Está en la página 1de 61

BANCO DEL AUSTRO

BALANCE GENERAL CONSOLIDADO


(En miles de dlares norteamericanos)
ACTIVO
11 FONDOS DISPONIBLES

Jan-07

Feb-07

Mar-07

Apr-07

May-07

Jun-07

79,986

76,867

68,892

80,024

99,754

94,115

1101

CAJA

14,186

15,314

14,744

17,207

19,439

16,732

1102

DEPSITOS PARA ENCAJE

13,502

13,109

9,474

12,535

13,862

15,908

45,769

40,658

38,013

39,014

61,317

55,662

1,760

1,309

1,740

1,778

1,563

1,423

44,009

39,349

36,273

37,236

59,754

54,239

6,006

7,312

6,408

10,856

4,865

5,528

522

474

253

412

272

284

1,500

4,500

5,000

3,000

3,000

1103 BANCOS Y OTRAS INSTITUCIONES FINANCIERAS


110310

BANCOS E INSTITUCIONES FINANCIERAS LOCALES

110315

BANCOS E INSTITUCIONES FINANCIERAS DEL EXTERIOR

1104 EFECTOS DE COBRO INMEDIATO


1105 REMESAS EN TRNSITO
12 OPERACIONES INTERBANCARIAS

52,429

61,814

60,835

58,281

47,410

50,407

1301

13 INVERSIONES
PARA NEGOCIAR DE ENTIDADES DEL SECTOR PRIVADO

1302

PARA NEGOCIAR DEL ESTADO O DE ENTIDADES DEL SECTOR PBLICO

1303

DISPONIBLES PARA LA VENTA DE ENTIDADES DEL SECTOR PRIVADO

1,641

611

2,860

1304

DISPONIBLES PARA LA VENTA DEL ESTADO O DE ENTIDADES DEL SECTOR PBLICO

45,440

55,854

55,934

53,376

42,690

42,761

1305

MANTENIDAS HASTA EL VENCIMIENTO DE ENTIDADES DEL SECTOR PRIVADO

837

808

366

366

144

144

1306

MANTENIDAS HASTA EL VENCIMIENTO DEL ESTADO O DE ENTIDADES DEL SECTOR PBLICO

28

41

20

1307

DE DISPONIBILIDAD RESTRINGIDA

4,698

4,753

4,748

4,748

4,755

4,841

1399

(PROVISIN PARA INVERSIONES)

-219

-219

-219

-219

-219

-219

(PROVISIN GENERAL PARA INVERSIONES)

-219

-219

-219

-219

-219

-219

260,569

262,215

266,746

270,046

276,542

280,716

139910

14 CARTERA DE CREDITOS
1401

CARTERA DE CRDITOS COMERCIAL POR VENCER

136,199

135,760

137,847

137,704

142,093

146,094

1402

CARTERA DE CRDITOS DE CONSUMO POR VENCER

99,061

99,426

102,274

104,053

105,291

105,674

1403

CARTERA DE CRDITOS DE VIVIENDA POR VENCER

19,519

20,357

20,894

21,373

21,949

22,334

1404

CARTERA DE CRDITOS PARA LA MICROEMPRESA POR VENCER

316

271

246

221

169

159

1405

CARTERA DE CRDITOS COMERCIAL REESTRUCTURADA POR VENCER

1,134

1,118

1,087

1,078

1,076

1,065

1406

CARTERA DE CRDITOS DE CONSUMO REESTRUCTURADA POR VENCER

96

108

115

79

61

110

1407

CARTERA DE CRDITOS DE VIVIENDA REESTRUCTURADA POR VENCER

17

24

27

27

26

26

1408

CARTERA DE CRDITOS PARA LA MICROEMPRESA REESTRUCTURADA POR VENCER

1411

CARTERA DE CRDITOS COMERCIAL QUE NO DEVENGA INTERESES

4,213

4,340

3,696

4,558

4,659

4,312

1412

CARTERA DE CRDITOS DE CONSUMO QUE NO DEVENGA INTERESES

4,312

5,034

4,814

4,865

5,308

5,082

1413

CARTERA DE CRDITOS DE VIVIENDA QUE NO DEVENGA INTERESES

163

169

252

255

210

236

1414

CARTERA DE CRDITOS PARA LA MICROEMPRESA QUE NO DEVENGA INTERESES

81

83

64

48

57

40

1415

CARTERA DE CRDITOS COMERCIAL REESTRUCTURADA QUE NO DEVENGA INTERESES

55

64

73

77

71

80

1416

CARTERA DE CRDITOS DE CONSUMO REESTRUCTURADA QUE NO DEVENGA INTERESES

23

17

23

55

69

57

1417

CARTERA DE CRDITOS DE VIVIENDA REESTRUCTURADA QUE NO DEVENGA INTERESES

1418

CARTERA DE CRDITOS PARA LA MICROEMPRESA REESTRUCTURADA QUE NO DEVENGA INTERESES

1421

CARTERA DE CRDITOS COMERCIAL VENCIDA

3,145

3,314

3,355

3,608

3,599

3,647

1422

CARTERA DE CRDITOS DE CONSUMO VENCIDA

4,787

4,938

5,010

5,081

5,139

5,320

1423

CARTERA DE CRDITOS DE VIVIENDA VENCIDA

67

68

69

68

64

68

1424

CARTERA DE CRDITOS PARA LA MICROEMPRESA VENCIDA

60

63

58

56

59

59

1425

CARTERA DE CRDITOS COMERCIAL REESTRUCTURADA VENCIDA

62

63

63

64

64

64

1426

CARTERA DE CRDITOS DE CONSUMO REESTRUCTURADA VENCIDA

16

17

16

16

17

16

1427

CARTERA DE CRDITOS DE VIVIENDA REESTRUCTURADA VENCIDA

1428

CARTERA DE CRDITOS PARA LA MICROEMPRESA REESTRUCTURADA VENCIDA

1499

(PROVISIONES PARA CRDITOS INCOBRABLES)

-12,760

-13,020

-13,238

-13,239

-13,439

-13,726

149905

(CARTERA DE CRDITOS COMERCIAL)

-5,653

-5,653

-5,491

-5,491

-5,591

-5,641

149910

(CARTERA DE CRDITOS DE CONSUMO)

-6,501

-6,761

-7,170

-7,171

-7,271

-7,508

149915

(CARTERA DE CRDITOS DE VIVIENDA)

-269

-269

-252

-252

-252

-252

149920

(CARTERA DE CRDITOS PARA LA MICROEMPRESA)

-86

-86

-74

-74

-74

-74

149925

(CARTERA DE CRDITOS REESTRUCTURADA)

-251

-251

-251

-251

-251

-251

149930

(PROVISIN GENERAL PARA CARTERA DE CRDITOS)

15

DEUDORES POR ACEPTACIONES

16

CUENTAS POR COBRAR

473

596

469

591

505

1,001

4,622

6,032

5,755

7,842

5,414

6,034

450

453

354

292

190

287

1,741

1,564

1,726

1,708

1,827

1,916

1602

INTERESES POR COBRAR DE INVERSIONES

1603

INTERESES POR COBRAR DE CARTERA DE CRDITOS

1612

INVERSIONES VENCIDAS

180

180

180

180

180

180

1614

PAGOS POR CUENTA DE CLIENTES

4,428

5,439

5,713

7,847

5,137

5,319

1615

INTERESES REESTRUCTURADOS POR COBRAR

1,152

1,145

1,140

1,135

1,124

1,119

1616

CONTRATOS DE MANDATO Y ADMINISTRACION DE INVERSIONES

793

1,332

811

849

1,118

1,494

-4,123

-4,116

-4,231

-4,226

-4,215

-4,360

3,130

3,109

3,087

3,065

3,043

3,021

3,222

3,222

3,222

3,222

3,222

3,222

2,683

2,679

2,674

2,670

2,665

2,661

1690

CUENTAS POR COBRAR VARIAS

1699

(PROVISIN PARA CUENTAS POR COBRAR)

17 BIENES REALIZABLES, ADJUD POR PAGO, DE ARREN MERC Y NO UTILIZADOS POR LA INSTIT.
1702

BIENES ADJUDICADOS POR PAGO

1705

BIENES ARRENDADOS

1706

BIENES NO UTILIZADOS POR LA INSTITUCIN

1799

(PROVISIN PARA BIENES REALIZABLES, ADJUDICADOS POR PAGO Y RECUPERADOS)

18 PROPIEDADES Y EQUIPO

-2,775

-2,792

-2,810

-2,827

-2,845

-2,862

15,854

15,659

15,502

15,587

15,348

15,101

1802

EDIFICIOS

13,075

13,075

13,075

13,075

13,075

13,075

1805

MUEBLES, ENSERES Y EQUIPOS DE OFICINA

3,080

3,129

3,152

3,181

3,165

3,163

1806

EQUIPOS DE COMPUTACIN

7,276

7,330

7,359

7,658

7,634

7,618

1899

(DEPRECIACIN ACUMULADA)

-11,848

-12,129

-12,365

-12,605

-12,772

-13,001

13,977

12,755

13,361

12,457

12,156

13,628

3,678

3,680

3,680

3,680

3,680

3,680

19 OTROS ACTIVOS
1901

INVERSIONES EN ACCIONES Y PARTICIPACIONES

1902

DERECHOS FIDUCIARIOS

1903

OTRAS INVERSIONES EN PARTICIPACIONES

1904

GASTOS Y PAGOS ANTICIPADOS

2,930

2,967

3,001

2,063

2,380

3,010

1905

GASTOS DIFERIDOS

3,705

3,658

3,617

3,651

3,609

3,570

1990

OTROS

3,323

2,057

2,671

2,661

2,084

2,956

1999

(PROVISIN PARA OTROS ACTIVOS IRRECUPERABLES)

-454

-454

-454

-454

-454

-454

-42

-42

-42

-42

-42

-42

TOTAL

432,539

439,047

439,146

452,893

463,172

467,023

TOTAL

395,218

400,444

399,518

411,924

420,446

423,082

199905 (PROVISIN PARA VALUACIN DE INVERSIONES EN ACCIONES Y PARTICIPACIONES)

PATRIMONIO
31 CAPITAL SOCIAL
32 PRIMA O DESCUENTO EN COLOCACION DE ACCIONES

20,563

20,563

20,563

20,563

20,563

20,563

4,940

4,940

11,040

11,040

11,040

11,040

1,114

1,114

1,699

1,699

1,699

1,699

159

159

5,674

5,674

5,674

5,674

3,667

3,667

3,667

3,667

3,667

3,667

35 SUPERAVIT POR VALUACIONES

4,361

4,361

4,361

4,361

4,361

4,392

36 RESULTADOS

33 RESERVAS
3301

LEGALES

3303

ESPECIALES

3305

REVALORIZACIN DEL PATRIMONIO

34 OTROS APORTES PATRIMONIALES

6,270

6,270

3601

UTILIDADES O EXCEDENTES ACUMULADOS

3602

(PRDIDAS ACUMULADAS)

3603

UTILIDAD DEL EJERCICIO

6,270

6,270

3604

(PRDIDA DEL EJERCICIO)

36,134

36,134

35,964

35,964

35,964

35,995

5,228

10,318

15,893

21,019

26,825

32,544

436,581

446,896

451,375

468,907

483,234

491,620

210,517

214,873

205,097

196,347

198,307

199,599

210,517

214,873

205,097

196,347

198,307

199,599

TOTAL
5 INGRESOS
TOTAL PASIVO, PATRIMONIO E INGRESOS
6 CUENTAS CONTINGENTES
61 DEUDORAS
64 ACREEDORAS
6401

AVALES

2,978

2,729

4,118

3,866

3,814

3,668

6402

FIANZAS Y GARANTAS

3,164

2,924

2,832

3,233

3,496

3,422

6403

CARTAS DE CRDITO

3,333

3,479

4,120

4,088

7,497

7,536

6404

CRDITOS APROBADOS NO DESEMBOLSADOS

201,041

205,741

194,026

185,159

183,500

184,973

7 CUENTAS DE ORDEN

824,786

826,350

836,017

845,812

875,050

884,480

71

CUENTAS DE ORDEN DEUDORAS

74

CUENTAS DE ORDEN ACREEDORAS

61,067

61,594

62,096

62,034

65,472

65,620

763,718

764,756

773,921

783,778

809,578

818,859

Jul-07

Aug-07

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Apr-08

94,562

92,212

110,682

101,521

114,693

129,218

113,210

110,917

118,223

140 096.48

18,603

19,513

22,472

20,275

21,116

23,091

24,434

22,599

23,169

23 243.83

11,116

10,898

13,049

18,397

14,932

24,384

17,093

13,573

15,647

16 252.48

58,808

53,658

66,681

54,947

65,986

81,144

64,718

65,849

70,635

90 716.20

1,440

1,763

1,514

1,353

1,117

679

1,416

6,229

3,454

4 909.68

57,368

51,895

65,167

53,594

64,869

80,465

63,302

59,620

67,180

85 806.52

5,773

6,914

8,110

7,706

12,132

485

6,623

8,526

8,641

9 701.52

262

1,228

370

196

527

114

342

371

132

182.45

2,000

4,500

5,000

1,500

55,309

54,699

53,080

60,421

52,030

56,377

50,753

57,506

7,232

6,715

5,160

5,022

4,200

7,961

1,721

2,216

2,944

2 495.68

42,835

42,909

42,978

50,311

42,662

42,707

42,752

44,183

41,928

42 137.75

498

144

26

26

26

425

708

5,627

5,421

2 234.63

76

37

31

118

114

10

153.90

4,959

5,075

5,098

5,250

5,243

5,503

5,677

5,689

5,661

5 669.98

-219

-219

-219

-219

-219

-219

-219

-219

(219)

- 219.01

-219

-219

-219

-219

-219

-219

-219

-219

(219)

- 219.01

283,667

290,776

296,089

303,333

315,914

324,726

332,187

335,187

339,675

349 682.30

146,541

157,783

161,198

165,502

172,764

181,375

183,778

180,141

179,917

175 780.72

106,129

101,960

103,257

105,178

109,838

112,626

115,859

118,537

124,598

139 404.85

22,502

22,382

23,072

23,361

24,578

24,609

24,600

24,798

24,735

25 113.93

128

111

100

84

82

61

44

47

36

34.22

973

1,042

1,042

1,040

997

745

743

731

708

711.14

147

145

133

133

133

320

312

295

284

275.70

25

24

24

24

23

16

21

24

24

55.53

4,731

4,528

4,064

4,406

4,175

3,416

4,059

5,347

5,239

4 886.38

5,620

5,332

5,738

6,004

5,143

4,840

5,774

8,095

7,349

7 008.14

330

310

230

242

252

203

331

343

320

217.16

44

39

31

30

14

15

15

11

6.71

160

61

62

133

127

356

342

334

357

373.12

15

12

31

34

40

47

47

61

62

63.42

0.00

55,736

0.00
0.00

52 472.93

0.00

0.00

4,561

5,371

5,384

5,372

5,891

4,886

5,085

5,035

5,137

5 024.70

0.00

5,517

5,642

5,841

5,984

6,038

6,115

6,206

6,398

6,463

6 601.93

73

74

78

84

92

74

82

91

96

75.04

61

60

59

59

59

59

57

58

57

55.89

69

66

66

80

85

84

94

105

114

101.14

15

17

17

23

24

22

18

20

21

23.00

-13,976

-14,182

-14,340

-14,440

-14,440

-15,149

-15,279

-15,279

(15,852)

- 16 130.43

-5,791

-5,791

-5,789

-5,789

-5,789

-5,862

-5,862

-5,862

(5,970)

- 5 768.79

-7,598

-7,815

-7,975

-8,075

-8,079

-8,676

-8,796

-8,796

(9,246)

- 9 743.89

-262

-264

-264

-264

-264

-286

-298

-298

(315)

- 297.06

-74

-65

-65

-65

-61

-61

-60

-60

(58)

- 56.72

-251

-247

-247

-247

-247

-264

-264

-264

(264)

- 263.97

0.00
0.00

1,035

2,942

3,547

3,163

234

277

490

784

597

315.60

0.00

7,487

6,338

7,413

10,253

6,937

6,993

5,927

6,266

9,050

8 216.02

417

273

382

593

288

357

396

389

402

512.92

2,205

2,486

2,679

2,635

2,691

2,802

2,707

2,568

3,000

3 652.48

180

180

180

180

180

180

180

180

180

179.96

6,561

5,949

6,791

9,592

6,188

6,154

5,392

5,525

6,801

6 044.44

1,114

1,106

1,102

1,093

1,087

1,076

1,068

1,063

1,056

1 051.23

1,528

1,528

957

1,017

908

1,257

1,195

772

1,188

1,249

1 386.50

-4,605

-4,698

-4,793

-4,834

-4,828

-4,831

-4,663

-4,696

(4,689)

- 4 887.38

2,999

2,977

2,955

2,950

2,928

3,021

3,019

3,204

3,189

3 173.60

3,234

3,234

3,234

3,251

3,251

3,366

3,376

3,577

3,577

3 576.58

2,656

2,652

2,648

2,643

2,639

2,634

2,630

2,625

0.00

0.00

2,621

2 616.44

-2,892

-2,909

-2,927

-2,944

-2,962

-2,979

-2,987

-2,998

(3,009)

