UTILIDADES

N PLANTA

INVERSION

PRODUCCION

PRECIO

GANANCIA
NETA

10000

S/ 20,000.00

100000 Kg

S/ 7.00

S/ 680,000.00

S/ 2.00

10 Kg

S/ 7.00

S/ 5.00

10000

S/ 20,000.00

100000 Kg

S/ 3.00

S/ 280,000.00

S/ 2.00

10 Kg

S/ 3.00

S/ 28.00

10000

S/ 20,000.00

100000 Kg

S/ 1.00

S/ 80,000.00

S/ 2.00

10 Kg

S/ 1.00

S/ 8.00

10000

S/ 20,000.00

100000 Kg

S/ 0.50

S/ 30,000.00

S/ 2.00

10 Kg

S/ 0.50

S/ 3.00

SUELDO
MENSUAL
S/ 56,666.66

S/ 23,333.33

S/ 6,666.66

S/ 2,500.00

N PLANTA

INVERSION

PRODUCCION
POR PLANTA

PRODUCCION
TOTAL

PRECIO

GANANCIA NETA

SUELDO MENSUAL

9000

S/ 18,000.00

10K g

90000 Kg

S/ 7.00

S/ 630,000.00

S/ 52,500.00

9000

S/ 18,000.00

8Kg

72000 Kg

S/ 3.00

S/ 216,000.00

S/ 18000

9000

S/ 18,000.00

6Kg

54000 Kg

S/ 1.00

S/ 54,000.00

S/ 4,500.00

9000

S/ 18,000.00

4Kg

36000 Kg

S/ 0.50

S/ 18,000.00

S/ 1,500.00

8000

S/ 16,000.00

10Kg

80000 Kg

S/ 7.00

S/ 560,000.00

S/ 46,666.66

8000

S/ 16,000.00

8Kg

64000 Kg

S/ 3.00

S/ 192,000.00

S/ 16,000.00

8000

S/ 16,000.00

6Kg

48000 Kg

S/ 1.00

S/ 48,000.00

S/ 4,000.00

8000

S/ 16,000.00

4Kg

32000 Kg

S/ 0.50

S/ 16,000.00

S/ 1,333.33

N PLANTA

INVERSION

PRODUCCION
POR PLANTA

PRODUCCION
TOTAL

PRECIO

GANANCIA NETA

SUELDO MENSUAL

7000

S/ 14,000.00

10K g

70000 Kg

S/ 7.00

S/ 490,000.00

S/ 40,833.33

7000

S/ 14,000.00

8Kg

56000 Kg

S/ 3.00

S/ 168,000.00

S/ 14000

7000

S/ 14,000.00

6Kg

42000 Kg

S/ 1.00

S/ 42,000.00

S/ 3,500.00

7000

S/ 14,000.00

4Kg

28000 Kg

S/ 0.50

S/ 14,000.00

S/ 1,166.66

6000

S/ 12,000.00

10Kg

60000 Kg

S/ 7.00

S/ 420,000.00

S/ 35,000.00

6000

S/ 12,000.00

8Kg

48000 Kg

S/ 3.00

S/ 144,000.00

S/ 12,000.00

6000

S/ 12,000.00

6Kg

36000 Kg

S/ 1.00

S/ 36,000.00

S/ 3,000.00

6000

S/ 12,000.00

4Kg

24000 Kg

S/ 0.50

S/ 12,000.00

S/ 1,000.00

N PLANTA

INVERSION

PRODUCCION
POR PLANTA

PRODUCCION
TOTAL

PRECIO

GANANCIA NETA

SUELDO MENSUAL

5000

S/ 10,000.00

10K g

50000 Kg

S/ 7.00

S/ 350,000.00

S/ 29,166.66

5000

S/ 10,000.00

8Kg

40000 Kg

S/ 3.00

S/ 120,000.00

S/ 10000

5000

S/ 10,000.00

6Kg

30000 Kg

S/ 1.00

S/ 30,000.00

S/ 2,500.00

5000

S/ 10,000.00

4Kg

20000 Kg

S/ 0.50

S/ 10,000.00

S/ 833.33

4000

S/ 8,000.00

10Kg

40000 Kg

S/ 7.00

S/ 280,000.00

S/ 23,333.33

4000

S/ 8,000.00

8Kg

32000 Kg

S/ 3.00

S/ 96,000.00

S/ 8,000.00

4000

S/ 8,000.00

6Kg

24000 Kg

S/ 1.00

S/ 24,000.00

S/ 2,00.00

4000

S/ 8,000.00

4Kg

16000 Kg

S/ 0.50

S/ 8,000.00

S/ 666.666

N PLANTA

INVERSION

PRODUCCION
POR PLANTA

PRODUCCION
TOTAL

PRECIO

GANANCIA NETA

SUELDO MENSUAL

3000

S/ 6,000.00

10K g

30000 Kg

S/ 7.00

S/ 210,000.00

S/ 17,500.00

3000

S/ 6,000.00

8Kg

24000 Kg

S/ 3.00

S/ 72,000.00

S/ 6000

3000

S/ 6,000.00

6Kg

18000 Kg

S/ 1.00

S/ 18,000.00

S/ 1,500.00

3000

S/ 6,000.00

4Kg

12000 Kg

S/ 0.50

S/ 6,000.00

S/ 500.00

2000

S/ 4,000.00

10Kg

20000 Kg

S/ 7.00

S/ 140,000.00

S/ 11,666.66

2000

S/ 4,000.00

8Kg

16000 Kg

S/ 3.00

S/ 48,000.00

S/ 4,000.00

2000

S/ 4,000.00

6Kg

12000 Kg

S/ 1.00

S/ 12,000.00

S/ 1,000.00

2000

S/ 4,000.00

4Kg

8000 Kg

S/ 0.50

S/ 4,000.00

S/ 333.33

N PLANTA

INVERSION

PRODUCCION
POR PLANTA

PRODUCCION
TOTAL

PRECIO

GANANCIA NETA

SUELDO MENSUAL

1000

S/ 2,000.00

10K g

10000 Kg

S/ 7.00

S/ 70,000.00

S/ 5,833.33

1000

S/ 2,000.00

8Kg

8000 Kg

S/ 3.00

S/ 24,000.00

S/ 2000

1000

S/ 2,000.00

6Kg

6000 Kg

S/ 1.00

S/ 6,000.00

S/ 500.00

1000

S/ 2,000.00

4Kg

4000 Kg

S/ 0.50

S/ 2,000.00

S/ 166.66

500

S/ 1,000.00

10Kg

5000 Kg

S/ 7.00

S/ 35,000.00

S/ 2,916.66

500

S/ 1,000.00

8Kg

4000 Kg

S/ 3.00

S/ 12,000.00

S/ 1,000.00

500

S/ 1,000.00

6Kg

3000 Kg

S/ 1.00

S/ 3,000.00

S/ 250.00

500

S/ 1,000.00

4Kg

2000 Kg

S/ 0.50

S/ 1,000.00

S/ 83.33