AbacusComputersLtd

Industry:Computers-Software-Medium/Small
BusinessGroup
Sector
IncorporationYear
IncorporationDate
Chairman
ManagingDirector
CompanySecretary
Auditor
RegisteredOffice

Telephone
Fax
E-mail
Website
FaceValue(Rs)
BSECode
BSEGroup
NSECode
Bloomberg
Reuters
ISINDemat
MarketLot
Listing
FinancialYearEnd
BookClosureMonth
AGMMonth
NICActivity
NIC_CODE
Tot.Employees
Registrar'sName&Address

IndianPrivate
IT-Software
1983
28-Sep-83
SRKarambelkar
Choudhary&Pansari
206NeminathSociety,
KambliWadiVileParle(East),
Mumbai,400057,Maharashtra
abacomltd@gmail.com
http://www.abacusindia.com
10
508987
Z
ABCSIN
ABCS.BO
INE192D01011
1
Delhi,Mumbai
6
Sep
Sep
Softwareconsultancyandsupply
72200

AbacusComputersLtd
Industry:Computers-Software-Medium/Small
Year
SOURCESOFFUNDS:
ShareCapital
ReservesTotal
EquityShareWarrants
EquityApplicationMoney
TotalShareholdersFunds
SecuredLoans
UnsecuredLoans
TotalDebt
OtherLiabilities
TotalLiabilities
APPLICATIONOFFUNDS:
GrossBlock
Less:AccumulatedDepreciation
Less:ImpairmentofAssets
NetBlock
LeaseAdjustment
CapitalWorkinProgress
Investments
CurrentAssets,Loans&Advances
Inventories
SundryDebtors
CashandBank
LoansandAdvances
TotalCurrentAssets
Less:CurrentLiabilitiesandProvisions
CurrentLiabilities
Provisions
TotalCurrentLiabilities
NetCurrentAssets
MiscellaneousExpensesnotwrittenoff
DeferredTaxAssets
DeferredTaxLiabilities
NetDeferredTax
OtherAssets
TotalAssets
ContingentLiabilities

