S/.
77,376.10
100%
650.00
S/.
36,270.00
100%
339.12
S/.
5,361.49
100%
50.40
S/.
558.43
100%
882.91
S/.
49,442.96
100%
177.62
S/.
29,021.33
100%
75.00
S/.
8,155.50
100%
75.00
S/.
1,110.75
100%
33.62
S/.
9,234.74
100%
6.00
S/.
8,415.36
100%
102.54
S/.
1,171.01
100%
1911.83
S/.
10,763.60
100%
650.00
S/.
5,889.00
100%
252.00
S/.
27,533.52
100%
1.00
S/.
2,000.00
100%
1.00
S/.
5,000.00
100%
1.00
S/.
2,000.00
100%
1.00
S/.
2,000.00
100%
2.00
S/.
14,000.00
100%
1.00
S/.
8,000.00
100%
10.00
S/.
2,700.00
100%
50.00
S/.
39.50
100%
39.00
S/.
1,107.60
100%
30.00
S/.
261.60
100%
35.00
S/.
261.10
100%
11.70
S/.
181.23
100%
25.00
S/.
1,099.00
100%
5.00
S/.
74.20
100%
30.00
S/.
635.40
100%
6.00
S/.
131.64
100%
15.00
S/.
1,487.25
100%
6.00
S/.
840.90
100%
15.00
S/.
25,635.75
100%
1.00
S/.
960.31
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
193.96
S/.
969.80
100%
37.70
S/.
664.27
100%
0.00
S/.
0%
78.10
S/.
2,218.04
100%
31.20
S/.
1,181.54
100%
51.55
S/.
7,976.85
100%
62.45
S/.
2,963.88
100%
2.10
S/.
48.24
100%
10.52
S/.
2,449.37
100%
120.23
S/.
3,914.69
100%
195.42
S/.
5,954.45
100%
13.80
S/.
3,476.22
100%
222.21
S/.
937.73
100%
7.31
S/.
2,914.79
100%
117.00
S/.
7,462.26
100%
914.65
S/.
3,859.82
100%
9.14
S/.
2,738.07
100%
107.56
S/.
6,667.64
100%
1239.31
S/.
5,229.89
100%
20.34
S/.
5,628.28
100%
213.44
S/.
7,762.81
100%
797.68
S/.
3,366.21
100%
1258.63
S/.
2,932.61
100%
0.82
S/.
208.10
100%
8.20
S/.
332.59
100%
15.00
S/.
63.30
100%
72.25
S/.
6,599.32
100%
317.79
S/.
17,732.68
100%
79.87
S/.
3,040.65
100%
83.14
S/.
1,202.20
100%
101.39
S/.
1,573.57
100%
203.35
S/.
5,323.70
100%
26.84
S/.
297.39
100%
167.07
S/.
3,767.43
100%
167.07
S/.
9,903.91
100%
40.93
S/.
1,430.91
100%
81.13
S/.
640.93
100%
64.91
S/.
4,565.77
100%
37.24
S/.
310.58
100%
4.79
S/.
66.77
100%
1.82
S/.
120.70
100%
275.10
S/.
9,749.54
100%
20.79
S/.
4,601.87
100%
85.26
S/.
1,966.95
100%
40.25
S/.
509.57
100%
43.25
S/.
7,066.62
100%
60.30
S/.
17,576.24
100%
4.36
S/.
585.07
100%
4.36
S/.
49.79
100%
1.00
S/.
154.62
100%
63.00
S/.
729.54
100%
24.00
S/.
2,270.88
100%
12.00
S/.
250.08
100%
12.00
S/.
3,055.44
100%
277.06
S/.
1,559.85
100%
54.57
S/.
629.74
100%
16.40
S/.
149.73
100%
182.00
S/.
1,648.92
100%
193.01
S/.
2,038.19
100%
37.96
S/.
149.94
100%
14.00
S/.
3,936.10
100%
14.00
S/.
2,954.00
100%
28.00
S/.
2,622.76
100%
14.00
S/.
2,100.00
100%
18.00
S/.
909.00
100%
4.00
S/.
460.00
100%
14.00
S/.
770.00
100%
4.00
S/.
340.00
100%
18.00
S/.
360.00
100%
2.00
S/.
456.30
100%
74.00
S/.
1,391.94
100%
215.13
S/.
169.95
100%
83.90
S/.
2,382.76
100%
129.08
S/.
542.14
100%
129.08
S/.
795.13
100%
129.08
S/.
1,125.58
100%
83.90
S/.
1,308.00
100%
109.07
S/.
1,689.49
100%
45.00
S/.
3,768.30
100%
18.00
S/.
2,226.06
100%
27.00
S/.
2,199.15
100%
107.70
S/.
2,267.09
100%
107.43
S/.
2,758.80
100%
117.19
S/.
2,466.85
100%
8.00
S/.
403.20
100%
27.00
S/.
371.25
100%
18.00
S/.
907.20
100%
215.13
S/.
240.95
100%
138.06
S/.
109.07
100%
66.00
S/.
4,892.58
100%
44.95
S/.
578.06
100%
73.96
S/.
946.69
100%
19.15
S/.
255.08
100%
1.00
S/.
66.68
100%
17.00
S/.
1,723.46
100%
6.00
S/.
631.92
100%
138.06
S/.
1,159.70
100%
36.96
S/.
29.20
100%
18.00
S/.
1,360.98
100%
10.92
S/.
155.06
100%
26.04
S/.
423.41
100%
4.00
S/.
405.52
100%
4.00
S/.
5,256.92
100%
36.96
S/.
310.46
100%
50.00
S/.
39.50
100%
2.00
S/.
43.88
100%
25.00
S/.
349.50
100%
25.00
S/.
121.50
100%
24.00
S/.
1,838.40
100%
8.00
S/.
633.92
100%
11.00
S/.
1,541.65
100%
18.00
S/.
1,870.38
100%
1.00
S/.
116.91
100%
8.00
S/.
2,712.40
100%
23.00
S/.
4,693.15
100%
1.00
S/.
209.05
100%
1.00
S/.
785.81
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
1161.22
S/.
13,899.80
100%
184.00
S/.
874.00
100%
1161.22
S/.
24,281.11
0.00
S/.
184.00
S/.
3,398.48
100%
110.40
S/.
2,980.80
100%
1182.00
S/.
40,341.66
100%
247.47
S/.
1,212.60
100%
1182.00
S/.
3,947.88
100%
33.50
S/.
401.00
100%
6.30
S/.
29.93
100%
33.50
S/.
700.49
100%
0.00
S/.
0%
7.10
S/.
131.14
100%
2.05
S/.
55.35
100%
33.50
S/.
1,143.36
100%
3.85
S/.
18.87
100%
33.50
S/.
111.89
100%
22.85
S/.
713.38
100%
29.70
S/.
460.05
100%
61.20
S/.
10,723.46
100%
77.48
S/.
2,791.60
100%
100%
0%
11.34
S/.
85.05
100%
34.66
S/.
984.34
100%
9.77
S/.
172.15
100%
31.82
S/.
492.89
100%
39.91
S/.
1,894.13
100%
29.30
S/.
4,533.88
100%
5.86
S/.
1,364.38
100%
78.12
S/.
2,543.59
100%
9.29
S/.
3,040.43
100%
160.40
S/.
5,302.82
100%
410.90
S/.
1,734.00
100%
4.00
S/.
11,278.36
100%
619.14
S/.
4,990.27
100%
141.00
S/.
1,610.22
100%
40.63
S/.
888.17
100%
57.12
S/.
903.07
100%
37.80
S/.
826.31
100%
139.00
S/.
38,180.52
100%
1.00
S/.
1,623.49
100%
208.54
S/.
2,381.53
100%
208.54
S/.
3,703.67
100%
198.00
S/.
156.42
100%
80.00
S/.
2,272.00
100%
35.60
S/.
310.43
100%
38.80
S/.
289.45
100%
9.80
S/.
151.80
100%
190.80
S/.
5,182.13
100%
96.00
S/.
1,342.08
100%
50.00
S/.
1,663.50
100%
200.00
S/.
806.00
100%
173.50
S/.
2,564.33
100%
76.00
S/.
622.44
100%
100.00
S/.
411.00
100%
130.00
S/.
1,337.70
100%
259.80
S/.
3,928.18
100%
16.00
S/.
2,293.60
100%
16.00
S/.
54,944.80
100%
4.00
S/.
16,674.96
100%
4.00
S/.
784.00
100%
4.00
S/.
3,479.44
100%
6.00
S/.
900.00
100%
6.00
S/.
106.08
100%
1.00
S/.
838.22
100%
1.00
S/.
2,784.21
100%
0.00
S/.
0%
85.39
S/.
426.95
100%
7.70
S/.
135.67
100%
0.00
S/.
0%
0.00
S/.
0%
0.00
S/.
0%
26.99
S/.
4,176.43
100%
24.57
S/.
1,166.09
100%
2.08
S/.
47.78
100%
2.86
S/.
665.89
100%
38.20
S/.
1,243.79
100%
85.39
S/.
2,601.83
100%
9.22
S/.
2,322.52
100%
171.62
S/.
724.24
100%
1.27
S/.
506.40
100%
27.04
S/.
1,724.61
100%
270.46
S/.
1,141.34
100%
3.74
S/.
1,120.39
100%
43.18
S/.
2,676.73
100%
561.18
S/.
2,368.18
100%
7.52
S/.
2,080.86
100%
78.48
S/.
2,854.32
100%
251.85
S/.
1,062.81
100%
687.67
S/.
1,602.27
100%
0.85
S/.
215.71
100%
7.50
S/.
304.20
100%
16.00
S/.
67.52
100%
143.24
S/.
7,992.79
100%
42.97
S/.
621.35
100%
100.27
S/.
1,556.19
100%
78.48
S/.
2,054.61
100%
1.70
S/.
18.84
100%
78.40
S/.
1,767.92
100%
78.40
S/.
4,647.55
100%
45.46
S/.
359.13
100%
100.27
S/.
7,052.99
100%
17.10
S/.
142.61
100%
4.90
S/.
68.31
100%
1.82
S/.
120.70
100%
50.94
S/.
1,805.31
100%
11.40
S/.
2,523.39
100%
26.80
S/.
618.28
100%
11.40
S/.
144.32
100%
5.44
S/.
888.84
100%
0.60
S/.
80.51
100%
0.60
S/.
6.85
100%
1.00
S/.
154.62
100%
39.00
S/.
451.62
100%
4.00
S/.
378.48
100%
15.00
S/.
312.60
100%
2.00
S/.
509.24
100%
23.68
S/.
133.32
100%
13.56
S/.
