BASE

IVA

CREE

CREE *0.6%

RTE FTE

RTE IVA

RTE ICA

RTE FTE+

BASE+IVA-RTE

CREE

FTE-RTE IVA

L3+ RTE ICA

100.200

16.032

301

601

3.507

2.405

(331)

3.808

110.320

109.990

304.200

48.672

913

1.825

10.647

7.301

(1.004)

11.560

334.924

333.920

18.341

2.935

55

110

642

440

(61)

697

20.194

20.133

200.400

32.064

601

1.202

7.014

4.810

(661)

7.615

220.640

219.979

6.000

960

18

36

210

144

(20)

228

6.606

6.586

276.600

44.256

830

1.660

9.681

6.638

(913)

10.511

304.537

303.624

96.600

15.456

290

580

3.381

2.318

(319)

3.671

106.357

106.038

100.200

16.032

301

601

3.507

2.405

(331)

3.808

110.320

109.990

178.200

28.512

535

1.069

6.237

4.277

(588)

6.772

196.198

195.610

1.280.741

204.919

3.842

7.684

44.826

30.738

(4.226)

48.668

1.410.096

1.405.870

TOTAL RTE
FTE+CREE +
RTE IVA

TOTAL RTE
FTE + CREE

79.406

48.668

TOTAL RTE
IVA + CREE

34.580

TOTAL RTE
FTE+ RTE IVA

75.564