- 3 019.42

14,852

14,683

14,456

14,344

14,121

14,397

14,266

14,022

13,818

13 795.14

13,075

13,075

13,075

13,075

13,075

13,157

13,157

13,157

13,157

13 157.00

3,139

3,107

3,072

3,078

3,060

3,100

3,194

3,224

3,219

3 216.15

7,504

7,523

7,468

7,304

7,266

7,458

7,258

7,151

7,163

7 134.61

-13,104

-13,324

-13,439

-13,501

-13,683

-13,784

-13,858

-14,023

(14,187)

- 14 179.25

13,781

13,107

14,083

14,324

13,562

13,262

13,466

13,309

14,424

13 323.91

3,680

3,680

3,680

3,680

3,680

3,680

3,680

3,680

3,991

3 990.65

0.00

3,643

3,737

4,199

3,931

3,894

3,248

3,408

3,196

3,787

3 211.11

3,483

3,405

3,424

3,366

3,329

4,085

4,001

3,897

3,805

3 711.63

2,561

1,898

2,404

3,032

2,297

2,307

2,703

2,842

3,118

2 616.40

-454

-454

-454

-504

-456

-581

-840

-840

(840)

- 840.39

-42

-42

-42

-42

-42

-42

-42

-42

475,692

482,235

507,305

511,809

520,417

548,272

533,318

541,195

554,712

581 075.99

430,263

435,581

459,647

463,001

470,542

502,179

485,872

492,756

504,674

529 524.36

26,200

26 200.00

20,563

20,563

20,563

20,563

26,200

26,200

26,200

26,200

0.00

11,040

11,040

11,040

11,040

5,403

5,403

5,403

5,403

15,227

15 226.83

1,699

1,699

1,699

1,699

1,699

1,699

1,699

1,699

2,676

2 675.87

5,674

5,674

5,674

5,674

37

37

37

37

8,884

8 883.69

3,667

3,667

3,667

3,667

3,667

3,667

3,667

3,667

3,667

3 667.26

4,392

4,392

4,392

4,392

4,392

4,392

4,491

4,491

4,491

10,098

10,098

10,098

0.00

10,098

0.00

0.00

10,098

10,098

0.00

35,995

35,995

35,995

35,995

35,995

46,093

46,192

46,192

45,918

45 918.03

38,499

44,182

49,553

55,343

61,162

68,153

6,253

11,978

18,880

25 558.31

504,757

515,758

545,195

554,338

567,699

548,272

532,064

538,948

569,472

601 000.70

186,082

190,966

186,721

187,147

185,137

185,612

192,376

192,245

223,406

228 243.45

186,082

190,966

186,721

187,147

185,137

185,612

192,376

192,245

223,406

228 243.45

3,586

3,413

3,228

4,149

4,137

3,421

4,940

4,334

4,592

4 970.44

3,303

3,885

4,072

4,155

3,468

3,102

3,146

3,296

3,329

3 387.82

7,431

4,984

4,480

4,072

2,958

3,202

2,102

1,567

1,696

2 628.45

171,762

178,684

174,941

174,771

174,574

175,887

182,188

183,047

213,789

217 256.74

994,553

1 009 930.62

888,455

879,195

918,813

935,464

953,116

944,488

947,126

985,241

0.00

0.00
4 491.20

0.00

0.00

66,104

65,903

67,191

64,189

66,320

65,658

65,248

73,127

73,229

73 921.97

822,351

813,291

851,622

871,275

886,796

878,830

881,878

912,114

921,324

936 008.65

BANCO DEL AUSTRO


ESTADO DE PERDIDAS Y GANANCIAS
(Ean miles de dlares norteamericanos)
TOTAL INGRESOS
51 INTERESES Y DESCUENTOS GANADOS
5101

DEPSITOS

5102

OPERACIONES INTERBANCARIAS

5103

INTERESES Y DESCUENTOS DE INVERSIONES EN TTULOS VALORES

5104

INTERESES DE CARTERA DE CRDITOS

510405

CARTERA DE CRDITOS COMERCIAL

510410

CARTERA DE CRDITOS DE CONSUMO

510415

CARTERA DE CRDITOS DE VIVIENDA

510420

CARTERA DE CRDITOS PARA LA MICROEMPRESA

5190

OTROS INTERESES Y DESCUENTOS

41 INTERESES CAUSADOS
4101 OBLIGACIONES CON EL PBLICO
4102 OPERACIONES INTERBANCARIAS
4103 OBLIGACIONES FINANCIERAS
4104 VALORES EN CIRCULACIN Y OBLIGACIONES CONVERTIBLES EN ACCIONES
4105 OTROS INTERESES
MARGEN NETO INTERESES
52 COMISIONES GANADAS
5201

CARTERA DE CRDITOS

520105

COMISIONES GANADAS - CARTERA DE CRDITOS - CARTERA DE CRDITOS COMERCIAL"172,349.34"

520110

COMISIONES GANADAS - CARTERA DE CRDITOS - CARTERA DE CRDITOS CONSUMO"0.00"

520115

COMISIONES GANADAS - CARTERA DE CRDITOS - CARTERA DE CRDITOS DE VIVIENDA"0.00"

520120

COMISIONES GANADAS - CARTERA DE CRDITOS - CARTERA DE CRDITOS MICROEMPRESA"0.00"

520125

COMISIONES GANADAS - CARTERA DE CRDITOS - CARTERA DE CRDITOS REESTRUCTURADA"0.00"

