Documentos de Académico
Documentos de Profesional
Documentos de Cultura
S10
0301009
Subpresupuesto
Fecha
001
01/02/2010
Lugar
050506
Cdigo
Recurso
0147000032
0147010002
0147010003
0147010004
TOPOGRAFO
OPERARIO
OFICIAL
PEON
Cantidad
Precio S/.
Parcial S/.
9.5956
2,732.0572
1,461.2642
4,116.6103
5.30
4.24
3.39
2.54
50.86
11,583.92
4,953.69
10,456.19
MANO DE OBRA
hh
hh
hh
hh
27,044.66
MATERIALES
0202000007
0202000008
0202010002
0202010005
0202810005
0203020003
0203320001
0204000000
0205000003
0205000004
0205000009
0205000011
0205010000
0205010004
0208020003
0208020004
0211110006
0212010032
0212030038
0212030039
0212030053
0212090004
0212090049
0212090103
0212100100
0212140045
0212400081
0212400082
0212400086
0212800011
0213000006
0217070004
0221000001
0229040001
0229040010
0229060006
0229120063
0230120021
0230150042
0230150043
0230460050
0230990019
0230990080
0230990104
0238000000
0239030068
0239050000
0239160011
0239300004
0239990053
0243040000
kg
kg
kg
kg
m2
kg
u
m3
m3
m3
m3
m3
m3
m3
m
m
u
u
pza
pza
u
u
u
pza
pza
u
pza
pza
pza
pza
gal
u
bls
rll
m
bls
m2
gal
m
kg
tub
u
u
pza
m3
CRG
m3
m
u
m2
p2
355.1888
118.1288
14.6832
119.3921
8.6400
7,295.2615
4.2500
12.6822
24.9898
24.0888
7.8350
2.0580
8.5449
52.1439
163.3031
40.3200
12.0000
6.0000
3.0000
2.0000
4.0000
15.5200
19.5100
1.0000
2.0000
5.0000
4.0000
2.0000
2.0000
8.5000
4.3358
5,822.0651
1,062.9903
4.8500
93.5000
113.7280
8.5050
54.0675
58.4010
21.6000
5.6700
26.2367
1.1994
3.0000
37.4409
1.9560
30.1495
59.9720
420.3320
42.3400
4,156.2246
4.66
4.66
4.66
4.66
42.37
3.90
45.76
60.00
48.00
48.00
45.00
45.00
50.00
48.00
2.54
4.24
80.51
12.71
8.47
8.47
127.12
1.69
1.69
5.08
1.69
67.80
44.07
44.07
101.69
15.25
21.19
0.51
18.39
2.54
0.85
6.00
15.25
12.71
6.78
6.00
12.71
1.69
76.27
12.71
48.00
22.88
1.50
0.17
12.00
110.17
3.56
1,655.18
550.48
68.42
556.37
366.08
28,451.52
194.48
760.93
1,199.51
1,156.26
352.58
92.61
427.25
2,502.91
414.79
170.96
966.12
76.26
25.41
16.94
508.48
26.23
32.97
5.08
3.38
339.00
176.28
88.14
203.38
129.63
91.88
2,969.25
19,548.39
12.32
79.48
682.37
129.70
687.20
395.96
129.60
72.07
44.34
91.48
38.13
1,797.16
44.75
45.22
10.20
5,043.98
4,664.60
14,796.16
0243130009
0243170004
REGLA DE MADERA
PUERTA APANELADA INCL. COLOCACION, BISAGRAS Y CHAPAS
p2
m2
52.3426
6.9300
3.24
260.00
169.59
1,801.80
0245010004
0253000002
0254010001
0254030000
0254070019
0254080000
0254110014
0254160002
0260000002
0273010007
0274010032
0274020028
0274030013
0279000054
pl
gal
gal
gal
gal
gal
gal
gal
pl
pza
pza
pza
pza
p2
1.2750
73.0299
1.6340
25.9613
2.6712
3.9416
2.8800
71.8489
29.2500
6.0000
30.5782
65.6400
51.7559
455.6000
101.69
11.86
33.90
21.19
38.14
49.15
28.00
12.71
15.25
10.17
3.39
0.85
1.27
3.56
129.65
866.13
55.39
550.12
101.88
193.73
80.64
913.20
446.06
61.02
103.66
55.79
65.73
1,621.94
100,108.20
EQUIPOS
0337010001
0348010011
0348090002
0348110003
0349030001
0349040034
0349070004
0349880003
HERRAMIENTAS MANUALES
MEZCLADORA DE CONCRETO DE 9 -11p3
ANDAMIO METAL TABLAS ALQUILER
CAMION VOLQUETE DE 8 m3
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP
TRACTOR DE ORUGAS DE 190-240 HP
VIBRADOR DE CONCRETO 4 HP 2.40"
TEODOLITO
%MO
hm
est
hm
hm
hm
hm
hm
213.8234
56.0000
27.4132
20.3555
9.9592
135.3507
9.5962
5.90
5.08
84.75
6.78
152.54
5.10
8.47
1,116.39
1,261.56
284.48
2,323.27
138.01
1,519.18
690.29
81.28
7,414.46
SUBCONTRATOS
0401010030
0401010031
mes
kg
3.0000
80,000.0000
59.32
0.17
177.96
13,600.00
0402010003
0402020003
DISEO DE MEZCLA
PRUEBA DE ROTURA DE PROBETA
ENS
ENS
1.0000
10.0000
99.49
16.95
99.49
169.50
S/.
148,614.27
14,046.95
Total