Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Book 1

    Cargado por

    Fadli Muhammad
    1 vistas3 páginas
    book

    Título original

    Book1

    Derechos de autor

    © Attribution Non-Commercial (BY-NC)

    Formatos disponibles

    XLS, PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento
    book

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Descargue como XLS, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    1 vistas3 páginas

    Book 1

    Cargado por

    Fadli Muhammad
    book

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Descargue como XLS, PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 3

    cost flow harian

    no
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14

    uraian
    bahan beli alat tulis menulis
    buku 10 pack @ Rp20000
    pulpen 10@ Rp Rp1500
    penggaris 30 cm 8 @ Rp 2000
    penggaris 60 cm 3 @ Rp 5000
    penghapus 10 @ Rp1000
    binder 8 @ Rp 3000
    kertas binder 50 lembar 5 @ Rp 3000
    kertas binder 5100 lembar 5 @ Rp 6000
    pensil 2b 10 @ Rp 1500
    stipex 6 @ Rp 2500
    kertas A4 1rim 2 @ 39000
    kerta F4 1rim 1 @ 41000
    drawing pen 5 @ 7000
    jumlah

    benefit
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    cost
    Rp

    700,000

    200,000
    15,000
    16,000
    15,000
    10,000
    24,000
    15,000
    30,000
    15,000
    15,000
    78,000
    41,000
    35,000
    509,000 Rp

    700,000

    cots flow harian


    no
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24
    25
    26
    27
    28
    29
    30

    tangal
    1 november 2011
    2 november 2011
    3 november 2011
    4 november 2011
    5 november 2011
    6 november 2011
    7 november 2011
    8 november 2011
    9 november 2011
    10 november 2011
    11 november 2011
    12 november 2011
    13 november 2011
    14 november 2011
    15 november 2011
    16 november 2011
    17 november 2011
    18 november 2011
    19 november 2011
    20 november 2011
    21 november 2011
    22 november 2011
    23 november 2011
    24 november 2011
    25 november 2011
    26 november 2011
    27 november 2011
    28 november 2011
    29 november 2011
    30 november 2011
    jumlah

    cost
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    509,000
    510,000
    508,000
    500,500
    520,000
    501,000
    480,000
    501,000
    501,500
    510,500
    505,000
    505,000
    505,000
    505,000
    505,000
    505,000
    505,000
    505,000
    505,000
    505,000
    510,000
    501,000
    503,000
    503,000
    503,000
    503,000
    503,000
    509,000
    509,000
    509,000
    15,144,500

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    benefit
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    500,000
    15,000,000

    cost flow bulanan


    no
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    uraian
    november
    december
    january
    february
    march
    april
    may
    june
    july
    august
    september
    october
    jumlah

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    benefit
    15,144,500
    15,140,000
    15,040,000
    15,010,000
    15,100,500
    15,095,000
    15,015,000
    15,098,000
    15,003,000
    15,023,000
    15,004,000
    15,002,000
    180,675,000

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    cost
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    15,000,000
    180,000,000

    Rp
    Rp
    Rp
    Rp
    Rp

    cost
    (180,000,000)
    180,000,000
    180,000,000
    180,000,000
    360,000,000

    cost flow tahunan


    no
    1
    2
    3
    4

    uraian
    tahun 0
    tahun 1
    tahun 2
    tahun 3

    benefit
    Rp
    Rp
    Rp
    Rp

    180,675,000
    180,500,000
    180,700,000
    541,875,000

    607500
    400000
    450000
    1457500

    1.505208333

    También podría gustarte