Jun-04 Jun-03 Jun-02 Jun-01 Jun-00 Jun-99

2.85
-1.6
0
0
1.25
1.2
0
1.2
0
2.45

2.85
-1.42
0
0
1.43
1.03
0
1.03
0
2.46

2.85
-1.25
0
0
1.6
0.89
0
0.89
0
2.49

2.85
-1.12
0
0
1.73
0.75
0
0.75
0
2.48

2.85
-0.91
0
0
1.94
0.64
0
0.64
0
2.58

2.85
-0.75
0
0
2.1
0.52
0
0.52
0
2.62

1.79
1.69
0
0.1
0
0
0.01

1.79
1.68
0
0.11
0
0
0.01

1.79
1.66
0
0.13
0
0
0.01

1.79
1.65
0
0.14
0
0
0.01

1.79
1.63
0
0.16
0
0
0.01

1.79
1.59
0
0.2
0
0
0.01

1.09
1.15
0.01
0.79
3.04

1.1
1.13
0
0.79
3.02

1.1
1.11
0
0.79
3

1.11
1.1
0.01
0.78
3

1.11
1.11
0.02
0.84
3.08

1.1
1.1
0.03
0.88
3.11

0.7
0
0.7
2.34
0
0
0
0
0
2.45
0.76

0.68
0
0.68
2.34
0
0
0
0
0
2.46
0.76

0.65
0
0.65
2.35
0
0
0
0
0
2.49
0.76

0.69
0
0.69
2.31
0.02
0
0
0
0
2.48
0.76

0.71
0
0.71
2.37
0.04
0
0
0
0
2.58
0.76

0.76
0
0.76
2.35
0.06
0
0
0
0
2.62
0.76

0
Jun-98 Jun-97 Jun-96 Jun-95
2.85
-0.5
0
0
2.35
0.43
0
0.43
0
2.78

2.85
-0.11
0
0
2.74
0.39
0
0.39
0
3.13

2.85
0.25
0
0
3.1
0.44
0
0.44
0
3.54

2.85
1.45
0
0
4.3
1.49
0
1.49
0
5.79

1.79
1.5
0
0.29
0
0
0.01

1.96
1.42
0
0.54
0
0
0.01

1.96
1.31
0
0.65
0
0
0.01

1.95
1.14
0
0.81
0
0
0

1.09
1.13
0.03
0.88
3.13

1.13
1.23
0.04
0.91
3.31

2.16
2.57
0.11
0.43
5.27

2.36
3.34
0.13
0.76
6.59

0.72
0
0.72
2.41
0.07
0
0
0
0
2.78
0.77

0.82
0
0.82
2.49
0.09
0
0
0
0
3.13
0.77

2.5
0
2.5
2.77
0.11
0
0
0
0
3.54
0.08

1.75
0
1.75
4.84
0.14
0
0
0
0
5.79
0.08

AbacusComputersLtd
Industry:Computers-Software-Medium/Small
Year
INCOME:
OperatingIncome
ExciseDuty
NetOperatingIncome
OtherIncome
StockAdjustments
TotalIncome
EXPENDITURE:
CostofTradedSoftwarePackages
OperatingExpenses
EmployeeCost
Power/ElectricityCharges
SellingandAdministrationExp.
MiscellaneousExpenses
Less:Pre-operativeExpensesCapitalised
TotalExpenditure
OperatingProfit
Interest
GrossProfit
Depreciation
ProfitBeforeTax
Tax
FringeBenefittax
DeferredTax
ReportedNetProfit
ExtraordinaryItems
AdjustedNetProfit
AdjustmentbelowNetProfit
P&LBalancebroughtforward
Appropriations
P&LBalancecarrieddown
Dividend
PreferenceDividend
EquityDividend%
EarningsPerShare-UnitCurr
EarningsPerShare(Adj)-UnitCurr
BookValue-UnitCurr

Jun04(12)

Jun03(12)

Jun02(12)

Jun01(12)

0.01
0
0.01
0.02
0
0.03

0.07
0
0.07
0
0
0.07

0.1
0
0.1
0
-0.01
0.09

0.11
0
0.11
0
0
0.11

0.01
0
0
0
0.02
0
0
0.03
0
0.17
-0.17
0.01
-0.18
0
0
0
-0.18
0
-0.18
0
-2.02
0
-2.2
0
0
0
0

0
0
0
0.01
0.05
0.01
0
0.07
0
0.15
-0.15
0.02
-0.17
0
0
0
-0.17
0
-0.17
0
-1.85
0
-2.02
0
0
0
0

0
0
0
0
0.05
0.03
0
0.08
0.01
0.13
-0.12
0.01
-0.13
0
0
0
-0.13
0
-0.13
0
-1.72
0
-1.85
0
0
0
0

0
0
0.03
0.01
0.09
0.05
0
0.18
-0.07
0.12
-0.19
0.02
-0.21
0
0
0
-0.21
0
-0.21
0
-1.51
0
-1.72
0
0
0
0

4.39

5.02

5.61

6.07

Jun00(12)

Jun99(12)

Jun98(12)

Jun97(12)

Jun96(12)

Jun95(12)

0.18
0
0.18
0
0
0.18

0.09
0
0.09
0.01
0.01
0.11

0.52
0
0.52
0.04
-0.04
0.52

0.5
0
0.5
0.18
0.04
0.72

0.9
0
0.9
0.8
-0.16
1.54

3.03
0
3.03
0.35
1.2
4.58

0.01
0
0.05
0.01
0.09
0.03
0
0.19
-0.01
0.11
-0.12
0.04
-0.16
0
0
0
-0.16
0
-0.16
0
-1.35
0
-1.51
0
0
0
0

0.01
0
0.06
0.01
0.07
0.02
0
0.17
-0.06
0.1
-0.16
0.09
-0.25
0
0
0
-0.25
0
-0.25
0
-1.1
0
-1.35
0
0
0
0

0.22
0.01
0.13
0.02
0.13
0.06
0
0.57
-0.05
0.08
-0.13
0.1
-0.23
0
0
0
-0.23
0
-0.23
-0.16
-0.71
0
-1.1
0
0
0
0

0.29
0.02
0.21
0.01
0.21
0.14
0
0.88
-0.16
0.09
-0.25
0.11
-0.36
0
0
0
-0.36
0
-0.36
0
-0.35
0
-0.71
0
0
0
0