156.48
100%
107.71
S/.
983.39
100%
81.71
S/.
740.29
100%
86.54
S/.
913.86
100%
7.25
S/.
28.64
100%
7.00
S/.
1,968.05
100%
6.00
S/.
1,266.00
100%
1.00
S/.
143.00
100%
3.00
S/.
649.50
100%
17.00
S/.
1,592.39
100%
7.00
S/.
1,050.00
100%
3.00
S/.
510.00
100%
10.00
S/.
505.00
100%
3.00
S/.
345.00
100%
7.00
S/.
385.00
100%
3.00
S/.
255.00
100%
9.00
S/.
180.00
100%
1.00
S/.
228.15
100%
43.00
S/.
808.83
100%
80.49
S/.
63.59
100%
31.39
S/.
891.48
100%
48.29
S/.
202.82
100%
48.29
S/.
297.47
100%
48.29
S/.
421.09
100%
31.39
S/.
489.37
100%
40.81
S/.
632.15
100%
22.00
S/.
1,842.28
100%
7.00
S/.
865.69
100%
9.00
S/.
733.05
100%
36.40
S/.
766.22
100%
44.09
S/.
1,132.23
100%
43.49
S/.
915.46
100%
4.00
S/.
201.60
100%
9.00
S/.
123.75
100%
8.00
S/.
403.20
100%
80.49
S/.
90.15
100%
50.57
S/.
39.95
100%
27.00
S/.
2,001.51
100%
23.88
S/.
307.10
100%
26.69
S/.
341.63
100%
1.00
S/.
66.68
100%
8.00
S/.
811.04
100%
1.00
S/.
101.38
100%
50.57
S/.
424.79
100%
12.30
S/.
9.72
100%
9.00
S/.
680.49
100%
5.77
S/.
81.93
100%
6.53
S/.
106.18
100%
2.00
S/.
202.76
100%
2.00
S/.
2,628.46
100%
12.30
S/.
103.32
100%
50.00
S/.
39.50
100%
15.00
S/.
72.90
100%
15.00
S/.
72.90
100%
2.00
S/.
43.88
100%
15.00
S/.
186.90
100%
11.00
S/.
842.60
100%
1.00
S/.
79.24
100%
4.00
S/.
560.60
100%
8.00
S/.
831.28
100%
1.00
S/.
339.05
100%
11.00
S/.
1,804.55
100%
1.00
S/.
1,533.51
100%
1.00
S/.
838.22
100%
0.87
S/.
1.45
1258.06
S/.
15,058.98
100%
1258.06
S/.
26,306.03
100%
30.72
S/.
959.08
100%
36.84
S/.
570.65
100%
79.71
S/.
13,966.79
100%
102.72
S/.
3,701.00
100%
9.45
S/.
70.88
100%
49.07
S/.
1,393.59
100%
6.90
S/.
121.58
100%
51.98
S/.
805.17
100%
42.07
S/.
1,996.64
100%
41.70
S/.
6,452.66
100%
8.30
S/.
1,932.49
100%
52.95
S/.
1,724.05
100%
0%
8.13
S/.
2,660.79
100%
125.70
S/.
4,155.64
100%
420.00
S/.
1,772.40
100%
2.00
S/.
1,005.68
100%
279.45
S/.
2,252.37
100%
144.25
S/.
1,647.34
100%
106.16
S/.
29,160.03
100%
1.00
S/.
1,623.49
100%
1258.06
S/.
44,409.52
100%
220.50
S/.
174.20
100%
95.40
S/.
2,709.36
100%
85.00
S/.
741.20
100%
103.00
S/.
768.38
100%
27.40
S/.
424.43
100%
300.00
S/.
4,194.00
100%
210.50
S/.
848.32
100%
300.00
S/.
2,457.00
100%
103.50
S/.
425.39
100%
103.50
S/.
1,065.02
100%
300.00
S/.
4,536.00
100%
32.00
S/.
4,587.20
100%
6.00
S/.
760.50
100%
32.00
S/.
13,729.60
100%
8.00
S/.
33,349.92
100%
8.00
S/.
1,568.00
100%
8.00
S/.
6,958.88
100%
24.00
S/.
2,193.84
100%
18.00
S/.
1,428.66
100%
1.00
S/.
2,894.87
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
718.50
S/.
8,600.45
100%
107.90
S/.
512.53
100%
718.50
S/.
15,023.84
100%
0.00
S/.
107.90
S/.
1,992.91
100%
64.74
S/.
1,747.98
100%
900.00
S/.
30,717.00
100%
211.34
S/.
1,035.57
100%
718.50
S/.
2,399.79
100%
130.14
S/.
1,557.78
100%
165.82
S/.
787.65
100%
130.14
S/.
2,721.23
100%
8.95
S/.
138.64
100%
7.48
S/.
138.16
100%
99.49
S/.
2,686.23
100%
130.14
S/.
4,441.68
100%
97.64
S/.
478.44
100%
130.14
S/.
434.67
100%
31.20
S/.
974.06
100%
37.44
S/.
579.95
100%
82.68
S/.
14,487.19
100%
0%
98.88
S/.
3,562.65
100%
14.57
S/.
109.28
100%
35.80
S/.
1,016.72
100%
2.46
S/.
43.35
100%
40.50
S/.
627.35
100%
22.67
S/.
1,075.92
100%
14.77
S/.
2,285.51
100%
2.31
S/.
537.84
100%
30.48
S/.
992.43
100%
13.60
S/.
4,451.01
100%
181.38
S/.
5,996.42
100%
406.17
S/.
1,714.04
100%
2.00
S/.
1,138.42
100%
162.37
S/.
1,308.70
100%
289.42
S/.
3,305.18
100%
450.00
S/.
59,706.00
100%
18.00
S/.
284.58
100%
19.91
S/.
435.23
100%
107.01
S/.
2,339.24
100%
102.29
S/.
28,097.02
100%
1.00
S/.
1,623.49
100%
267.47
S/.
3,054.51
100%
267.47
S/.
4,750.27
100%
262.00
S/.
206.98
100%
102.18
S/.
2,901.91
100%
78.60
S/.
685.39
100%
91.70
S/.
684.08
100%
30.65
S/.
474.77
100%
262.00
S/.
2,829.60
100%
170.00
S/.
685.10
100%
262.00
S/.
1,729.20
100%
85.00
S/.
349.35
100%
85.00
S/.
874.65
100%
262.00
S/.
3,961.44
100%
32.00
S/.
4,587.20
100%
32.00
S/.
12,428.48
100%
8.00
S/.
33,349.92
100%
8.00
S/.
1,568.00
100%
8.00
S/.
6,958.88
100%
30.00
S/.
4,500.00
100%
1.00
S/.
2,921.71
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
204.80
S/.
2,451.46
100%
83.20
S/.
395.20
100%
204.80
S/.
4,282.37
100%
0.00
S/.
110.08
S/.
3,354.14
100%
83.20
S/.
1,536.70
100%
19.92
S/.
537.84
100%
204.80
S/.
6,989.82
100%
53.14
S/.
260.39
100%
204.80
S/.
684.03
100%
0%
5.50
S/.
1,532.80
100%
578.00
S/.
2,439.16
100%
252.63
S/.
3,023.98
100%
6.67
S/.
31.68
100%
252.63
S/.
5,282.49
100%
0.36
S/.
5.58
100%
252.63
S/.
4,666.08
100%
3.67
S/.
99.09
100%
64.75
S/.
2,209.92
100%
11.25
S/.
55.13
100%
64.75
S/.
216.27
100%
3.84
S/.
594.20
100%
6.40
S/.
303.74
100%
1.08
S/.
251.46
100%
473.96
S/.
14,441.56
100%
0.68
S/.
271.14
100%
10.80
S/.
351.65
100%
0.53
S/.
26.58
100%
68.34
S/.
288.39
100%
1.25
S/.
71.85
100%
15.00
S/.
4,493.55
100%
289.18
S/.
1,220.34
100%
15.36
S/.
479.54
100%
18.42
S/.
285.33
100%
39.86
S/.
6,984.27
100%
51.36
S/.
1,850.50
100%
4.35
S/.
32.63
100%
0.00
S/.
0%
2.67
S/.
47.05
100%
0.00
S/.
0%
3.53
S/.
167.53
100%
16.01
S/.
2,477.39
100%
2.50
S/.
582.08
100%
33.35
S/.
1,085.88
100%
31.17
S/.
2,581.81
100%
31.18
S/.
599.28
100%
83.20
S/.
670.59
100%
88.00
S/.
878.24
100%
12.00
S/.
97.80
100%
56.45
S/.
644.66
100%
16.00
S/.
162.40
100%
25.00
S/.
546.50
100%
68.95
S/.
18,939.19
100%
1.00
S/.
1,623.49
100%
25.90
S/.
3,213.93
100%
181.90
S/.
2,077.30
100%
181.90
S/.
3,230.54
100%
150.00
S/.
118.50
100%
58.50
S/.
1,661.40
100%
45.00
S/.
392.40
100%
52.50
S/.
391.65
100%
17.55
S/.
271.85
100%
150.00
S/.
2,097.00
100%
160.00
S/.
644.80
100%
10.00
S/.
223.80
100%
160.00
S/.
1,310.40
100%
80.00
S/.
328.80
100%
80.00
S/.
823.20
100%
90.00
S/.
1,360.80
100%
16.00
S/.
2,293.60
100%
6.00
S/.
760.50
100%
16.00
S/.
6,864.80
100%
4.00
S/.
16,674.96
100%
4.00
S/.
784.00
100%
4.00
S/.
3,479.44
100%
12.00
S/.
1,096.92
100%
1.00
S/.
1,302.40
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
2399.95
S/.
28,727.40
44%
5399.95
S/.
112,912.95
100%
641.08
S/.
7,673.73
100%
299.83
S/.
1,424.19
100%
641.08
S/.
13,404.98
100%
0.00
S/.
299.83
S/.
5,537.86
100%
179.89
S/.
4,857.03
100%
102.50
S/.
502.25
100%
641.09
S/.
4,365.82
100%
641.09
S/.
8,481.62
100%
197.20
S/.
6,156.58
100%
236.64
S/.
3,665.55
100%
644.64
S/.
112,953.82
100%
749.84
S/.
27,016.74
100%
45.23
S/.
339.23
100%
0%
37.70
S/.
664.27
100%
30.53
S/.
8,929.41
100%
64.80
S/.
3,534.84
100%
1268.35
S/.
5,352.44
100%
0.00
S/.
0%
1.60
S/.
28.19
100%
0.00
S/.
0%
21.60
S/.
1,025.14
100%
13.45
S/.
2,081.25
100%
5.10
S/.
