cabezas produce

merma
Q merma
cantidad a dispoc
pr
peso
sobre pasan
sobre pasan
cantid a vender
costos / pv
costos / pv
mo/vtas
otros/ costos
var ct
periodo
ventas
costos
mo
otros gastos
ct
fce

12

13.8

13.8

13.8

13.8

766.0000

704.000
28%
3.864
30%
22%
17%

647

595

547

3.864
0.3
0.22
0.17

3.864
0.3
0.22
0.17

3.864
0.3
0.22
0.17

3.36
30%
22%
17%
tres
110304
-30885.12
-33091.2
-6794.7264
-20085.12
-1067.328
-20085.12 38465.6256

cuatro
quinto
sexto
septimo
116582.4
107143.2
98532
90583.2
-32643.072 -30000.096
-27588.96 -25363.296
-34974.72
-32142.96
-29559.6
-27174.96
-7181.47584 -6600.02112 -6069.5712 -5579.92512
1604.664
1463.904
1351.296
1238.688
43387.7962 39864.0269 36665.1648 33703.7069

13.8

503
3.864
0.3
0.22
0.17
octavo
83296.8
-23323.104
-24989.04
-5131.08288
19178.856 liquidar
29853.5731