841.

08
841.08
841.08

arriba
abajo
-8495.58
8580
7738.92
1.15 6729.495652
9130
8288.92
1.3225 6267.614367
9930
9088.92
1.520875 5976.112435
total
10477.64245
7460.86957
6903.59168
6003.1232

20367.5844

8495.58
731.373913
635.977316
553.023753

10415.955
1.955421705

Flujo de caja proyecto

Acumulado

TIR

-8,495.58
-8,495.58

79%

7,738.92
-756.66

8,288.92
7532.26

9,088.92
16,621.18

1.09777333