1,187.43
100%
365.20
S/.
11,890.91
100%
2.00
S/.
2,939.34
100%
599.66
S/.
4,833.26
100%
5.33
S/.
60.87
100%
749.84
S/.
16,391.50
100%
282.20
S/.
4,461.58
100%
299.83
S/.
32,603.51
100%
299.83
S/.
4,440.48
100%
211.00
S/.
15,787.02
100%
211.00
S/.
57,957.48
100%
1.00
S/.
1,623.49
100%
4929.00
S/.
56,289.18
100%
4929.00
S/.
87,539.04
100%
270.00
S/.
213.30
100%
105.30
S/.
2,990.52
100%
81.00
S/.
706.32
100%
94.50
S/.
704.97
100%
31.59
S/.
489.33
100%
366.00
S/.
41,153.04
100%
50.00
S/.
1,366.00
100%
220.00
S/.
3,075.60
100%
220.00
S/.
1,801.80
100%
18.00
S/.
1,645.38
100%
16.00
S/.
3,707.68
100%
5.00
S/.
209.05
100%
3.00
S/.
46.83
100%
48.00
S/.
6,880.80
100%
48.00
S/.
164,834.40
100%
4.00
S/.
16,674.96
100%
4.00
S/.
784.00
100%
4.00
S/.
13,879.44
100%
1.00
S/.
1,524.77
100%
1.00
S/.
1,220.00
100%
5.00
S/.
4,191.10
100%
-105.03
S/.
-175.40
-100%
105.03
S/.
525.15
100%
5.57
S/.
98.14
100%
99.27
S/.
1,537.69
100%
58.98
S/.
1,675.03
100%
28.39
S/.
1,075.13
100%
41.29
S/.
6,389.21
100%
30.25
S/.
1,435.67
100%
2.05
S/.
47.09
100%
5.31
S/.
1,236.33
100%
70.78
S/.
2,304.60
100%
230.90
S/.
7,035.52
100%
13.10
S/.
3,299.89
100%
235.10
S/.
992.12
100%
4.39
S/.
1,750.47
100%
70.20
S/.
4,477.36
100%
544.00
S/.
2,295.68
100%
5.03
S/.
1,506.84
100%
58.89
S/.
3,650.59
100%
653.51
S/.
2,757.81
100%
9.18
S/.
2,540.20
100%
222.00
S/.
8,074.14
100%
915.48
S/.
3,863.33
100%
2103.40
S/.
4,900.92
100%
0.74
S/.
187.80
100%
7.98
S/.
323.67
100%
13.54
S/.
57.14
100%
329.45
S/.
18,383.31
100%
65.89
S/.
952.77
100%
263.56
S/.
4,090.45
100%
221.14
S/.
5,789.45
100%
1.70
S/.
18.84
100%
99.79
S/.
2,250.26
100%
99.79
S/.
5,915.55
100%
35.05
S/.
1,225.35
100%
61.84
S/.
1,695.03
100%
35.05
S/.
276.90
100%
129.86
S/.
9,134.35
100%
11.25
S/.
93.83
100%
3.11
S/.
43.35
100%
2.28
S/.
151.21
100%
151.20
S/.
5,358.53
100%
7.56
S/.
1,673.41
100%
19.47
S/.
449.17
100%
7.58
S/.
95.96
100%
2.55
S/.
416.64
100%
17.82
S/.
5,194.17
100%
3.80
S/.
509.92
100%
7.50
S/.
85.65
100%
1.00
S/.
1,500.00
100%
12.00
S/.
1,855.44
100%
42.00
S/.
486.36
100%
4.00
S/.
378.48
100%
6.00
S/.
125.04
100%
6.00
S/.
1,527.72
100%
3.45
S/.
19.42
100%
5.40
S/.
62.32
100%
256.32
S/.
2,340.20
100%
125.46
S/.
1,136.67
100%
128.96
S/.
1,361.82
100%
25.40
S/.
100.33
100%
7.00
S/.
1,968.05
100%
7.00
S/.
1,477.00
100%
7.00
S/.
1,515.50
100%
21.00
S/.
1,967.07
100%
7.00
S/.
1,050.00
100%
11.00
S/.
555.50
100%
3.00
S/.
345.00
100%
7.00
S/.
385.00
100%
3.00
S/.
255.00
100%
15.00
S/.
300.00
100%
45.00
S/.
846.45
100%
93.64
S/.
73.98
100%
36.52
S/.
1,037.17
100%
56.18
S/.
235.96
100%
56.18
S/.
346.07
100%
36.52
S/.
318.45
100%
36.52
S/.
569.35
100%
47.48
S/.
735.47
100%
24.00
S/.
2,009.76
100%
7.00
S/.
865.69
100%
11.00
S/.
895.95
100%
46.00
S/.
968.30
100%
47.64
S/.
1,223.40
100%
47.58
S/.
1,001.56
100%
4.00
S/.
201.60
100%
11.00
S/.
151.25
100%
8.00
S/.
403.20
100%
93.64
S/.
104.88
100%
66.93
S/.
52.87
100%
31.00
S/.
2,298.03
100%
18.77
S/.
241.38
100%
48.16
S/.
616.45
100%
2.00
S/.
202.76
100%
66.93
S/.
562.21
100%
21.80
S/.
17.22
100%
9.00
S/.
680.49
100%
6.68
S/.
94.86
100%
15.12
S/.
245.85
100%
2.00
S/.
202.76
100%
2.00
S/.
2,628.46
100%
21.80
S/.
183.12
100%
50.00
S/.
39.50
100%
30.00
S/.
671.40
100%
30.00
S/.
245.70
100%
30.00
S/.
428.10
100%
2.00
S/.
43.88
100%
12.00
S/.
919.20
100%
4.00
S/.
316.96
100%
4.00
S/.
560.60
100%
2.00
S/.
215.82
100%
6.00
S/.
623.46
100%
4.00
S/.
1,356.20
100%
11.00
S/.
1,804.55
100%
1.00
S/.
209.05
100%
1.00
S/.
1,256.38
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
1347.09
S/.
16,124.67
77%
1747.09
S/.
36,531.65
100%
247.75
S/.
2,965.57
100%
170.86
S/.
811.59
100%
247.75
S/.
5,180.45
100%
9.23
S/.
142.97
100%
7.69
S/.
142.03
100%
102.51
S/.
2,767.77
100%
247.75
S/.
8,455.71
100%
187.45
S/.
918.51
100%
247.75
S/.
827.49
100%
22.40
S/.
699.33
100%
26.88
S/.
416.37
100%
59.36
S/.
10,401.06
100%
72.48
S/.
2,611.45
100%
31.17
S/.
233.78
100%
0.00
S/.
0%
5.34
S/.
94.09
100%
0.00
S/.
0%
40.04
S/.
6,195.79
100%
6.67
S/.
1,552.98
100%
66.74
S/.
2,173.05
100%
35.10
S/.
6,150.22
100%
98.88
S/.
3,562.65
100%
65.34
S/.
490.05
100%
2.00
S/.
2,723.54
100%
421.58
S/.
3,397.93
100%
367.07
S/.
4,191.94
100%
72.48
S/.
1,584.41
100%
44.80
S/.
708.29
100%
133.48
S/.
36,664.29
100%
70.00
S/.
1,530.20
100%
1.00
S/.
1,623.49
100%
1747.09
S/.
130,455.21
100%
267.00
S/.
3,049.14
100%
267.00
S/.
4,741.92
100%
100.00
S/.
79.00
100%
39.00
S/.
1,107.60
100%
30.00
S/.
261.60
100%
35.00
S/.
261.10
100%
11.70
S/.
181.23
100%
260.00
S/.
7,061.60
100%
10.00
S/.
332.70
100%
200.00
S/.
806.00
100%
260.00
S/.
3,842.80
100%
100.00
S/.
411.00
100%
100.00
S/.
1,029.00
100%
120.00
S/.
1,814.40
100%
16.00
S/.
2,293.60
100%
16.00
S/.
54,944.80
100%
4.00
S/.
16,674.96
100%
4.00
S/.
784.00
100%
4.00
S/.
3,479.44
100%
10.00
S/.
1,800.00
100%
1.00
S/.
2,163.63
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
820.10
S/.
5,502.87
100%
375.56
S/.
4,495.45
100%
154.28
S/.
5,007.93
100%
126.40
S/.
672.45
100%
372.10
S/.
7,780.61
100%
86.12
S/.
1,517.43
100%
1227.83
S/.
19,019.09
100%
177.02
S/.
5,393.80
100%
131.70
S/.
3,208.21
100%
94.84
S/.
3,069.97
100%
243.81
S/.
8,321.24
100%
49.00
S/.
240.10
100%
243.81
S/.
814.33
100%
16.67
S/.
4,875.64
100%
13.89
S/.
757.70
100%
23.88
S/.
3,695.19
100%
29.84
S/.
1,416.21
100%
8.96
S/.
2,086.16
100%
119.41
S/.
3,887.99
100%
104.44
S/.
18,299.98
100%
246.58
S/.
7,999.06
100%
14.43
S/.
108.23
100%
52.84
S/.
15,454.64
100%
84.15
S/.
4,590.38
100%
1601.46
S/.
6,758.16
100%
1.30
S/.
9.75
100%
0.80
S/.
233.98
100%
6.27
S/.
342.03
100%
67.35
S/.
284.22
100%
77.45
S/.
21,201.94
100%
15.76
S/.
660.19
100%
2218.96
S/.
9,364.01
100%
39.90
S/.
18,414.25
100%
161.60
S/.
8,037.98
100%
3802.71
S/.
16,047.44
100%
11.93
S/.
3,278.01
100%
6.49
S/.
295.55
100%
574.78
S/.
2,425.57
100%
170.00
S/.
3,104.20
100%
845.00
S/.
316,875.00
100%
130.02
S/.
3,670.46
100%
70.85
S/.
2,000.10
100%
183.71
S/.
3,530.91
100%
231.96
S/.
3,667.29
100%
360.00
S/.
8,118.00
100%
360.00
S/.
21,340.80
100%
160.44
S/.
12,126.06
100%
130.02
S/.
9,673.49
100%
1.00
S/.
9.98
100%
430.40
S/.
60,311.95
100%
85.80
S/.
1,285.28
100%
117.81
S/.
12,810.66
100%
6.00
S/.
839.58
100%
125.31
S/.
1,855.84
100%
4.00
S/.
3,963.12
100%
6.00
S/.
526.86
100%
139.95
S/.
38,441.47
100%
4.00
S/.
5,610.24
100%
139.95
S/.
1,598.23
100%
216.00
S/.
23,600.16
100%
20.77
S/.