5205

CARTAS DE CRDITO

5290

OTRAS

54 INGRESOS POR SERVICIOS


5403

AFILIACIONES Y RENOVACIONES

5404

MANEJO Y COBRANZAS

5406

POR ASESORAMIENTO FINANCIERO

5490

OTROS SERVICIOS

42 COMISIONES CAUSADAS
4201

OBLIGACIONES FINANCIERAS

4202

OPERACIONES CONTINGENTES

4203

COBRANZAS

4204

POR OPERACIONES DE PERMUTA FINANCIERA

4205

SERVICIOS FIDUCIARIOS

4290

VARIAS

53 UTILIDADES FINANCIERAS
5301

GANANCIA EN CAMBIO

5302

EN VALUACIN DE INVERSIONES

5303

EN VENTA DE ACTIVOS PRODUCTIVOS

5304

RENDIMIENTOS POR FIDEICOMISO MERCANTIL

5305

ARRENDAMIENTO FINANCIERO

43 PERDIDAS FINANCIERAS
4301

PRDIDA EN CAMBIO

4302

EN VALUACIN DE INVERSIONES

4303

EN VENTA DE ACTIVOS PRODUCTIVOS

4304

PRDIDAS POR FIDEICOMISO MERCANTIL


MARGEN BRUTO FINANCIERO

44 PROVISIONES

4401

INVERSIONES

4402

CARTERA DE CRDITOS

4403

CUENTAS POR COBRAR

4404

BIENES REALIZABLES, ADJUDICADOS POR PAGO Y DE ARRENDAMIENTO MERCANTIL

4405

OTROS ACTIVOS

4406

OPERACIONES CONTINGENTES

4407

OPERACIONES INTERBANCARIAS
MARGEN NETO FINANCIERO

45 GASTOS DE OPERACION
4501

GASTOS DE PERSONAL

4502

HONORARIOS

4503

SERVICIOS VARIOS

4504

IMPUESTOS, CONTRIBUCIONES Y MULTAS

4505

DEPRECIACIONES

4506

AMORTIZACIONES

4507

OTROS GASTOS
MARGEN DE INTERMEDIACION
55 OTROS INGRESOS OPERACIONALES
5590

OTROS

46 OTRAS PERDIDAS OPERACIONALES


4690

OTRAS
MARGEN OPERACIONAL

56 OTROS INGRESOS
5604

RECUPERACIONES DE ACTIVOS FINANCIEROS

47 OTROS GASTOS Y PERDIDAS


4703
4790

INTERESES Y COMISIONES DEVENGADOS EN EJERCICIOS ANTERIORES


OTROS
GANANCIA O PERDIDA ANTES DE IMPUESTOS

48 IMPUESTOS Y PARTICIPACION A EMPLEADOS


GANANCIA O PERDIDA DEL EJERCICIO

MARGEN DE INTERMEDIACION
MARGEN OPERACIONAL

Jan-07

Feb-07

Mar-07

Apr-07

May-07

Jun-07

Jul-07

Aug-07

Sep-07

Oct-07

5228.35

10317.55

15892.81

21019.07

26824.82

32543.66

38498.60

44182.29

49553.46

55342.61

3134.75

5998.12

9516.48

12360.24

15732.96

19066.55

22809.67

26737.46

30469.45

34473.85

156.05

303.12

487.95

604.81

790.90

1007.68

1246.74

1461.10

1657.04

1872.87

1.11

1.77

2.54

5.62

10.02

11.99

13.19

13.61

17.08

21.26

251.89

479.14

722.95

627.99

736.12

846.04

969.61

1120.41

1272.67

1411.56

2725.71

5214.09

8303.04

11121.83

14195.91

17200.84

20580.13

24142.06

27522.11

31167.46

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2629.64

5080.68

8078.19

10814.72

13835.93

16798.75

20128.58

23635.71

26957.94

30533.40

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
907.86

0.00
1705.93

0.00
2712.04

0.00
3621.60

0.00
4714.90

0.00
5714.72

0.00
6816.21

0.29
7887.30

0.54
8975.00

0.69
10184.12

905.02

1698.34

2640.43

3506.55

4486.10

5438.83

6484.90

7507.53

8552.73

9725.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.83

7.58

71.60

115.04

228.79

275.88

331.30

379.76

422.26

459.02

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

2226.89

4292.19

6804.44

8738.64

11018.06

13351.83

15993.46

18850.17

21494.45

24289.73

-0.27

0.03

1164.61

2206.46

3452.84

4609.10

6116.78

7564.07

8786.78

9604.29

10313.02

11131.94

352.73

746.03

1233.49

1653.04

2179.41

2628.40

3040.57

3076.81

3087.03

3098.76

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

353.00

746.00

1233.00

1653.00

2179.41

2628.40

3040.57

3076.81

3087.03

3098.76

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.28

8.74

12.83

19.97

63.93

68.06

90.08

112.38

147.50

152.21

780.85

1423.37

2148.11

2867.31

3788.65

4766.07

5533.93

6271.85

6918.99

7696.64

159.41

307.27

423.18

559.99

678.08

802.43

916.47

1045.00

1200.63

1318.05

157.68

305.52

415.99

538.39

655.71

778.31

892.35

997.50

1152.72

1269.60

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.73

1.75

7.19

21.60

22.37

24.13

24.13

47.50

47.91

48.45

272.23

510.19

744.37

948.35

1152.41

1412.39

1677.61

1917.55

2093.98

2312.20

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19.66

39.82

61.77

81.93

100.59

119.25

137.91

156.56

175.22

193.88

184.67

328.09

494.70

638.50

784.88

968.61

1160.38

1327.65

1458.41

1627.22

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

67.91

142.29

187.90

227.91

266.95

324.53

379.32

433.33

460.36

491.10

4.80

16.72

22.76

343.14

405.26

498.15

579.96

668.50

779.14

873.83

2.22

12.03

16.13

20.35

20.48

29.92

34.64

45.00

82.52

98.87

0.00

0.00

0.00

314.67

374.95

446.30

520.30

595.20

666.82

734.33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.58

4.69

6.63

8.13

9.83

21.93

25.02

28.31

29.80

40.64

4.26

36.72

37.22

37.22

43.68

87.30

138.24

238.28

342.72

519.34

4.06

4.06

4.06

4.06

4.06

4.06

4.06

4.06

4.06

4.06

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3279.22

6275.73

9921.63

13265.31

17022.08

20716.79

24460.83

28012.13

31350.54

34782.01

50.54

327.86

696.32

714.78

932.27

1454.67

1972.15

2290.70

2568.19

2787.05

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

260.00

490.00

490.00

690.00

977.00

1227.00

1427.00

1587.00

1687.00

33.97

34.73

155.70

156.68

156.68

311.58

561.58

662.64

762.64

814.00

16.57

33.13

50.62

68.11

85.60

103.09

120.58

138.07

155.56

173.04

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

50.00

0.00

0.00

0.00

0.00

0.00

63.00

63.00

63.00

63.00

63.00

3228.68

5947.87

9225.31

12550.53

16089.81

19262.13

22488.67

25721.42

28782.34

31994.97

2780.67

5226.46

7980.08

10619.10

13133.47

15834.07

18361.83

21071.36

23784.01

26576.49

890.86

1726.11

2524.07

3367.38

4136.42

4929.92

5680.83

6465.07

7242.94

8044.09

115.49

199.43

273.45

357.25

366.60

452.84

516.93

604.24

691.10

781.67

895.59

1564.21

2591.57

3519.42

4440.16

5395.49

6232.66

7193.50

8114.70

9072.10

336.20

588.76

859.27

1107.24

1367.29

1675.82

1983.13

2276.50

2639.33

3004.10

236.52

542.77

824.40

1106.41

1399.09

1689.35

1979.10

2266.03

2553.62

2839.02

88.34

177.27

267.23

339.66

453.13

541.69

633.60

727.84

819.16

916.09

217.66

427.90

640.09

821.73

970.78

1148.98

1335.58

1538.18

1723.16

1919.41

448.01

721.40

1245.23

1931.43

2956.34

3428.05

4126.84

4650.07

4998.34

5418.48

655.68

1655.24

2325.13

2975.76

3681.68

4370.12

5114.07

5814.28

6453.70

7154.61

653.62

1248.43

1918.32

2568.95

3274.87

3994.40

4738.34

5438.56

6077.98

6778.89

0.08

0.84

1.32

2.10

2.89

3.00

3.76

4.56

5.31

6.13

0.08

0.84

1.32

2.10

2.89

3.00

3.76

4.56

5.31

6.13

1103.61

2375.80

3569.03

4905.09

6635.13

7795.17

9237.15

10459.79

11446.72

12566.96

109.11

133.75

152.42

170.84

210.07

242.34

291.65

312.76

337.52

390.32

106.38

128.14

145.17

161.22

198.91

227.99

273.27

292.67

315.50

364.68

25.59

40.78

57.16

70.86

82.88

91.17

95.26

113.62

121.37

144.07

4.27

4.27

7.11

7.11

8.66

8.66

8.66

11.06

11.06

25.56

14.68

29.88

43.43

57.13

67.59

75.88

79.97

95.93

103.67

111.89

1187.13

2468.77

3664.29

5005.06

6762.32

7946.33

9433.54

10658.93

11662.88

12813.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1187.13

2468.77

3664.29

5005.06

6762.32

7946.33

9433.54

10658.93

11662.88

12813.21

0.104

0.164

0.284

0.426

0.638

0.734

0.868

0.964

0.985

1.059

0.255

0.541

0.813

1.083

1.433

1.669

1.942

2.169

2.256

2.455

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Apr-08

61162.20

68153.33

6253.43

11977.66

18880.10

25558.31

38647.31

42869.43

4531.02

8671.70

13496.18

18149.74

2137.23

2408.79

230.54

378.51

548.46

669.62

23.35

23.35

0.06

0.94

1.42

1.42

1467.65

1567.75

94.69

125.04

451.31

579.52

35013.28

38863.76

4205.60

8167.04

12494.80

16898.95

0.00

0.00

0.00

0.00

0.22

34303.42

38075.97

4135.30

8033.78

5001.32

0.00

0.00

0.00

0.00

4810.59

0.00

0.00

0.00

0.00

5.79
11418.08

5.79
12660.91

0.13
1258.90

0.18
2435.26

0.20

190.73

3589.22

5001.32

10937.74

12113.41

1228.22

2378.92

3480.45

4810.59

0.00

0.00

0.00

0.00

0.00

0.00

480.33

547.49

30.67

56.34

108.77

190.73

0.00

0.00

0.00

0.00

0.00

0.00

0.01

0.01

0.00

0.00

0.00

0.00

27229.22

30208.53

3272.12

6236.44

9906.97

13148.42

11823.29

13218.15

831.60

1497.64

2277.14

3201.70

3108.88

3530.33

13.02

20.19

69.51

21.19

0.00

0.00

0.00

0.00

3108.88

3530.33

13.02

20.19

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

160.56

162.63

5.37

10.69

8352.28

9310.25

768.96

1407.77

2118.90

3062.95

1456.04

1579.02

132.10

239.65

894.98

3091.51

1407.60

1519.36

132.10

224.84

287.41

398.91

0.00

0.00

0.00

0.00

567.24

567.24

0.00

0.00

0.00

0.00

0.00

0.00

48.45

59.66

0.00

14.81

40.33

2125.37

2521.68

2717.99

243.56

478.25

688.92

963.48

0.00

0.00

0.00

0.00

0.00

0.00

212.54

231.20

18.66

37.32

55.97

74.63

1777.75

1928.43

187.25

350.62

504.54

725.88

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

531.39

558.36

37.65

90.32

128.40

162.96

930.45

998.70

113.65

214.40

395.04

668.93

122.08

136.78

58.37

138.59

283.76

229.69

759.50

805.44

45.84

57.60

78.87

390.39

0.00

0.00

0.00

0.00

0.00

0.15

0.00

0.00

0.00

0.00

0.00

0.00

48.86

56.48

9.44

18.21

32.41

48.69

692.57

840.34

196.78

350.51

490.81

593.90

4.06

4.06

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

64.77

90.81

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

38224.75

42446.07

3909.13

7359.36

12294.40

18553.18

2808.94

3746.43

247.59

299.27

883.00

1374.77

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1687.00

2357.00

130.00

130.00

703.00

981.00

818.40

943.40

100.00

140.41

140.41

343.45

190.53

208.02

7.59

18.86

29.59

40.32

50.00

175.00

0.00

0.00

0.00

0.00

63.00

63.00

10.00

10.00

10.00

10.00

35415.81

38699.64

3661.54

7060.09

11411.40

17178.42

29676.53

32685.42

3023.28

6116.43

9036.62

11905.22

8943.74

9684.35

869.06

1719.04

2586.48

3617.87

873.05

972.34

61.42

134.93

212.64

293.55

10130.69

11181.87

1024.47

2153.17

3106.00

3895.35

3455.20

3903.08

426.33

879.74

1322.78

1700.53

3121.72

3403.42

288.67

573.75

855.96

1137.32

1009.35

1103.33

109.72

223.04

332.88

443.14

2142.79

2437.03

243.60

432.77

619.89

817.45

5739.28

6014.23

638.26

943.66

2374.78

5273.19

7870.13

8605.94

587.39

1257.49

1703.57

298.55

7494.40

8230.21

686.23

1356.33

1491.70

86.68

6.86

8.51

0.54

1.21

1.78

2.43

6.86

8.51

0.54

1.21

1.78

2.43

13602.55

14611.66

1225.11

2199.94

4076.57

5569.32

434.99

882.09

57.67

96.78

113.19

147.88

405.35

834.81

55.84

92.69

107.11

139.89

156.81

182.58

28.14

50.02

69.60

83.61

30.56

37.04

14.23

22.64

24.11

24.11

119.63

138.91

13.92

27.38

45.49

59.49

13880.73

15311.16

1254.64

2246.70

4120.16

5633.59

0.00

5213.33

0.00

0.00

0.00

0.00

13880.73

10097.84

1254.64

2246.70

4120.16

5633.59

1.103

1.097

0.120

0.174

0.428

0.907

2.614

2.665

0.230

0.406

0.735

0.958

BANCO DEL AUSTRO


BALANCE GENERAL CONSOLIDADO
Porcentajes
ACTIVO
11 FONDOS DISPONIBLES

Jan-07

Feb-07

Mar-07

Apr-07

May-07

Jun-07

Jul-07

18.49%

17.51%

15.69%

17.67%

21.54%

20.15%

19.88%

1101 CAJA

3.28%

3.49%

3.36%

3.80%

4.20%

3.58%

3.91%

1102 DEPSITOS PARA ENCAJE

3.12%

2.99%

2.16%

2.77%

2.99%

3.41%

2.34%

1103 BANCOS Y OTRAS INSTITUCIONES FINANCIERAS


10.58%

9.26%

8.66%

8.61%

13.24%

11.92%

12.36%

110310 BANCOS E INSTITUCIONES FINANCIERAS LOCALES


0.41%

0.30%

0.40%

0.39%

0.34%

0.30%

0.30%

110315 BANCOS E INSTITUCIONES FINANCIERAS DEL


10.17%
EXTERIOR 8.96%

8.26%

8.22%

12.90%

11.61%

12.06%

1104 EFECTOS DE COBRO INMEDIATO

1.39%

1.67%

1.46%

2.40%

1.05%

1.18%

1.21%

1105 REMESAS EN TRNSITO

0.12%

0.11%

0.06%

0.09%

0.06%

0.06%

0.06%

0.35%

0.00%

1.02%

1.10%

0.65%

0.64%

0.42%

12.12%

14.08%

13.85%

12.87%

10.24%

10.79%

11.63%

12 OPERACIONES INTERBANCARIAS
13 INVERSIONES
SECTOR PRIVADO

0.63%

0.35%

0.09%

0.09%

0.03%

0.71%

1.80%

SECTOR PUBLICO

11.51%

13.95%

14.00%

12.96%

10.16%

10.11%

9.96%

1307

DE DISPONIBILIDAD RESTRINGIDA

1.19%

1.19%

1.19%

1.15%

1.13%

1.14%

1.15%

1399

(PROVISIN PARA INVERSIONES)

-0.06%

-0.05%

-0.05%

-0.05%

-0.05%

-0.05%

-0.05%

14 CARTERA DE CREDITOS

60.24%

59.72%

60.74%

59.63%

59.71%

60.11%

59.63%

CARTERA DE CRDITOS COMERCIALES33.48%

32.95%

33.27%

32.48%

32.72%

33.24%

33.01%

CARTERA DE CRDITOS DE CONSUMO25.04%

24.95%

25.56%

25.20%

25.02%

24.89%

24.69%

CARTERA DE CRDITOS DE VIVIENDA 4.57%

4.70%

4.84%

4.80%

4.80%

4.85%

4.82%

CARTERA DE CRDITOS PARA LA MICROEMPRESA


0.11%

0.10%

0.08%

0.07%

0.06%

0.06%

0.05%

-2.97%

-3.01%

-2.92%

-2.90%

-2.94%

-2.94%

1499 (PROVISIONES PARA CRDITOS INCOBRABLES)


-2.95%
15 DEUDORES POR ACEPTACIONES

0.11%

0.14%

0.11%

0.13%

0.11%

0.21%

0.22%

16 CUENTAS POR COBRAR

1.07%

1.37%

1.31%

1.73%

1.17%

1.29%

1.57%

INTERESES POR COBRAR DE INVERSIONES


0.10%

0.10%

0.08%

0.06%

0.04%

0.06%

0.09%

INTERESES POR COBRAR DE CARTERA DE


0.40%
CRDITOS 0.36%

0.39%

0.38%

0.39%

0.41%

0.46%

INVERSIONES VENCIDAS

0.04%

0.04%

0.04%

0.04%

0.04%

0.04%

0.04%

PAGOS POR CUENTA DE CLIENTES

1.02%

1.24%

1.30%

1.73%

1.11%

1.14%

1.38%

INTERESES REESTRUCTURADOS POR COBRAR


0.27%

0.26%

0.26%

0.25%

0.24%

0.24%

0.23%

1690

CUENTAS POR COBRAR VARIAS

0.18%

0.30%

0.18%

0.19%

0.24%

0.32%

0.32%

1699

(PROVISIN PARA CUENTAS POR COBRAR)


-0.95%

-0.94%

-0.96%

-0.93%

-0.91%

-0.93%

-0.97%

BIENES REALIZABLES, ADJUD POR PAGO,0.72%


DE ARREN MERC
0.71%Y NO UTILIZADOS
0.70% POR LA
0.68%
INSTIT.

0.66%

0.65%

0.63%

1702

17

BIENES ADJUDICADOS POR PAGO

0.74%

0.73%

0.73%

0.71%

0.70%

0.69%

0.68%

1705

BIENES ARRENDADOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1706

BIENES NO UTILIZADOS POR LA INSTITUCIN


0.62%

0.61%

0.61%

0.59%

0.58%

0.57%

0.56%

1799

(PROVISIN PARA BIENES REALIZABLES,-0.64%


ADJUDICADOS
-0.64%
POR PAGO Y-0.64%
RECUPERADOS)
-0.62%

-0.61%

-0.61%

-0.61%

PROPIEDADES Y EQUIPO

3.67%

3.57%

3.53%

3.44%

3.31%

3.23%

3.12%

1802

18

EDIFICIOS

3.02%

2.98%

2.98%

2.89%

2.82%

2.80%

2.75%

1805

MUEBLES, ENSERES Y EQUIPOS DE OFICINA


0.71%

0.71%

0.72%

0.70%

0.68%

0.68%

0.66%

1806

EQUIPOS DE COMPUTACIN

1.68%

1.67%

1.68%

1.69%

1.65%

1.63%

1.58%

1899

(DEPRECIACIN ACUMULADA)

-2.74%

-2.76%

-2.82%

-2.78%

-2.76%

-2.78%

-2.75%

OTROS ACTIVOS

3.23%

2.91%

3.04%

2.75%

2.62%

2.92%

2.90%

1901

19

INVERSIONES EN ACCIONES Y PARTICIPACIONES


0.85%

0.84%

0.84%

0.81%

0.79%

0.79%

0.77%

1902

DERECHOS FIDUCIARIOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1903

OTRAS INVERSIONES EN PARTICIPACIONES


0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1904

GASTOS Y PAGOS ANTICIPADOS

0.68%

0.68%

0.68%

0.46%

0.51%

0.64%

0.77%

1905

GASTOS DIFERIDOS

0.86%

0.83%

0.82%

0.81%

0.78%

0.76%

0.73%

1990

OTROS

0.77%

0.47%

0.61%

0.59%

0.45%

0.63%

0.54%

(PROVISIN PARA OTROS ACTIVOS IRRECUPERABLES)


-0.10%
-0.10%

-0.10%

-0.10%

-0.10%

-0.10%

-0.10%

(PROVISIN PARA VALUACIN DE INVERSIONES


-0.01% EN ACCIONES
-0.01% Y PARTICIPACIONES)
-0.01%
-0.01%

-0.01%

-0.01%

-0.01%

100.00%

100.00%

100.00%

TOTAL

100.00%

100.00%

100.00%

100.00%

PORCENTAJES DE LA ENTIDAD FRENTE AL


11.16%
PEER GROUP
11.10%

11.05%

11.32%

11.33%

11.38%

11.50%

PASIVO
21 OBLIGACIONES CON EL PUBLICO

94.95%

94.89%

94.20%

91.91%

93.91%

94.39%

93.52%

63.67%

62.82%

61.73%

61.52%

61.76%

61.71%

60.40%

3.38%

4.03%

3.34%

4.20%

4.25%

4.12%

210110 DEPSITOS MONETARIOS QUE NO GENERAN


15.39%
INTERESES
15.46%

15.26%

15.17%

15.20%

15.21%

14.69%

210115 DEPSITOS MONETARIOS DE INSTITUCIONES


1.19%
FINANCIERAS
0.79%

0.92%

0.90%

1.07%

0.92%

0.78%

210120 EJECUCIN PRESUPUESTARIA

0.21%

0.20%

0.15%

0.10%

0.08%

0.06%

210125 DEPSITOS DE OTRAS INSTITUCIONES PARA


0.00%
ENCAJE

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

210130 CHEQUES CERTIFICADOS

0.27%

0.26%

0.30%

0.24%

0.18%

0.26%

0.15%

210135 DEPSITOS DE AHORRO

38.27%

38.12%

36.94%

36.45%

37.22%

36.72%

36.58%

210140 OTROS DEPSITOS

2.46%

2.50%

2.45%

2.40%

2.42%

2.45%

2.51%

210145 FONDOS DE TARJETAHABIENTES

0.02%

0.02%

0.03%

0.03%

0.03%

0.04%

0.02%

210150 DEPSITOS POR CONFIRMAR

1.90%

2.08%

1.61%

2.84%

1.34%

1.77%

1.50%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

31.19%

31.97%

32.42%

30.36%

32.11%

32.63%

33.07%

2101 DEPSITOS A LA VISTA

210105 DEPSITOS MONETARIOS QUE GENERAN INTERESES


3.94%

2102 OPERACIONES DE REPORTO


2103 DEPSITOS A PLAZO
2104 DEPSITOS DE GARANTA

0.22%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

22 OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

23 OBLIGACIONES INMEDIATAS

0.80%

0.79%

0.70%

0.93%

0.74%

0.76%

0.77%

0.53%

2301 CHEQUES DE GERENCIA

0.44%

0.40%

0.36%

0.45%

0.43%

0.54%

2302 GIROS, TRANSFERENCIAS Y COBRANZAS POR


0.12%
PAGAR

0.10%

0.08%

0.07%

0.15%

0.12%

0.04%

2303 RECAUDACIONES PARA EL SECTOR PBLICO


0.15%

0.25%

0.22%

0.50%

0.14%

0.21%

0.18%

2304 VALORES EN CIRCULACIN Y CUPONES POR


0.00%
PAGAR

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

24 ACEPTACIONES EN CIRCULACION

0.12%

0.15%

0.12%

0.14%

0.12%

0.24%

0.24%

25 CUENTAS POR PAGAR

1.89%

1.92%

1.54%

0.94%

0.96%

0.91%

1.11%

2501 INTERESES POR PAGAR

0.40%

0.41%

0.40%

0.37%

0.38%

0.34%

0.39%

2502 COMISIONES POR PAGAR

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2510 CUENTAS POR PAGAR A ESTABLECIMIENTOS


0.00%
AFILIADOS 0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2511 PROVISIONES PARA ACEPTACIONES BANCARIAS


0.06% Y OPERACIONES
0.06%
CONTINGENTES
0.06%

0.06%

0.06%

0.07%

0.07%

2590 CUENTAS POR PAGAR VARIAS

0.10%

0.09%

0.09%

0.07%

0.07%

0.08%

0.11%

26 OBLIGACIONES FINANCIERAS

0.38%

0.83%

2.19%

4.57%

2.91%

2.36%

2.78%

0.00%

0.00%

0.00%

0.80%

0.00%

0.00%

0.00%

2602 OBLIGACIONES CON INSTITUCIONES FINANCIERAS


0.38% DEL PAS
0.83%

0.91%

2.54%

0.07%

0.07%

0.07%

2603 OBLIGACIONES CON INSTITUCIONES FINANCIERAS


0.00% DEL EXTERIOR
0.00%

1.25%

1.21%

1.19%

1.20%

1.18%

2604 OBLIGACIONES CON ENTIDADES DEL GRUPO


0.00%
FINANCIERO0.00%
EN EL PAS 0.00%

0.00%

0.00%

0.00%

0.00%

2605 OBLIGACIONES CON ENTIDADES DEL GRUPO


0.00%
FINANCIERO0.00%
EN EL EXTERIOR
0.00%

0.00%

0.00%

0.00%

0.00%

2606 OBLIGACIONES CON ENTIDADES FINANCIERAS


0.00%DEL SECTOR
0.00%
PBLICO 0.00%

0.00%

1.65%

1.09%

1.53%

2607 OBLIGACIONES CON ORGANISMOS MULTILATERALES


0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2608 PRSTAMO SUBORDINADO

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

2690 OTRAS OBLIGACIONES

0.00%

0.00%

0.03%

0.03%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

28 OBLIGACIONES CONVERTIBLES EN ACCIONES


0.00%
Y APORTES
0.00%
PARA FUTURA
0.00%
CAPITALIZACION
0.00%

0.00%

0.00%

0.00%

29 OTROS PASIVOS

2601 SOBREGIROS

27 VALORES EN CIRCULACION

1.85%

1.42%

1.25%

1.50%

1.36%

1.34%

1.58%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

PORCENTAJES DE LA ENTIDAD FRENTE AL


11.34%
PEER GROUP
11.23%

11.14%

11.44%

11.42%

11.47%

11.58%

56.91%

57.18%

57.18%

57.18%

57.13%

57.13%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

13.67%

13.67%

30.70%

30.70%

30.70%

30.67%

30.67%

3.08%

3.08%

4.72%

4.72%

4.72%

4.72%

4.72%

TOTAL

PATRIMONIO
31 CAPITAL SOCIAL

56.91%

32 PRIMA O DESCUENTO EN COLOCACION DE0.00%


ACCIONES
33 RESERVAS
3301 LEGALES

3303 ESPECIALES

0.44%

0.44%

15.78%

15.78%

15.78%

15.76%

15.76%

3305 REVALORIZACIN DEL PATRIMONIO

10.15%

10.15%

10.20%

10.20%

10.20%

10.19%

10.19%

34 OTROS APORTES PATRIMONIALES

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

35 SUPERAVIT POR VALUACIONES

12.07%

12.07%

12.13%

12.13%

12.13%

12.20%

12.20%

36 RESULTADOS

17.35%

17.35%

0.00%

0.00%

0.00%

0.00%

0.00%

3601 UTILIDADES O EXCEDENTES ACUMULADOS0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3602 (PRDIDAS ACUMULADAS)

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3603 UTILIDAD DEL EJERCICIO

17.35%

17.35%

0.00%

0.00%

0.00%

0.00%

0.00%

3604 (PRDIDA DEL EJERCICIO)

