Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ITEM
DESCRIPCION
UND.
CANT.
V/UNIT
V/PARCIAL
I.
1.0
EXCAVACION
1.1
2.0
ESTRUCTURAS EN CONCRETO
2.1
UND
16
12,600
201,600
2.2
Ml
96
28,588
2,744,400
2.3
Ml
120
498,029
59,763,515
3.0
CUBIERTA
3.1
3.2
3.3
16,384,000
M3
2,000,000
16,384,000
62,709,515
8,794,468
1 1/2" x 1/8"y
ML
224
25,812
5,781,779
Ml
330
3,000
989,998
M2
924
2,189
2,022,691
87,887,983
II.
CONCHA ACUSTICA
4.0
PRELIMINARES
4.1
M3
3.43
12,600
43,218
4.2
Ml
27
4,331
116,944
4.3
M3
50.4
28,588
1,440,810
5.0
CIMIENTOS
5.1
Ml
23.3
135,000
3,145,495
5.2
Ml
27
38,769
1,046,762
5.3
Sobrecimientos 2 hiladas
Ml
27
13,347
360,370
5.4
Ml
57,486
459,886
1,600,972
7,067,693
ITEM
DESCRIPCION
UND.
CANT.
V/UNIT
5.5
M2
34
6.0
MAMPOSTERIA
6.1
M2
58.4
25,812
1,507,392
6.2
M2
94.4
14,965
1,412,650
7.0
CUBIERTA
7.1
7.2
60,446
V/PARCIAL
2,055,180
2,920,043
884,483
1 1/2" x 1/8"y
ML
18
1,250
22,500
Ml
18
15,488
278,784
7.3
M2
36
16,200
583,199
8.0
INSTALACIONES ELECTRICAS
8.1
8.2
5,577,450
Gb
1,315,000
1,315,000
Puntos electricos
UND
34,838
278,700
8.3
UND
88,438
353,750
8.4
Reflectores de 1000 W
UND
605,000
3,630,000
9.0
PINTURA
9.1
415,360
M2
94.4
4,400
415,360
18,466,000
CERRAMIENTO EN MAYA
243,895
10.0
EXCAVACIONES
10.1
ML
45.0
4,331
194,906
10.2
M3
3.9
12,600
48,989
11.0
CIMIENTOS Y SOBRECIMIENTOS
11.1
11.2
11.3
3,899,515
M3
1.9
318,029
618,249
ML
45.0
35,786
1,610,357
ML
18.0
59,461
1,070,293
ML
45.0
13,347
600,616
11.4
Sobrecimiento 2 hiladas
12.0
MAMPOSTERIA
12.1
M2
27.0
25,249
681,723
12.2
M2
54.0
14,965
808,084
2,069,986
ITEM
DESCRIPCION
UND.
CANT.
12.3
ML
45.0
13.0
OBRAS METALICAS
13.1
13.2
14.0
PINTURA
14.1
V/UNIT
12,893
580,179
3,544,182
ML
54.0
35,886
1,937,817
M2
67.5
23,798
1,606,365
4,891
GBL
1.0
4,891
4,891
9,762,470
V/PARCIAL
SALON DE UTILERIA
15.0
PRELIMINARES
233,812
15.1
M3
1.37
12,600
17,287
15.2
Ml
20
2,250
45,000
15.3
M3
28,588
171,525
16.0
CIMIENTOS
16.1
Ml
9.6
59,461
570,823
16.2
Ml
20
38,769
775,380
16.3
Sobrecimientos 2 hiladas
Ml
20
13,347
266,941
16.4
Ml
20
57,486
1,149,714
17.0
MAMPOSTERIA
17.1
M2
52
25,812
1,342,199
17.2
M2
104
14,965
1,556,310
18.0
OBRAS METALICAS
18.1
19.0
PISOS
19.1
20.0
CUBIERTA
20.1
2,762,857
2,898,508
412,963
UND
412,963
412,963
620,562
M2
25
24,822
620,562
3,175,729
ML
60,518
423,623
ITEM
DESCRIPCION
UND.
CANT.
V/UNIT
47,584
20.2
Ml
30
20.3
M2
30
20.4
Redoblon en concreto
ML
10.5
21.0
INSTALACIONES ELECTRICAS
21.1
21.2
38,688
15,614
V/PARCIAL
1,427,534
1,160,625
163,947
227,790
Gb
34,838
34,838
Puntos electricos
UND
34,838
104,514
21.3
UND
88,438
88,438
22.0
PINTURA
22.1
457,600
M2
104
4,400
10,789,821
457,600
23.0
TABLERO
23.1
Gb
1.0
1,082,700
1,082,700
1,082,700
127,988,975
31,997,244
159,986,219
REPUBLICA DE COLOMBIA
Contrato
No.