237.19
100%
20.77
S/.
368.88
100%
3.00
S/.
139.02
100%
45.00
S/.
807.30
100%
15.00
S/.
322.65
100%
21.05
S/.
521.83
100%
67.80
S/.
1,954.67
100%
4.00
S/.
149.92
100%
10.00
S/.
478.80
100%
148.85
S/.
1,250.34
100%
24.40
S/.
703.45
100%
67.00
S/.
1,660.93
100%
45.00
S/.
807.30
100%
4.00
S/.
191.52
100%
96.80
S/.
813.12
100%
5.00
S/.
292.00
100%
6.00
S/.
209.28
100%
3.00
S/.
72.30
100%
6.00
S/.
107.82
100%
11.00
S/.
623.92
100%
10.00
S/.
226.70
100%
3.00
S/.
45.51
100%
2.00
S/.
25.78
100%
3.00
S/.
35.67
100%
7.00
S/.
79.87
100%
6.00
S/.
67.80
100%
186.90
S/.
4,164.13
100%
19.80
S/.
311.65
100%
96.80
S/.
813.12
100%
44.00
S/.
1,649.12
100%
9.00
S/.
153.72
100%
9.00
S/.
114.39
100%
44.00
S/.
737.88
100%
1.00
S/.
15.77
100%
23.00
S/.
1,026.26
100%
50.00
S/.
39.50
100%
39.00
S/.
1,107.60
100%
30.00
S/.
261.60
100%
35.00
S/.
261.10
100%
11.70
S/.
181.23
100%
5.00
S/.
111.90
100%
5.00
S/.
40.95
100%
5.00
S/.
66.40
100%
6.00
S/.
131.64
100%
15.00
S/.
1,536.60
100%
6.00
S/.
840.90
100%
15.00
S/.
15,585.75
100%
1.00
S/.
953.43
100%
1.00
S/.
838.22
100%
97.17
S/.
162.27
100%
97.17
S/.
485.85
100%
18.60
S/.
327.73
100%
57.05
S/.
883.70
100%
40.45
S/.
1,148.78
100%
25.69
S/.
972.88
100%
47.69
S/.
7,379.55
100%
25.48
S/.
1,209.28
100%
12.00
S/.
275.64
100%
4.85
S/.
1,129.23
100%
64.72
S/.
2,107.28
100%
80.01
S/.
2,437.90
100%
11.86
S/.
2,987.53
100%
169.91
S/.
717.02
100%
4.16
S/.
1,658.76
100%
66.60
S/.
4,247.75
100%
826.45
S/.
3,487.62
100%
4.25
S/.
1,273.17
100%
20.61
S/.
1,277.61
100%
586.42
S/.
2,474.69
100%
6.15
S/.
1,701.77
100%
84.53
S/.
3,074.36
100%
450.15
S/.
1,899.63
100%
734.00
S/.
1,710.22
100%
0.70
S/.
177.65
100%
7.20
S/.
292.03
100%
14.00
S/.
59.08
100%
177.54
S/.
9,906.73
100%
35.51
S/.
513.47
100%
142.03
S/.
2,204.31
100%
84.53
S/.
2,213.00
100%
1.70
S/.
18.84
100%
84.10
S/.
1,896.46
100%
84.10
S/.
4,985.45
100%
4.19
S/.
146.48
100%
55.38
S/.
437.50
100%
142.03
S/.
9,990.39
100%
8.88
S/.
74.06
100%
3.11
S/.
43.35
100%
3.06
S/.
202.94
100%
83.42
S/.
2,956.40
100%
20.14
S/.
4,457.99
100%
48.30
S/.
1,114.28
100%
20.14
S/.
254.97
100%
38.15
S/.
6,233.33
100%
19.44
S/.
5,666.37
100%
0.45
S/.
60.39
100%
0.45
S/.
5.14
100%
4.00
S/.
618.48
100%
40.00
S/.
463.20
100%
4.00
S/.
378.48
100%
6.00
S/.
125.04
100%
4.00
S/.
1,018.48
100%
95.69
S/.
538.73
100%
30.14
S/.
347.82
100%
95.15
S/.
868.72
100%
87.25
S/.
790.49
100%
89.54
S/.
945.54
100%
4.19
S/.
16.55
100%
7.00
S/.
1,968.05
100%
6.00
S/.
1,266.00
100%
3.00
S/.
649.50
100%
16.00
S/.
1,498.72
100%
6.00
S/.
900.00
100%
4.00
S/.
680.00
100%
8.00
S/.
404.00
100%
2.00
S/.
230.00
100%
6.00
S/.
330.00
100%
2.00
S/.
170.00
100%
12.00
S/.
240.00
100%
1.00
S/.
228.15
100%
41.00
S/.
771.21
100%
79.39
S/.
62.72
100%
30.96
S/.
879.26
100%
47.63
S/.
200.05
100%
47.63
S/.
293.40
100%
47.63
S/.
415.33
100%
30.96
S/.
482.67
100%
40.25
S/.
623.47
100%
24.00
S/.
2,009.76
100%
7.00
S/.
865.69
100%
10.00
S/.
814.50
100%
37.05
S/.
779.90
100%
42.34
S/.
1,087.29
100%
45.39
S/.
955.46
100%
6.00
S/.
302.40
100%
10.00
S/.
137.50
100%
8.00
S/.
403.20
100%
79.39
S/.
88.92
100%
49.33
S/.
38.97
100%
31.00
S/.
2,298.03
100%
21.35
S/.
274.56
100%
27.88
S/.
356.86
100%
1.00
S/.
66.68
100%
7.00
S/.
709.66
100%
2.00
S/.
210.64
100%
49.23
S/.
413.53
100%
15.66
S/.
12.37
100%
12.00
S/.
907.32
100%
6.06
S/.
86.05
100%
9.60
S/.
156.10
100%
2.00
S/.
202.76
100%
2.00
S/.
2,628.46
100%
15.66
S/.
131.54
100%
15.50
S/.
12.25
100%
38.00
S/.
184.68
100%
40.00
S/.
194.40
100%
50.00
S/.
630.00
100%
4.00
S/.
87.76
100%
8.00
S/.
612.80
100%
4.00
S/.
316.96
100%
6.00
S/.
840.90
100%
6.00
S/.
623.46
100%
4.00
S/.
1,356.20
100%
8.00
S/.
1,312.40
100%
2.00
S/.
418.10
100%
1.00
S/.
720.05
100%
1.00
S/.
838.22
100%
0.00
S/.
0%
387.45
S/.
2,437.06
100%
10.25
S/.
291.10
100%
84.78
S/.
423.90
100%
477.24
S/.
7,392.45
100%
397.15
S/.
9,122.54
100%
1.21
S/.
187.24
100%
2.45
S/.
116.28
100%
0.30
S/.
69.85
100%
6.91
S/.
224.99
100%
16.44
S/.
400.48
100%
14.78
S/.
478.43
100%
0.92
S/.
4.51
100%
72.51
S/.
31,071.26
100%
566.00
S/.
23,879.54
100%
6110.18
S/.
25,784.96
100%
1.28
S/.
510.39
100%
11.73
S/.
588.26
100%
101.10
S/.
426.64
100%
1.18
S/.
353.49
100%
11.73
S/.
674.24
100%
204.79
S/.
864.21
100%
2.07
S/.
841.72
100%
11.23
S/.
932.88
100%
91.24
S/.
385.03
100%
237.75
S/.
6,711.68
100%
60.64
S/.
1,587.56
100%
74.10
S/.
2,590.54
100%
67.75
S/.
9,091.37
100%
1.00
S/.
865.00
100%
2.00
S/.
1,100.00
100%
67.75
S/.
773.71
100%
2.00
S/.
130.00
100%
3.00
S/.
135.00
100%
5.88
S/.
639.39
100%
5.88
S/.
87.08
100%
237.75
S/.
2,170.66
100%
60.64
S/.
640.36
100%
0.70
S/.
15.06
100%
5.60
S/.
138.82
100%
19.80
S/.
570.83
100%
10.70
S/.
238.40
100%
5.80
S/.
443.76
100%
1.00
S/.
31.93
100%
1.10
S/.
560.03
100%
2.00
S/.
1,196.16
100%
1.00
S/.
83.66
100%
3.00
S/.
1,714.98
100%
9.00
S/.
7,920.00
100%
15.00
S/.
19,045.65
100%
1.00
S/.
67.61
100%
3.00
S/.
772.23
100%
2.00
S/.
1,434.22
100%
1.00
S/.
289.84
100%
1.00
S/.
379.08
100%
3.00
S/.
490.38
100%
3.00
S/.
1,765.38
100%
3.00
S/.
4,472.19
100%
6.00
S/.
209.28
100%
11.00
S/.
642.40
100%
14.00
S/.
794.08
100%
2.00
S/.
45.34
100%
7.00
S/.
90.23
100%
2.00
S/.
22.38
100%
1.00
S/.
11.89
100%
12.00
S/.
164.28
100%
4.00
S/.
49.88
100%
2.00
S/.
61.38
100%
2.00
S/.
111.38
100%
1.00
S/.
43.30
100%
2.00
S/.
106.16
100%
1.00
S/.
75.00
100%
1.00
S/.
75.00
100%
2.00
S/.
1,172.38
100%
3.00
S/.
9,403.86
100%
2.00
S/.
769.24
100%
1.00
S/.
288.46
100%
SALDO
6,989,375.92
7,711,442.18 OK
6,989,375.92
419362.5555
7,408,738.48
815950.3409
8,224,688.82
9,074,374.16
OK
Folio 8 de 25
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN: .
AVANCES
PRESUPUESTO
PARTIDA
02.01.02.01.01
02.01.02.01.01
02.01.02.01.03
ANTERIOR
DESCRIPCIN
SALDO
Metrado
MT3
106.81
28.40
3,033.46
106.81
3,033.40
100.00%
106.81
3,033.40
100.00%
0.00
MT3
279.57
15.49
4,330.52
279.57
4,330.54
100.00%
279.57
4,330.54
100.00%
0.00
Presup.
S/.
Valorizado
S/.
Metrado
ACUMULADO
Unid.
P. Unit.
S/.
Metrado
ACTUAL
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
CERCO
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
7,363.98
441.84
7,805.82
868.26
8,674.09
7,363.94
441.84
7,805.78
868.26
8,674.04
9074374.164
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
0.10%
RESIDENTE DE OBRA
INSPECTOR DE OBRA
7,363.94
441.84
7,805.78
868.26
8,674.04
0.06
0.00%
0.02
0.00%
0.04
0.00
0.04
0.00
0.05
VALORIZACIN DE
CORRESPONDIENTE AL MES
PROYECTO
MONTO DE OBRA
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
PRESUPUESTO
PARTIDA
02.01.02.01.01
02.01.02.01.01
02.01.02.01.03
DESCRIPCIN
CERCO
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
M3 D= 5 KM
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
Unid.
