Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
0972002
CONSTRUCCIN DE EDIFICIO MULTIFAMILIAR - QUINTA RIVERA
PRIVADO
TACNA - TACNA - TACNA
02/05/2013
Costo al
Item
Descripcin
Und.
01
OBRAS PROVISIONALES
01.01
und
1.00
709.19
709.19
01.02
m2
50.00
77.59
3,879.50
01.03
glb
1.00
500.00
02
TRABAJOS PRELIMINARES
02.01
m2
1,011.47
0.30
303.44
02.02
m2
1,011.47
2.54
2,569.13
03
MOVIMIENTO DE TIERRAS
03.01
m3
378.45
27.33
10,343.04
03.02
m3
161.09
27.33
4,402.59
03.03
m3
209.25
29.89
6,254.48
03.04
m3
161.09
29.89
04
04.01
m3
33.48
156.27
5,231.92
04.02
m3
60.97
148.64
9,062.58
04.03
m3
13.00
225.09
2,926.17
04.04
m2
93.71
38.37
3,595.65
04.05
m2
639.87
28.90
18,492.24
05
05.01
ZAPATAS
05.01.01
m3
71.77
324.94
05.01.02
kg
1,976.87
4.69
Precio S/.
Metrado
Parcial S/.
5,088.69
500.00
2,872.57
25,815.09
4,814.98
39,308.56
1,126,698.67
32,592.46
23,320.94
9,271.52
21,596.58
05.02
VIGAS DE CIMENTACION
05.02.01
m3
40.01
324.94
13,000.85
05.02.02
m2
80.02
51.74
4,140.23
05.02.03
kg
950.00
4.69
05.03
COLUMNAS
05.03.01
m3
161.77
424.32
68,642.25
05.03.02
m2
2,418.00
51.74
125,107.32
kg
24,450.00
4.69
4,455.50
308,420.07
05.03.03
05.04
VIGAS
114,670.50
05.04.01
m3
333.55
332.33
05.04.02
m2
3,001.95
59.40
178,315.83
05.04.03
kg
28,127.96
4.69
131,920.13
05.05
LOSA ALIGERADA
05.05.01
m3
238.28
322.54
76,854.83
05.05.02
m2
2,723.00
48.16
131,139.68
05.05.03
kg
12,827.00
4.69
60,158.63
05.05.04
und
22,694.00
3.00
68,082.00
05.06
ESCALERAS
05.06.01
m3
2.19
371.75
814.13
05.06.02
m2
45.11
59.57
2,687.20
05.06.03
kg
696.90
4.69
06
MUROS Y TABIQUERIA
291,005.55
06.01
DEPARTAMENTOS
291,005.55
421,084.63
110,848.67
336,235.14
6,769.79
3,268.46
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
0972002
CONSTRUCCIN DE EDIFICIO MULTIFAMILIAR - QUINTA RIVERA
PRIVADO
TACNA - TACNA - TACNA
02/05/2013
Costo al
Item
Descripcin
Und.
06.01.01
m2
832.21
73.31
61,009.32
06.01.02
m2
2,026.22
113.51
229,996.23
07
07.01
DEPARTAMENTOS
07.01.01
m2
2,858.11
18.55
53,017.94
07.01.02
m2
3,294.56
27.22
89,677.92
07.01.03
TARRAJEO EN COLUMNAS
m2
1,187.31
23.42
08
PISOS Y PAVIMENTOS
08.01
PISOS Y PAVIMENTOS
08.01.01
m2
2,763.44
46.94
129,715.87
08.01.02
PISO LAMINADO
m2
1,337.07
32.45
43,387.92
08.01.03
m2
186.51
47.62
8,881.61
08.01.04
m2
166.99
48.67
8,127.40
08.01.05
m2
82.66
59.17
4,890.99
08.01.06
PISO LAMINADO
m2
525.55
32.45
17,054.10
08.01.07
m2
43.62
48.67
2,122.99
08.01.08
m2
264.76
47.62
12,607.87
08.01.09
m2
47.51
59.17
2,811.17
08.01.10
m2
505.68
53.92
27,266.27
09
ZOCALOS
09.01
m2
130.80
71.37
9,335.20
09.02
m2
38.93
81.87
3,187.20
09.03
ML
104.76
14.30
1,498.07
09.04
m2
688.32
71.37
49,125.40
09.05
m2
218.72
81.87
17,906.61
09.06
ML
519.40
6.42
10
CARPINTERIA DE MADERA
10.01
m2
95.11
344.59
10.02
m2
5.20
105.56
11
CARPINTERIA METALICA
11.01
ML
8.40
61.07
512.99
11.02
ML
34.00
138.70
4,715.80
12
CARPINTERIA ESPECIAL
12.01
m2
311.87
194.81
12.02
MAMPARAS DE VIDRIO
m2
507.94
194.81
13
CERRAJERIA
13.01
und
99.00
14.72
13.02
und
20.00
92.17
1,843.40
13.03
pza
200.00
59.36
11,872.00
14
VIDRIOS
14.01
m2
83.28
80.34
15
PINTURA
15.01
m2
2,858.11
10.52
30,067.32
15.02
m2
3,294.56
11.84
39,007.59
15.03
m2
1,187.31
13.08
15,530.01
Precio S/.
