FECHA

CANT.
1/1/2012
1/6/2012
1/7/2012

ENTRADA
PRECIO UND PRECIO
TOTAL

SALIDA
PRECIO UND PRECIO
TOTAL

CANT.
3000

25

75000

SALDO
PRECIO UND PRECIO
TOTAL
CANT.
8000
8000
64000000
5000
25
125000

PRODUCTO A
ENTRADA

FECHA
1/1/2012
1/6/2012
1/7/2012

1/12/2012
1/17/2012

CANT.

4,000

5,000

SALIDA

PRECIO

PRECIO

UNIT.

TOTAL

22

23

CANT.

3,800

23

PRECIO

UNIT.

TOTAL

3,000

25

75,000

2,800

23.67

66,276

1,500

23.37

35,055

700

23.27

16,289

88,000

115,000

1/22/2012
1/23/2012

PRECIO

87,400

1/27/2012

PRODUCTO B
FECHA
CANT.

1/1/2012
1/6/2012
1/7/2012

1/12/2012
1/17/2012

1/22/2012

5,500

6,500

ENTRADA
PRECIO
UNIT.

27

28

PRECIO
TOTAL

CANT.

SALIDA
PRECIO
UNIT.

PRECIO
TOTAL

4,500

20

90,000

3,200

22.03

70,496

1,800

23.77

42,786

148,500

182,000

1/22/2012
1/23/2012

1/27/2012

3,950

28

1,800

23.77

42,786

950

24.45

23,227.50

110,600

SALDO
CANT.

PRECIO

PRECIO

UNIT.

TOTAL

8,000
5,000
5,000
4,000
9,000
6,200
6,200
5,000
11,200
9,700

25
25
25
22
23.67
23.67
23.67
23
23.37
23.37

200,000
125,000
125,000
88,000
213,000
146,754
146,754
115,000
261,754
226,689

9.7
3,800
13,500
12,800

23.37
23
23.27
23.27

226,689
87,400
314,089
297,856

CANT.

SALDO
PRECIO
UNIT.

PRECIO
TOTAL

18,000
13,500
13,500
5,500
19,000
15,800
15,800
6,500
22,300
20,500

20
20
20
27
22.03
22.03
22.03
28
23.77
23.77

360,000
270,000
270,000
148,500
418,500
348,074
348,074
182,000
530,074
487,285

20,500

23.77

487,285

20,500
3,950
24,450
23,500

23.77
28
24.45
24.45

487,285
110,600
597,885
574,575