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

PORCENTAJES DE LA ENTIDAD FRENTE AL9.44%


PEER GROUP9.62%

9.93%

9.82%

9.90%

9.91%

9.90%

-0.008

TOTAL

Tasas de variacin mensual


ACTIVOS
11 FONDOS DISPONIBLES

-0.010

-0.018

0.020

0.039

-0.014

-0.003

1101 CAJA

0.002

-0.001

0.004

0.004

-0.006

0.003

0.001

1102 DEPSITOS PARA ENCAJE

-0.001

-0.008

0.006

0.002

0.004

-0.011

-0.001

1103 BANCOS Y OTRAS INSTITUCIONES FINANCIERAS


-0.013

-0.006

0.000

0.046

-0.013

0.004

-0.012

110310 BANCOS E INSTITUCIONES FINANCIERAS LOCALES


-0.001

0.001

0.000

-0.001

0.000

0.000

0.001

110315 BANCOS E INSTITUCIONES FINANCIERAS DEL


-0.012
EXTERIOR -0.007

0.000

0.047

-0.013

0.004

-0.013

1104 EFECTOS DE COBRO INMEDIATO

0.003

-0.002

0.009

-0.013

0.001

0.000

0.002

1105 REMESAS EN TRNSITO

0.000

-0.001

0.000

0.000

0.000

0.000

0.002

12 OPERACIONES INTERBANCARIAS

-0.003

0.010

0.001

-0.005

0.000

-0.002

0.005

13 INVERSIONES

0.020

-0.002

-0.010

-0.026

0.006

0.008

-0.003

SECTOR PRIVADO

-0.003

-0.003

0.000

-0.001

0.007

0.011

-0.002

SECTOR PUBLICO

0.024

0.001

-0.010

-0.028

-0.001

-0.002

-0.001

1307

DE DISPONIBILIDAD RESTRINGIDA

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1399

(PROVISIN PARA INVERSIONES)

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.005

0.010

-0.011

0.001

0.004

-0.005

0.007

CARTERA DE CRDITOS COMERCIALES -0.005

0.003

-0.008

0.002

0.005

-0.002

0.020

CARTERA DE CRDITOS DE CONSUMO -0.001

0.006

-0.004

-0.002

-0.001

-0.002

-0.012

CARTERA DE CRDITOS DE VIVIENDA

0.001

0.000

0.000

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

0.000

0.000

0.000

0.000

14 CARTERA DE CREDITOS

0.001

CARTERA DE CRDITOS PARA LA MICROEMPRESA


0.000
1499 (PROVISIONES PARA CRDITOS INCOBRABLES)
0.000
15 DEUDORES POR ACEPTACIONES

0.000

0.000

0.000

0.000

0.001

0.000

0.004

16 CUENTAS POR COBRAR

0.003

-0.001

0.004

-0.006

0.001

0.003

-0.003

INTERESES POR COBRAR DE INVERSIONES


0.000

0.000

0.000

0.000

0.000

0.000

0.000

INTERESES POR COBRAR DE CARTERA DE


0.000
CRDITOS 0.000

0.000

0.000

0.000

0.001

0.001

INVERSIONES VENCIDAS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

PAGOS POR CUENTA DE CLIENTES

0.002

0.001

0.004

-0.006

0.000

0.002

-0.001

INTERESES REESTRUCTURADOS POR COBRAR


0.000

0.000

0.000

0.000

0.000

0.000

0.000

1690

CUENTAS POR COBRAR VARIAS

0.001

-0.001

0.000

0.001

0.001

0.000

-0.001

1699

(PROVISIN PARA CUENTAS POR COBRAR)


0.000

0.000

0.000

0.000

0.000

0.000

0.000

BIENES REALIZABLES, ADJUD POR PAGO,0.000


DE ARREN MERC
0.000Y NO UTILIZADOS
0.000 POR LA0.000
INSTIT.

0.000

0.000

0.000

1702

BIENES ADJUDICADOS POR PAGO

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1705

BIENES ARRENDADOS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1706

BIENES NO UTILIZADOS POR LA INSTITUCIN


0.000

0.000

0.000

0.000

0.000

0.000

0.000

1799

(PROVISIN PARA BIENES REALIZABLES, 0.000


ADJUDICADOS0.000
POR PAGO Y 0.000
RECUPERADOS)
0.000

0.000

0.000

0.000

PROPIEDADES Y EQUIPO

-0.001

0.000

-0.001

-0.001

-0.001

-0.001

-0.001

1802

EDIFICIOS

0.000

0.000

-0.001

-0.001

0.000

-0.001

0.000

1805

MUEBLES, ENSERES Y EQUIPOS DE OFICINA


0.000

0.000

0.000

0.000

0.000

0.000

0.000

1806

EQUIPOS DE COMPUTACIN

0.000

0.000

0.000

0.000

-0.001

0.000

17

18

0.000

1899
19

(DEPRECIACIN ACUMULADA)

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

OTROS ACTIVOS

-0.003

0.001

-0.003

-0.001

0.003

0.000

-0.002

1901

INVERSIONES EN ACCIONES Y PARTICIPACIONES


0.000

0.000

0.000

0.000

0.000

0.000

0.000

1902

DERECHOS FIDUCIARIOS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1903

OTRAS INVERSIONES EN PARTICIPACIONES


0.000

0.000

0.000

0.000

0.000

0.000

0.000

1904

GASTOS Y PAGOS ANTICIPADOS

0.000

0.000

-0.002

0.001

0.001

0.001

0.000

1905

GASTOS DIFERIDOS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1990

OTROS

-0.003

0.001

0.000

-0.001

0.002

-0.001

-0.001

(PROVISIN PARA OTROS ACTIVOS IRRECUPERABLES)


0.000
0.000

0.000

0.000

0.000

0.000

0.000

(PROVISIN PARA VALUACIN DE INVERSIONES


0.000 EN ACCIONES
0.000 Y PARTICIPACIONES)
0.000
0.000

0.000

0.000

0.000

TOTAL

0.000

0.000

0.000

0.000

0.000

0.000

0.000

PORCENTAJES DE LA ENTIDAD FRENTE AL-0.001


PEER GROUP 0.000

0.003

0.000

0.000

0.001

-0.001

0.006

PASIVO
21 OBLIGACIONES CON EL PUBLICO

-0.001

-0.007

-0.023

0.020

0.005

-0.009

-0.008

-0.011

-0.002

0.002

0.000

-0.013

0.015

0.007

-0.007

0.009

0.001

-0.001

-0.003

210110 DEPSITOS MONETARIOS QUE NO GENERAN


0.001
INTERESES-0.002

-0.001

0.000

0.000

-0.005

0.001

210115 DEPSITOS MONETARIOS DE INSTITUCIONES


-0.004
FINANCIERAS
0.001

0.000

0.002

-0.002

-0.001

0.001

210120 EJECUCIN PRESUPUESTARIA

2101 DEPSITOS A LA VISTA

210105 DEPSITOS MONETARIOS QUE GENERAN INTERESES


-0.006

0.000

0.000

-0.001

0.000

0.000

0.000

210125 DEPSITOS DE OTRAS INSTITUCIONES PARA


0.000
ENCAJE

0.000

0.000

0.000

0.000

0.000

0.000

0.000

210130 CHEQUES CERTIFICADOS

0.000

0.000

-0.001

-0.001

0.001

-0.001

0.000

210135 DEPSITOS DE AHORRO

-0.001

-0.012

-0.005

0.008

-0.005

-0.001

0.012

210140 OTROS DEPSITOS

0.000

-0.001

0.000

0.000

0.000

0.001

0.000

210145 FONDOS DE TARJETAHABIENTES

0.000

0.000

0.000

0.000

0.000

0.000

0.000

210150 DEPSITOS POR CONFIRMAR

0.002

-0.005

0.012

-0.015

0.004

-0.003

0.003

2102 OPERACIONES DE REPORTO

0.000

0.000

0.000

0.000

0.000

0.000

0.000

2103 DEPSITOS A PLAZO

0.008

0.004

-0.021

0.018

0.005

0.004

-0.009

2104 DEPSITOS DE GARANTA

0.000

0.000

0.000

0.000

0.000

0.000

0.000

22 OPERACIONES INTERBANCARIAS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

23 OBLIGACIONES INMEDIATAS

0.000

-0.001

0.002

-0.002

0.000

0.000

-0.001

-0.001

-0.001

2301 CHEQUES DE GERENCIA

0.000

0.000

0.001

0.000

0.001

2302 GIROS, TRANSFERENCIAS Y COBRANZAS POR


0.000
PAGAR

0.000

0.000

0.001

0.000

-0.001

0.001

2303 RECAUDACIONES PARA EL SECTOR PBLICO


0.001

0.000

0.003

-0.004

0.001

0.000

-0.001

2304 VALORES EN CIRCULACIN Y CUPONES POR


0.000
PAGAR

0.000

0.000

0.000

0.000

0.000

0.000

24 ACEPTACIONES EN CIRCULACION

0.000

0.000

0.000

0.000

0.001

0.000

0.004

25 CUENTAS POR PAGAR

0.000

-0.004

-0.006

0.000

0.000

0.002

-0.002

2501 INTERESES POR PAGAR

0.000

0.000

0.000

0.000

0.000

0.001

-0.001

2502 COMISIONES POR PAGAR

0.000

0.000

0.000

0.000

0.000

0.000

0.000

2510 CUENTAS POR PAGAR A ESTABLECIMIENTOS


0.000
AFILIADOS 0.000

0.000

0.000

0.000

0.000

0.000

2511 PROVISIONES PARA ACEPTACIONES BANCARIAS


0.000 Y OPERACIONES
0.000
CONTINGENTES
0.000

0.000

0.000

0.000

0.000

2590 CUENTAS POR PAGAR VARIAS

0.000

0.000

0.000

0.000

0.000

0.000

0.000

26 OBLIGACIONES FINANCIERAS

0.004

0.014

0.024

-0.017

-0.006

0.004

-0.007

0.000

2601 SOBREGIROS

0.000

0.008

-0.008

0.000

0.000

0.001

2602 OBLIGACIONES CON INSTITUCIONES FINANCIERAS


0.004 DEL PAS
0.001

0.016

-0.025

0.000

0.000

0.000

2603 OBLIGACIONES CON INSTITUCIONES FINANCIERAS


0.000 DEL EXTERIOR
0.013

0.000

0.000

0.000

0.000

0.000

2604 OBLIGACIONES CON ENTIDADES DEL GRUPO


0.000
FINANCIERO0.000
EN EL PAS 0.000

0.000

0.000

0.000

0.000

2605 OBLIGACIONES CON ENTIDADES DEL GRUPO


0.000
FINANCIERO0.000
EN EL EXTERIOR
0.000

0.000

0.000

0.000

0.000

2606 OBLIGACIONES CON ENTIDADES FINANCIERAS


0.000DEL SECTOR
0.000
PBLICO 0.000

0.017

-0.006

0.004

-0.007

2607 OBLIGACIONES CON ORGANISMOS MULTILATERALES


0.000

0.000

0.000

0.000

0.000

0.000

0.000

2608 PRSTAMO SUBORDINADO

0.000

0.000

0.000

0.000

0.000

0.000

0.000

2690 OTRAS OBLIGACIONES

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

27 VALORES EN CIRCULACION

28 OBLIGACIONES CONVERTIBLES EN ACCIONES


0.000
Y APORTES0.000
PARA FUTURA
0.000
CAPITALIZACION
0.000
29 OTROS PASIVOS

0.000

0.000

0.000

-0.004

-0.002

0.003

-0.001

0.000

0.002

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

PORCENTAJES DE LA ENTIDAD FRENTE AL-0.001


PEER GROUP-0.001

0.003

0.000

0.001

0.001

-0.001

TOTAL

PATRIMONIO
31 CAPITAL SOCIAL

0.003

0.000

0.000

0.000

0.000

0.000

32 PRIMA O DESCUENTO EN COLOCACION DE 0.000


ACCIONES

0.000

0.000

0.000

0.000

0.000

0.000

33 RESERVAS

0.000

0.170

0.000

0.000

0.000

0.000

0.000

3301 LEGALES

0.000

0.016

0.000

0.000

0.000

0.000

0.000

3303 ESPECIALES

0.000

0.153

0.000

0.000

0.000

0.000

0.000

3305 REVALORIZACIN DEL PATRIMONIO

0.000

0.000

0.000

0.000

0.000

0.000

0.000

34 OTROS APORTES PATRIMONIALES

0.000

0.000

0.000

0.000

0.000

0.000

0.000

35 SUPERAVIT POR VALUACIONES

0.000

0.001

0.000

0.000

0.001

0.000

0.000

36 RESULTADOS

0.000

-0.174

0.000

0.000

0.000

0.000

0.000

3601 UTILIDADES O EXCEDENTES ACUMULADOS0.000

0.000

0.000

0.000

0.000

0.000

0.000

3602 (PRDIDAS ACUMULADAS)

0.000

0.000

0.000

0.000

0.000

0.000

0.000

3603 UTILIDAD DEL EJERCICIO

0.000

-0.174

0.000

0.000

0.000

0.000

0.000

3604 (PRDIDA DEL EJERCICIO)

