Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cronograma de Materiales
Cronograma de Materiales
0901002
Fecha
01/07/2008
Lugar
230203
Cdigo
Recurso
Cantidad
Precio S/.
Presupuestado S/.
MANO DE OBRA
0147010002
OPERARIO
hh
1,685.5700
6.80
11,469.27
5,734.64
0147010003
OFICIAL
hh
1,743.2000
6.00
10,457.26
5,228.63
0147010004
PEON
hh
11,891.2000
2.50
29,732.14
14,866.07
51,658.67
MATERIALES
0202000007
235.8400
4.50
1,061.28
1,061.28
0202000008
345.6200
4.50
1,555.31
1,555.31
0202010005
526.1800
4.50
2,368.48
2,368.48
0203000032
1,211.9600
4.50
5,459.47
5,459.47
0205010004
ARENA GRUESA
21.1600
50.00
1,058.00
529.00
0205020022
35.00
108.69
54.35
0213000006
ASFALTO RC-250
42.3200
12.00
507.84
507.84
0221000000
2,070.8100
21.00
43,487.11
21,743.56
0221000093
0221000095
0221000096
YUTE
0230080011
0238000000
0239050000
AGUA
m3
165.7200
4.00
662.86
331.43
0239050002
FLETE RURAL
GLB
1.5000
2,500.00
3,750.00
1,875.00
0243010003
MADERA TORNILLO
p2
1,912.1800
4.00
7,648.74
3,824.37
0244030025
pln
24.8000
28.00
694.40
347.20
0245010009
TRIPLAY 4 X 8 X 19 MM.
pln
71.1900
95.00
6,763.59
3,381.80
0254110090
PINTURA ESMALTE
gln
2.1800
35.00
78.30
0256010099
CALAMINA
pln
31.0000
15.00
465.00
0256010100
420.00
420.00
0256010101
450.00
450.00
0256010102
300.00
300.00
0256010103
300.00
300.00
0257010024
ENSAYO DE COMPRESION EN
und
PROBETAS
6.0000
25.00
150.00
150.00
0257010025
DISEO DE MEZLAS
und
3.0000
200.00
600.00
600.00
0257010027
gln
3.7500
45.00
169.50
169.50
0257010028
49.5000
6.00
297.00
297.00
m3
gln
bls
2.4200
7.00
16.94
16.94
154.5000
50.00
7,725.00
7,725.00
5.1900
100.00
518.88
259.44
25.1800
200.00
5,036.43
2,518.22
50.00
16,381.16
8,190.58
rll
465.00
0257010029
0257010030
435.9000
18.00
7,846.13
7,846.13
14.2500
18.00
256.50
256.50
116,136.61
EQUIPOS
0337010001
HERRAMIENTAS MANUALES%IP
0.00
0.00
0337540001
MIRAS Y JALONES
hm
39.7600
1.00
43.50
21.75
0348010009
MEZCLADORA 11 P3
hm
98.8000
20.00
1,976.00
988.00
0348010010
15.00
285.60
142.80
0348010011
15.00
1,112.08
556.04
0349070006
150.7800
7.50
1,130.82
565.41
0349880002
NIVEL TOPOGRAFICO
hm
19.9200
5.00
95.70
47.85
0349880003
TEODOLITO
hm
19.9200
7.00
139.20
69.60
0349880004
190.0500
7.00
1,330.33
665.17
6,113.23
100,419.33
57.74%
S/.
TOTAL
173,908.51
173,908.51
Pgina :
OS DEL PROYECTO
MESES
2
SUB TOTAL
3
3,440.78
2,293.85
11,469.27
3,137.18
2,091.45
10,457.26
8,919.64
5,946.43
29,732.14
1,061.28
1,555.31
2,368.48
5,459.47
317.40
211.60
1,058.00
32.61
21.74
108.69
507.84
21,743.56
43,487.11
16.94
7,725.00
155.66
103.78
518.88
1,510.93
1,007.29
5,036.43
4,914.35
3,276.23
16,381.16
198.86
132.57
662.86
1,875.00
3,750.00
3,824.37
7,648.74
347.20
694.40
3,381.80
6,763.59
78.30
78.30
465.00
420.00
420.00
450.00
450.00
300.00
300.00
300.00
300.00
150.00
600.00
169.50
297.00
7,846.13
256.50
0.00
0.00
0.00
13.05
8.70
43.50
592.80
395.20
1,976.00
85.68
57.12
285.60
333.62
222.42
1,112.08
339.25
226.16
1,130.82
28.71
19.14
95.70
41.76
27.84
139.20
399.10
266.07
1,330.33
57,103.30
16,385.88
173,908.51
32.84%
9.42%
100.00%
173,908.51