Documentos de Académico
Documentos de Profesional
Documentos de Cultura
2 010
UNH-FCA-EAPA
NDICE
I. RESUMEN
UNH-FCA-EAPA
I. RESUMEN
DESCRIPCIN DEL BIEN Y/O SERVICIO QUE SE BRINDAR
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
__________________________________________________________
OBJETIVOS
Corto plazo
__________________________________________________________
__________________________________________________________
Mediano o largo plazo
__________________________________________________________
__________________________________________________________
UNH-FCA-EAPA
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
Capital de trabajo
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
FUENTES DE FINANCIAMIENTO
Fuentes de financiamiento de activos tangibles e intangibles
___________________________________________________________
___________________________________________________________
Fuentes de financiamiento del capital de trabajo
___________________________________________________________
___________________________________________________________
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
Ratio
Unid
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
UNH-FCA-EAPA
Canales de distribucin
Observaciones:
Formulacin
y Evaluacin
ProyectosUNH-F
Formulacin
y Evaluacin
de de
Proyectos
UNH-FCA-EAPA
FCA-EAPA
Segmento B :
Segmento C :
Observaciones:
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
Observaciones:
UNH-FCA-EAPA
Items
Ubicacin
Productos
Precios y
formas de pago
Promocin
Infraestructura
Personal
Otros
Competidor A
Competidor B
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
Smbolo
Nmero de
pasos
Tiempo
Operacin
Transporte
Demora (no
programada)
Inspeccin
Almacenaje
(demora
programada)
Retrabajo
TOTAL
UNH-FCA-EAPA
4.2 Tecnologa
4.2.1 Identificacin de Alternativas Tecnolgicas
____________________________________________________________________
____________________________________________________________________
____________________________________________________________________
____________________________________________________________________
4.2.2 Seleccin de Tecnologa
____________________________________________________________________
____________________________________________________________________
____________________________________________________________________
4.2.3 Requerimiento de Maquinarias, equipos, mobiliario, herramientas, vehculos
____________________________________________________________________
____________________________________________________________________
____________________________________________________________________
____________________________________________________________________
Unidad
Cantidad
Caractersticas
Vida til
Proveedor
UNH-FCA-EAPA
Unidad
Cantidad
Caractersticas
Vida til
Proveedor
Unidad
Cantidad
Caractersticas
Vida til
Proveedor
UNH-FCA-EAPA
UNH-FCA-EAPA
V. ESTUDIO DE LA ORGANIZACIN, DE
ASPECTOS LEGALES Y DE IMPACTO
AMBIENTAL
5.1 ESTUDIO DE LA ORGANIZACIN
5.1.1 Estructura del Organigrama funcional
UNH-FCA-EAPA
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
5.1.3 Planeamiento Estratgico
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
a) Visin_________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
b) Misin ________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
c) Objetivos ______________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
d) Polticas______________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
UNH-FCA-EAPA
TIPO DE IMPACTO
Caractersticas del impacto
Calidad
de aire
Calidad
de agua
Erosin
de suelos
Salud
Otro
UNH-FCA-EAPA
unid. monet
______
_____
_____
_____
_____
_____
_____
_____
_____
______
_____
_____
_____
_____
_____
_____
_____
_____
______
______
______
______
______
______
______
______
______
______
______
UNH-FCA-EAPA
Items
Cantidad
Inicial
Ao 0
Ao 1 Ao 2 Ao 3 Ao 4
Ao 5
Maquinarias
Mobiliario
Equipos de Oficina
Equipos de Seguridad
Herramientas
Otros
Totales en u.m.
Tasa5
Maquinarias
10%
Mobiliario
10%
Equipos de Oficina
20%
Equipos de Seguridad
20%
Herramientas
20%
Otros
20%
0
Totales en u.m
20%
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
Precio
Unitario
en u.m.
Cantidad
Inicial
Ao 0
UNH-FCA-EAPA
UNH-FCA-EAPA
En unidades
monetarias
En porcentaje
(%)
Imprevistos
Inversin Total Inicial
UNH-FCA-EAPA
______
______
______
_____
_____
_____
_____
UNH-FCA-EAPA
En unidades
monetarias
En porcentaje
Capital propio
Prstamo
Total
Valores
UNH-FCA-EAPA
14
15
16
Saldo del
prstamo
Intereses
Amortizacin
Cuota
UNH-FCA-EAPA
Unidad
Cantidad
Precio
unitario
Costo
total
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
UNH-FCA-EAPA
Cantidad
Sueldo
bruto
Deduc
ciones
Aportes
Gratifica
ciones
Sueldo
neto en
u.m.
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
UNH-FCA-EAPA
Materiales Indirectos
Items
Unidad
Cantidad
Precio
unitario
Costo
total
Total de materiales
indirectos en u.m
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
UNH-FCA-EAPA
Cantidad
Sueldo
bruto
Deduc
ciones
Aportes
Gratifica
ciones
Sueldo
neto en
u.m.
Total en u.m
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
UNH-FCA-EAPA
Cantidad
Sueldo
bruto
Deduc
ciones
Aportes
Gratifica
ciones
Sueldo
neto en
u.m.
Total en u.m
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
UNH-FCA-EAPA
Depreciacin
Items
Total en u.m
Tasa
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
UNH-FCA-EAPA
EGRESOS
1 Compra de Materias Primas
2 Mano de Obra Directa
3 Costos Indirectos de Fabricacin
4 Sub Total Costos de Produccin 1+2+3
5 Gastos de Administracin
6 Gastos de Ventas
7 Depreciacin
8 Amortizacin de Intangibles
Total Egresos 4 + 5 + 6 + 7 + 8
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
UNH-FCA-EAPA
INGRESOS
Ingresos por la venta del bien o servicio
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
Ao 1
Ao 2
Ao 3
Ao 4
ao 5
INGRESOS
1 Ingresos por ventas
2 Ingresos financieros
3 Otros ingresos
Total ingresos 1 + 2 + 3
Ao 1
Ao 2
Ao 3
Ao 4
Ao 5
UNH-FCA-EAPA
Ao 1
Ao 2
Ao 3
Ao 4
UNH-FCA-EAPA
CALCULO DE LA TIR
Flujo Econmico
VANE = 0
Flujo Financiero
VANF = 0
PRINCIPALES INDICADORES
FLUJO DE CAJA ECONMICO
FLUJO DE CAJA FINANCIERO
VAN
TIR
UNH-FCA-EAPA
Items
Perodo de Recuperacin
Ratio Beneficio/Costo
Valores
UNH-FCA-EAPA
92. RECOMENDACIONES
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
_______________________________ __________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________
___________________________________________________________________