Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ANUALIDADES Y GRADIENTES
PROFESOR.
CAMILO HUMBERTO COHECHA TORRES
CUOTA
$63,414.26
$0.00
$0.00
$0.00
$0.00
$23,000.00
$23,460.00
$23,929.20
$24,407.78
$24,895.94
$25,393.86
$25,901.74
$26,419.77
$26,948.17
$27,487.13
$28,036.87
0.0283
$211,380.85
$274,795.11
MES
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
CUOTAS
$0.00
$4,005,628.21
$4,045,628.21
$4,085,628.21
$4,125,628.21
$4,165,628.21
$4,205,628.21
$4,245,628.21
$4,285,628.21
$4,325,628.21
$4,365,628.21
$4,405,628.21
$4,445,628.21
$4,485,628.21
$4,525,628.21
$4,565,628.21
$4,605,628.21
$4,645,628.21
$4,685,628.21
$4,725,628.21
$4,765,628.21
$4,805,628.21
$4,845,628.21
$4,885,628.21
$4,925,628.21
$4,965,628.21
$5,005,628.21
$5,045,628.21
$5,085,628.21
$5,125,628.21
$5,165,628.21
$5,205,628.21
$5,245,628.21
$5,285,628.21
$5,325,628.21
$5,365,628.21
$5,405,628.21
TASA
VNA
0.03
$100,000,000.00
PAGO
$0.00
$5,000.00
$10,000.00
$15,000.00
$20,000.00
$25,000.00
$25,000.00
$25,000.00
$25,000.00
$20,000.00
$25,000.00
$15,000.00
$10,000.00
$5,000.00
0.025
$189,687.63
MES
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
TASA
VNA
CUOTAS
CUOTAS
TOTAL
UNIFORMES
EXTRAS
$0.00
$0.00
$0.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00 $8,205,348.87 $8,955,348.87
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00 $8,205,348.87 $8,955,348.87
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
$750,000.00
$0.00 $750,000.00
0.02
$25,000,000.00
MES
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
INGRESOS
$0.00
$300,000.00
$309,000.00
$318,270.00
$327,818.10
$337,652.64
$347,782.22
$358,215.69
$368,962.16
$380,031.02
$391,431.96
$403,174.91
$415,270.16
$427,728.27
$440,560.11
$453,776.92
$467,390.22
$481,411.93
$495,854.29
$510,729.92
$526,051.82
$541,833.37
$558,088.37
$574,831.02
$592,075.95
$609,838.23
$628,133.38
$646,977.38
$666,386.70
$686,378.30
$706,969.65
$728,178.74
$750,024.10
$772,524.83
$795,700.57
GASTOS
$0.00
$150,000.00
$160,000.00
$170,000.00
$180,000.00
$190,000.00
$200,000.00
$210,000.00
$220,000.00
$230,000.00
$240,000.00
$250,000.00
$260,000.00
$270,000.00
$280,000.00
$290,000.00
$300,000.00
$310,000.00
$320,000.00
$330,000.00
$340,000.00
$350,000.00
$360,000.00
$370,000.00
$380,000.00
$390,000.00
$400,000.00
$410,000.00
$420,000.00
$430,000.00
$440,000.00
$450,000.00
$460,000.00
$470,000.00
$480,000.00
35
36
37
38
39
40
41
42
43
44
45
46
47
48
$819,571.59
$844,158.74
$869,483.50
$895,568.00
$922,435.04
$950,108.09
$978,611.34
$1,007,969.68
$1,038,208.77
$1,069,355.03
$1,101,435.68
$1,134,478.75
$1,168,513.12
$1,203,568.51
TASA
VNA INGRESOS
VF INGRESOS
$490,000.00
$500,000.00
$510,000.00
$520,000.00
$530,000.00
$540,000.00
$550,000.00
$560,000.00
$570,000.00
$580,000.00
$590,000.00
$600,000.00
$610,000.00
$620,000.00
0.035
$12,444,445.91
$64,880,226.08
DIFERENCIA
VNA GASTOS
VF GASTOS
$26,139,628.56
$7,430,696.52
$38,740,597.51
MES
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
TASA
VA
CUOTA
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
$450,000.00
0.025
$6,620,488.97
MES
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
VNA
CUOTA
$0.00
$0.00
$564,660.98
$575,954.20
$587,473.29
$599,222.75
$611,207.21
$623,431.35
$635,899.98
$648,617.98
$661,590.34
$674,822.15
$688,318.59
$702,084.96
$716,126.66
$6,620,488.97