1.65
0.04
0.24
0.02
0.49
0.05
0
2.49
-0.95
0.09
-1.04
0.16
-1.2
0
0
0
-1.2
0
-1.2
0
0.85
0
-0.35
0
0
0
0

2.56
0.04
0.3
0.06
0.57
0.07
0
3.6
0.98
0.07
0.91
0.18
0.73
0
0
0
0.73
0
0.73
-0.01
0.13
0
0.85
0
0
0
2.56

6.81

7.37

8.25

9.61

10.88

15.09

AbacusComputersLtd
Industry:Computers-Software-Medium/Small
Jun-04
CashFlowSummary
CashandCashEquivalentsatBeginningoftheyear
NetCashfromOperatingActivities
NetCashUsedinInvestingActivities
NetCashUsedinFinancingActivities
NetInc/(Dec)inCashandCashEquivalent
CashandCashEquivalentsatEndoftheyear

Jun-03

Jun-02

0
0
1.00E-02
-0.159999996 -0.140000001 -0.140000001
0
0
0
0.170000002 0.140000001 0.129999995
1.00E-02
0
-1.00E-02
1.00E-02
0
0

Jun-01

Jun-00

Jun-99

Jun-98

Jun-97

Jun-96

Jun-95

2.00E-02
3.00E-02 3.00E-02 4.00E-02 0.109999999 0.129999995 0.170000002
-0.129999995 -0.119999997 -8.00E-02 -6.00E-02
-2.00E-02 0.360000014
-6.00E-02
0
0 -1.00E-02
0
0
-1.00E-02
3.00E-02
0.119999997 0.109999999 9.00E-02 5.00E-02
-5.00E-02 -0.370000005
-1.00E-02
-1.00E-02
-1.00E-02
0 -1.00E-02
-7.00E-02
-2.00E-02
-4.00E-02
1.00E-02
2.00E-02 3.00E-02 3.00E-02
4.00E-02 0.109999999 0.129999995

AbacusComputersLtd
Industry:Computers-Software-Medium/Small
Jun-04
KeyRatios
Debt-EquityRatio
LongTermDebt-EquityRatio
CurrentRatio
TurnoverRatios
FixedAssets
Inventory
Debtors
InterestCoverRatio
PBIDTM(%)
PBITM(%)
PBDTM(%)
CPM(%)
APATM(%)
ROCE(%)
RONW(%)
PriceEarning(P/E)
PricetoBookValue(P/BV)
Price/CashEPS(P/CEPS)
EV/EBIDTA
MarketCap/Sales

0.83
0.35
2.26

Jun-03 Jun-02
0.63
0.26
2.46

0.01
0.04
0.01
0.06
0.01
0.06
-0.06
-0.13
0
0
-100 -28.57
-1,700.00 -214.29
-1,700.00 -214.29
-1,800.00 -242.86
0
0
0
0
Sep-13
0
0
0
0
0

0.49
0.2
2.61

Jun-01 Jun-00
0.38
0.16
2.75

0.29
0.12
2.89

0.06
0.06
0.1
0.09
0.1
0.16
0.09
0.1
0.16
0
-0.75 -0.45
10 -63.64 -5.56
0 -81.82 -27.78
-120 -172.73 -66.67
-120 -172.73 -66.67
-130 -190.91 -88.89
0
0
0
0
0
0

Jun-99 Jun-98 Jun-97

0.21
0.09
3.07

Jun-96 Jun-95

0.16
0.07
3.19

0.14
0.03
2.15

0.26
0
1.92

0.38
0
1.99

0.05
0.28
0.08
0.47
0.08
0.44
-1.5 -1.88
-66.67 -9.62
-166.67 -28.85
-177.78
-25
-177.78
-25
-277.78 -44.23
0
0
0
0

0.26
0.3
0.26
-3
-32
-54
-50
-50
-72
0
0

0.46
0.4
0.3
-20.11
-183.33
-201.11
-193.33
-193.33
-211.11
0
0

1.55
1.71
0.99
11.43
32.34
26.4
30.03
30.03
24.09
15.19
18.53