N TRABAJ.

PROD/MES
0
1
2
3
4
5

0
10000
40000
80000
100000
105000

PRODUCTm

P.MA

10000
20000
26666.6667
25000
21000

10000
30000
40000
20000
5000

C.FIJOS:
15000
C.VARIABLES/SALARIO:
INGRESOS:
0.5

1000

C.F
CV/SALARIO
15000
0
15000
1000
15000
2000
15000
3000
15000
4000
15000
5000

PROD/MES
120000
100000

80000
60000

PROD/MES

40000
20000
0
0

25000
20000
15000

C.F
CV/SALARIO

10000

C.T

5000
0
0

20000

40000

60000

80000

100000 120000

1.8
1.6

1.4
1.2
1

CF.me

0.8

CV.me

0.6

CT.me

0.4
0.2
0
0

20000

40000

60000

80000

100000

120000

C.T
15000
16000
17000
18000
19000
20000

I.T
0
5000
20000
40000
50000
52500

CF.me

CV.me

1.5
0.375
0.1875
0.15
0.14285714

CT.me

0.1
0.05
0.0375
0.04
0.04761905

IT.me

1.6
0.425
0.225
0.19
0.19047619

C.Ma
0.5
0.5
0.5
0.5
0.5

0.1
0.03333333
0.025
0.05
0.2

I.T
60000
50000
40000
PROD/MES

30000

I.T

20000

10000
0
0

20000

40000

60000

80000

100000

120000

60000

50000
40000
C.F
CV/SALARIO

C.T

C.T

30000

I.T
20000

10000
0
0

20000

40000

60000

80000

100000

120000

C.Ma
0.25
0.2

CF.me
CV.me
CT.me

0.15
C.Ma

0.1
0.05

0
0

20000

40000

60000

80000

100000

120000

BENEFICIOS
-15000
-11000
3000
22000
31000
32500