Está en la página 1de 1

Flujo de caja el mar 18/02/14

CRONOGRAMA GENERAL ANASCAPA

MEJORAMIENTO DE LA INGRAESTRUCTURA DE RIEGO EN EL CENTRO POBLADO ANASCAPA, DISTRITO DE UBINAS, PROVINCIA GENERAL SANCHEZ CERRO, REGION MOQUEGUA

febrero

marzo

abril

mayo

junio

julio

agosto

septiembre

octubre

noviembre

diciembre

enero

febrero

marzo

abril

Total

INICIO DE OBRA
CANAL CHIMPA

S/. 58,971.65

S/. 121,874.74

S/. 117,943.30

S/. 121,874.74

S/. 51,108.76

S/. 61,553.30

S/. 115,412.44

S/. 119,259.52

S/. 115,412.44

S/. 83,960.23

S/. 173,517.81

S/. 167,920.46

S/. 173,517.81

S/. 72,765.53

CANAL TURUHUAYA
CANAL MADRE ANASCAPA

S/. 471,773.19
S/. 119,259.52

S/. 46,164.98

CANAL SIRAHUAYA

S/. 84,933.50

CANAL CABRACANCHA

S/. 50,403.78

S/. 88,947.84

S/. 38,544.06

CANAL ESTANQUE

S/. 49,702.31

S/. 87,709.95

S/. 38,007.65

CANAL CHUMURI

S/. 38,169.84

S/. 78,884.34

S/. 76,339.68

S/. 577,062.20
S/. 671,681.84

CANAL PRINCIPAL
S/. 146,274.37

S/. 57,869.25

S/. 94,418.26

S/. 91,372.51

S/. 30,457.50

S/. 141,555.84

S/. 146,274.37

S/. 141,555.84

S/. 146,274.37

S/. 175,419.91
S/. 229,019.04
S/. 142,019.12

S/. 137,437.86

S/. 142,019.12

CANAL CAMEA

S/. 43,671.92

S/. 75,212.74

S/. 72,786.53

S/. 26,688.39

CANAL ESCOLEA

S/. 67,259.67

CANAL POBLACION
S/. 92,232.89

S/. 89,257.64

S/. 137,437.86

S/. 45,812.62

S/. 100,889.51

S/. 104,252.49

S/. 30,266.85

S/. 687,189.29

S/. 70,069.00

S/. 108,606.95

S/. 108,606.95

S/. 28,027.60

S/. 61,434.42

S/. 90,688.91

S/. 23,403.59

S/. 175,526.92

S/. 496,838.35

S/. 375,837.08

S/. 89,179.41

S/. 5,660,935.50

S/. 218,359.58
S/. 302,668.52

S/. 41,653.57

CANAL PANTI PANTI

S/. 990,890.88
S/. 177,895.68

S/. 82,462.71

S/. 44,628.82

S/. 37,748.22

S/. 35,625.18

CANAL TONHAGUA

CANAL APAGUEA

S/. 274,117.52
S/. 146,274.37

S/. 315,310.50
S/. 267,772.92

S/. 35,770.13

S/. 65,227.88

S/. 25,249.50

S/. 126,247.51

CANAL MORRO MEDIO


FIN DE OBRA
Total

S/. 225,730.54

S/. 528,063.08

S/. 566,873.52

S/. 592,036.91

Pgina 1

S/. 451,714.65

S/. 472,107.24

S/. 434,920.71

S/. 409,649.48

S/. 476,659.81

S/. 541,324.72