Fecha de
Perfecci/to
Plazo acum
en meses
Fecha de
Venci/to
QUINCENA
QUINCENA
QUINCENA
QUINCENA
QUINCENA
QUINCENA
QUINCENA
QUINCENA
PROPONENTE:
INTERVENTORIA:________________________________
ACTIVIDAD
UNIDAD
CANTIDAD
PRECIO
TOTAL
% Ejecutado sobre
el Valor del
Contrato
GBL
1.00
87,887,983
87,887,983
69%
CONCHA ACUSTICA
GBL
1.00
18,466,000
18,466,000
14%
CERRAMIENTO EN MAYA
GBL
1.00
9,762,470
9,762,470
8%
SALON DE UTILERIA
GBL
1.00
10,789,821
10,789,821
8%
10,789,821
GBL
1.00
1,082,700
1,082,700
1%
541,350
127,988,975 INVERSION
PROGRAMADA
43,943,992
43,943,992
9,233,000
9,233,000
4,881,235
Miles de $
%
INVERSION
Miles de $
EJECUTADA
43,943,992
34%
53,176,992
42%
9,233,000
7%
4,881,235
4%
4,881,235
16,212,406
13%
541,350
541,350
0%
43,943,992
97,120,984
106,353,984
111,235,219
127,447,625
127,988,975
34%
76%
83%
87%
100%
100%
DESCRIPCION
UND.
CONSTRUCCION DE COLUMNAS Y CUBIERTA
EXCAVACION
trazo topografico
LOTE
M3
Excavacin de terreno
M3
Relleno con material seleccionado
ESTRUCTURAS EN CONCRETO
Suministro y colocacion de concreto de 3000
2.1
M3
Psi
Suministro y colocacion de bloques .10 x .20
2.2
M2
x .40
3.0 CUBIERTA
Suministro y colocacion de varilla de 1/4'',
3.1
KG
3/8'', 1/2'' y 5/8''
3.2 Suministro de tuvos 2 1/2'' y 1 1/2''
KG
Pintura fabricacion y montaje de estructura
3.3
KG
metalica
Suministro y colocacion de cubierta
3.4
M2
trapezoidal aljober termo acustica
Suministro
y
colocacion
de
canalon
3.5
ML
longitudinal
TOTAL COSTO DIRECTO COLUMNAS Y CUBIERTA
CONCHA ACUSTICA
II.
4.0 PRELIMINARES
4.1 Excavacion para columnas
M3
4.2 Excavacion para muros de 0,20x0,20
Ml
4.3 Relleno en material seleccionado
M3
5.0 CIMIENTOS
5.1
5.2
5.3
5.4
5.5
6.0
6.1
6.2
7.0
7.1
7.2
7.3
8.0
CANT.
V/UNIT
V/PARCIAL
1
64
44.8
2,000,000
12,600
28,588
4,087,120
2,000,000
806,400
1,280,720
18,872,830
35.2
498,029
17,530,631
52
25,812
1,342,199
198,490,570
5300
3,000
15,899,976
36125
2,189.06
79,079,766
36125
2,000
72,250,000
1103.48
26,100.0
28,800,828
48
51,250.0
2,460,000
221,450,520
3.43
27
50.4
12,600
4,331
28,588
1,600,972
43,218
116,944
1,440,810
7,067,693
Ml
23.3
135,000
3,145,495
Ml
27
38,769
1,046,762
Ml
27
13,347
360,370
Ml
57,486
459,886
M2
34
60,446
2,055,180
2,920,043
M2
58.4
25,812
1,507,392
M2
94.4
14,965
1,412,650
884,483
ML
18
1,250
22,500
Ml
M2
18
36
15,488
16,200
278,784
583,199
5,577,450
16.1
16.2
16.3
16.4
UND
1,315,000
1,315,000
UND
34,838
278,700
UND
88,438
353,750
UND
605,000
3,630,000
415,360
M2
94.4
4,400
415,360
18,466,000
ML
M3
206.0
14.8
4,331
12,600
1,078,718
892,238
186,480
15,091,034
M3
7.4
318,029
2,353,418
ML
206.0
35,786
7,371,857
ML
44.0
59,461
2,616,271
ML
206.0
13,347
M2
M2
123.6
247.2
25,249
14,965
2,749,487
9,475,937
3,120,778
3,699,229
ML