Metrado
MT3
106.81
MT3
279.57
RESIDENTE DE OBRA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
AVANCES
PRESUPUESTO
P. Unit.
S/.
ANTERIOR
Presup.
S/.
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
Valorizado
S/.
28.40
3,033.46
106.81
3,033.40
100.00%
0.00
0.00%
15.49
4,330.52
279.57
4,330.54
100.00%
0.00
0.00%
7363.98
441.84
7805.82
868.26
8674.09
9074374.164
0.00%
7363.94
441.84
7805.78
868.26
8674.04
0.00
0.00
0.00
0.00
0.00
RESIDENTE DE OBRA
INSPECTOR DE OBRA
BRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
FECHA DE PRESENTACIN: .
SALDO
ACUMULADO
Metrado
Valorizado
S/.
Metrado
106.81
3,033.40
100.00%
0.00
279.57
4,330.54
100.00%
0.00
7363.94
441.84
7805.78
868.26
8674.04
Valorizado
S/.
0.06
0.00%
0.02
0.00%
0.04
0.0
0.0
0.0
0.0
VALORIZACIN D
CORRESPONDIENTE AL MES
PROYECTO
OCTOBRE 30
MONTO DE OBRA
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
PRESUPUESTO
PARTIDA
02.01.02.01.01
02.01.02.01.01
02.01.02.01.03
DESCRIPCIN
CERCO
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
M3 D= 5 KM
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
Unid.
Metrado
MT3
106.81
MT3
279.57
RESIDENTE DE OBRA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
AVANCES
PRESUPUESTO
P. Unit.
S/.
ANTERIOR
Presup.
S/.
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
Valorizado
S/.
28.40
3,033.46
106.81
3,033.40
100.00%
0.00
0.00%
15.49
4,330.52
279.57
4,330.54
100.00%
0.00
0.00%
7363.98
441.84
7805.82
868.26
8674.09
9074374.164
0.00%
7363.94
441.84
7805.78
868.26
8674.04
0.00
0.00
0.00
0.00
0.00
RESIDENTE DE OBRA
INSPECTOR DE OBRA
RE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
FECHA DE PRESENTACIN: .
11/5/2012
SALDO
ACUMULADO
Metrado
Valorizado
S/.
Metrado
106.81
3,033.40
100.00%
0.00
279.57
4,330.54
100.00%
0.00
7363.94
441.84
7805.78
868.26
8674.04
Valorizado
S/.
0.06
0.00%
0.02
0.00%
0.04
0.0
0.0
0.0
0.0
VALORIZACIN DE
CORRESPONDIENTE AL MES
PROYECTO
Nov-30
MONTO DE OBRA
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
PRESUPUESTO
PARTIDA
02.01.02.01.01
02.01.02.01.01
02.01.02.01.03
DESCRIPCIN
CERCO
EXCAV. ZANJAS P/CIMIENTOS MAT. SUELTO H=1.00M.
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
M3 D= 5 KM
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
Unid.
Metrado
MT3
106.81
MT3
279.57
RESIDENTE DE OBRA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
AVANCES
PRESUPUESTO
P. Unit.
S/.
ANTERIOR
Presup.
S/.
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
Valorizado
S/.
28.40
3,033.46
106.81
3,033.40
100.00%
0.00
0.00%
15.49
4,330.52
279.57
4,330.54
100.00%
0.00
0.00%
7363.98
441.84
7805.82
868.26
8674.09
9074374.164
0.00%
7363.94
441.84
7805.78
868.26
8674.04
0.00
0.00
0.00
0.00
0.00
RESIDENTE DE OBRA
INSPECTOR DE OBRA
BRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
FECHA DE PRESENTACIN: .
12/5/2012
SALDO
ACUMULADO
Metrado
Valorizado
S/.
Metrado
106.81
3,033.40
100.00%
0.00
279.57
4,330.54
100.00%
0.00
7363.94
441.84
7805.78
868.26
8674.04
Valorizado
S/.
0.06
0.00%
0.02
0.00%
0.04
0.0
0.0
0.0
0.0
VALORIZACIN DE
CORRESPONDIENTE AL MES
PROYECTO
Dec-12
VILLA DEPORTIVA -VENTANILLA ALTA
MONTO DE OBRA
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
9,074,374.16
PRESUPUESTO
PARTIDA
DESCRIPCIN
Unid.
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
Metrado
RESIDENTE DE OBRA
AVANCES
PRESUPUESTO
P. Unit.
S/.
ANTERIOR
Presup.
S/.
0.00
0.00
0.00
0.00
0.00
9074374.164
0.00%
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
ACTUAL
%
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
RESIDENTE DE OBRA
INSPECTOR DE OBRA
RE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
FECHA DE PRESENTACIN: .
12/5/2012
SALDO
ACUMULADO
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
Metrado
Valorizado
S/.
0.00
0.0
0.0
0.0
0.0
VALORIZACIN D
CORRESPONDIENTE AL MES
PROYECTO
Jan-31
VILLA DEPORTIVA -VENTANILLA ALTA
MONTO DE OBRA
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
9,074,374.16
PRESUPUESTO
PARTIDA
DESCRIPCIN
Unid.
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
Metrado
RESIDENTE DE OBRA
AVANCES
PRESUPUESTO
P. Unit.
S/.
ANTERIOR
Presup.
S/.
0.00
0.00
0.00
0.00
0.00
9074374.164
0.00%
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
ACTUAL
%
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
RESIDENTE DE OBRA
INSPECTOR DE OBRA
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
FECHA DE PRESENTACIN: .
12/5/2012
SALDO
ACUMULADO
Metrado
Valorizado
S/.
0.00
0.00
0.00
0.00
0.00
Metrado
Valorizado
S/.
0.00
0.0
0.0
0.0
0.0
Folio 8 de 25
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN: .
AVANCES
PRESUPUESTO
PARTIDA
ANTERIOR
DESCRIPCIN
Unid.
02
CERCO PERIMETRICO
02.01.01
OBRAS PRELIMINARES
02.01.01.01.01CISTERNA ABASTECEDORA DE AGUA DE OBRA
02.01.01.01.02EXCAVACION PARA FALSA CIMENTACION
02.01.01.01.03FALSA CIMENTACION CONCRETO 1:10 (C:H)
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10
02.01.01.01.04
M3 D= 5 KM
Metrado
P. Unit.
S/.
Presup.
S/.
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
Valorizado
S/.
SALDO
ACUMULADO
%
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
EST
1.00
5000
1.00
5,000.00
100%
5000
100%
MT3
835.92
6.29
5257.9368
835.92
5,257.94
100%
835.92
5257.9368
100%
MT3
835.92
154.74
129350.2608
835.92
129,350.26
100%
835.92
129350.2608
100%
1086.70
15.49
16832.92104
1086.70
16,832.92
100%
1086.696
16832.92104
100%
MT3
5000
151,441.12
15
15.01
MOVIMIENTO DE TIERRAS
ELIMINACION DE MATERIAL EXCEDENTE EN OBRA TOTAL
MT3
56000.00
15.49
867440
56000.00
867,440.00
100%
56000
867440
100%
16
06.01
2150.40
15.49
33309.696
2150.40
33,309.70
100%
2150.4
33309.696
100%
16.01.04
990.00
154.74
153192.6
105.00
16,247.70
11%
105
16247.7
11%
885
136944.9
17
17.01
10,074.60
10%
180
10074.6
10%
1584
88656.48
16.01.03
mt2
1,764.00
55.97
COSTO DIRECTO
GASTOS GENERALES 6%
SUBTOTAL
IGV
PRESUPUESTO TOTAL
1,309,114.49
78,546.87
1,387,661.36
154,353.74
1,542,015.10
9,074,374.16
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
14.06%
180.00
98731.08
1,234,954.23
74,097.25
1,309,051.49
145,609.72
1,454,661.21
1,083,513.11
65,010.79
1,148,523.90
127,753.76
1,276,277.66
225,601.38
13,536.08
239,137.46
26,599.98
265,737.44
Folio 8 de 25
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN: .
AVANCES
PRESUPUESTO
PARTIDA
ANTERIOR
DESCRIPCIN
Unid.
Metrado
P. Unit.
S/.
RESIDENTE DE OBRA
Presup.
S/.
Metrado
Valorizado
S/.
ACTUAL
%
Metrado
Valorizado
S/.
INSPECTOR DE OBRA
SALDO
ACUMULADO
%
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
Folio 8 de 25
SALDO
%
0%
0%
0%
0%
0%
0%
89%
90%
Folio 8 de 25
SALDO
%
VALOR
CORRESPONDIENTE AL MES
PROYECTO
MONTO DE ADICIONALES POR OBRAS NUEVAS
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
PRESUPUEST
PARTIDA
02
02.01.01
02.01.01.01.01
02.01.01.01.02
02.01.01.01.03
02.01.01.01.04
DESCRIPCIN
CERCO PERIMETRICO
OBRAS PRELIMINARES
CISTERNA ABASTECEDORA DE AGUA DE OBRA
EXCAVACION PARA FALSA CIMENTACION
FALSA CIMENTACION CONCRETO 1:10 (C:H)
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3 D=
5 KM
15
15.01
MOVIMIENTO DE TIERRAS
ELIMINACION DE MATERIAL EXCEDENTE EN OBRA TOTAL
16
06.01
16.01.03
16.01.04
Unid.
Metrado
EST
MT3
MT3
1.00
835.92
835.92
1086.70
MT3
MT3
MT3
MT3
56000.00
2150.40
990.00
17
17.01
M3
mt2
1,764.00
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
RESIDENTE DE OBRA
AVANCES
PRESUPUESTO
ANTERIOR
P. Unit.
S/.
Presup.
S/.
5000
6.29
154.74
15.49
5000
5257.9368
129350.2608
16832.92104
15.49
Metrado
ACTUAL
Valorizado
S/.
5000
100%
835.92
5257.9368
100%
835.92
129350.2608
100%
1086.696
16832.92104
100%
867440
56000
867440
100%
15.49
33309.696
2150.4
33309.696
100%
154.74
153192.6
105
16247.7
100%
98731.08
180.00
55.97
1,309,114.49
78,546.87
1,387,661.36
154,353.74
1,542,015.10
55.97
1,073,494.48
64,409.67
1,137,904.15
126,572.49
1,264,476.65
10.00%
Metrado
9,074,374.16
13.93%
ESIDENTE DE OBRA
INSPECTOR DE OBRA
TIEMBRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN: .
