Está en la página 1de 4

Presupuesto

Presupuesto Personal

                           
  Ene Feb Mar Abr May Jun Jul Ago Sep Oct Nov Dic Año
₡2,557. ₡535.5 ₡584.0 ₡702.0 ₡898.0 ₡675.5 ₡790.5 ₡551.0 ₡550.0
₡9,764. ₡561.0 ₡555.5
Gastos totales ₡803.50
50 0 0 0 0 0 0 0 0
00 0 0
₡184.5 ₡136.0 ₡179.5 ₡169.0 ₡999,916 ₡170.0 ₡159.0 ₡164.5
Metálico/extras   ₡18.00 ₡72.00 ₡44.50  
0 0 0 0 .50 0 0 0
₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0 ₡520.0
Ingresos ₡520.00  
0 0 0 0 0 0 0 0 0 0 0
₡470.0 ₡470.0 ₡470.0 ₡470.0 ₡470.0 ₡470.0 ₡470.0 ₡470.0 ₡470.0
₡5,640. ₡470.0 ₡470.0
Sueldo ₡470.00
0 0 0 0 0 0 0 0 0
00 0 0
₡1,000,0
Intereses/dividendos                        
00
₡250.0 ₡250.0 ₡250.0 ₡250.0 ₡500.0 ₡250.0 ₡500.0 ₡250.0 ₡250.0 ₡250.0 ₡250.0 ₡3,500.
Varios ₡250.00
0 0 0 0 0 0 0 0 0 0 0 00
₡2,000. ₡720.0 ₡720.0 ₡720.0 ₡970.0 ₡720.0 ₡970.0 ₡720.0 ₡720.0 ₡720.0 ₡720.0 ###### ₡9,140.
Total
00 0 0 0 0 0 0 0 0 0 0 ## 00
Gastos                          
Inicio
₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0 ₡200.0
Hipoteca/alquiler ₡200.00
0 0 0 0 0 0 0 0 0 0 0
Teléfono fijo ₡11.00 ₡12.00 ₡9.00 ₡18.00 ₡14.00 ₡13.00 ₡11.00 ₡12.00 ₡12.00 ₡10.00 ₡10.00 ₡5.00
Teléfono móvil ₡4.50 ₡5.50 ₡7.00 ₡9.00 ₡8.00 ₡4.50 ₡6.50 ₡4.50 ₡6.00 ₡7.50 ₡6.00 ₡5.50 ₡74.50
₡275.0
Reparaciones del hogar ₡45.00
0
₡215.0 ₡385.0
Mejoras del hogar ₡75.00 ₡95.00
0 0
Seguridad ₡0.00
Suministros para el jardín ₡0.00
₡290.5 ₡217.5 ₡261.0 ₡322.0 ₡497.0 ₡217.5 ₡432.5 ₡216.5 ₡218.0 ₡217.5 ₡216.0 ₡459.5
Total ₡210.50
0 0 0 0 0 0 0 0 0 0 0 0
Presupuesto
Gastos diarios
₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡100.0 ₡1,200.
Alimentación ₡100.00
0 0 0 0 0 0 0 0 0 0 0 00
₡240.0
Cuidado de los niños ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00
0
Tintorería ₡0.00
₡278.0
Cenar fuera ₡45.00 ₡25.00 ₡18.00 ₡50.00 ₡15.00 ₡20.00 ₡30.00 ₡15.00 ₡60.00
0
Servicio de limpieza ₡240.0
₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00 ₡20.00
de la casa 0
Cuidado del perro ₡0.00
₡185.0 ₡140.0 ₡140.0 ₡165.0 ₡158.0 ₡140.0 ₡190.0 ₡155.0 ₡160.0 ₡170.0 ₡155.0
Total ₡200.00
0 0 0 0 0 0 0 0 0 0 0
Transportes
Combustible ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00
Seguro
Reparaciones ₡60.00 ₡15.00 ₡25.00 ₡100.00
Lavado del
₡4.00
coche/otros servicios
Aparcamiento
Transporte público
₡114.0
Total ₡50.00 ₡65.00 ₡50.00 ₡75.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡50.00 ₡150.00
0
Entretenimiento
₡192.0
TV por cable ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00 ₡16.00
0
Alquiler de películas
₡0.00
de vídeo/DVD
Cine/teatro ₡8.00 ₡12.00 ₡10.50 ₡30.50
Conciertos/clubs ₡0.00
₡222.5
Total ₡24.00 ₡16.00 ₡16.00 ₡28.00 ₡16.00 ₡16.00 ₡16.00 ₡26.50 ₡16.00 ₡16.00 ₡16.00 ₡16.00
0
Presupuesto
Salud
₡1,750. ₡1,750.
Médico privado
00 00
Seguro ₡0.00
Recetas ₡125.00 ₡125.00
Medicamentos sin
₡0.00
receta
Participación en
₡35.00 ₡35.00
gastos/metálico
Veterinario/medicame
₡0.00
ntos para la mascota
Seguro de vida ₡0.00
₡1,875. #####
Total ₡0.00 ₡0.00 ₡35.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00
00 #
Vacaciones
Billetes de avión ₡0.00
Hoteles ₡0.00
Alimentos ₡0.00
Recuerdos ₡0.00
Manutención de la
₡0.00
mascota
Alquiler de coche ₡0.00
Total ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00
Ocio
Cuotas del gimnasio ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡144.00
Equipamiento
₡25.00 ₡25.00
deportivo
Cuotas del equipo ₡0.00
Juguetes de los niños ₡125.00 ₡125.00
₡294.0
Total ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡37.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡12.00 ₡137.00
0
Suscripciones
Revistas 0€
Periódicos 0€
Conexión a Internet ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡180.00
Radio 0€
Televisión 0€
Organizaciones
0€
religiosas
Caridad ₡5.00 5€
0€
₡185.0
Total ₡20.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00 ₡15.00
0
Presupuesto
Personal
Ropa ₡35.00 ₡15.00 ₡12.00 ₡25.00 ₡10.00 ₡50.00 ₡125.00
Regalos
Peluquería
Libros ₡12.00 ₡12.00
Música (CD, etc.)
Total ₡30.00 ₡15.00 ₡0.00 ₡12.00 ₡0.00 ₡0.00 ₡37.00 ₡10.00 ₡0.00 ₡0.00 ₡50.00 ₡125.00 ₡0.00
Obligaciones
financieras
Ahorros a largo ₡900.0
₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00
plazo 0
Plan de pensiones
₡0.00
de la empresa
Pagos con tarjeta
₡0.00
de crédito
Impuesto sobre la
₡0.00
renta (adicional)
Otras obligaciones ₡0.00
₡125.0 ₡900.0
Total ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00 ₡75.00
0 0
Pagos varios
Otros ₡0.00
Total ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00 ₡0.00

También podría gustarte