Inventario Sumario, Evans Electronicos, 4/1 - 4/30/2005

Descripcion

Codigo
Producto

DataFlash Modem 14.4

FGI-4877
FGI-4877
FastFax Fax Modem
GLH-4980
GLH-4980
Century PC 486 DX66
GLI-6773
GLI-6773
BlueHill Laser Printer HKL-9248
Bell CD-ROM Drive
HLH-7708
ChromoJet InkJet PrinterHMH-3665
HMH-3665

Inventario

Compras

Inicial

5
0
8
0
9
0
3
1
2
0

10
8
7
12
8
8
3
4
6
4

Fecha

Costo

Compras

Unitario

4/5/2005
$95.32
4/20/2005
$100.36
4/5/2005
$110.42
4/20/2005
$117.42
4/5/2005 $1,620.88
4/20/2005 $1,820.88
4/5/2005 $1,020.51
4/5/2005
$134.23
4/5/2005
$621.33
4/20/2005
$632.52

Compras

Totales
953.20
802.88
772.94
1,409.04
12,967.04
14,567.04
3,061.53
536.92
3,727.98
2,530.08
41,328.65

Descripcin

Codigo

Numero

Costo

Ventas

Producto

Serie

Unitario

Unitarios

DataFlash Modem 14.4 FGI-4877

FGI-4877
FGI-4877
FastFax Fax Modem
GLH-4980
GLH-4980
GLH-4980
GLH-4980
Century PC 486 DX66
GLI-6773
GLI-6773
GLI-6773
GLI-6773
GLI-6773
BlueHill Laser PrinterHKL-9248
Bell CD-ROM Drive
HLH-7708
HLH-7708
ChromoJet InkJet Printer
HMH-3665
HMH-3665
HMH-3665
HMH-3665
HMH-3665
Totales

433158
864596
496061
816748
531168
668396
328322
231352
527035
128837
680652
755851
330711
370544
531937
568101
888336
849167
614869
900254

100.36
100.36
95.32
110.42
110.42
117.42
117.42
1,620.88
1,620.88
1,820.88
1,820.88
1,820.88
1,020.51
134.23
134.23
621.33
621.33
621.33
632.52
632.52

127.02
127.02
127.02
138.54
138.54
138.54
138.54
2,130.42
2,130.42
2,130.42
2,130.42
2,130.42
1,298.31
167.39
167.39
774.95
774.95
774.95
774.95
774.95

13,874.12

17,095.16

Mtodo Costos

Identificados

Inventario Inicial
Codigo

Descripcin
DataFlash Modem 14.4

GLH-4980
GLI-6773
GLI-6773

BlueHill Laser Printer

HKL-9248

Bell CD-ROM Drive

HLH-7708

ChromoJet InkJet Printer

HMH-3665
HMH-3665

Ventas

17,095.16

Costo de Ventas

13,874.12

Utilidad Bruta

Compras
Unidades

Disponible
Costos

3,221.04
18.84%

Inventario Final
Unidades

Unidades

Costos

Ventas

Costo de Ventas

Utilidad Bruta

Vendidas

5
0
8
0
9
0
3
1
2
0
28

FGI-4877

GLH-4980
Century PC 486 DX66

Costos

Producto
FGI-4877

FastFax Fax Modem

Unidades

95.32
100.36
110.42
117.42
1,620.88
1,820.88
1,020.51
134.23
621.33
632.52
6,273.87

10
8
7
12
8
8
3
4
6
4
70

953.20

1,429.80

14

1,334.48

127.02

95.32

31.70

24.96%

802.88

802.88

602.16

254.04

200.72

53.32

20.99%

772.94

1,656.30

13

1,435.46

277.08

220.84

56.24

20.30%

1,409.04

1,409.04

10

1,174.20

277.08

234.84

42.24

15.24%

12,967.04

27,554.96

15

24,313.20

4,260.84

3,241.76

1,019.08

23.92%

14,567.04

14,567.04

9,104.40

6,391.26

5,462.64

928.62

14.53%

3,061.53

6,123.06

5,102.55

1,298.31

1,020.51

277.80

21.40%

536.92

671.15

402.69

334.78

268.46

66.32

19.81%

3,727.98

4,970.64

3,106.65

2,324.85

1,863.99

460.86

19.82%

2,530.08

2,530.08

1,265.04

1,549.90

1,265.04

284.86

18.38%

41,328.65

61,714.95

20

78

47,840.83

17,095.16

13,874.12

3,221.04

18.84%