AVANCES
ACTUAL
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
0%
5000
100%
0%
835.92
5257.9368
100%
0%
835.92
129350.2608
100%
0%
1086.696
16832.92104
100%
0%
56000
867440
100%
0%
2150.4
33309.696
100%
0%
105
16247.7
100%
885
136944.9
0%
180
55.97
10%
1584
98675.11
1,073,494.48
64,409.67
1,137,904.15
126,572.49
1,264,476.65
235,620.01
14,137.20
249,757.21
27,781.24
277,538.45
NSPECTOR DE OBRA
ALDO
%
0%
0%
0%
0%
0%
0%
89%
100%
VA
CORRESPONDIENTE AL MES
PROYECTO
MONTO DE ADICIONALES POR OBRAS NUEVAS
MONTO ASIGNADO
FECHA DE INICIO DE OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
PRESUP
PARTIDA
02
02.01.01
02.01.01.01.01
02.01.01.01.02
02.01.01.01.03
02.01.01.01.04
DESCRIPCIN
CERCO PERIMETRICO
OBRAS PRELIMINARES
CISTERNA ABASTECEDORA DE AGUA DE OBRA
EXCAVACION PARA FALSA CIMENTACION
FALSA CIMENTACION CONCRETO 1:10 (C:H)
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3 D= 5 KM
15
15.01
MOVIMIENTO DE TIERRAS
ELIMINACION DE MATERIAL EXCEDENTE EN OBRA TOTAL
16
06.01
16.01.03
16.01.04
CONCRETO SIMPLE
1:8 + 30 % PG
Unid.
EST
MT3
MT3
MT3
MT3
MT3
MT3
MT3
KG
CIMENTACION
CONCRETO 140KG/CM2
ENCOFRADO Y DESENCOFRADO
MT3
MT2
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
MT3
KG
15
15.01
ENCOFRADO Y DESENCOFRADO
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
VIGAS DE AMARRE
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MUROS ARMADOS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MUROS
MUROS CARAVISTA KK-18 H
MT2
COSTO DIRECTO
GASTOS GENERALES 6%
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
M3
AVANC
PRESUPUESTO
ANTERIOR
Metrado
P. Unit.
S/.
Presup.
S/.
1.00
835.92
835.92
1086.70
5000
6.29
154.74
15.49
5000
5257.9368
129350.2608
16832.92104
56000.00
15.49
2150.40
Metrado
Valorizado
S/.
5000
100%
835.92
5257.9368
100%
835.92
129350.2608
100%
1086.696
16832.92104
100%
867440
56000
867440
100%
15.49
33309.696
2150.4
33309.696
100%
990.00
154.74
153192.6
105
16247.7
100%
50
481
300
1.48
280
930
280
50
46
11820
280
1.48
15000
711.88
0
0
78400
46500
0
0
12880
17493.6
574
50
45
5375
323
300
1.48
50
18
6990
219
300
1.48
50
65
9340
626
300
1.48
50
1201
55
5500
15.49
28700
0
0
13500
7955
16150
0
0
5400
10345.2
10950
0
0
19500
13823.2
31300
0
0
66055
0
0
85195
1,690,242.29
101,414.54
1,791,656.83
199,291.36
1,990,948.20
9,074,374.16
21.94%
1,073,438.51
64,406.31
1,137,844.83
126,565.89
1,264,410.72
RESIDENTE DE OBRA
AS 3- OCTUBRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
11/5/2012
AVANCES
ACTUAL
Metrado
SALDO
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
Metrado
0%
5000
100%
0%
835.92
5257.9368
100%
0%
835.92
129350.2608
100%
0%
1086.696
16832.92104
100%
0%
56000
867440
100%
0%
2150.4
33309.696
100%
885.00
136,944.90
89%
990
153192.6
189%
50
15,000.00
100%
50
15000
100%
481
711.88
100%
481
711.88
100%
280
78,400.00
100%
280
78400
100%
930
46,500.00
100%
930
46500
100%
46
12,880.00
100%
46
12880
100%
11820
17,493.60
100%
11820
17493.6
100%
574
28,700.00
100%
574
28700
100%
45
13,500.00
100%
45
13500
100%
5375
7,955.00
100%
5375
7955
100%
323
16,150.00
100%
323
16150
100%
18
5,400.00
100%
18
5400
100%
6990
10,345.20
100%
6990
10345.2
100%
219
10,950.00
100%
219
10950
100%
65
19,500.00
100%
65
19500
100%
9340
13,823.20
100%
9340
13823.2
100%
626
31,300.00
100%
626
31300
100%
1201
66,055.00
100%
1201
66055
100%
5500
85,195.00
100%
5500
100%
616,803.78
37,008.23
653,812.01
72,725.47
726,537.48
85,195.00
1,690,242.29
101,414.54
1,791,656.83
199,291.36
1,990,948.20
INSPECTOR DE OBRA
SALDO
Valorizado
S/.
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
CORRESPONDIENTE AL MES
PROYECTO
NOVIEMBRE
PRES
PARTIDA
02
02.01.01
02.01.01.01.01
02.01.01.01.02
02.01.01.01.03
02.01.01.01.04
DESCRIPCIN
CERCO PERIMETRICO
OBRAS PRELIMINARES
CISTERNA ABASTECEDORA DE AGUA DE OBRA
EXCAVACION PARA FALSA CIMENTACION
FALSA CIMENTACION CONCRETO 1:10 (C:H)
ELIMINACION DE MATERIAL EXCEDENTE C/VOLQUETE 10 M3 D= 5 KM
15
15.01
MOVIMIENTO DE TIERRAS
ELIMINACION DE MATERIAL EXCEDENTE EN OBRA TOTAL
16
06.01
16.01.03
16.01.04
CONCRETO SIMPLE
1:8 + 30 % PG
Unid.
EST
MT3
MT3
MT3
MT3
MT3
MT3
MT3
KG
CIMENTACION
CONCRETO 140KG/CM2
ENCOFRADO Y DESENCOFRADO
MT3
MT2
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
MT3
KG
15
15.01
ENCOFRADO Y DESENCOFRADO
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
VIGAS DE AMARRE
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MUROS ARMADOS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MUROS
MUROS CARAVISTA KK-18 H
MT2
M3
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MT3
MT3
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
ESTACIONAMIENTO
MOVIMIENTO DE TIERRAS EN PLATAFORMA
COSTO DIRECTO
GASTOS GENERALES 6%
SUBTOTAL
IGV
PRESUPUESTO TOTAL
M3
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
PRESUPUESTO
ANTERIOR
Metrado
P. Unit.
S/.
Presup.
S/.
1.00
835.92
835.92
1086.70
5000
6.29
154.74
15.49
5000
5257.9368
129350.2608
16832.92104
56000.00
15.49
2150.40
Metrado
Valorizado
S/.
5000
100%
835.92
5257.9368
100%
835.92
129350.2608
100%
1086.696
16832.92104
100%
867440
56000
867440
100%
15.49
33309.696
2150.4
33309.696
100%
990.00
154.74
153192.6
990
153192.6
100%
50
481
300
1.48
280
930
280
50
46
11820
280
1.48
15000
711.88
0
0
78400
46500
0
0
12880
17493.6
50
15000
481
711.88
280
78400
930
46500
46
12880
11820
17493.6
574
50
45
5375
323
300
1.48
50
18
6990
219
300
1.48
50
65
9340
626
300
1.48
50
1201
55
15.49
28700
0
0
13500
7955
16150
0
0
5400
10345.2
10950
0
0
19500
13823.2
31300
0
0
66055
0
0
85195
108
15.49
1672.92
90
900
90
280
1.48
50
25200
1332
4500
2
320
2
300
1.48
50
600
473.6
100
54
3600
360
280
1.48
50
15120
5328
18000
180
15.49
2788.2
144
280
40320
5500
574
28700
45
13500
5375
7955
323
16150
18
5400
6990
10345.2
219
10950
65
19500
9340
13823.2
626
31300
1201
66055
5500
85195
1000
128
1.48
50
1480
6400
2
150
3
300
1.48
50
600
222
150
50
1000
400
300
1.48
50
15000
1480
20000
30
15.49
464.7
15
200
20
280
1.48
50
4200
296
1000
0.5
50
1
300
1.48
50
150
74
50
8
160
80
300
1.48
50
2400
236.8
4000
1500
15.49
23235
1,887,115.51
113,226.93
2,000,342.45
222,504.09
2,222,846.54
9,074,374.16
1,690,242.29
101,414.54
1,791,656.83
199,291.36
1,990,948.20
23.83%
RESIDENTE DE OBRA
VAS 4- NOVIEMBRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
ACTUAL
Metrado
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
0%
5000
0%
835.92
5257.9368
0%
835.92
129350.2608
0%
1086.696
16832.92104
0%
56000
867440
0%
2150.4
33309.696
0%
990
0%
50
15000
0%
481
711.88
0%
280
78400
0%
930
46500
0%
46
12880
0%
11820
17493.6
153,192.60
0%
574
28700
0%
45
13500
0%
5375
7955
0%
323
16150
0%
18
5400
0%
6990
10345.2
0%
219
10950
0%
65
19500
0%
9340
13823.2
0%
626
31300
0%
1201
66055
0%
5500
108
1672.92
108
1,672.92
100%
85,195.00
90
25,200.00
100%
90
25200
900
1,332.00
100%
900
1332
90
4,500.00
100%
90
4500
600.00
100%
600
320
473.60
100%
320
473.6
100.00
100%
100
15120
54
15,120.00
100%
54
3600
5,328.00
100%
3600
5328
360
18,000.00
100%
360
18000
180
2,788.20
100%
180
2788.2
70
19,600.00
49%
70
19600
500
740.00
50%
500
740
60
3,000.00
47%
60
3000
300
300.00
50%
50
74.00
33%
50
74
100.00
67%
100
7500
25
7,500.00
50%
25
500
740.00
50%
500
740
200
10,000.00
50%
200
10000
30
464.70
100%
30
464.7
4200
15
4,200.00
100%
15
200
296.00
100%
200
296
20
1,000.00
100%
20
1000
0.5
150.00
100%
0.5
150
50
74.00
100%
50
74
50.00
100%
50
2,400.00
100%
2400
160
236.80
100%
160
236.8
80
4,000.00
100%
80
4000
1000
15,490.00
67%
1000
15490
145,530.22
8,731.81
154,262.03
17,159.03
171,421.06
1,835,772.51
110,146.35
1,945,918.87
216,450.39
2,162,369.26
INSPECTOR DE OBRA
11/5/2012
SALDO
O
%
Metrado
Valorizado
S/.