Metrado
Parcial S/.
170,502.66
170,502.66
27,806.80
256,866.19
256,866.19
84,387.03
3,334.55
33,322.86
32,773.95
548.91
5,228.79
159,707.18
60,755.39
98,951.79
15,172.68
1,457.28
6,690.72
6,690.72
87,037.83
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
0972002
CONSTRUCCIN DE EDIFICIO MULTIFAMILIAR - QUINTA RIVERA
PRIVADO
TACNA - TACNA - TACNA
Item
Descripcin
15.04
16
SISTEMA DE ASCENSOR
16.01
17
17.01
02/05/2013
Costo al
Und.
m2
Precio S/.
Metrado
190.22
Parcial S/.
12.79
2,432.91
159,000.00
und
1.00
159,000.00
159,000.00
und
60.00
351.80
21,108.00
17.02
und
20.00
314.48
6,289.60
17.03
und
60.00
167.78
10,066.80
17.04
und
20.00
204.48
4,089.60
17.05
und
20.00
56.97
1,139.40
17.06
und
60.00
271.97
16,318.20
17.07
und
40.00
261.97
10,478.80
17.08
und
20.00
71.97
18
SISTEMA DE DESAGUE
18.01
pto
60.00
63.93
3,835.80
18.02
pto
100.00
63.61
6,361.00
18.03
pto
88.00
73.61
6,477.68
18.04
67.30
25.87
1,741.05
18.05
281.90
14.12
3,980.43
18.06
813.00
10.05
8,170.65
18.07
und
76.00
8.92
677.92
18.08
und
328.00
8.69
2,850.32
18.09
und
4.00
12.42
49.68
18.10
und
8.00
11.29
90.32
18.11
und
108.00
8.24
889.92
18.12
und
4.00
23.76
95.04
18.13
und
5.00
30.58
152.90
18.14
und
5.00
9.24
46.20
18.15
und
28.00
21.58
604.24
18.16
und
48.00
19.08
915.84
18.17
und
40.00
22.35
894.00
18.18
pza
60.00
32.86
1,971.60
18.19
und
140.00
47.49
6,648.60
18.20
pza
11.00
128.93
1,418.23
18.21
und
10.00
104.94
19
19.01
pto
196.00
106.73
19.02
10.00
12.21
122.10
19.03
334.30
14.65
4,897.50
19.04
609.20
15.50
9,442.60
19.05
112.00
8.93
1,000.16
19.06
und
32.00
9.84
314.88
19.07
und
20.00
10.26
205.20
70,929.80
1,439.40
48,920.82
1,049.40
45,356.78
20,919.08
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
0972002
CONSTRUCCIN DE EDIFICIO MULTIFAMILIAR - QUINTA RIVERA
PRIVADO
TACNA - TACNA - TACNA
02/05/2013
Costo al
Item
Descripcin
Und.
