Documentos de Académico
Documentos de Profesional
Documentos de Cultura
COMPORTAMIENTO DE PRECIOS
DE LOS PRECIOS
45.25
47.00
54.00
52.00
47.50
49.00
50.00
51.50
51.75
48.00
COMPORTAMIENTO DE
PRECIOS
46.00
44.00
42.00
10
UNIDADES
Mes
Da
FB.
FB.
FB.
1
4
4
Inv. In.
Compra
Compra
FB.
FB.
4
11
Requi.
Compra
FB.
FB.
FB.
Concepto
Entrada
Salida
3000
2500
3000
3000
5500
8500
4000
2000
13
18
18
Requi.
Compra
Requi.
3000
FB.
21
FB.
25
FB.
27
TOTALES
Requi.
Compra
Requi.
4000
4000
2000
2500
17500
PRECIO
Saldo
3000
15500
4500
6500
Entrada
VALORES
Precio UEPS
Entrada
45.25
47.00
47.50
49.00
51.50
1000
5000
2000
51.75
135,750.00
253,250.00
395,750.00
189,500.00
206,250.00
304,250.00
191,125.00
113,125.00
267,625.00
164,625.00
98,000.00
500 x 45.25
1500 x 47.00
2000 x 49.00
154,500.00
2000 x 51.50
1500 x 45.25
1000 x 51.50
103,000.00
119,375.00
207,000.00
3000 x 51.75
855,250.00
COMPORTAMIENTO
Saldo
135,750.00
117,500.00
142,500.00
1000 x 47.00
3000 x 47.50
2500
5500
3500
Salida
155,250.00
758,250.00
45,250.00
252,250.00
97,000.00
45,250.00
51,750.00
97,000.00
3.37
DE LOS PRECIOS
45.25
47.00
47.50
49.00
51.50
51.75
Tiempo
Horas
Estndar
Utilizadas
28
33
38
44
51
55
60
1.00
1.00
1.00
1.00
1.00
1.00
1.00
28.00
33.00
38.00
44.00
51.00
55.00
60.00
Jornada Semanal
44
44
44
44
44
44
44
% de
% de
Eficiencia
Premio
63.64%
75.00%
86.36%
100.00%
115.91%
125.00%
136.36%
5%
10%
15%
20%
25%
25%
TABLA DE SALARIOS
Producciones
28
33
38
44
51
55
60
Jornada
% de
Salario
Semanal
Eficiencia
Fijo Semanal
Premio
44
44
44
44
44
44
44
63.64%
75.00%
86.36%
100.00%
115.91%
125.00%
136.36%
480.00
480.00
480.00
480.00
480.00
480.00
480.00
0%
5%
10%
15%
20%
25%
25%
Incentivo
0.00
24.00
48.00
72.00
96.00
120.00
120.00
OSCAR
ANTONIO
JOSUE
EDGAR
DAVID
PLANILLA SEMANAL
ORDINARIO
INCENTIVO
SPTIMO
TOTAL DEVENGADO
IGSS 4.83%
ANTICIPOS
DESCUENTOS JUDICIALES
TOTAL DESC.
BONIF. INCENTIVO
LIQUIDO
ORDEN
Edgar
NOMBRE
480.00
72.00
80.00
632.00
30.53
50.00
80.53
62.50
613.97
1y2
Josu
480.00
48.00
80.00
608.00
29.37
29.37
62.50
641.13
Oscar
400.00
0.00
0.00
400.00
19.32
19.32
53.57
434.25
David
480.00
96.00
80.00
656.00
31.68
31.68
62.50
686.82
Antonio
480.00
24.00
80.00
584.00
28.21
100.00
128.21
62.50
518.29
2,320.00
240.00
320.00
2,880.00
139.10
50.00
100.00
289.10
303.57
2,894.47
TOTAL
MANO DE
BONIFIC.
PRESTACIONES
COSTO TOTAL
HORAS
COSTO H.H.
MANO DE OBRA
BONIF.
PRESTACIONES
COSTO TOTAL
COEFICIENTE DE
OBRA DIRECTA
INCENTIVO
SOC. 41.83%
DIRECTAS
DIRECTA
INDIRECTA
INCENTIVO
SOC. 41.83%
M. DE O. IND.
DIST. M. DE O. IND.
1,008.00
116.07
421.65
1,545.72
84
18.40138571
308.65
30.52
129.11
468.28
66
23.41994545
1,240.00
125.00
518.69
1,883.69
88
21.40559091
323.35
31.98
135.26
490.58
84
22.42490476
TOTAL
2,248.00
241.07
940.34
3,429.41
172
19.93842093
632.00
62.50
264.37
958.87
ORDEN
5.5748
PRODUCCIN
COSTO UNITARIO
M. DE O. DIRECTA
Fecha
UNIDADES
Mes
Da
FB.
FB.
FB.
1
4
4
Inv. In.
Compra
Compra
FB.
FB.
4
11
Requi.
Compra
FB.
FB.
13
18
Requi.
Compra
FB.
18
Requi.
FB.
FB.
21
25
Requi.
Compra
FB.
27
TOTALES
Concepto
Entrada
3000
2500
3000
2000
4000
3000
17500
4500
6500
2500
5500
2000
3500
2500
1000
5000
4000
Requi.
PRECIO
Saldo
3000
5500
8500
4000
Fecha
Mes
Salida
3000
15500
Entrada
45.25
47.00
47.50
FB.
1
FB.
4
FB.
4
FB.
4
FB.
11
FB.
13
FB.
18
FB.
18
FB.
21
FB.
25
FB.
27
TOTALES
Concepto
Inv. In.
Compra
Compra
Requi.
Compra
Requi.
Compra
Requi.
Requi.
Compra
Requi.
Entrada
Salida
3000
2500
3000
4000
2000
4000
3000
2000
2500
4000
17500
3000
15500
VALORES
Entrada
49.00
51.50
51.75
2000 x 51.75
1000 x 51.50
PRECIO
3000
5500
8500
4500
6500
2500
5500
3500
1000
5000
2000
Precio PROMEDIO
Entrada
45.25
47.00
47.50
45.25000000
46.04545455
46.55882353
46.55882353
47.30995475
47.30995475
49.59543398
49.59543398
49.59543398
51.31908680
51.31908680
135,750.00
117,500.00
142,500.00
51.50
51.75
189,250.00
121,750.00
276,250.00
97,250.00
179,000.00
127,500.00
51,500.00
258,500.00
155,000.00
751,750.00
103,500.00
3.34111111111
VALORES
Entrada
49.00
213,000.00
311,000.00
207,000.00
855,250.00
Saldo
182,750.00
154,500.00
1500 x 49.00
500 x 47.50
2000 x 51.50
500 X 49.00
Saldo
135,750.00
253,250.00
395,750.00
98,000.00
2500 x 47.50
1500 x 47.00
2000
Salida
135,750.00
117,500.00
142,500.00
1000 x 47.00
3000 x 45.25
UNIDADES
Da
Precio PEPS
Salida
186,235.29
98,000.00
189,239.82
154,500.00
99,190.87
123,988.58
207,000.00
855,250.00
153,957.26
752,611.83
Saldo
135,750.00
253,250.00
395,750.00
209,514.71
307,514.71
118,274.89
272,774.89
173,584.02
49,595.43
256,595.43
102,638.17
3.34494145071