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
49%
74
20720
51%
50%
500
740
50%
47%
68
3400
53%
50%
300
50%
33%
100
148
67%
67%
50
33%
50%
25
7500
50%
50%
500
740
50%
50%
200
10000
50%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
100%
0%
67%
500
7745
33%
51,343.00
3,080.58
54,423.58
6,053.70
60,477.28
4.88
VAL
CORRESPONDIENTE AL MES
PROYECTO
DICIEMBRE
VILLA DEPORTIVA VENTANIL
PRESUPU
PARTIDA
DESCRIPCIN
Unid.
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MT3
MT3
KG
MT2
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
ESTACIONAMIENTO
MOVIMIENTO DE TIERRAS EN PLATAFORMA
M3
NUEVAS PARTIDAS 3
MURO DE CONTENCION (MULTIDEPORTIVO -FUTBOL)
L 35
MOVIMIENTO DE TIERRAS
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
ESTACIONAMIENTO
MOVIMIENTO DE TIERRAS EN PLATAFORMA (NUEVA)
MURO DE CONTENCION (PISCINA - VOLEY)
L 25
MOVIMIENTO DE TIERRAS
M3
MT3
MT3
KG
MT2
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
COSTO DIRECTO
GASTOS GENERALES 6%
SUBTOTAL
IGV
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
MT3
KG
MT2
AVAN
PRESUPUESTO
ANTERIOR
Metrado
P. Unit.
S/.
Presup.
S/.
Metrado
Valorizado
S/.
108
15.49
1672.92
108
1672.92
100%
90
900
90
280
1.48
50
25200
1332
4500
90
25200
100%
900
1332
100%
90
4500
100%
2
320
2
300
1.48
50
600
473.6
100
600
100%
320
473.6
100%
100
100%
54
3600
360
280
1.48
50
15120
5328
18000
54
15120
100%
3600
5328
100%
360
18000
100%
180
15.49
2788.2
180
2788.2
100%
144
1000
128
280
1.48
50
40320
1480
6400
70
19600
49%
500
740
50%
60
3000
47%
2
150
3
300
1.48
50
600
222
150
300
50%
50
74
33%
100
67%
50
1000
400
300
1.48
50
15000
1480
20000
25
7500
50%
500
740
50%
200
10000
50%
30
15.49
464.7
30
464.7
100%
15
200
20
280
1.48
50
4200
296
1000
15
4200
100%
200
296
100%
20
1000
100%
0.5
50
1
300
1.48
50
150
74
50
0.5
150
100%
50
74
100%
50
100%
8
160
80
300
1.48
50
2400
236.8
4000
2400
100%
160
236.8
100%
80
4000
100%
1500
15.49
23235
1000
15490
67%
84
15.49
1301.16
8.75
2000
35
280
4.22
50
2450
8440
1750
1
1300
3
300
4.22
50
300
5486
150
26.25
850
210
300
4.22
50
7875
3587
10500
2050
15.49
31754.5
48
15.49
743.52
6.25
150
25
280
4.22
50
1750
633
1250
1
30
3
300
4.22
50
300
126.6
150
18.75
250
150
300
4.22
50
5625
1055
7500
196,873.22
11,812.39
208,685.61
23,212.73
231,898.34
2,283,323.81
9,074,374.16
2.56%
145,530.22
8,731.81
154,262.03
17,159.03
171,421.06
RESIDENTE DE OBRA
AS 5- DICIEMBRE
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
11/5/2012
AVANCES
ACTUAL
Metrado
ACUMULADO
Valorizado
S/.
Metrado
Valorizado
S/.
0%
108
1672.92
100%
0%
90
25200
100%
0%
900
1332
100%
0%
90
4500
100%
0%
600
100%
0%
320
473.6
100%
0%
100
100%
0%
54
15120
100%
0%
3600
5328
100%
0%
360
18000
100%
0%
180
2788.2
100%
74
20,720.00
51%
144
40320
100%
500
740.00
50%
1000
1480
100%
68
3,400.00
53%
128
6400
100%
300.00
50%
600
100%
100
148.00
67%
150
222
100%
50.00
33%
150
100%
25
7,500.00
50%
50
15000
100%
500
740.00
50%
1000
1480
100%
200
10,000.00
50%
400
20000
100%
0%
30
464.7
100%
0%
15
4200
100%
0%
200
296
100%
0%
20
1000
100%
0%
0.5
150
100%
0%
50
74
100%
0%
50
100%
0%
2400
100%
0%
160
236.8
100%
0%
80
4000
100%
500
7,745.00
33%
1500
23235
100%
84
1,301.16
100%
84
1301.16
100%
8.75
2,450.00
100%
8.75
2450
100%
281
1,185.82
14%
281
1185.82
14%
35
1,750.00
100%
35
1750
100%
100%
1
300
3
300.00
100%
300
1,266.00
23%
300
1266
23%
150.00
100%
150
100%
26.25
7,875.00
100%
26.25
7875
350
1,477.00
41%
350
1477
41%
210
10,500.00
100%
210
10500
100%
2000
30,980.00
98%
2000
30980
98%
743.52
48
743.52
6.25
1,750.00
6.25
1750
150
633.00
150
633
25
1,250.00
25
1250
48
100%
300.00
300
30
126.60
30
126.6
150.00
150
18.75
5,625.00
18.75
5625
250
1,055.00
250
1055
150
7,500.00
150
7500
51,343.00
3,080.58
54,423.58
6,053.70
60,477.28
196,873.22
11,812.39
208,685.61
23,212.73
231,898.34
2,343,801.09
INSPECTOR DE OBRA
SALDO
Metrado
Valorizado
S/.
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
1719
7254.18
86%
0%
0%
1000
4220
77%
0%
0%
500
2110
59%
0%
50
774.5
2%
VALOR
CORRESPONDIENTE AL MES
PROYECTO
Jan-31
VILLA DEPORTIVA VENTANILLA ALTA
PRESUPUESTO
PARTIDA
DESCRIPCIN
Unid.
Metrado
MT3
108
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
90
900
90
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
2
320
2
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
54
3600
360
MT3
180
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
144
1000
128
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
2
150
3
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
50
1000
400
MT3
30
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
15
200
20
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
0.5
50
1
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
8
160
80
M3
1500
MT3
84
MT3
KG
MT2
8.75
2000
35
ESTACIONAMIENTO
MOVIMIENTO DE TIERRAS EN PLATAFORMA
NUEVAS PARTIDAS 3
MURO DE CONTENCION (MULTIDEPORTIVO -FUTBOL)
L 35
MOVIMIENTO DE TIERRAS
OBRAS DE CONCRETO ARMADO
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
1
1300
3
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
26.25
850
210
M3
2050
MT3
48
VIGAS DE CIMENTACION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
6.25
150
25
COLUMNAS
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
1
30
3
MURO DE CONTENCION
CONCRETO 210KG/CM2
ACERO TRABAJADO
ENCOFRADO Y DESENCOFRADO
MT3
KG
MT2
18.75
250
150
ESTACIONAMIENTO
MOVIMIENTO DE TIERRAS EN PLATAFORMA (NUEVA)
MURO DE CONTENCION (PISCINA - VOLEY)
L 25
MOVIMIENTO DE TIERRAS
OBRAS DE CONCRETO ARMADO
COSTO DIRECTO
GASTOS GENERALES 6%
PRESUPUESTO TOTAL
AVANCE
FISICO DE PARTIDAS
DE MAYORES METRADOS
AVANCES
PRESUPUESTO
ANTERIOR
ACTUAL
P. Unit.
S/.
Presup.
S/.
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
15.49
1672.92
108
1672.92
100%
280
1.48
50
25200
1332
4500
90
25200
100%
900
1332
100%
90
4500
100%
300
1.48
50
600
473.6
100
600
100%
320
473.6
100%
100
100%
280
1.48
50
15120
5328
18000
54
15120
100%
3600
5328
100%
360
18000
100%
15.49
2788.2
180
2788.2
100%
280
1.48
50
40320
1480
6400
144
40320
100%
1000
1480
100%
128
6400
100%
300
1.48
50
600
222
150
600
100%
150
222
100%
150
100%
300
1.48
50
15000
1480
20000
50
15000
100%
1000
1480
100%
400
20000
100%
15.49
464.7
30
464.7
100%
280
1.48
50
4200
296
1000
15
4200
100%
200
296
100%
20
1000
100%
300
1.48
50
150
74
50
0.5
150
100%
50
74
100%
50
100%
300
1.48
50
2400
236.8
4000
2400
100%
160
236.8
100%
80
4000
100%
15.49
23235
1500
23235
100%
15.49
1301.16
84
1301.16
100%
280
4.22
50
2450
8440
1750
8.75
2450
100%
281
1185.82
14%
35
1750
100%
1719
7,254.18
-
300
100%
300
1266
23%
150
100%
7875
3587
10500
26.25
7875
100%
350
1477
41%
210
10500
100%
15.49
31754.5
2000
30980
98%
15.49
743.52
48
743.52
280
4.22
50
1750
633
1250
6.25
1750
150
633
25
1250
300
4.22
50
300
126.6
150
300
30
126.6
150
300
4.22
50
5625
1055
7500
18.75
5625
250
1055
150
7500
300
4.22
50
300
5486
150
300
4.22
50
196,873.22
11,812.39
231,898.34
196,873.22
11,812.39
231,898.34
1000
4,220.00
-
500
2,110.00
-
50
774.50
9,074,374.16
3.76%
ERO
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
PARTAMENTO
AVANCES
ACTUAL
SALDO
ACUMULADO
%
Metrado
Valorizado
S/.
Metrado
Valorizado
S/.
0%
108
1672.92
100%
0%
0%
90
25200
100%
0%
0%
900
1332
100%
0%
0%
90
4500
100%
0%
0%
600
100%
0%
0%
320
473.6
100%
0%
0%
100
100%
0%
0%
54
15120
100%
0%
0%
3600
5328
100%
0%
0%
360
18000
100%
0%
0%
180
2788.2
100%
0%
0%
144
40320
100%
0%
0%
1000
1480
100%
0%
0%
128
6400
100%
0%
0%
600
100%
0%
0%
150
222
100%
0%
0%
150
100%
0%
0%
50
15000
100%
0%
0%
1000
1480
100%
0%
0%
400
20000
100%
0%
0%
30
464.7
100%
0%
0%
15
4200
100%
0%
0%
200
296
100%
0%
0%
20
1000
100%
0%
0%
0.5
150
100%
0%
0%
50
74
100%
0%
0%
50
100%
0%
0%
2400
100%
0%
0%
160
236.8
100%
0%
0%
80
4000
100%
0%
0%
1500
23235
100%
0%
0%
84
1301.16
100%
0%
0%
8.75
2450
100%
0%
86%
2000
8440
100%
0%
0%
35
1750
100%
0%
0%
300
100%
0%
77%
1300
5486
100%
0%
0%
150
100%
0%
0%
26.25
7875
100%
0%
59%
850
3587
100%
0%
0%
210
10500
100%
0%
2%
2050
31754.5
100%
0%
48
743.52
6.25
1750
150
633
25
1250
300
30
126.6
150
18.75
5625
250
1055
150
7500
289,600.00
17,376.00
341,121.86
2,343,801.09
Folio 7 de 25
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
9,074,374.50
FECHA DE PRESENTACIN:
AVANCES
PRESUPUESTO
ITEM
VALORIZACION
S/.