19.08
und
20.00
8.84
19.09
und
20.00
9.84
196.80
19.10
und
20.00
63.81
1,276.20
19.11
und
100.00
63.81
6,381.00
19.12
und
1.00
99.81
99.81
19.13
und
1.00
24.65
24.65
19.14
PRUEBA HIDRAULICA
glb
1.00
300.00
300.00
20
20.01
pto
120.00
87.72
10,526.40
20.02
786.80
17.47
13,745.40
20.03
und
218.00
9.34
2,036.12
20.04
und
124.00
9.34
1,158.16
20.05
und
80.00
60.87
4,869.60
20.06
und
1.00
40,868.76
40,868.76
21
21.01
pto
488.00
19.41
9,472.08
21.02
pto
176.00
19.41
3,416.16
21.03
pto
64.00
19.41
1,242.24
21.04
pto
512.00
17.00
8,704.00
21.05
pto
444.00
17.14
7,610.16
21.06
pto
24.00
17.14
411.36
21.07
pto
104.00
17.14
1,782.56
21.08
pto
84.00
17.14
1,439.76
21.09
und
488.00
48.69
23,760.72
21.10
und
176.00
59.04
10,391.04
21.11
INTERRUPTOR SIMPLE
und
145.00
16.64
2,412.80
21.12
INTERRUPTOR DOBLE
und
60.00
18.14
1,088.40
21.13
INTERRUPTOR TRIPLE
und
47.00
19.14
899.58
21.14
und
192.00
20.78
3,989.76
21.15
ARTEFACTO BRAQUETE
und
64.00
59.04
3,778.56
21.16
und
64.00
15.91
1,018.24
21.17
und
424.00
15.91
6,745.84
21.18
und
40.00
15.91
636.40
21.19
und
48.00
15.91
763.68
21.20
INTERCOMUNICADOR
und
24.00
1,506.91
36,165.84
21.21
TIMBRE
und
24.00
14.91
22
22.01
pto
257.00
19.41
22.02
und
6.00
180.90
1,085.40
22.03
und
257.00
48.69
12,513.33
22.04
ARTEFACTO BRAQUETE
und
6.00
59.04
354.24
22.05
pto
257.00
17.00
4,369.00
22.06
und
257.00
15.91
4,088.87
22.07
LUMINARIA DE EMERGENCIA
und
140.00
185.58
25,981.20
23
CONDUCTORES
Precio S/.
Metrado
Parcial S/.
176.80
73,204.44
126,087.02
357.84
53,380.41
4,988.37
40,179.01
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
0972002
CONSTRUCCIN DE EDIFICIO MULTIFAMILIAR - QUINTA RIVERA
PRIVADO
TACNA - TACNA - TACNA
02/05/2013
Costo al
Item
Descripcin
23.01
1,755.81
4.34
23.02
534.26
4.67
2,494.99
23.03
3,035.04
3.79
11,502.80
23.04
168.37
4.34
730.73
23.05
24.03
3.79
91.07
23.06
29.07
3.79
110.18
23.07
521.22
14.84
7,734.90
23.08
531.19
3.79
2,013.21
23.09
361.74
3.79
1,370.99
23.10
25.72
14.84
381.68
23.11
1,616.95
3.79
6,128.24
24
TABLERO DE DISTRIBUCION
24.01
und
1.00
1,099.90
1,099.90
24.02
und
16.00
777.97
12,447.52
24.03
und
4.00
367.97
1,471.88
24.04
und
7.00
557.97
25
25.01
ML
1,755.81
5.73
25.02
ML
534.26
5.73
3,061.31
25.03
ML
3,035.04
5.21
15,812.56
25.04
ML
168.37
5.73
964.76
25.05
ML
24.03
5.21
125.20
25.06
ML
29.07
5.73
166.57
25.07
ML
521.22
5.73
2,986.59
25.08
ML
531.19
5.73
3,043.72
25.09
ML
361.74
5.21
1,884.67
25.10
ML
25.72
5.73
147.38
25.11
und
44.00
38.75
1,705.00
25.12
und
24.00
14.75
354.00
25.13
CUADRO DE PULSADORES
und
1.00
258.75
258.75
25.14
und
20.00
287.97
5,759.40
26
26.01
und
1.00
1,058.20
27
OTROS
27.01
PRUEBAS ELECTRICAS
glb
1.00
500.00
COSTO DE OBRA
Und.
Precio S/.
Metrado
Parcial S/.
7,620.22
18,925.09
3,905.79
46,330.70
10,060.79
1,058.20
1,058.20
500.00
500.00
2,993,577.34