Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Valorizacion #08 Encofrado Nina
Valorizacion #08 Encofrado Nina
ENC-001
CLIENTE
PROYECTO
PRESUPUESTO
UBICACIN
SUB-CONTRATISTA
FECHA
26484.28
PRESUPUESTO
ITEM
OE.2
OE.2.2
OE.2.2.2
OE.2.2.2.3
OE.2.2.3
OE.2.2.3.3
OE.2.2.4
OE.2.2.4.3
OE.2.2.5
OE.2.2.5.3
OE.2.3
OE.2.3.3
OE.2.4
OE.2.4.3
OE.2.5
OE.2.5.3
OE.2.6
OE.2.6.3
OE.2.7
OE.2.7.3
OE.2.8
OE.2.8.3
OE.2.9
OE.2.9.3
OE.2.10
OE.2.10.3
OE.2.11
OE.2.11.2.3
DESCRIPCION
ENCOFRADO DE MADERA -TORRE 3
Obras de concreto armado
Cimientos armados
Encofrado normal y desencofrado
Viga de cimentacion
Encofrado normal y desencofrado
Ducto de monoxido
Encofrado normal y desencofrado
Losa de piso e= 0.10 m.
Encofrado de losa de piso
Muro
Encofrado y desencofrado metlico de muro contraterreno
Columnas
Encofrado metlico de columnas
Placas
Encofrado y desencofrado stano en placas
Vigas
Encofrado normal y desencofrado en vigas
Losa aligerada h=25cm
Encofrado normal y desencofrado
Losa aligerada h=22cm
Encofrado normal y desencofrado
Losas macizas
Encofrado normal y desencofrado de losas macisas
Escalera
Encofrado y desencofrado de escaleras
Cisterna domestica y contraincendio
Encofrado y desencofrado de cisterna
COSTO DIRECTO
ADELANTO DE MATERIALES
FONDO DE GARANTIA
TOTAL VAL. COSTO DIRECTO
IGV
TOTAL VAL. COSTO TOTAL
DETRACCION
DEPOSITO NETO
UNIDAD
METRADO
P. UNITARIO
S/.
P.PARCIAL S/.
ACUMULADO ANTERIOR
VALORIZACION AL 18-11-2013
Metrado
Metrado
Parcial S/.
Parcial S/.
ACUMULADO ACTUAL
Metrado
Parcial S/.
SALDO
Metrado
Parcial S/.
m2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
30.00
0.00
31.23
936.90
54.25
1,627.50
85.48
2,564.40
0.00
0.00
m2
42.00
0.00
11.52
483.84
0.00
0.00
11.52
483.84
0.00
0.00
m2
42.00
0.00
1918.28
80,567.66
0.00
0.00
1918.28
80,567.66
0.00
0.00
m2
48.00
0.00
383.63
18,414.24
231.10
11,092.80
614.73
29,507.04
0.00
0.00
m2
32.00
0.00
1209.55
38,705.60
229.39
7,340.48
1438.94
46,046.08
0.00
0.00
m2
32.00
0.00
81.50
2,608.00
96.61
3,091.52
178.11
5,699.52
0.00
0.00
m2
32.00
0.00
5.17
165.44
14.79
473.28
19.96
638.72
0.00
0.00
m2
36.00
0.00
5.65
203.40
0.00
0.00
5.65
203.40
0.00
0.00
m2
32.00
0.00
0.00
3646.53
0.00
142,085.08
0.00
626.14
0.00
23,625.58
0.00
4272.67
0.00
165,710.66
0.00
0.00
S/. 1,402.50
5%
18%
5%
-S/. 1,402.50
-S/. 7,104.25
S/. 133,578.33
S/. 24,044.10
S/. 157,622.42
S/. 0.00
-S/. 1,181.28
S/. 22,444.30
S/. 4,039.97
S/. 26,484.27
-S/. 7,881.12
S/. 149,741.30
-S/. 1,324.21
S/. 25,160.06
4272.67
-S/. 1,402.50
-S/. 8,285.53
S/. 156,022.63
S/. 28,084.07
S/. 184,106.70
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
-S/. 9,205.33
S/. 174,901.36
S/. 0.00
S/. 0.00
12
12
9.8
3.5
2.55
7.65
9.35
13.85
10
3.95
3.4
3.5
3.5
3
3.65
3.65
3.2
3.2
3.2
3.2
40.8
42
34.3
10.5
9.3075
27.9225
29.92
44.32
32
12.64
283.71
88.64
64
25.28