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

PORCENTAJES DE LA ENTIDAD FRENTE AL0.002


PEER GROUP 0.003

-0.001

0.001

0.000

0.000

0.000

TOTAL

0.000

Aug-07

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Apr-08 promedio

19.12%

21.82%

19.84%

22.04%

23.57%

21.23%

20.49%

21.31%

24.11%

20.28%

4.05%

4.43%

3.96%

4.06%

4.21%

4.58%

4.18%

4.17%

40.01%

6.20%

2.26%

2.57%

3.59%

2.87%

4.45%

3.20%

2.51%

28.03%

27.97%

6.08%

11.13%

13.14%

10.74%

12.68%

14.80%

12.13%

12.17%

12.73%

15.61%

11.86%

0.37%

0.30%

0.26%

0.21%

0.12%

0.27%

1.15%

6.23%

8.45%

1.24%

10.76%

12.85%

10.47%

12.46%

14.68%

11.87%

11.02%

12.11%

14.77%

11.45%

1.43%

1.60%

1.51%

2.33%

0.09%

1.24%

1.58%

1.56%

1.67%

1.46%

0.25%

0.07%

0.04%

0.10%

0.02%

0.06%

0.07%

0.02%

0.03%

0.08%

0.93%

0.99%

0.29%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.40%

11.34%

10.46%

11.81%

10.00%

10.28%

9.52%

10.63%

10.05%

9.03%

11.17%

1.57%

1.13%

1.09%

0.90%

1.67%

0.50%

1.59%

9.87%

9.36%

10.87%

9.09%

8.50%

8.82%

8.97%

0.00%

0.00%

1.17%

1.11%

1.13%

1.11%

1.10%

1.17%

1.15%

1.02%

0.98%

1.13%

-0.05%

-0.05%

-0.05%

-0.05%

-0.04%

-0.05%

-0.04%

-0.04%

-0.04%

-0.05%

60.30%

58.37%

59.27%

60.70%

59.23%

62.29%

61.93%

61.23%

60.17%

60.20%

35.01%

33.87%

34.49%

35.36%

34.81%

36.40%

35.42%

34.52%

36.16%

34.20%

23.45%

22.67%

22.93%

23.29%

22.61%

24.04%

24.65%

25.02%

26.40%

24.40%

4.73%

4.61%

4.63%

4.79%

4.54%

4.69%

4.67%

4.54%

4.38%

4.69%

0.04%

0.04%

0.03%

0.03%

0.02%

0.02%

0.02%

0.02%

0.02%

0.05%

-2.94%

-2.83%

-2.82%

-2.77%

-2.76%

-2.86%

-2.82%

-2.86%

-2.78%

-2.88%

0.61%

0.70%

0.62%

0.04%

0.05%

0.09%

0.14%

0.11%

0.05%

0.22%

1.31%

1.46%

2.00%

1.33%

1.28%

1.11%

1.16%

1.63%

1.41%

1.39%

0.06%

0.08%

0.12%

0.06%

0.07%

0.07%

0.07%

0.07%

0.09%

0.08%

0.52%

0.53%

0.51%

0.52%

0.51%

0.51%

0.47%

5.41%

6.29%

1.13%

0.04%

0.04%

0.04%

0.03%

0.03%

0.03%

0.03%

0.03%

0.03%

0.04%

1.23%

1.34%

1.87%

1.19%

1.12%

1.01%

1.02%

1.23%

1.04%

1.25%

0.23%

0.22%

0.21%

0.21%

0.20%

0.20%

0.20%

0.19%

0.18%

0.22%

0.20%

0.20%

0.18%

0.24%

0.22%

0.14%

0.22%

0.23%

0.24%

0.23%

-0.97%

-0.94%

-0.94%

-0.93%

-0.88%

-0.87%

-0.87%

-0.85%

-0.84%

-0.92%

0.62%

0.58%

0.58%

0.56%

0.55%

0.57%

0.59%

0.57%

0.55%

0.62%

0.67%

0.64%

0.64%

0.62%

0.61%

0.63%

0.66%

0.64%

0.62%

0.67%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.76%
9.26%

0.55%

0.52%

0.52%

0.51%

0.48%

0.49%

0.49%

0.47%

0.45%

0.54%

-0.60%

-0.58%

-0.58%

-0.57%

-0.54%

-0.56%

-0.55%

-0.54%

-0.52%

-0.59%

3.04%

2.85%

2.80%

2.71%

2.63%

2.67%

2.59%

2.49%

2.37%

3.00%

2.71%

2.58%

2.55%

2.51%

2.40%

2.47%

2.43%

2.37%

2.26%

2.66%

0.64%

0.61%

0.60%

0.59%

0.57%

0.60%

0.60%

0.58%

0.55%

0.64%

1.56%

1.47%

1.43%

1.40%

1.36%

1.36%

1.32%

1.29%

1.23%

1.50%

-2.76%

-2.65%

-2.64%

-2.63%

-2.51%

-2.60%

-2.59%

-2.56%

-2.44%

-2.67%

2.72%

2.78%

2.80%

2.61%

2.42%

2.52%

2.46%

2.60%

2.29%

2.72%

0.76%

0.73%

0.72%

0.71%

0.67%

0.69%

0.68%

0.72%

0.69%

0.75%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.77%

0.83%

0.77%

0.75%

0.59%

0.64%

0.59%

0.68%

0.55%

0.66%

0.71%

0.68%

0.66%

0.64%

0.75%

0.75%

0.72%

0.69%

0.63%

0.74%

0.39%

0.47%

0.59%

0.44%

0.42%

0.51%

0.53%

0.56%

0.45%

0.53%

-0.09%

-0.09%

-0.10%

-0.09%

-0.11%

-0.16%

-0.16%

-0.15%

-0.14%

-0.11%

-0.01%

-0.01%

-0.01%

-0.01%

-0.01%

-0.01%

-0.01%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

0.00%

-0.01%
100.00%

100.00%

11.42%

11.87%

11.86%

11.69%

12.77%

12.29%

12.35%

48.96%

49.77%

94.08%

93.89%

94.83%

95.42%

94.47%

94.39%

93.75%

93.07%

91.97%

93.98%

61.85%

59.42%

59.88%

60.28%

59.82%

61.85%

60.52%

61.24%

60.30%

61.17%

3.79%

3.44%

2.43%

3.33%

3.24%

4.02%

3.53%

275.21%

40.48%

22.92%

14.80%

14.32%

14.99%

13.33%

14.64%

14.83%

14.25%

14.70%

14.27%

14.78%

0.86%

1.24%

0.86%

1.06%

1.10%

1.76%

1.32%

2.07%

1.36%

1.14%

0.09%

0.10%

0.09%

0.10%

0.17%

0.09%

0.09%

0.07%

0.04%

0.12%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.14%

0.31%

0.24%

0.19%

0.16%

0.27%

0.20%

0.03%

0.03%

0.20%

37.80%

36.13%

36.83%

38.07%

37.56%

37.02%

37.07%

36.56%

35.93%

37.08%

2.51%

2.23%

2.23%

2.21%

2.08%

2.23%

2.22%

2.23%

2.64%

2.36%

0.02%

0.02%

0.04%

0.05%

0.05%

0.05%

0.03%

0.03%

0.04%

0.03%

1.84%

1.63%

2.18%

1.93%

0.83%

1.59%

1.80%

2.57%

1.67%

1.82%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

32.18%

34.44%

34.90%

35.10%

34.61%

32.50%

33.19%

31.79%

31.63%

32.76%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

4.00%

0.25%

0.65%

0.75%

0.67%

0.70%

0.53%

0.59%

0.55%

0.59%

1.00%

0.72%

0.42%

0.42%

0.47%

0.34%

0.28%

0.42%

0.28%

0.32%

0.51%

0.41%

0.10%

0.04%

0.06%

0.12%

0.08%

0.06%

0.09%

0.04%

0.07%

0.08%

0.12%

0.29%

0.15%

0.24%

0.17%

0.10%

0.19%

0.23%

0.42%

0.22%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.68%

0.77%

0.68%

0.05%

0.06%

0.10%

0.16%

0.12%

0.06%

0.24%

0.90%

0.89%

0.97%

0.96%

1.89%

1.95%

1.97%

1.56%

0.91%

1.33%

0.31%

0.32%

0.35%

0.38%

0.35%

0.32%

0.34%

0.32%

0.34%

0.36%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.07%

0.06%

0.06%

0.06%

0.05%

0.05%

0.05%

0.05%

0.05%

0.06%

0.11%

0.10%

0.11%

0.11%

0.10%

0.10%

0.08%

0.12%

0.08%

0.09%

2.13%

2.18%

1.45%

1.19%

1.59%

1.65%

2.03%

3.11%

2.21%

2.10%

0.06%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.05%

0.07%

0.07%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.37%

0.34%

1.18%

1.12%

1.11%

1.06%

1.00%

0.00%

0.00%

0.00%

0.00%

0.72%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.83%

1.00%

0.35%

0.13%

0.60%

1.65%

2.03%

3.11%

1.83%

0.99%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1.57%

1.52%

1.39%

1.69%

1.46%

1.31%

1.55%

1.55%

3.86%

1.64%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

11.49%

11.98%

11.97%

11.77%

12.92%

12.38%

12.42%

48.45%

49.21%

57.13%

57.13%

57.13%

72.79%

56.84%

56.72%

56.72%

57.03%

57.03%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

30.67%

30.67%

30.67%

15.01%

11.72%

11.70%

11.70%

33.16%

33.16%

24.33%

4.72%

4.72%

4.72%

4.72%

3.69%

3.68%

3.68%

5.83%

5.83%

4.46%

58.01%

15.76%

15.76%

15.76%

0.10%

0.08%

0.08%

0.08%

19.35%

19.35%

10.38%

10.19%

10.19%

10.19%

10.19%

7.96%

7.94%

7.94%

7.99%

7.99%

9.49%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

12.20%

12.20%

12.20%

12.20%

9.53%

9.72%

9.72%

9.78%

9.78%

11.39%

0.00%

0.00%

0.00%

0.00%

21.91%

21.86%

21.86%

0.00%

0.00%

6.27%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

21.86%

0.00%

0.00%

1.37%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

21.91%

21.86%

0.00%

0.00%

0.00%

4.90%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

9.90%

9.93%

9.86%

9.85%

11.31%

11.33%

11.46%

51.23%

51.23%

0.027

-0.020

0.022

0.015

-0.023

-0.007

0.008

0.028

0.004

-0.005

0.001

0.002

0.004

-0.004

0.000

0.358

0.003

0.010

-0.007

0.016

-0.012

-0.007

0.255

-0.001

0.020

-0.024

0.019

0.021

-0.027

0.000

0.006

0.029

-0.001

0.000

0.000

-0.001

0.001

0.009

0.051

0.022

0.021

-0.024

0.020

0.022

-0.028

-0.009

0.011

0.027

0.002

-0.001

0.008

-0.022

0.012

0.003

0.000

0.001

-0.002

0.000

0.001

-0.001

0.000

0.000

0.000

0.000

0.001

-0.007

-0.003

0.000

0.000

0.000

0.000

0.000

-0.009

0.013

-0.018

0.003

-0.008

0.011

-0.006

-0.010

-0.004

0.000

-0.002

0.008

-0.012

0.011

-0.016

0.000

-0.005

0.015

-0.018

-0.006

0.003

0.001

-0.090

0.000

-0.001

0.000

0.000

0.000

0.001

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.019

0.009

0.014

-0.015

0.031

-0.004

-0.007

-0.011

-0.011

0.006

0.009

-0.006

0.016

-0.010

-0.009

0.016

-0.008

0.003

0.004

-0.007

0.014

0.006

0.004

0.014

-0.001

0.000

0.002

-0.002

0.002

0.000

-0.001

-0.002

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

0.000

0.000

0.000

-0.001

0.000

0.000

0.001

0.001

-0.001

-0.006

0.000

0.000

0.001

0.000

-0.001

0.001

0.005

-0.007

-0.001

-0.002

0.000

0.005

-0.002

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.049

0.009

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

0.005

-0.007

-0.001

-0.001

0.000

0.002

-0.002

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

0.000

-0.001

0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.002

0.000

-0.001

-0.001

0.000

-0.001

-0.001

-0.001

-0.001

0.000

0.000

-0.001

0.001

0.000

-0.001

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

-0.001

0.001

0.000

0.000

0.001

-0.001

0.000

0.000

0.001

0.001

0.000

-0.002

-0.002

0.001

-0.001

0.001

-0.003

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

-0.001

0.000

-0.002

0.000

0.000

0.001

-0.001

0.000

0.000

0.000

0.001

0.000

0.000

0.000

-0.001

0.001

0.001

-0.002

0.000

0.001

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.005

0.000

-0.002

0.011

-0.005

0.001

0.366

0.008

-0.002

0.009

0.006

-0.009

-0.001

-0.006

-0.007

-0.011

-0.024

0.005

0.004

-0.005

0.020

-0.013

0.007

-0.009

-0.004

-0.010

0.009

-0.001

0.008

-0.005

2.717

-2.347

-0.005

0.007

-0.017

0.013

0.002

-0.006

0.004

-0.004

0.004

-0.004

0.002

0.000

0.007

-0.004

0.008

-0.007

0.000

0.000

0.000

0.001

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.002

-0.001

0.000

0.000

0.001

-0.001

-0.002

0.000

-0.017

0.007

0.012

-0.005

-0.005

0.000

-0.005

-0.006

-0.003

0.000

0.000

-0.001

0.002

0.000

0.000

0.004

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.002

0.005

-0.002

-0.011

0.008

0.002

0.008

-0.009

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.023

0.005

0.002

-0.005

-0.021

0.007

-0.014

-0.002

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.040

0.001

-0.001

0.000

-0.002

0.001

0.000

0.000

0.004

0.000

0.001

-0.001

-0.001

0.001

-0.001

0.000

0.002

-0.001

0.000

0.001

0.000

0.000

0.000

0.000

0.000

0.002

-0.001

0.001

-0.001

-0.001

0.001

0.000

0.002

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

-0.001

-0.006

0.000

0.000

0.001

0.000

-0.001

0.000

0.001

0.000

0.009

0.001

0.000

-0.004

-0.007

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.001

-0.007

-0.003

0.004

0.001

0.004

0.011

-0.009

-0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.001

0.000

0.000

0.000

0.000

0.000

0.004

-0.001

0.000

0.000

-0.001

-0.010

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.002

-0.007

-0.002

0.005

0.010

0.004

0.011

-0.013

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.001

-0.001

0.003

-0.002

-0.001

0.002

0.000

0.023

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.005

0.000

-0.002

0.012

-0.005

0.000

0.360

0.008

0.000

0.000

0.157

-0.159

-0.001

0.000

0.003

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.157

-0.033

0.000

0.000

0.215

0.000

0.000

0.000

0.000

-0.010

0.000

0.000

0.022

0.000

0.000

0.000

-0.157

0.000

0.000

0.000

0.193

0.000

0.000

0.000

0.000

-0.022

0.000

0.000

0.001

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.027

0.002

0.000

0.001

0.000

0.000

0.000

0.000

0.219

0.000

0.000

-0.219

0.000

0.000

0.000

0.000

0.000

0.000

0.219

-0.219

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.219

0.000

-0.219

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

-0.001

0.000

0.015

0.000

0.001

0.398

0.000

BANCO DEL AUSTRO


ESTADO DE PERDIDAS Y GANANCIAS
Porcentajes
Jan-07
TOTAL INGRESOS
51 INTERESES Y DESCUENTOS GANADOS

Feb-07

Mar-07

Apr-07

May-07

Jun-07

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

59.96%

58.14%

59.88%

58.80%

58.65%

58.59%

5101

DEPSITOS

2.98%

2.94%

3.07%

2.88%

2.95%

3.10%

5102

OPERACIONES INTERBANCARIAS

0.02%

0.02%

0.02%

0.03%

0.04%

0.04%

5103

INTERESES Y DESCUENTOS DE INVERSIONES EN4.82%


TTULOS VALORES
4.64%

4.55%

2.99%

2.74%

2.60%

5104

INTERESES DE CARTERA DE CRDITOS

41 INTERESES CAUSADOS

52.13%

50.54%

52.24%

52.91%

52.92%

52.85%

17.36%

16.53%

17.06%

17.23%

17.58%

17.56%

4101 OBLIGACIONES CON EL PBLICO

17.31%

16.46%

16.61%

16.68%

16.72%

16.71%

4102 OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4103 OBLIGACIONES FINANCIERAS

0.05%

0.07%

0.45%

0.55%

0.85%

0.85%

4104 VALORES EN CIRCULACIN Y OBLIGACIONES CONVERTIBLES


0.00%
EN 0.00%
ACCIONES

0.00%

0.00%

0.00%

0.00%

4105 OTROS INTERESES


MARGEN NETO INTERESES
52 COMISIONES GANADAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

42.59%

41.60%

42.81%

41.57%

41.07%

41.03%

22.27%

21.39%

21.73%

21.93%

22.80%

23.24%

5201

CARTERA DE CRDITOS

6.75%

7.23%

7.76%

7.86%

8.12%

8.08%

5205

CARTAS DE CRDITO

0.10%

0.08%

0.08%

0.10%

0.24%

0.21%

5290

OTRAS

14.93%

13.80%

13.52%

13.64%

14.12%

14.65%

3.05%

2.98%

2.66%

2.66%

2.53%

2.47%

5403

54 INGRESOS POR SERVICIOS


AFILIACIONES Y RENOVACIONES

3.02%

2.96%

2.62%

2.56%

2.44%

2.39%

5404

MANEJO Y COBRANZAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5406

POR ASESORAMIENTO FINANCIERO

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5490

OTROS SERVICIOS

0.03%

0.02%

0.05%

0.10%

0.08%

0.07%

5.21%

4.94%

4.68%

4.51%

4.30%

4.34%

42 COMISIONES CAUSADAS
4201

OBLIGACIONES FINANCIERAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4202

OPERACIONES CONTINGENTES

0.38%

0.39%

0.39%

0.39%

0.37%

0.37%

4203

COBRANZAS

3.53%

3.18%

3.11%

3.04%

2.93%

2.98%

4204

POR OPERACIONES DE PERMUTA FINANCIERA 0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4205

SERVICIOS FIDUCIARIOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4290

VARIAS

1.30%

1.38%

1.18%

1.08%

1.00%

1.00%

0.09%

0.16%

0.14%

1.63%

1.51%

1.53%

53 UTILIDADES FINANCIERAS
5301

GANANCIA EN CAMBIO

0.04%

0.12%

0.10%

0.10%

0.08%

0.09%

5302

EN VALUACIN DE INVERSIONES

0.00%

0.00%

0.00%

1.50%

1.40%

1.37%

5303

EN VENTA DE ACTIVOS PRODUCTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5304

RENDIMIENTOS POR FIDEICOMISO MERCANTIL 0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5305

ARRENDAMIENTO FINANCIERO

0.05%

0.05%

0.04%

0.04%

0.04%

0.07%

0.08%

0.36%

0.23%

0.18%

0.16%

0.27%

43 PERDIDAS FINANCIERAS
4301

PRDIDA EN CAMBIO

0.08%

0.04%

0.03%

0.02%

0.02%

0.01%

4302

EN VALUACIN DE INVERSIONES

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4303

EN VENTA DE ACTIVOS PRODUCTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4304