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
ACTUAL
ANTERIOR
Valorizado
S/.
Valorizado
S/.
SALDO
ACUMULADO
%
Valorizado
S/.
Valorizado
S/.
316,367.97
3.49
316,367.97
3.49
8,674.04
8,674.04
100.00
8,674.04
100.00
1,542,015.10
1,276,277.66
82.77
1,276,277.66
82.77
9,074,374.50
COSTOS TOTAL
AVANCE FISICO
10,625,063.64
17.6%
17.6%
1,601,319.67
1,601,319.67
8,758,006.53
265,737.44
9,023,743.97
18%
96.51
17.23
9,074,374.50
PRESUPUESTO
ITEM
ANTERIOR
VALORIZACION
S/.
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
COSTOS TOTAL
Valorizado
S/.
9,074,374.50
8,674.09
8,674.04
1,542,015.10
1,276,277.66
10,625,063.69
1,284,951.70
VAL AGOS
18%
VAL SEP
20.8%
21%
20%
19%
18%
18%
17%
16%
VAL AGOS
20.8%
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
ACTUAL
Valorizado
S/.
SALDO
ACUMULADO
%
Valorizado
S/.
Valorizado
S/.
616,424.13
6.79
616,424.13
6.79
8,457,950.37
93.21
8,674.04
100.00
8,674.04
100.00
0.05
0.00
1,264,476.65
82.00
1,264,476.65
82.00
277,538.45
18.00
1,889,574.82
1,889,574.82
8,735,488.87
20.8%
20.8%
20.8%
VAL SEP
9,074,374.50
PRESUPUESTO
ITEM
VALORIZACION
S/.
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
COSTOS TOTAL
A
ANTERIOR
Valorizado
S/.
9,074,374.50
616,424.13
6.8
8,674.09
8,674.04
100.0
2,071,464.99
1,073,438.51
51.8
11,154,513.58
1,698,536.68
30%
25.5%
25%
20%
15%
10%
5%
VAL AGOS
18%
18%
20.8%
VAL SEP
20.8%
VAL OCT
25.5%
5%
0%
VAL AGOS
VAL SEP
VAL OCT
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
11/5/2012
AVANCES
ACTUAL
Valorizado
S/.
162,924.41
616,803.78
SALDO
ACUMULADO
Valorizado
S/.
1.80
29.78
Valorizado
S/.
616,424.13
8.59
8,457,950.37
91.41
8,674.04
100.00
0.05
0.00
1,690,242.29
81.60
381,222.70
18.40
779,728.19
2,315,340.46
8,839,173.11
25.5% AVANCE
25.5%
25.5%
Series1
VAL OCT
NOVIEMBRE
9,074,374.50
PRESUPUESTO
ITEM
ANTERIOR
VALORIZACION
S/.
1
2
3
4
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
COSTOS TOTAL
Valorizado
S/.
616,424.13
9,074,374.50
8,674.09
8,674.09
2,222,846.54
1,690,242.29
11,305,895.12
2,315,340.51
INC ADICIONALES
AGOST
0.18
0.3
0.25
18.00%
0.2
0.15
0.1
0.05
0
AGOST
SEP
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
ANTERIOR
ACTUAL
%
Valorizado
S/.
55,699.24
7%
100%
76%
145,530.22
SALDO
ACUMULADO
%
1%
0%
7%
201,229.46
Valorizado
S/.
835,047.78
8,674.09
2,162,369.26
7%
100%
83%
2,516,569.97
27.7% AVANCE
CO REAL A NOVIEMBRE
27.7%
CUMULADO
SEP
0.208
25.50%
20.80%
Series1
SEP
OCT
NOV
11/5/2012
Valorizado
S/.
8,239,326.72
60,477.28
8,299,804.00
BRE
ANILLA ALTA
SALDO
%
91%
0%
3%
CORRESPONDIENTE AL MES
PROYECTO
MONTO DE OBRA
MONTO DE
ASIGNADO
FECHA
INICIO DE
OBRA
PLAZO DE EJECUCIN
FECHA DE TERMINO
9,074,374.50
PRESUPUESTO
ITEM
S/.
1
2
3
4
ANTERIOR
VALORIZACION
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
9,074,374.50
COSTOS TOTAL
Valorizado
S/.
841,414.33
8,674.09
8,674.09
2,222,846.54
2,162,369.26
11,305,895.12
3,012,457.67
INC ADICIONALES
AGOST
0.18
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
20.80%
18.00%
0.05
0
AGOST
SEP
ANILLA ALTA
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
ANTERIOR
ACTUAL
%
Valorizado
S/.
10%
100%
97%
Valorizado
S/.
841,414.33
8,674.09
231,898.34
231,898.34
SALDO
ACUMULADO
%
10%
2,394,267.60
Valorizado
S/.
10%
100%
108%
3,244,356.01
CO REAL A DICIEMBRE
35.8%
SEP
0.208
OCT
0.255
8,232,960.17
-171,421.06
8,061,539.11
35.8% AVANCE
CUMULADO
11/5/2012
NOV
DIC
0.277 35.80%
35.8%
27.70%
25.50%
20.80%
Series1
SEP
OCT
NOV
DIC
BRE
ANILLA ALTA
SALDO
%
91%
0%
-8%
ENERO
VILLA DEPORTIVA- VENTANILLA ALTA
9,074,374.50
AV
PRESUPUESTO
ITEM
VALORIZACION
S/.
1
2
3
4
ANTERIOR
EXPEDIENTE
MAYOR METRADOS
PARTIDAS NUEVAS
DEDUCTIVOS
COSTOS TOTAL
9,074,374.50
Valorizado
S/.
835,047.78
8,674.09
8,674.09
2,575,699.43
2,343,801.09
11,658,748.02
3,187,522.96
INC ADICIONALES
AGOST
18.0%
VALORIZACION AL
40.0%
35.0%
30.0%
25.0%
20.0%
15.0%
10.0%
5.0%
0.0%
18.0%
20.8%
0.0%
AGOST
SEP
40.0%
35.0%
30.0%
25.0%
20.0%
18.0%
15.0%
10.0%
5.0%
0.0%
AGOST
SEP
ANILLA ALTA
CALLAO
LIMA
CALLAO
VENTANILLA
VENTANILLA ALTA
REGION
DEPARTAMENTO
PROVINCIA
DISTRITO
LOCALIDAD
FECHA DE PRESENTACIN:
AVANCES
ANTERIOR
ACTUAL
%
10%
100%
91%
Valorizado
S/.
12,163.82
231,898.34
SALDO
ACUMULADO
%
0.1%
0%
9%
244,062.16
Valorizado
S/.
847,211.60
8,674.09
2,575,699.43
Valorizado
S/.
10%
100%
100%
3,431,585.12
SEP
OCT
NOV
VALORIZACION
AL
31 DE ENERO
20.8%
25.5%
27.7%
DIC
35.8%
ENERO
37.8%
37.8%
35.8%
25.5%
8,227,162.90
-0.00
8,227,162.90
37.8% AVANCE
UMULADO
11/5/2012
27.7%
20.8%
Series1
SEP
OCT
NOV
DIC
ENERO
37.8%
35.8%
27.7%
25.5%
20.8%
Series1
SEP
OCT
NOV
DIC
ENERO
RO
ANILLA ALTA
SALDO
%
91%
0%
0%
PANEL FOTOGRAFICO
CORRESPONDIENTE AL MES
ENERO
ADM-ALBERGUE
PISCINA
VOLEY
TOPICO
FUTBOL 7
ESTACIONAMIENTO
BASQUET
ACIONAMIENTO
POLIDEPORTIVO
TENNIS
FRONTON
FUTBO 11
MURO 2 :
MURO 3:
MURO 3
MURO 2
CONTENCION
-FRONTON CON FUTBOL11.
CON FUTBOL11.
CON MURO PERIMETRICO.
MURO 1
REPARACION ESTRUCTURAL
FALTA
CERCO
INTERNAS : 40%
FALTA TRAMO
PRESUPUESTO OTO
TOTAL PRESUPUESTADO
9,074,374.50
TOTAL GASTADO
2,516,569.97
SALDO
6,557,804.53
CIRCULACION PEATONAL,INSTALACIONES
SANITARIAS,ELECTRICAS Y SERVICIOS HIGIENICOS,
PARTIDAS MAESTRAS, 1,738,384.95
CIRCULACION PEATONAL,INSTALACION
1,800,000.00
1,600,000.00
CANCHAS DE VOLEY
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
ADMINISTRACION Y ALBERGUE, PARTIDAS MAESTRAS,
488,746.07
600,000.00
CERCO PERIMETRICO, PARTIDAS MAESTRAS,
419,334.10
400,000.00
200,000.00
CERCO PERIMETRICO
ADMINISTRACION Y ALBERGUE
ESTACIONAMIENTOS
CANCHA DE TENNIS
CANCHAS DE VOLEY
CANCHAS DE FRONTON
CANCHA DE FUTBOL 7
, PARTIDAS MAESTRAS,
LOSAS MULTIDEPORTIVAS SERVICIOS HIGIENICOS Y
VESTIDORES, PARTIDAS MAESTRAS, 408,469.06
CANCHA DE FUTBOL 7, PARTIDAS MAESTRAS,
410,062.76
303,735.92
252,517.14
252,517.14
PARTIDAS MAESTRAS
GIENICOS Y VESTIDORES,
TRAS, 936,898.99
PRESP
GASTADO
DE 72 TON
15 TON
FIERRO
PRESUP
GASTADO
3/4.
700 VARILLAS
5/8.
1000
1/2.
1500
3/8.
2000
1/4.
2000
3 TON
16
5 TON
CEMENTO 17 BOSAS
6000 BL
CEMENTO 1000 BOSAS
MADERA PARA PANELES 200 3*3*3.5 MT
MAQUINARIA
1 SEMANA 2 VOLQUETES
1 RETRO
1 CARGADOR FRONTAL