Documentos de Académico
Documentos de Profesional
Documentos de Cultura
DESCRIPCION
MESES DE EJECUCION
PRESUPUESTO
MES 01
01
01.01
OBRAS PROVISIONALES
CASETA ADICIONAL P/GUARDIANIA Y/O DEPOSITO
01.02
01.03
02
02.01
02.02
02.03
02.03.01
02.03.02
03
03.01
OBRAS PRELIMINARES
TRAZO, NIVELACION Y REPLANTEO
MANTENIMIENTO DE TUBERIAS Y CONEXIONES
ALINEAMIENTO DE PREDIOS
CERCO RUSTICO
CONSTRUCCIONES DE MATERIAL RUSTICO
MOVIMIENTO DE TIERRA
CORTE CON MAQUINARIA HASTA SUB RASANTE
MES 02
MES 03
MES 04
PARCIALES
MES 05
3,600.00
3,600.00
3,600.00
700.00
700.00
700.00
9,621.38
4,810.69
4,810.69
9,621.38
13,927.07
1,304.00
6,963.54
1,304.00
6,963.54
13,927.07
1,304.00
12,000.00 12,000.00
12,000.00 12,000.00
12,000.00
26,314.56 26,314.56
26,314.56
12,000.00
03.02
15,113.42 15,113.42
15,113.42
03.03
29,558.05 29,558.05
03.04
03.05
03.06
23,472.37 23,472.37
3,105.86 3,105.86
29,558.05
23,472.37
3,105.86
03.07
03.08
03.09
03.10
EXTRACCION Y APILAMIENTO
ZARANDEO
CARGUIO
TRANSPORTE EXTRACCION Y APILAMIENTO
1,615.75
1,259.25
1,322.50
2,121.75
1,615.75
1,259.25
1,322.50
2,121.75
1,615.75
1,259.25
1,322.50
03.11
2,085.39
2,085.39
2,085.39
03.12
03.13
21,415.84 21,415.84
21,415.84
03.14
42,926.86 42,926.86
42,926.86
03.15
19,950.99 19,950.99
19,950.99
2,121.75
04
04.01
04.02
04.03
04.04
04.05
CARGUIO ( AGREGADOS)
TRANSPORTE A LA OBRA
EXTENDIDO RIEGO NIVELACION Y COMPACTACION SUB BASE E=0.15M
05
05.01
BASE GRANULAR
EXTRACCION Y APILAMIENTO AGREGADOS
05.02
05.03
05.04
05.05
CARGUIO ( AGREGADOS)
TRANSPORTE A LA OBRA
EXTENDIDO RIEGO NIVELACION Y COMPACTACION DE BASE E= 0.20 M
06
PAVIMENTO FLEXIBLE
06.01
IMPRIMACION ASFALTICA
06.02
CARPETA ASFALTICA
06.02.01
PREPARACION DE MEZCLA ASFALTICA
06.02.02
06.02.03
07
07.01
07.02
6,342.48
6,342.48
7,587.81
11,063.14
7,587.81 7,587.81
11,063.14 11,063.14
18,985.62
18,985.62
18,985.62
8,138.07
8,138.07
8,138.07
6,342.48
6,342.48
6,342.48
7,587.81
11,063.14
7,587.81 7,587.81
11,063.14 11,063.14
89,779.47 53,867.68 35,911.79
137,565.31
89,779.47
96,295.72
551,226.61
41,269.59
137,565.31
132,766.85
20,916.36
10,458.18
8,366.54
2,091.64
551,226.61
132,766.85
20,916.36
29,565.63
29,565.63
3,091.16
3,091.16
61,543.60
31,768.01
61,543.60
31,768.01
61,543.60
31,768.01
7,552.19
7,552.19
7,552.19
8,593.15
8,593.15
8,593.15
42,908.74
42,908.74
45,534.85
42,908.74
45,534.85
07.04
07.05
07.06
07.06.01
07.07.02
8,138.07
6,342.48
3,091.16
07.07
07.07.01
8,138.07
29,565.63
07.03
07.06.02
8,138.07
45,534.85
07.07.03
46,376.38
46,376.38
46,376.38
07.07.04
23,939.60
23,939.60
23,939.60
07.08
07.08.01
CUNETAS
ENCOFRADO Y DESENCOFRADO EN CUNETAS
5,338.17
5,338.17
5,338.17
07.08.02
44,428.59
44,428.59
44,428.59
7,245.67
12,563.89
44,695.49
7,245.67
12,563.89
44,695.49
7,245.67
12,563.89
44,695.49
2,022.05
2,022.05
2,022.05
5,289.91
5,289.91
5,289.91
14,201.83
3,809.70
14,201.83
14,201.83
3,809.70
3,809.70
07.09
07.10
CANALETAS DE CRUCE
ENCOFRADO Y DESENCOFRADO NORMAL
07.11
07.12
07.13
07.13.01
07.13.02
07.14
07.14.01
07.14.02
08
08.01
08.02
08.03
09
09.01
10
10.01
11
11.01
11.02
11.03
12
12.01
12.02
12.03
12.04
12.05
12.06
6,089.23
2,444.43
6,089.23
6,089.23
65,273.03
2,444.43
65,273.03
2,444.43
65,273.03
63,018.07
63,018.07
63,018.07
7,342.22
7,342.22
7,342.22
12,877.69
8,333.89
4,263.85
12,877.69
8,333.89
4,263.85
12,877.69
8,333.89
4,263.85
195.84
524.18
19,437.93
3,285.36
29,235.86
30,288.48
195.84
524.18
19,437.93
3,285.36
29,235.86
30,288.48
195.84
524.18
19,437.93
3,285.36
29,235.86
30,288.48
12.07
13
13.01
13.02
13.03
13.04
13.05
14
15
16
17
18
505.44
505.44
505.44
2,352.00
3,730.46
8,800.00
2,352.00
3,730.46
8,800.00
2,352.00
3,730.46
8,800.00
4,840.00
4,840.00
2,000.00
2,000.00
800.00
8,000.00
2,036.63
8,587.08
800.00
8,000.00
2,036.63
8,587.08
4,840.00
2,000.00
800.00
8,000.00
2,036.63
8,587.08