PRDIDAS POR FIDEICOMISO MERCANTIL

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

62.72%

60.83%

62.43%

63.11%

63.46%

63.66%

MARGEN BRUTO FINANCIERO

0.97%

3.18%

4.38%

3.40%

3.48%

4.47%

4401

44 PROVISIONES
INVERSIONES

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4402

CARTERA DE CRDITOS

0.00%

2.52%

3.08%

2.33%

2.57%

3.00%

4403

CUENTAS POR COBRAR

0.65%

0.34%

0.98%

0.75%

0.58%

0.96%

4404

BIENES REALIZABLES, ADJUDICADOS POR PAGO0.32%


Y DE ARRENDAMIENTO
0.32%
MERCANTIL
0.32%

0.32%

0.32%

0.32%

4405

OTROS ACTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4406

OPERACIONES CONTINGENTES

0.00%

0.00%

0.00%

0.00%

0.00%

0.19%

4407

OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

61.75%

57.65%

58.05%

59.71%

59.98%

59.19%

MARGEN NETO FINANCIERO


45 GASTOS DE OPERACION

53.18%

50.66%

50.21%

50.52%

48.96%

48.65%

4501

GASTOS DE PERSONAL

17.04%

16.73%

15.88%

16.02%

15.42%

15.15%

4502

HONORARIOS

2.21%

1.93%

1.72%

1.70%

1.37%

1.39%

4503

SERVICIOS VARIOS

17.13%

15.16%

16.31%

16.74%

16.55%

16.58%

4504

IMPUESTOS, CONTRIBUCIONES Y MULTAS

6.43%

5.71%

5.41%

5.27%

5.10%

5.15%

4505

DEPRECIACIONES

4.52%

5.26%

5.19%

5.26%

5.22%

5.19%

4506

AMORTIZACIONES

1.69%

1.72%

1.68%

1.62%

1.69%

1.66%

4507

OTROS GASTOS

4.16%

4.15%

4.03%

3.91%

3.62%

3.53%

MARGEN DE INTERMEDIACION

8.57%

6.99%

7.84%

9.19%

11.02%

10.53%

55 OTROS INGRESOS OPERACIONALES

12.54%

16.04%

14.63%

14.16%

13.72%

13.43%

12.50%

12.10%

12.07%

12.22%

12.21%

12.27%

0.00%

0.01%

0.01%

0.01%

0.01%

0.01%

0.00%

0.01%

0.01%

0.01%

0.01%

0.01%

21.11%

23.03%

22.46%

23.34%

24.74%

23.95%

2.09%

1.30%

0.96%

0.81%

0.78%

0.74%

2.03%

1.24%

0.91%

0.77%

0.74%

0.70%

0.49%

0.40%

0.36%

0.34%

0.31%

0.28%

5590

OTROS

46 OTRAS PERDIDAS OPERACIONALES


4690

OTRAS
MARGEN OPERACIONAL

56 OTROS INGRESOS
5604

RECUPERACIONES DE ACTIVOS FINANCIEROS

47 OTROS GASTOS Y PERDIDAS


4703

INTERESES Y COMISIONES DEVENGADOS EN EJERCICIOS


0.08% ANTERIORES
0.04%

0.04%

0.03%

0.03%

0.03%

4790

OTROS
GANANCIA O PERDIDA ANTES DE IMPUESTOS

48 IMPUESTOS Y PARTICIPACION A EMPLEADOS


GANANCIA O PERDIDA DEL EJERCICIO

0.28%

0.29%

0.27%

0.27%

0.25%

0.23%

22.71%

23.93%

23.06%

23.81%

25.21%

24.42%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

22.71%

23.93%

23.06%

23.81%

25.21%

24.42%

Tasa de variacin mensual


TOTAL INGRESOS
51 INTERESES Y DESCUENTOS GANADOS

Feb-07

Mar-07

Apr-07

May-07

Jun-07

Jul-07

-1.82%

1.74%

-1.07%

-0.15%

-0.06%

0.66%

5101

DEPSITOS

-0.05%

0.13%

-0.19%

0.07%

0.15%

0.14%

5102

OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.01%

0.01%

0.00%

0.00%

5103

INTERESES Y DESCUENTOS DE INVERSIONES EN


-0.17%
TTULOS VALORES
-0.09%

-1.56%

-0.24%

-0.14%

-0.08%

5104

INTERESES DE CARTERA DE CRDITOS

-1.60%

1.71%

0.67%

0.01%

-0.07%

0.60%

-0.83%

0.53%

0.17%

0.35%

-0.02%

0.14%

4101 OBLIGACIONES CON EL PBLICO

-0.85%

0.15%

0.07%

0.04%

-0.01%

0.13%

4102 OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4103 OBLIGACIONES FINANCIERAS

0.02%

0.38%

0.10%

0.31%

-0.01%

0.01%

4104 VALORES EN CIRCULACIN Y OBLIGACIONES CONVERTIBLES


0.00%
EN 0.00%
ACCIONES

0.00%

0.00%

0.00%

0.00%

4105 OTROS INTERESES

41 INTERESES CAUSADOS

MARGEN NETO INTERESES


52 COMISIONES GANADAS
5201

CARTERA DE CRDITOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.99%

1.21%

-1.24%

-0.50%

-0.05%

0.52%

-0.89%

0.34%

0.20%

0.87%

0.44%

-0.42%

0.48%

0.53%

0.10%

0.26%

-0.05%

-0.18%

5205

CARTAS DE CRDITO

-0.02%

0.00%

0.01%

0.14%

-0.03%

0.02%

5290

OTRAS

-1.14%

-0.28%

0.13%

0.48%

0.52%

-0.27%

-0.07%

-0.32%

0.00%

-0.14%

-0.06%

-0.09%

5403

54 INGRESOS POR SERVICIOS


AFILIACIONES Y RENOVACIONES

-0.05%

-0.34%

-0.06%

-0.12%

-0.05%

-0.07%

5404

MANEJO Y COBRANZAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5406

POR ASESORAMIENTO FINANCIERO

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5490

OTROS SERVICIOS

-0.02%

0.03%

0.06%

-0.02%

-0.01%

-0.01%
0.02%

-0.26%

-0.26%

-0.17%

-0.22%

0.04%

4201

42 COMISIONES CAUSADAS
OBLIGACIONES FINANCIERAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4202

OPERACIONES CONTINGENTES

0.01%

0.00%

0.00%

-0.01%

-0.01%

-0.01%

4203

COBRANZAS

-0.35%

-0.07%

-0.07%

-0.11%

0.05%

0.04%

4204

POR OPERACIONES DE PERMUTA FINANCIERA 0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4205

SERVICIOS FIDUCIARIOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4290

VARIAS

0.08%

-0.20%

-0.10%

-0.09%

0.00%

-0.01%
-0.02%

0.07%

-0.02%

1.49%

-0.12%

0.02%

5301

53 UTILIDADES FINANCIERAS
GANANCIA EN CAMBIO

0.07%

-0.02%

0.00%

-0.02%

0.02%

0.00%

5302

EN VALUACIN DE INVERSIONES

0.00%

0.00%

1.50%

-0.10%

-0.03%

-0.02%

5303

EN VENTA DE ACTIVOS PRODUCTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5304

RENDIMIENTOS POR FIDEICOMISO MERCANTIL 0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

5305

ARRENDAMIENTO FINANCIERO

0.00%

0.00%

0.00%

0.00%

0.03%

0.00%

0.27%

-0.12%

-0.06%

-0.01%

0.11%

0.09%

43 PERDIDAS FINANCIERAS
4301

PRDIDA EN CAMBIO

-0.04%

-0.01%

-0.01%

0.00%

0.00%

0.00%

4302

EN VALUACIN DE INVERSIONES

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4303

EN VENTA DE ACTIVOS PRODUCTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4304