206.0
12,893
2,655,930
15,822,560
ML
236.0
35,886
8,468,978
M2
309.0
23,798
7,353,582
489,150
M2
100.0
4,891
489,150
41,957,398
M3
Ml
M3
1.37
20
6
12,600
2,250
28,588
233,812
17,287
45,000
171,525
2,762,857
Ml
9.6
59,461
570,823
Ml
20
38,769
775,380
Ml
20
13,347
266,941
Ml
20
57,486
1,149,714
17.0
MAMPOSTERIA
Levante de muro en bloque estructural de
17.1
M2
52
0,20x0,20x0,40
17.2 Paete para muro 1:6
M2
104
18.0 OBRAS METALICAS
Suministro e instalacion de puerta en lamina
18.1
UND
1
galvanizada de 2,0x1,0
19.0 PISOS
Plantilla de nivelacion en concreto 1:2:4 e=
19.1 0,05 y acero de 1/4" de temperatura cada
M2
25
0,40
20.0 CUBIERTA
Cercha metalica CHKL 1 incluye tensor y
20.1
ML
7
pintura
20.2 Cercha metalica tipo aula
Ml
30
20.3 Suministro e instalacin de laminas acesco
M2
30
20.4 Redoblon en concreto
ML
10.5
21.0 INSTALACIONES ELECTRICAS
Acometida general incluye caja 8 circuito a
21.1
UND
1
100 metros.
21.2 Puntos electricos
UND
3
Suministro e instalacion de lamparas
21.3
UND
1
fluorescentes de 2x48
22.0 PINTURA
Suministro y aplicacin de pintura vinitex ( 3
22.1
M2
104
manos)
TOTAL COSTO DIRECTO SALON DE UTILERIA
TABLERO
PARA
CANCHA
DE
V
BALONSEXTO
23.0 TABLERO
Suministro e instalacion de tablero de
23.1
UND
2.0
balonsexto
TOTAL COSTO DIRECTO TABLERO PARA CANCHA DE BALON SEXTO
TOTAL COSTO DIRECTO OBRA
ADMINISTRACIN 10%
IMPREVISTOS 7%
UTILIDAD 8%
A.I.U (25%)
TOTAL COSTO OBRA
2,898,508
25,812
1,342,199
14,965
1,556,310
412,963
412,963
412,963
620,562
24,822
620,562
3,175,729
60,518
423,623
47,584
38,688
15,614
1,427,534
1,160,625
163,947
227,790
34,838
34,838
34,838
104,514
88,438
88,438
457,600
4,400
457,600
10,789,821
1,082,700
2,165,400
2,165,400
294,829,139
73,707,285
368,536,424
5300
7566
SUBANALISIS
COD.
ANAL.
20113
20106
20113
COD.
REC.
RECURSO
Mortero 1:4 En obra
61040
CANT
UNIT
%
DESP
PRECIO
m3
SUBTOTAL
229,961
m3
1.13
10
16,000
19,888
Sac
7.2
10
21,500
170,280
21923 Agua
212
90
19,080
0.7
4,500
3,150
1.1
3,375
3,713
Dia
0.07
35,000
2,450
m3
1.24
5,000
6,200
Sac
650
5,200
m3
184,701
m3
1.2
10
16,000
21,120
Sac
5.2
10
21,500
122,980
21923 Agua
233
90
20,970
0.7
4,500
3,150
1.1
3,375
3,713
Dia
0.07
35,000
2,450
m3
1.32
5,000
6,600
Sac
5.72
650
3,718
m3
284,780
m3
0.6
70,000
m3
0.58
10
30,000
19,140
Sac
7.3
10
21,500
172,645
21923 Agua
180
90
16,200
1.5
4,500
6,750
3.0
3,375
10,125
Dia
0.09
35,000
3,150
m3
1.49
5,000
7,450
Sac
8.03
650
5,220
20121
UND
m3
44,100
274,450
m3
0.950
70,000
m3
0.47
10
30,000
15,510
Sac
6.0
10
21,500
141,900
21923 Agua
170
90
15,300
1.5
4,500
6,750
3.0
3,375
10,125
Dia
0.09
35,000
3,150
m3
1.52
5,000
7,600
Sac
6.6
650
4,290
Kg
69,825
3,000
Kg
1.0
2,000
2,060
Kg
0.04
3,000
140
Kg
1.0
450
450
Kg
1.0
350
350
1.2
1.3
2.1
2.2
3.1
COD.
