Está en la página 1de 2

VA

i30
n

17,000.00
0.02
24
4,250.00

17,000.00 21,250.00

SISTEMA ALEMAN
M
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

SALDO
INICIAL
17,000.00
16,291.67
15,583.33
14,875.00
14,166.67
13,458.33
12,750.00
12,041.67
11,333.33
10,625.00
9,916.67
9,208.33
8,500.00
7,791.67
7,083.33
6,375.00
5,666.67
4,958.33
4,250.00
3,541.67
2,833.33
2,125.00
1,416.67
708.33
-

CUOTA DE CUOTA DE
INTERES
AMORT
340.00
325.83
311.67
297.50
283.33
269.17
255.00
240.83
226.67
212.50
198.33
184.17
170.00
155.83
141.67
127.50
113.33
99.17
85.00
70.83
56.67
42.50
28.33
14.17
-

708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
708.33
-

CUOTA
1,048.33
1,034.17
1,020.00
1,005.83
991.67
977.50
963.33
949.17
935.00
920.83
906.67
892.50
878.33
864.17
850.00
835.83
821.67
807.50
793.33
779.17
765.00
750.83
736.67
722.50
-

SALDO
FINAL
17,000.00
16,291.67
15,583.33
14,875.00
14,166.67
13,458.33
12,750.00
12,041.67
11,333.33
10,625.00
9,916.67
9,208.33
8,500.00
7,791.67
7,083.33
6,375.00
5,666.67
4,958.33
4,250.00
3,541.67
2,833.33
2,125.00
1,416.67
708.33
-

4,571.41

17,000.00 21,571.41

SISTEMA FRANCES
M
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

SALDO
INICIAL
17,000.00
16,441.19
15,871.21
15,289.82
14,696.81
14,091.94
13,474.97
12,845.66
12,203.76
11,549.03
10,881.20
10,200.02
9,505.21
8,796.50
8,073.63
7,336.29
6,584.21
5,817.08
5,034.61
4,236.50
3,422.42
2,592.06
1,745.09
881.18
-

CUOTA DE CUOTA DE
INTERES
AMORT
340.00
328.82
317.42
305.80
293.94
281.84
269.50
256.91
244.08
230.98
217.62
204.00
190.10
175.93
161.47
146.73
131.68
116.34
100.69
84.73
68.45
51.84
34.90
17.62
-

558.81
569.98
581.38
593.01
604.87
616.97
629.31
641.90
654.73
667.83
681.18
694.81
708.70
722.88
737.34
752.08
767.12
782.47
798.12
814.08
830.36
846.97
863.91
881.18
-

CUOTA
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
898.81
-

SALDO
FINAL
17,000.00
16,441.19
15,871.21
15,289.82
14,696.81
14,091.94
13,474.97
12,845.66
12,203.76
11,549.03
10,881.20
10,200.02
9,505.21
8,796.50
8,073.63
7,336.29
6,584.21
5,817.08
5,034.61
4,236.50
3,422.42
2,592.06
1,745.09
881.18
-