CALCULO DE LA RELACION D/M DE EQUILIBRIO

LEYES DE CABEZA
RECUPERACION (80%)
COSTO DE DESENCAPADO
1. COSTOS
. Minado
. Flotacin +depr + GG
. TOTAL
. Trat. Posterior
COSTO TOTAL
2. RELACION D/M (lmite)
. Ingresos (para 60 cen/lb)
. UTILIDAD
. D/M

0.8000
14.1056
0.6000 $/ton esteril
cen/lb
$/ton
0.8000
3.2500
28.7120
4.0500
16.0000
2.2500
44.7120
6.3000

cen/lb

32.8137
17.1000
49.9137

0.6000
10.5792
$/ton
0.8000
3.2500
4.0500
2.1000
6.1500

cen/lb

38.2827
19.0000
57.2827

centavos
$
8.4634
740.5440
2.1634
3.6056

centavos
7.4054
634.7520
1.2554
2.0924

. Ingresos (para 70 cent/lb)

. UTILIDAD
. D/M

9.8739
3.5739
5.9565

8.6397
2.4897
4.1495

. Ingresos (para 80 cent/lb)

. Utilidad
. D/M

11.2845
4.9845
8.3075

9.8739
3.7239
6.2065

60 centavos
70 centavos
80 centavos

centavos
$
846.3360
801.6240

0.7000
12.3424

LEY
D/M
D/M
D/M

0.5000
-1.1007
0.3687
1.8380

0.6000
0.4959
2.2591
4.0223

0.7000
2.0924
4.1495
6.2065

0.8000
3.6056
5.9565
8.3075

0.6000
10.5792

0.5000
8.8160
$/ton
0.8000
3.2500
4.0500
2.0000
6.0500

45.9392
21.6000
67.5392

centavos
$
6.3475
528.9600
0.2975
0.4959

$/ton
0.8000
3.2500
4.0500
1.9000
5.9500

cen/lb

$/ton
0.8000
3.2500
4.0500
1.8500
5.9000

57.4240
26.1000
83.5240

centavos
$
5.2896
423.1680
-0.6604
-1.1007

4.2317
-1.6683

7.4054
1.3554
2.2591

6.1712
0.2212
0.3687

4.9370
-0.9630

8.4634
2.4134
4.0223

7.0528
1.1028
1.8380

5.6422
-0.2578

10.0000
8.0000
6.0000
D/M

cen/lb

0.4000
7.0528

60 centavos

4.0000

70 centavos

2.0000

80 centavos

0.0000
-2.0000

0.5000 0.6000 0.7000 0.8000

Ley