REC.
RECURSO
UND
trazo topografico
LOTE
Comision topografica
Gl
Excavacin de terreno
CANT
UNIT
%
DESP
PRECIO
SUBTOTAL
2,000,000
1.000
2,000,000
M3
2,000,000
12,600
1.600
4,500
7,200
1.600
3,375
5,400
M3
28,588
Material de seleccionado
M3
1.000
17,500
17,500
Dia
0.100
40,000
4,000
0.900
4,500
4,050
0.900
3,375
3,038
M3
498,029
m3
1.000
284,780
284,780
kg
45.000
3,000
135,000
8.000
2,000
16,000
71227 Andamio
Dia
0.500
2,000
1,000
6.000
5,625
33,750
6.000
4,500
27,000
0.200
2,500
500
M2
25,812
und
12.500
1,200
15,000
m3
0.025
229,961
5,749
0.500
5,625
2,813
0.500
4,500
2,250
KG
3,000
Kg
1.0
2,000
2,060
Kg
0.04
3,000
140
Kg
1.0
450
450
Kg
1.0
350
350
3.3
3.4
3.5
4.1
4.2
4.3
5.1
COD.
REC.
RECURSO
UND
CANT
UNIT
%
DESP
PRECIO
SUBTOTAL
KG
Kg
1.000
1,250
2,189
1,250
0.120
4,500
540
0.118
3,375
399
KG
2,000
Kg
M2
Cubierta trapezoidal
M2
1.000
18,500
18,500
m2
1.000
7,600
7,600
ML
Canalon longitudinal
ml
1.000
43,250
43,250
ml
1.000
8,000
8,000
M3
1.000
2,000
2,000
26,100
51,250
12,600
1.600
4,500
7,200
1.600
3,375
5,400
Ml
4,331
0.550
4,500
2,475
0.550
3,375
1,856
M3
Material de seleccionado
M3
1.000
17,500
17,500
Dia
0.100
40,000
4,000
0.900
4,500
4,050
0.900
3,375
3,038
28,588
Ml
m3
59,461
0.040
284,780
11,961
5.2
5.3
5.4
5.5
COD.
RECURSO
REC.
61040 Acero de Refuerzo de 60000 psi Fig.
UND
PRECIO
SUBTOTAL
3,000
18,000
4.000
2,000
8,000
71227 Andamio
Dia
0.500
2,000
1,000
2.000
5,625
11,250
2.000
4,500
9,000
0.100
2,500
250
kg
CANT
%
UNIT DESP
6.000
Ml
38,769
m3
0.040
284,780
11,619
kg
5.400
3,000
16,200
2.000
2,000
4,000
0.600
5,625
3,375
0.600
4,500
2,700
0.350
2,500
875
Sobrecimientos 2 hiladas
Ml
13,347
un
5.000
700
3,500
m3
0.012
229,961
2,760
0.700
5,625
3,938
0.700
4,500
3,150
Ml
57,486
m3
0.040
284,780
11,961
kg
6.000
3,000
18,000
ml
3.000
2,000
6,000
71227 Andamio
Dia
0.200
2,000
400
2.000
5,625
11,250
2.000
4,500
9,000
0.350
2,500
875
M2
60,446
m3
0.080
284,780
23,921
kg
4.000
3,000
12,000
ml
1.500
2,000
3,000
71227 Andamio
Dia
0.200
2,000
400
2.000
5,625
11,250
2.000
4,500
9,000
0.350
2,500
875
6.2
7.1
COD.
REC.