PRDIDAS POR FIDEICOMISO MERCANTIL

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-1.89%

1.60%

0.68%

0.35%

0.20%

-0.12%

MARGEN BRUTO FINANCIERO

2.21%

1.20%

-0.98%

0.07%

0.99%

0.65%

4401

44 PROVISIONES
INVERSIONES

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4402

CARTERA DE CRDITOS

2.52%

0.56%

-0.75%

0.24%

0.43%

0.19%

4403

CUENTAS POR COBRAR

-0.31%

0.64%

-0.23%

-0.16%

0.37%

0.50%

4404

BIENES REALIZABLES, ADJUDICADOS POR PAGO0.00%


Y DE ARRENDAMIENTO
0.00%
MERCANTIL
0.01%

0.00%

0.00%

0.00%

4405

OTROS ACTIVOS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

4406

OPERACIONES CONTINGENTES

0.00%

0.00%

0.00%

0.00%

0.19%

-0.03%

4407

OPERACIONES INTERBANCARIAS

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-4.11%

0.40%

1.66%

0.27%

-0.79%

-0.77%

MARGEN NETO FINANCIERO


45 GASTOS DE OPERACION

-2.53%

-0.44%

0.31%

-1.56%

-0.31%

-0.96%

4501

GASTOS DE PERSONAL

-0.31%

-0.85%

0.14%

-0.60%

-0.27%

-0.39%

4502

HONORARIOS

-0.28%

-0.21%

-0.02%

-0.33%

0.02%

-0.05%

4503

SERVICIOS VARIOS

-1.97%

1.15%

0.44%

-0.19%

0.03%

-0.39%

4504

IMPUESTOS, CONTRIBUCIONES Y MULTAS

-0.72%

-0.30%

-0.14%

-0.17%

0.05%

0.00%

4505

DEPRECIACIONES

0.74%

-0.07%

0.08%

-0.05%

-0.02%

-0.05%

4506

AMORTIZACIONES

0.03%

-0.04%

-0.07%

0.07%

-0.02%

-0.02%

4507

OTROS GASTOS

-0.02%

-0.12%

-0.12%

-0.29%

-0.09%

-0.06%

-1.58%

0.84%

1.35%

1.83%

-0.49%

0.19%

MARGEN DE INTERMEDIACION
55 OTROS INGRESOS OPERACIONALES
5590

OTROS

46 OTRAS PERDIDAS OPERACIONALES


4690

OTRAS
MARGEN OPERACIONAL

3.50%

-1.41%

-0.47%

-0.43%

-0.30%

-0.14%

-0.40%

-0.03%

0.15%

-0.01%

0.07%

0.03%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

1.92%

-0.57%

0.88%

1.40%

-0.78%

0.04%

56 OTROS INGRESOS
5604

-0.79%

-0.34%

-0.15%

-0.03%

-0.04%

RECUPERACIONES DE ACTIVOS FINANCIEROS -0.79%

-0.33%

-0.15%

-0.03%

-0.04%

0.01%

-0.04%

-0.02%

-0.03%

-0.03%

-0.03%

47 OTROS GASTOS Y PERDIDAS

-0.09%

4703

INTERESES Y COMISIONES DEVENGADOS EN EJERCICIOS


-0.04% ANTERIORES
0.00%

4790

OTROS
GANANCIA O PERDIDA ANTES DE IMPUESTOS

48 IMPUESTOS Y PARTICIPACION A EMPLEADOS


GANANCIA O PERDIDA DEL EJERCICIO

0.01%

-0.01%

0.00%

-0.01%

0.00%

0.01%

-0.02%

0.00%

-0.02%

-0.02%

-0.03%

1.22%

-0.87%

0.76%

1.40%

-0.79%

0.09%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1.22%

-0.87%

0.76%

1.40%

-0.79%

0.09%

Jul-07

Aug-07

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Apr-08

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00

100.00

59.25%

60.52%

61.49%

62.29%

63.19%

62.90%

72.46%

72.40%

71.48%

71.01%

3.24%

3.31%

3.34%

3.38%

3.49%

3.53%

3.69%

3.16%

29.05%

26.20%

0.03%

0.03%

0.03%

0.04%

0.04%

0.03%

0.00%

0.01%

0.01%

0.01%

2.52%

2.54%

2.57%

2.55%

2.40%

2.30%

1.51%

1.04%

2.39%

2.27%

53.46%

54.64%

55.54%

56.32%

57.25%

57.02%

67.25%

68.19%

66.18%

66.12%

17.71%

17.85%

18.11%

18.40%

18.67%

18.58%

20.13%

20.33%

19.01%

19.57%

16.84%

16.99%

17.26%

17.57%

17.88%

17.77%

19.64%

19.86%

18.43%

18.82%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.86%

0.86%

0.85%

0.83%

0.79%

0.80%

0.49%

0.47%

0.58%

0.75%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

41.54%

42.66%

43.38%

43.89%

44.52%

44.32%

52.33%

52.07%

52.47%

51.44%

22.82%

21.74%

20.81%

20.11%

19.33%

19.39%

13.30%

12.50%

12.06%

12.53%

7.90%

6.96%

6.23%

5.60%

5.08%

5.18%

0.21%

0.17%

0.37%

0.08%

0.23%

0.25%

0.30%

0.28%

0.26%

0.24%

0.09%

0.09%

14.37%

14.20%

13.96%

13.91%

13.66%

13.66%

12.30%

11.75%

11.22%

11.98%

2.38%

2.37%

2.42%

2.38%

2.38%

2.32%

2.11%

2.00%

4.74%

12.10%

2.32%

2.26%

2.33%

2.29%

2.30%

2.23%

2.11%

1.88%

1.52%

1.56%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3.04%

2.22%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.06%

0.11%

0.10%

0.09%

0.08%

0.09%

0.00%

0.12%

0.21%

8.32%

4.36%

4.34%

4.23%

4.18%

4.12%

3.99%

3.89%

3.99%

3.65%

3.77%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.36%

0.35%

0.35%

0.35%

0.35%

0.34%

0.30%

0.31%

0.30%

0.30%

3.01%

3.00%

2.94%

2.94%

2.91%

2.83%

2.99%

2.93%

2.67%

2.84%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.99%

0.98%

0.93%

0.89%

0.87%

0.82%

0.60%

0.75%

0.68%

0.64%

1.51%

1.51%

1.57%

1.58%

1.52%

1.47%

1.82%

1.79%

2.09%

2.62%

0.09%

0.10%

0.17%

0.18%

0.20%

0.20%

0.93%

1.16%

1.50%

0.90%

1.35%

1.35%

1.35%

1.33%

1.24%

1.18%

0.73%

0.48%

0.42%

1.53%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.06%

0.06%

0.06%

0.07%

0.08%

0.08%

0.15%

0.15%

0.17%

0.19%

0.36%

0.54%

0.69%

0.94%

1.13%

1.23%

3.15%

2.93%

2.60%

2.32%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.34%

0.36%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

63.54%

63.40%

63.27%

62.85%

62.50%

62.28%

62.51%

61.44%

65.12%

72.59%

5.12%

5.18%

5.18%

5.04%

4.59%

5.50%

3.96%

2.50%

4.68%

5.38%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3.19%

3.23%

3.20%

3.05%

2.76%

3.46%

2.08%

1.09%

3.72%

3.84%

1.46%

1.50%

1.54%

1.47%

1.34%

1.38%

1.60%

1.17%

0.74%

1.34%

0.31%

0.31%

0.31%

0.31%

0.31%

0.31%

0.12%

0.16%

0.16%

0.16%

0.00%

0.00%

0.00%

0.09%

0.08%

0.26%

0.00%

0.00%

0.00%

0.00%

0.16%

0.14%

0.13%

0.11%

0.10%

0.09%

0.16%

0.08%

0.05%

0.04%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

58.41%

58.22%

58.08%

57.81%

57.90%

56.78%

58.55%

58.94%

60.44%

67.21%

47.69%

47.69%

48.00%

48.02%

48.52%

47.96%

48.35%

51.07%

47.86%

46.58%

14.76%

14.63%

14.62%

14.54%

14.62%

14.21%

13.90%

14.35%

13.70%

14.16%

1.34%

1.37%

1.39%

1.41%

1.43%

1.43%

0.98%

1.13%

1.13%

1.15%

16.19%

16.28%

16.38%

16.39%

16.56%

16.41%

16.38%

17.98%

16.45%

15.24%

5.15%

5.15%

5.33%

5.43%

5.65%

5.73%

6.82%

7.34%

7.01%

6.65%

5.14%

5.13%

5.15%

5.13%

5.10%

4.99%

4.62%

4.79%

4.53%

4.45%

1.65%

1.65%

1.65%

1.66%

1.65%

1.62%

1.75%

1.86%

1.76%

1.73%

3.47%

3.48%

3.48%

3.47%

3.50%

3.58%

3.90%

3.61%

3.28%

3.20%

10.72%

10.52%

10.09%

9.79%

9.38%

8.82%

10.21%

7.88%

12.57%

20.63%

13.28%

13.16%

13.02%

12.93%

12.87%

12.63%

9.39%

10.50%

9.02%

1.17%

12.31%

12.31%

12.27%

12.25%

12.25%

12.08%

10.97%

11.32%

7.90%

0.34%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

0.01%

23.99%

23.67%

23.10%

22.71%

22.24%

21.44%

19.59%

18.37%

21.59%

21.79%

0.76%

0.71%

0.68%

0.71%

0.71%

1.29%

0.92%

0.81%

0.60%

0.58%

0.71%

0.66%

0.64%

0.66%

0.66%

1.22%

0.89%

0.77%

0.57%

0.55%

0.25%

0.26%

0.24%

0.26%

0.26%

0.27%

0.45%

0.42%

0.37%

0.33%

0.02%

0.03%

0.02%

0.05%

0.05%

0.05%

0.23%

0.19%

0.13%

0.09%

0.21%

0.22%

0.21%

0.20%

0.20%

0.20%

0.22%

0.23%

0.24%

0.23%

24.50%

24.12%

23.54%

23.15%

22.69%

22.47%

20.06%

18.76%

21.82%

22.04%

0.00%

0.00%

0.00%

0.00%

0.00%

7.65%

0.00%

0.00%

0.00%

0.00%

24.50%

24.12%

23.54%

23.15%

22.69%

14.82%

20.06%

18.76%

21.82%

22.04%

Aug-07

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Apr-08

1.27%

0.97%

0.80%

0.90%

-0.29%

9.56%

-0.06%

-0.92%

-0.47%

0.07%

0.04%

0.04%

0.11%

0.04%

0.15%

-0.53%

25.89%

-2.85%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.03%

0.01%

0.00%

0.00%

0.02%

0.03%

-0.02%

-0.15%

-0.10%

-0.79%

-0.47%

1.35%

-0.12%

1.19%

0.90%

0.78%

0.93%

-0.22%

10.23%

0.93%

-2.01%

-0.06%

0.15%

0.26%

0.29%

0.27%

-0.09%

1.55%

0.20%

-1.32%

0.56%

0.15%

0.27%

0.31%

0.31%

-0.11%

1.87%

0.22%

-1.43%

0.39%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.01%

-0.02%

-0.04%

0.02%

-0.31%

-0.02%

0.11%

0.17%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

1.12%

0.71%

0.51%

0.63%

-0.20%

8.00%

-0.26%

0.40%

-1.03%

-1.09%

-0.93%

-0.70%

-0.78%

0.06%

-6.10%

-0.79%

-0.44%

0.47%

-0.93%

-0.73%

-0.63%

-0.52%

0.10%

-4.97%

-0.04%

0.20%

-0.29%

0.02%

0.04%

-0.02%

-0.01%

-0.02%

-0.15%

0.00%

-0.09%

0.00%

-0.18%

-0.23%

-0.06%

-0.25%

0.00%

-1.36%

-0.54%

-0.53%

0.76%

-0.02%

0.06%

-0.04%

0.00%

-0.06%

-0.20%

-0.11%

2.74%

7.36%

-0.06%

0.07%

-0.03%

0.01%

-0.07%

-0.12%

-0.24%

-0.36%

0.04%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

3.04%

-0.82%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

-0.01%

-0.01%

-0.01%

0.01%

-0.09%

0.12%

0.09%

8.11%

-0.02%

-0.11%

-0.05%

-0.06%

-0.13%

-0.09%

0.10%

-0.34%

0.12%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.01%

-0.04%

0.01%

-0.01%

0.00%

-0.01%

-0.06%

0.00%

-0.03%

-0.08%

0.16%

-0.07%

-0.26%

0.17%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.05%

-0.04%

-0.02%

-0.05%

-0.22%

0.15%

-0.07%

-0.04%

0.01%

0.06%

0.01%

-0.06%

-0.06%

0.35%

-0.03%

0.30%

0.53%

0.01%

0.06%

0.01%

0.02%

0.00%

0.73%

0.22%

0.34%

-0.60%

0.00%

0.00%

-0.02%

-0.09%

-0.06%

-0.45%

-0.25%

-0.06%

1.11%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.01%

0.01%

0.00%

0.07%

0.00%

0.02%

0.02%

0.18%

0.15%

0.25%

0.19%

0.10%

1.91%

-0.22%

-0.33%

-0.28%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.34%

0.02%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.14%

-0.14%

-0.42%

-0.35%

-0.22%

0.23%

-1.07%

3.68%

7.47%

0.06%

0.00%

-0.15%

-0.44%

0.90%

-1.54%

-1.46%

2.18%

0.70%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.04%

-0.03%

-0.15%

-0.29%

0.70%

-1.38%

-0.99%

2.63%

0.12%

0.04%

0.04%

-0.07%

-0.13%

0.05%

0.21%

-0.43%

-0.43%

0.60%

0.00%

0.00%

0.00%

0.00%

-0.01%

-0.18%

0.04%

0.00%

0.00%

0.00%

0.00%

0.09%

-0.01%

0.18%

-0.26%

0.00%

0.00%

0.00%

-0.02%

-0.02%

-0.01%

-0.01%

-0.01%

0.07%

-0.08%

-0.03%

-0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.20%

-0.13%

-0.27%

0.09%

-1.12%

1.77%

0.39%

1.50%

6.77%

0.00%

0.30%

0.03%

0.50%

-0.56%

0.39%

2.72%

-3.21%

-1.28%

-0.12%

-0.02%

-0.08%

0.09%

-0.41%

-0.31%

0.45%

-0.65%

0.46%

0.02%

0.03%

0.02%

0.02%

0.00%

-0.44%

0.14%

0.00%

0.02%

0.09%

0.09%

0.02%

0.17%

-0.16%

-0.02%

1.59%

-1.53%

-1.21%

0.00%

0.17%

0.10%

0.22%

0.08%

1.09%

0.53%

-0.33%

-0.36%

-0.01%

0.02%

-0.02%

-0.03%

-0.11%

-0.38%

0.17%

-0.26%

-0.08%

0.00%

0.01%

0.00%

-0.01%

-0.03%

0.14%

0.11%

-0.10%

-0.03%

0.01%

0.00%

-0.01%

0.04%

0.07%

0.32%

-0.28%

-0.33%

-0.08%

-0.19%

-0.44%

-0.30%

-0.41%

-0.56%

1.38%

-2.33%

4.69%

8.06%

-0.12%

-0.14%

-0.10%

-0.06%

-0.24%

-3.23%

1.11%

-1.48%

-7.85%

0.00%

-0.04%

-0.02%

0.00%

-0.18%

-1.10%

0.35%

-3.42%

-7.56%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

-0.32%

-0.57%

-0.39%

-0.47%

-0.80%

-1.85%

-1.22%

3.22%

0.20%

-0.05%

-0.03%

0.02%

0.01%

0.58%

-0.37%

-0.11%

-0.21%

-0.02%

-0.05%

-0.03%

0.02%

0.00%

0.56%

-0.33%

-0.12%

-0.20%

-0.02%

0.01%

-0.01%

0.02%

0.00%

0.01%

0.18%

-0.03%

-0.05%

-0.04%

0.00%

0.00%

0.02%

0.00%

0.00%

0.17%

-0.04%

-0.06%

-0.04%

0.01%

-0.01%

-0.01%

-0.01%

0.01%

0.02%

0.01%

0.01%

-0.01%

-0.38%

-0.59%

-0.38%

-0.46%

-0.23%

-2.40%

-1.31%

3.06%

0.22%

0.00%

0.00%

0.00%

0.00%

7.65%

-7.65%

0.00%

0.00%

0.00%

-0.38%

-0.59%

-0.38%

-0.46%

-7.88%

5.25%

-1.31%

3.06%

0.22%

70.00%
60.00%
50.00%

40.00%
30.00%
20.00%
10.00%

FONDOS DISPONIBLES

OPERACIONES INTERBANCARIAS

CARTERA DE CREDITOS

CUENTAS POR COBRAR

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

INVERSIONES

120.00%
100.00%

60.00%
40.00%
20.00%

70.00%
60.00%
50.00%
40.00%

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

OBLIGACIONES CON EL PUBLICO

OPERACIONES INTERBANCARIAS

OBLIGACIONES INMEDIATAS

ACEPTACIONES EN CIRCULACION

CUENTAS POR PAGAR

OBLIGACIONES FINANCIERAS

OTROS PASIVOS

80.00%

Jun-07

May-07

Apr-07

Mar-07

Feb-07

0.00%
Jan-07

80.00%

40.00%
30.00%
20.00%
10.00%

CAPITAL SOCIAL

RESERVAS

SUPERAVIT POR VALUACIONES

RESULTADOS

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%

CARTERA DE CRDITOS COMERCIALES


CARTERA DE CRDITOS DE CONSUMO
CARTERA DE CRDITOS DE VIVIENDA
CARTERA DE CRDITOS PARA LA MICROEMPRESA

70.00%

0.030

60.00%

0.020

50.00%
0.010

40.00%

0.000

30.00%
20.00%

-0.010

10.00%
-0.020

0.00%

-0.030
DEPSITOS A LA VISTA

80.00%
70.00%

DEPSITOS A PLAZO

70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%

MARGEN NETO FINANCIERO


MARGEN DE INTERMEDIACION
MARGEN OPERACIONAL
GANANCIA O PERDIDA DEL EJERCICIO

3.000
2.500
2.000
1.500
1.000
0.500
0.000

MARGEN DE
INTERMEDIACION
MARGEN
OPERACIONAL

0.050
0.040
0.030
0.020
0.010

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

-0.010

Apr-07

Feb-07

Mar-07

0.000

-0.020
-0.030

FONDOS DISPONIBLES

OPERACIONES INTERBANCARIAS

INVERSIONES

CARTERA DE CREDITOS

CUENTAS POR COBRAR

0.050
0.040
0.030
0.020
0.010

-0.020
-0.030
OBLIGACIONES CON EL PUBLICO

OPERACIONES INTERBANCARIAS

OBLIGACIONES INMEDIATAS

ACEPTACIONES EN CIRCULACION

CUENTAS POR PAGAR

OBLIGACIONES FINANCIERAS

OTROS PASIVOS

0.250
0.200
0.150
0.100
0.050
0.000

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

-0.010

Feb-07

0.000

0.050

-0.150
-0.200
-0.250
CAPITAL SOCIAL
RESERVAS
SUPERAVIT POR VALUACIONES
RESULTADOS

0.025
0.020
0.015
0.010
0.005
0.000
-0.005
-0.010
-0.015

CARTERA DE CRDITOS COMERCIALES


CARTERA DE CRDITOS DE CONSUMO
CARTERA DE CRDITOS DE VIVIENDA
CARTERA DE CRDITOS PARA LA MICROEMPRESA

0.030
0.020
0.010
0.000
-0.010
-0.020
-0.030
DEPSITOS A LA VISTA

10.00%
8.00%

DEPSITOS A PLAZO

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

-0.100

Mar-07

-0.050

Feb-07

0.000

8.00%
6.00%
4.00%
2.00%
0.00%
-2.00%
-4.00%
-6.00%
-8.00%
-10.00%
MARGEN NETO FINANCIERO

MARGEN DE INTERMEDIACION

MARGEN OPERACIONAL

GANANCIA O PERDIDA DEL EJERCICIO

Apr-08

Apr-08

BANCO DEL AUSTRO


INDICADORES
Jan-07

Feb-07

Mar-07

Apr-07

May-07

SUFICIENCIA O COBERTURA PATRIMONIAL


( PATRIMONIO + RESULTADOS ) /ACTIVOS INMOVILIZADOS
CALIDAD DE ACTIVOS:

97.88%

98.92%

103.52%

100.46%

111.97%

100.00%

100.00%

100.00%

100.00%

100.00%

ACTIVOS IMPRODUCTIVOS BRUTOS/TOTAL ACTIVOS

21.38%

21.78%

20.47%

22.64%

21.06%

ACTIVOS IMPRODUCTIVOS NETOS/TOTAL ACTIVOS

16.73%

17.14%

15.75%

18.06%

16.54%

117.10%

116.52%

116.80%

115.07%

114.68%

MOROSIDAD DE LA CARTERA DE CREDITOS COMERCIALES

5.16%

5.38%

4.92%

5.65%

5.54%

MOROSIDAD DE LA CARTERA DE CREDITOS DE CONSUMO

8.44%

9.13%

8.79%

8.78%

9.09%

MOROSIDAD DE LA CARTERA DE CREDITOS DE VIVIENDA

1.17%

1.15%

1.51%

1.49%

1.23%

30.86%

34.93%

33.13%

31.95%

40.67%

6.21%

6.60%

6.25%

6.62%

6.66%

COBERTURA DE LA CARTERA COMERCIAL

78.61%

75.53%

79.50%

68.81%

69.30%

COBERTURA DE LA CARTERA DE CONSUMO

71.43%

67.84%

72.97%

71.83%

69.26%

COBERTURA DE LA CARTERA DE VIVIENDA

116.85%

113.58%

78.78%

78.30%

91.97%

COBERTURA DE LA CARTERA DE MICROEMPRESA

60.66%

58.70%

60.94%

71.73%

64.30%

COBERTURA DE LA CARTERA PROBLEMTICA

75.12%

71.66%

75.68%

70.61%

69.57%

ACTIVOS PRODUCTIVOS/ PASIVOS CON COSTO


INDICES DE MOROSIDAD

MOROSIDAD DE LA CARTERA DE CREDITOS PARA LA MICROEMPRESA


MOROSIDAD DE LA CARTERA DE CREDITOS
COBERTURA DE PROVISIONES PARA CARTERA IMPRODUCTIVA

EFICIENCIA MICROECONOMICA
GASTOS DE OPERACION ESTIMADOS /TOTAL ACTIVO PROMEDIO

7.80%

7.26%

7.36%

7.28%

7.14%

86.12%

87.87%

86.50%

84.61%

81.63%

2.50%

2.40%

2.33%

2.31%

2.25%

RENTABILIDAD

13.14%

27.33%

40.61%

55.51%

75.03%

RESULTADOS DEL EJERCICIO/PATRIMONIO PROMEDIO

39.42%

40.99%

40.61%

41.63%

45.02%

3.33%

3.43%

3.38%

3.43%

3.67%

GASTOS DE OPERACION /MARGEN FINANCIERO


GASTOS DE PERSONAL ESTIMADOS /TOTAL ACTIVO PROMEDIO

RESULTADOS DEL EJERCICIO/ACTIVO PROMEDIO


RENDIMIENTO DE LA CARTERA
CARTERA DE CRDITOS COMERCIAL POR VENCER

0.00%

0.00%

0.00%

0.00%

0.00%

CARTERA DE CRDITOS DE CONSUMO POR VENCER

31.84%

30.71%

32.30%

32.17%

32.68%

CARTERA DE CRDITOS DE VIVIENDA POR VENCER

0.00%

0.00%

0.00%

0.00%

0.00%

CARTERA DE CRDITOS PARA LA MICROEMPRESA POR VENCER

0.00%

0.00%

0.00%

0.00%

0.00%

CARTERAS DE CRDITOS REESTRUCTURADAS

32.75%

16.72%

11.50%

8.94%

7.22%

CARTERA POR VENCER TOTAL

12.78%

12.20%

12.88%

12.87%

13.05%

COMISIONES GANADAS CARTERA DE CREDITOS/ CARTERA POR VENCER PROMEDIO1.65%

1.75%

1.91%

1.91%

2.00%

INGRESOS POR SERVICIOS /CARTERA BRUTA PROMEDIO

0.70%

0.68%

0.62%

0.61%

0.58%

INGRESOS POR SERVICIOS /DEPOSITOS PROMEDIO

0.51%

0.49%

0.45%

0.45%

0.43%

(COMISIONES CARTERA E INGRESOS POR SERVICIOS ) /CARTERA BRUTA PROMEDIO2.40%

2.47%

2.57%

2.56%

2.63%

22.60%

20.38%

23.75%

28.28%

OTROS INGRESOS OPERACIONALES

LIQUIDEZ
FONDOS DISPONIBLES / TOTAL DEPOSITOS A CORTO PLAZO

23.79%

COBERTURA 25 MAYORES DEPOSITANTES

148.67%

141.91%

120.41%

139.29%

168.71%

COBERTURA 100 MAYORES DEPOSITANTES

105.56%

99.28%

94.40%

116.77%

148.16%

45.51%

47.07%

44.14%

45.77%

45.21%

VULNERABILIDAD DEL PATRIMONIO


CARTERA IMPRODUCTIVA BRUTA / (PATRIMONIO)

FK = (PATRIMONIO + RESULTADOS - INGRESOS EXTRAORDINARIOS) / ACTIVOS TOTALES


8.60%
FI = 1 + (ACTIVOS IMPRODUCTIVOS/ACTIVOS TOTALES)
INDICE DE CAPITALIZACION NETO: FK / FI

8.76%

8.99%

9.01%

9.18%

116.73%

117.14%

115.75%

118.06%

116.54%

7.37%

7.48%

7.77%

7.63%

7.88%

Jun-07

Jul-07

Aug-07

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

111.64%

106.49%

114.48%

112.16%

105.64%

120.57%

118.28%

119.13%

110.75%

109.10%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

21.24%

21.09%

21.06%

21.49%

22.57%

21.67%

20.17%

21.02%

20.81%

16.66%

16.48%

16.45%

17.05%

18.13%

17.31%

15.88%

16.56%

16.41%

115.61%

115.35%

116.35%

114.67%

114.71%

112.67%

114.14%

115.35%

115.38%

5.22%

6.06%

5.94%

5.57%

5.66%

5.58%

4.58%

4.94%

5.64%

5.66%

9.01%

9.51%

9.73%

10.11%

10.26%

9.28%

8.89%

9.39%

10.92%

10.01%

16.85%
116.13%

1.34%

1.76%

1.68%

1.32%

1.38%

1.38%

1.14%

1.65%

1.72%

1.65%

38.36%

45.09%

47.20%

47.52%

51.38%

46.81%

54.64%

61.99%

58.55%

65.39%

6.45%

7.12%

7.05%

6.96%

7.06%

6.64%

5.92%

6.36%

7.39%

7.10%

72.40%

63.20%

59.99%

62.76%

60.12%

58.42%

69.68%

63.57%

56.26%

57.14%

71.91%

68.24%

71.24%

68.80%

67.28%

72.12%

79.01%

73.32%

60.62%

66.80%

83.16%

65.21%

68.99%

85.85%

81.13%

77.07%

100.86%

72.19%

68.62%

75.89%

74.99%

70.64%

65.71%

72.40%

73.30%

84.90%

83.64%

83.71%

90.18%

85.02%

72.32%

65.93%

65.93%

66.38%

64.32%

65.82%

75.28%

69.11%

59.01%

62.84%

7.11%

7.01%

6.98%

6.92%

6.89%

6.92%

6.89%

6.71%

6.83%

6.64%

82.20%

81.65%

81.92%

82.63%

83.06%

83.79%

84.46%

82.57%

86.63%

79.19%

2.21%

2.17%

2.14%

2.11%

2.08%

2.09%

2.04%

1.93%

1.92%

1.90%

88.19%

104.71%

118.33%

129.46%

142.27%

154.14%

109.77%

10.88%

19.46%

44.10%

44.88%

44.37%

43.15%

42.68%

42.04%

27.44%

32.63%

29.18%

35.75%

3.57%

3.60%

3.53%

3.39%

3.32%

3.24%

2.13%

2.78%

2.51%

3.03%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.16%

32.87%

33.59%

34.42%

34.97%

35.59%

36.14%

36.52%

43.32%

41.02%

41.47%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

6.84%

5.90%

5.29%

4.71%

4.38%

4.39%

4.06%

0.07%

1.96%

1.32%

13.07%

13.32%

13.57%

13.72%

13.78%

13.91%

13.98%

15.65%

15.08%

15.38%

2.00%

1.97%

1.73%

1.54%

1.37%

1.24%

1.27%

0.05%

0.04%

0.09%

0.57%

0.56%

0.55%

0.56%

0.54%

0.54%

0.53%

0.46%

0.41%

1.03%

0.42%

0.41%

0.41%

0.41%

0.40%

0.40%

0.39%

0.29%

0.31%

0.77%

2.61%

2.56%

2.32%

2.14%

1.95%

1.81%

1.84%

0.54%

0.48%

1.19%

26.57%

26.45%

25.51%

30.16%

25.79%

28.20%

30.05%

27.26%

26.39%

27.77%

149.01%

148.72%

165.11%

157.03%

144.65%

157.60%

149.71%

152.08%

142.60%

186.96%

140.15%

142.07%

138.51%

135.60%

125.06%

126.30%

118.05%

122.58%

113.51%

129.45%

43.20%

46.66%

46.11%

45.33%

46.00%

43.99%

43.66%

46.60%

53.46%

18.73%

9.36%

9.49%

9.61%

9.33%

9.46%

9.50%

8.25%

8.89%

8.93%

9.00%

116.66%

116.48%

116.45%

117.05%

118.13%

117.31%

115.88%

116.56%

116.41%

116.85%

8.02%

8.15%

8.25%

7.97%

8.01%

8.10%

7.12%

7.62%

7.67%

0.08%

Apr-08
120.38%

15.87%
118.38%

5.56%
8.93%
1.15%
64.66%
6.68%

57.62%
71.49%
102.02%
90.60%
66.01%

6.47%
69.30%
1.97%

36.69%
3.06%

0.26%
40.21%
0.00%
0.00%
0.99%
15.44%

0.02%
2.64%
1.97%
2.84%

31.51%

218.77%
147.47%

16.11%
8.85%
115.87%
0.08%

TOTAL SITEMA
INDICADORES
Jan-07

Feb-07

Mar-07

SUFICIENCIA O COBERTURA PATRIMONIAL


( PATRIMONIO + RESULTADOS ) /ACTIVOS INMOVILIZADOS (1)

