7.

6.00

2.40%

$300.000.00

Vp

$1.697.769.75

A/vp.i.n
vp/A.i.n
Va
TABLA DE AMORTIZACION
N

B: CUOTA

C: INTERES

A: SALDO INICIO
DEL PERIODO
$1.697.769.75

D: ABONO A
CAPITAL
$300.000.00

E: SALDO FINAL
DEL PERIODO
$1.397.769.75

$300.000.00

$1.397.769.75

$300.000.00

$33.546.47

$266.453.53

$1.131.316.23

$1.131.316.23

$300.000.00

$27.151.59

$272.848.41

$858.467.82

Anticipado
VP

$1.965.613

Ejercicio 5
n=
i=
(A/VP,i,n)=
(VP/A,i,n)=
VP=?
A=

N
0
1
2

3
7.0%
$1.965.613
$700.000.00

A: SALDO INICIO DEL

PERIODO
$1.965.613
$1.265.613
$654.206

Tabla de Amortizacin
B: CUOTA
C.
INTERES
$700.000.00
0
$700.000.00
$88.593
$700.000.00
$45.794

D: ABONO A
CAPITAL
$700.000.00
$611.407
$654.206

E: SALDO FINAL
DEL PERIODO
$1.265.613
$654.206
$0

Ejercicio 8
n=
i=
(A/VP,i,n)=
(VP/A,i,n)=
VP=?
A=

N
0
1
2

3
1.2%
$207.520

Anticipado
VP
$207.520

$70.000.00

A: SALDO INICIO DEL

PERIODO
$207.520
$137.520
$69.170

Tabla de Amortizacin
B: CUOTA
C.
INTERES
$70.000.00
0
$70.000.00
$1.650
$70.000.00
$830

D: ABONO A
CAPITAL
$70.000.00
$68.350
$69.170

E: SALDO FINAL
DEL PERIODO
$137.520
$69.170
$0