RECURSO
Levante de muro
0,20x0,20x0,40
en
bloque
UND
estructural
M2
SUBTOTAL
25,812
12.500
1,200
15,000
m3
0.025
229,961
5,749
0.500
5,625
2,813
0.500
4,500
2,250
M2
14,965
m3
0.035
184,701
71227 Andamio
Dia
0.200
2,000
400
0.800
5,625
4,500
0.800
4,500
3,600
ML
6,465
53,716
ml
7.000
4,500
33,075
Gal
0.090
38,000
3,420
1.200
4,500
5,400
1.200
5,625
6,750
da
0.200
20,000
4,000
Soldadura
kg
0.200
5,250
1,071
Ml
Angulo de 1"x1/4"
ml
1.000
12277 Anticorrosivo
15,488
5
4,500
4,725
Gal
0.030
38,000
1,140
0.700
4,500
3,150
0.700
5,625
3,938
da
0.100
20,000
2,000
Soldadura
kg
0.100
5,250
536
M2
Lamina acesco
38,688
und
0.150
150,000
22,500
1.500
5,625
8,438
1.500
4,500
6,750
und
2.000
500
1,000
8.1
PRECIO
und
Angulo de 1"x1/4"
7.3
%
DESP
12277 Anticorrosivo
7.2
de
CANT
UNIT
Gb
1,315,000
un
2.000
20,000
40,000
un
8.000
25,000
200,000
27093 Alambre de Cu N 10
ml
400
1,700
680,000
ml
150
1,500
225,000
15989 Varilla de Cu
un
1.000
35,000
35,000
COD.
REC.
60066 Maestro electricista
RECURSO
8.2
8.3
Puntos electricos
10.2
11.1
24.000
SUBTOTAL
5,625
135,000
4,500
108,000
UND
34,838
ml
12.0
1,700
20,400
ml
4.0
1,500
6,000
1.5
5,625
8,438
1.5
4,500
6,750
88,438
und
1.0
80,000
1.5
5,625
8,438
1.5
70,000
105,000
Reflectores de 1000 W
UND
80,000
605,000
und
1.0
560,000
8.0
5,625
45,000
8.0
35,000
280,000
Suministro
manos)
M2
10.1
PRECIO
Reflectores de 1000 W
9.1
CANT
%
UNIT DESP
24.000
27093 Alambre de Cu N 10
Lamparas fluorescentes
8.4
UND
560,000
4,400
gal
0.05
40,000
2,000
m2
1.00
2,000
2,000
Dia
0.20
2,000
400
ML
4,331
0.550
4,500
2,475
0.550
3,375
1,856
M3
12,600
1.600
4,500
7,200
1.600
3,375
5,400
M3
318,029
kg
6.000
3,000
18,000
m3
1.000
284,780
284,780
60244 Vac.concr.zapatas
m3
1.000
15,000
15,000
0.100
2,500
250
11.3
11.4
12.1
12.2
12.3
COD.
REC.
RECURSO
UND
ML
CANT
UNIT
%
DESP
PRECIO
SUBTOTAL
35,786
m3
0.040
284,780
11,961
kg
5.400
3,000
16,200
0.600
5,625
3,375
0.600
5,625
3,375
0.350
2,500
875
ML
59,461
m3
0.040
284,780
11,961
kg
6.000
3,000
18,000
4.000
2,000
8,000
71227 Andamio
Dia
0.500
2,000
1,000
2.000
5,625
11,250
2.000
4,500
9,000
0.100
2,500
250
Sobrecimiento 2 hiladas
ML
13,347
un
5.000
700
3,500
m3
0.012
229,961
2,760
0.700
5,625
3,938
0.700
4,500
3,150
M2
25,249
und
12.500
1,200
15,000
m3
0.025
229,961
5,749
0.500
5,625
2,813
0.500
3,375
1,688
M2
14,965
m3
0.035
184,701
71227 Andamio
Dia
0.200
2,000
0.800
5,625
4,500
0.800
4,500
3,600
ML
6,465
400
12,893
m3
0.020
284,780
5,980
kg
1.000
3,000
3,000
0.300
5,625
1,688
0.300
4,500
1,350
13.1
COD.
REC.
71667 Vibrador electrico
RECURSO
15.1
15.2
15.3
16.1
PRECIO
2,500
ML
SUBTOTAL
875
35,886
ml
1.000
12,000
12,600
0.500
4,500
2,250
0.800
5,625
4,500
da
0.800
20,000
16,000
Soldadura
kg
0.100
5,250
536
M2
m2
1.000
5,000
5,500
Angulo de 1"x1"x1/4"
23,798
ml
3.000
4,500
14,175
0.700
4,500
3,150
0.700
5,625
3,938
da
0.100
20,000
2,000
Soldadura
kg
0.100
5,250
536
M2
14.1
CANT
%
UNIT DESP
0.350
13.2
UND
4,891
gal
0.02
40,000
840
gal
0.02
15
35,000
1,002
m2
1.00
2,600
2,600
dia
0.18
2,500
450
M3
12,600
1.600
4,500
7,200
1.600
3,375
5,400
Ml
4,331
0.550
4,500
2,475
0.550
3,375
1,856
M3
Material de seleccionado
M3
1.000
17,500
17,500
Dia
0.100
40,000
4,000
0.900
4,500
4,050
0.900
3,375
3,038
Ml
28,588
59,461
16.2
16.3
16.4
17.1
17.2
COD.