177.34%

172.61%

180.65%

ACTIVOS IMPRODUCTIVOS BRUTOS/TOTAL ACTIVOS

18.18%

18.59%

18.24%

ACTIVOS IMPRODUCTIVOS NETOS/TOTAL ACTIVOS

13.36%

13.71%

13.30%

ACTIVOS PRODUCTIVOS/TOTAL ACTIVOS

86.64%

86.29%

86.70%

MOROSIDAD DE LA CARTERA DE CREDITOS COMERCIALES

2.80%

3.23%

3.09%

MOROSIDAD DE LA CARTERA DE CREDITOS DE CONSUMO

4.67%

4.99%

5.05%

MOROSIDAD DE LA CARTERA DE CREDITOS DE VIVIENDA

1.59%

1.73%

1.66%

MOROSIDAD DE LA CARTERA DE CREDITOS PARA LA MICROEMPRESA

5.21%

5.87%

5.45%

MOROSIDAD DE LA CARTERA DE CREDITOS

3.38%

3.76%

3.67%

251.81%

CALIDAD DE ACTIVOS:

INDICES DE MOROSIDAD

COBERTURA DE PROVISIONES PARA CARTERA IMPRODUCTIVA


COBERTURA DE LA CARTERA COMERCIAL

267.71%

239.52%

COBERTURA DE LA CARTERA DE CONSUMO

96.29%

91.48%

93.19%

COBERTURA DE LA CARTERA DE VIVIENDA

162.45%

149.67%

156.07%

COBERTURA DE LA CARTERA DE MICROEMPRESA

111.28%

100.53%

108.53%

COBERTURA DE LA CARTERA PROBLEMTICA

175.00%

160.84%

166.09%

EFICIENCIA MICROECONOMICA
GASTOS DE OPERACION ESTIMADOS /TOTAL ACTIVO PROMEDIO (1)
GASTOS DE OPERACION /MARGEN FINANCIERO
GASTOS DE PERSONAL ESTIMADOS /TOTAL ACTIVO PROMEDIO (1)

6.47%

6.52%

6.65%

77.04%

81.06%

80.47%

2.26%

2.25%

2.29%

24.94%

22.47%

25.09%

2.60%

2.32%

2.58%

RENTABILIDAD
RESULTADOS DEL EJERCICIO/PATRIMONIO PROMEDIO (1)
RESULTADOS DEL EJERCICIO/ACTIVO PROMEDIO (1)
RENDIMIENTO DE LA CARTERA (1)
CARTERA DE CRDITOS COMERCIAL POR VENCER

9.85%

9.38%

9.56%

CARTERA DE CRDITOS DE CONSUMO POR VENCER

11.16%

10.60%

10.87%

CARTERA DE CRDITOS DE VIVIENDA POR VENCER

10.44%

9.97%

10.28%

CARTERA DE CRDITOS PARA LA MICROEMPRESA POR VENCER

12.37%

11.94%

12.33%

CARTERAS DE CRDITOS REESTRUCTURADAS

13.70%

11.61%

11.49%

CARTERA POR VENCER TOTAL

10.93%

10.41%

10.72%

COMISIONES GANADAS CARTERA DE CREDITOS/ CARTERA POR VENCER PROMEDIO

2.41%

2.33%

2.43%

INGRESOS POR SERVICIOS /CARTERA BRUTA PROMEDIO

3.52%

3.26%

3.38%

INGRESOS POR SERVICIOS /DEPOSITOS PROMEDIO

2.69%

2.51%

2.62%

(COMISIONES CARTERA E INGRESOS POR SERVICIOS ) /CARTERA BRUTA PROMEDIO

6.05%

5.71%

5.94%

25.60%

26.96%

28.34%

OTROS INGRESOS OPERACIONALES (1)

LIQUIDEZ
FONDOS DISPONIBLES / TOTAL DEPOSITOS A CORTO PLAZO

COBERTURA 25 MAYORES DEPOSITANTES (2)

116.16%

120.21%

122.46%

COBERTURA 100 MAYORES DEPOSITANTES (2)

81.28%

84.71%

85.23%

18.66%

20.83%

20.40%

VULNERABILIDAD DEL PATRIMONIO


CARTERA IMPRODUCTIVA BRUTA / (PATRIMONIO)
FK = (PATRIMONIO + RESULTADOS - INGRESOS EXTRAORDINARIOS) / ACTIVOS TOTALES
FI = 1 + (ACTIVOS IMPRODUCTIVOS/ACTIVOS TOTALES)
INDICE DE CAPITALIZACION NETO: FK / FI

10.59%

10.46%

10.49%

113.36%

113.71%

113.30%

0.09

0.09

0.09

Apr-07

May-07

Jun-07

Jul-07

Aug-07

Sep-07

Oct-07

186.52%

196.67%

198.45%

187.56%

191.67%

185.52%

175.69%

18.45%

17.76%

17.84%

18.30%

18.14%

18.24%

18.57%

13.51%

12.78%

13.04%

13.48%

13.34%

13.54%

13.83%

86.49%

87.22%

86.96%

86.52%

86.66%

86.46%

86.17%

3.30%

3.26%

2.72%

3.15%

3.21%

2.93%

2.85%

5.05%

4.66%

4.35%

4.84%

4.91%

4.99%

5.20%

1.73%

1.68%

1.49%

1.71%

1.85%

1.51%

1.61%

5.42%

4.70%

4.56%

5.05%

4.95%

5.26%

5.08%

3.79%

3.58%

3.19%

3.61%

3.66%

3.53%

3.56%

241.39%

250.03%

282.01%

248.18%

248.08%

259.01%

267.27%

94.32%

100.52%

101.19%

93.90%

99.08%

97.77%

96.82%

150.73%

157.22%

177.72%

155.52%

144.46%

175.65%

175.58%

106.43%

120.49%

121.77%

112.98%

110.80%

106.29%

104.52%

163.46%

174.59%

184.83%

166.22%

167.79%

168.92%

169.78%

6.69%

6.49%

6.58%

6.59%

6.58%

6.57%

6.55%

81.10%

80.14%

80.13%

80.45%

80.42%

80.76%

80.86%

2.29%

2.15%

2.19%

2.16%

2.14%

2.12%

2.11%

24.54%

25.73%

25.92%

25.31%

25.17%

24.80%

24.84%

2.50%

2.61%

2.61%

2.53%

2.46%

2.45%

2.43%

9.60%

9.73%

9.78%

9.88%

9.95%

10.02%

10.14%

10.88%

10.54%

10.63%

10.74%

10.87%

11.04%

11.17%

10.28%

10.38%

10.38%

10.47%

10.43%

10.62%

10.64%

12.35%

12.08%

12.17%

12.37%

13.37%

14.49%

15.31%

11.33%

11.01%

11.55%

11.63%

11.73%

11.63%

12.17%

10.75%

10.69%

10.77%

10.88%

11.06%

11.22%

11.40%

2.42%

2.39%

2.37%

2.33%

2.16%

2.02%

1.88%

3.36%

3.18%

3.20%

3.19%

3.17%

3.15%

3.15%

2.60%

2.47%

2.48%

2.48%

2.48%

2.44%

2.43%

5.90%

5.69%

5.69%

5.64%

5.44%

5.29%

5.15%

29.69%

29.73%

28.71%

29.33%

30.25%

29.78%

29.01%

133.02%

133.00%

118.86%

122.21%

126.93%

132.16%

133.28%

92.63%

94.42%

87.31%

89.56%

92.94%

98.38%

99.14%

20.64%

19.28%

17.20%

19.30%

19.41%

18.46%

18.31%

10.49%

10.55%

10.58%

10.56%

10.45%

10.49%

10.58%

113.51%

112.78%

113.04%

113.48%

113.34%

113.54%

113.83%

0.09

0.09

0.09

0.09

0.09

0.09

0.09

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

179.76%

187.38%

188.47%

188.16%

18.15%

17.66%

17.52%

17.59%

13.53%

13.38%

13.23%

13.31%

86.47%

86.62%

86.77%

2.81%

2.28%

4.86%

4.11%

1.65%

Apr-08

210.19%

219.03%

13.03%

12.59%

86.69%

142.55%

141.06%

2.43%

2.66%

2.40%

2.28%

4.54%

4.86%

4.97%

4.60%

1.29%

1.48%

1.54%

1.66%

1.49%

4.83%

4.28%

5.15%

5.38%

6.04%

5.20%

3.42%

2.85%

3.15%

3.37%

3.34%

3.07%

271.24%

312.98%

290.56%

267.60%

291.44%

299.20%

103.97%

117.78%

109.79%

103.06%

105.50%

111.18%

171.78%

217.88%

191.04%

185.73%

169.83%

186.85%

114.66%

118.19%

101.41%

96.85%

88.21%

99.49%

176.87%

199.77%

181.99%

170.63%

171.44%

184.20%

188.16%

6.50%

6.59%

6.06%

5.95%

6.01%

5.98%

80.93%

80.53%

82.54%

81.77%

83.35%

81.58%

2.08%

2.07%

1.97%

1.90%

1.92%

1.89%

24.21%

20.94%

20.50%

22.70%

24.49%

24.50%

2.35%

2.04%

2.12%

2.29%

2.47%

2.42%

10.21%

10.30%

10.53%

10.09%

10.35%

10.30%

11.31%

11.47%

14.25%

14.02%

14.21%

14.29%

10.69%

10.78%

12.00%

11.31%

11.49%

11.35%

16.11%

16.27%

23.37%

22.84%

24.87%

25.26%

12.20%

12.29%

14.80%

12.43%

11.96%

11.82%

11.54%

11.66%

13.33%

12.90%

13.20%

13.21%

1.77%

1.69%

0.51%

0.44%

0.41%

0.39%

3.13%

3.12%

2.70%

2.69%

2.87%

3.02%

2.41%

2.39%

1.67%

1.93%

2.02%

2.10%

5.01%

4.92%

3.30%

3.22%

3.38%

8.00%

30.24%

32.21%

32.40%

35.45%

36.42%

38.86%

144.19%

154.19%

164.17%

172.41%

150.72%

169.08%

104.37%

109.65%

118.28%

122.95%

108.28%

119.85%

17.69%

15.09%

16.68%

17.66%

-12.60%

-13.65%

10.35%

9.92%

10.31%

10.25%

10.07%

9.75%

113.53%

113.38%

113.23%

113.31%

113.03%

112.59%

0.09

0.09

0.09

0.09

8.91%

8.66%

Cobertura 25 mayores depositantes


250.00%
200.00%
150.00%
100.00%
50.00%
Feb-08

Mar-08

Apr-08

Mar-08

Apr-08

Jan-08

Dec-07

Feb-08

BANCO DEL AUSTRO

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

TOTAL SITEMA

Cobertura 100 mayores depositantes

BANCO DEL AUSTRO

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

160.00%
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%

TOTAL SITEMA

Grado de Absorcin

BANCO DEL AUSTRO

ROA

TOTAL SITEMA

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

100.00%
90.00%
80.00%
70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%

ROA

BANCO DEL AUSTRO

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

4.00%
3.50%
3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
0.00%

TOTAL SITEMA

Banco del Austro

COBERTURA DE LA CARTERA COMERCIAL


COBERTURA DE LA CARTERA DE CONSUMO
COBERTURA DE LA CARTERA DE VIVIENDA
COBERTURA DE LA CARTERA DE MICROEMPRESA

Banco del Austro

MOROSIDAD DE LA CARTERA DE CREDITOS PARA LA MICROEMPRESA


MOROSIDAD DE LA CARTERA DE CREDITOS DE VIVIENDA
MOROSIDAD DE LA CARTERA DE CREDITOS DE CONSUMO
MOROSIDAD DE LA CARTERA DE CREDITOS COMERCIALES

Activos Improductivos Brutos/Total Activo


25.00%

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%

25.00%
20.00%
15.00%
10.00%
5.00%

BANCO DEL AUSTRO

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

TOTAL SITEMA

(Patrimonio+Resultados)/ Activos Inmovilizados Netos


250.00%
200.00%
150.00%
100.00%
50.00%

BANCO DEL AUSTRO

TOTAL SITEMA

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

Gastos de Operacin/Activo Total Promedio

BANCO DEL AUSTRO

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

9.00%
8.00%
7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%

TOTAL SITEMA

Grado de Personal/Activo Total Promedio


3.00%
2.50%
2.00%
1.50%
1.00%
0.50%

BANCO DEL AUSTRO

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

TOTAL SITEMA

ROE

BANCO DEL AUSTRO

TOTAL SITEMA

Fondoos Disponibles/Total Depsitos a Corto Plazo

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

50.00%
45.00%
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%

Fondoos Disponibles/Total Depsitos a Corto Plazo

Mar-08

Apr-08
Apr-08

Feb-08

Jan-08

Dec-07

Mar-08

BANCO DEL AUSTRO

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

45.00%
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%

TOTAL SITEMA

Total Sistema
400.00%
300.00%
200.00%
100.00%
Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

0.00%

COBERTURA DE LA CARTERA COMERCIAL


COBERTURA DE LA CARTERA DE CONSUMO
COBERTURA DE LA CARTERA DE VIVIENDA
COBERTURA DE LA CARTERA DE MICROEMPRESA

Total Sistema

MOROSIDAD DE LA CARTERA DE CREDITOS PARA LA MICROEMPRESA


MOROSIDAD DE LA CARTERA DE CREDITOS DE VIVIENDA
MOROSIDAD DE LA CARTERA DE CREDITOS DE CONSUMO
MOROSIDAD DE LA CARTERA DE CREDITOS COMERCIALES

Activos Productivos/Pasivos sin costo


160.00%
140.00%

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%

BANCO DEL AUSTRO

TOTAL SITEMA

Morosidad de la Cartera
8.00%
7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%

BANCO DEL AUSTRO

TOTAL SITEMA

Mar-08

Jan-08

Nov-07

Sep-07

Jul-07

May-07

Mar-07

Jan-07

0.00%

Apr-08

Mar-08

Feb-08

Jan-08

Dec-07

Nov-07

Oct-07

Sep-07

Aug-07

Jul-07

Jun-07

May-07

Apr-07

Mar-07

Feb-07

Jan-07

160.00%
140.00%
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
0.00%

CARTERA DE CREDITOS

260,569

262,215

266,746

270,046

276,542

280,716

OBLIGACIONES CON EL PUBLICO


375,279

379,997

376,354

378,615

394,838

399,337

0.70876357 0.71324665

0.70039391

0.7029543

0.69433378 0.69004472

283,667

290,776

296,089

303,333

315,914

324,726

332,187

402,376

409,773

431,582

439,062

448,970

474,417

458,636

0.70498002
5418.48
7154.61
6778.89
6.13
6.13

7148.49
12566.96

0.70960294 0.68605525

0.69086545 0.70364118

0.68447504 0.72429341

335,187

339,675

349 682.30

461,943

469,716

486 979.65

0.72560373

0.72314973 0.71806347

0.7050292

También podría gustarte