amortizacin del inmovilizado

BIEN
ROBOT DE MONTAJE
COSTE SIN IVA
VALOR RESIDUAL

VIDA UTIL(AOS)
50,000.00
1,000.00

10

www.economia-excel.com
DEGRESIVA

AO
1
2
3
4
5
6
7
8
9
10

AMORTIZACION
LINEAL
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00
4,900.00

COEFICIENTE
CONSTANTE
16,200.00
10,951.20
7,403.01
5,004.44
3,383.00
2,286.91
1,545.95
1,045.06
706.46
477.57

SUMA DE
DIGITOS
8,909.09
8,018.18
7,127.27
6,236.36
5,345.45
4,454.55
3,563.64
2,672.73
1,781.82
890.91

DOBLE
COEFICIENTE
10,000.00
8,000.00
6,400.00
5,120.00
4,096.00
3,276.80
2,621.44
2,097.15
1,677.72
1,342.18

VARIABLE (DOBLE
COEFICIENTE LINEAL)

10,000.00
8,000.00
6,400.00
5,120.00
4,096.00
3,276.80
3,026.80
3,026.80
3,026.80
3,026.80

TOTALES

49,000.00

49,003.59

49,000.00

44,631.29

49,000.00

COMPARACIN DE MTODOS

12,000.00

10,000.00

SUMA DE DIGITOS

IMPORTES

8,000.00

DOBLE COEFICIENTE

6,000.00

4,000.00

2,000.00

0.00
1

6
AOS

10