REC.
20088 Concr.3000 psi.
RECURSO
UND
m3
CANT
%
UNIT DESP
0.040
5
PRECIO
SUBTOTAL
284,780
11,961
kg
6.000
3,000
18,000
4.000
2,000
8,000
71227 Andamio
Dia
0.500
2,000
1,000
2.000
5,625
11,250
2.000
4,500
9,000
0.100
2,500
250
Ml
38,769
m3
0.040
284,780
11,619
kg
5.400
3,000
16,200
2.000
2,000
4,000
0.600
5,625
3,375
0.600
4,500
2,700
0.350
2,500
875
Sobrecimientos 2 hiladas
Ml
13,347
un
5.000
700
3,500
m3
0.012
229,961
2,760
0.700
5,625
3,938
0.700
4,500
3,150
Ml
57,486
m3
0.040
284,780
11,961
kg
6.000
3,000
18,000
ml
3.000
2,000
6,000
71227 Andamio
Dia
0.200
2,000
400
2.000
5,625
11,250
2.000
4,500
9,000
0.350
2,500
875
Levante de muro
0,20x0,20x0,40
en
bloque
estructural
de
M2
25,812
und
12.500
1,200
15,000
m3
0.025
229,961
5,749
0.500
5,625
2,813
0.500
4,500
2,250
M2
14,965
COD.
REC.
20106 Mortero 1:6 En obra
RECURSO
71227 Andamio
18.1
20.3
184,701
SUBTOTAL
6,465
2,000
400
0.800
5,625
4,500
0.800
4,500
3,600
20.2
PRECIO
0.200
20.1
m3
CANT
%
UNIT DESP
0.035
Dia
71227 Andamio
19.1
UND
412,963
und
1.000
400,000
400,000
Dia
1.700
2,000
3,400
1.700
5,625
9,563
M2
24,822
m3
0.050
274,450
13,723
kg
1.000
3,000
3,000
0.800
5,625
4,500
0.800
4,500
3,600
ML
60,518
kg
6.000
4,000
25,440
1.000
4,500
4,500
1.000
450
450
12277 Anticorrosivo
gl
0.100
38,000
3,990
gl
0.100
40,000
4,200
da
0.300
Soldadura
kg
2.500
Ml
kg
6.000
3,000
19,080
1.000
4,500
4,500
1.000
450
450
12277 Anticorrosivo
gl
0.080
38,000
3,192
gl
0.100
40,000
4,200
25,000
7,500
5,500
8,663
25,000
7,500
5,500
14,438
47,584
da
0.300
Soldadura
kg
1.500
M2
Lamina acesco
38,688
und
0.150
150,000
22,500
1.500
5,625
8,438
1.500
4,500
6,750
und
2.000
500
1,000
21.1
21.2
21.3
COD.
REC.
RECURSO
23.1
CANT
UNIT
%
DESP
PRECIO
SUBTOTAL
Redoblon en concreto
ML
kg
0.020
274,450
5,489
1.000
5,625
5,625
1.000
4,500
4,500
15,614
Gb
395,000
un
1.000
20,000
un
2.000
25,000
50,000
27093 Alambre de Cu N 10
ml
100
1,700
170,000
ml
50
1,500
75,000
15989 Varilla de Cu
un
1.000
35,000
35,000
8.000
5,625
45,000
8.000
5,625
45,000
Puntos electricos
UND
20,000
34,838
27093 Alambre de Cu N 10
ml
12.0
1,700
20,400
ml
4.0
1,500
6,000
1.5
5,625
8,438
1.5
4,500
6,750
22.1
UND
88,438
und
1.0
80,000
80,000
1.5
5,625
8,438
1.5
4,500
6,750
Suministro
manos)
M2
4,400
gal
0.05
40,000
2,000
m2
1.00
2,000
2,000
Dia
0.20
2,000
400
UND
1,082,700
m2
1.800
450,000
810,000
ml
15.000
15,000
225,000
und
6.000
1,200
7,200
4.000
5,625
22,500
4.000
4,500
18,000
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5
2.5