Está en la página 1de 2

Investment Amount

Investment Date
NAV
Units

100,000,000
20-Nov-12
1,769.7092

10 Crs.

56,506.46

Record Date
Bonus Units
Total Units
Days invested
Assumed return till record date
Tentative NAV on record date
Cum bonus NAV
Redemption Amount

22-Mar-13
33,903.875
90,410.334
122
8%
1,817.0307
1,090.2184
61,604,383.56

Short Term Loss


Tax saved on loss (Equity) @ 15%
Tax saved on loss (Debt) @ 30%
Units to be carried forward
Assumed Return for 1 year
NAV after 1 year
Redemtion amount
Tax on redemption amount

38,395,616.44
5,759,342.47
11,518,684.93
33,903.88
7.00%
1,166.5337
39,550,014.25
3,955,001.42

3.84 Crs.
0.58 Cr
1.15 Cr.

Net Tax Saving (Equity)


Net Tax Saving (Debt)

1,804,341.04
7,563,683.51

0.18 Cr.
0.76 Cr.

Investment Amount
Investment Date
NAV
Units

100,000,000
20-Nov-12
1,769.5051

10 Crs.

6.16 Crs.

3.97 Cr.
0.39 Cr.

56,512.98

Record Date
Bonus Units
Total Units
Days invested
Assumed return till record date
Tentative NAV on record date
Cum bonus NAV
Redemption Amount

22-Mar-13
33,907.786
90,420.762
122
8%
1,816.821
1,090.0927
61,604,383.56

Short Term Loss


Tax saved on loss (Equity) @ 15%
Tax saved on loss (Debt) @ 30%
Units to be carried forward
Assumed Return for 1 year
NAV after 1 year
Redemtion amount
Tax on redemption amount

38,395,616.44
5,759,342.47
11,518,684.93
33,907.79
7.00%
1,166.3992
39,550,014.25
3,955,001.42

3.84 Crs.
0.58 Cr
1.15 Cr.

Net Tax Saving (Equity)

1,804,341.04

0.18 Cr.

6.16 Crs.

3.97 Cr.
0.39 Cr.

Net Tax Saving (Debt)

7,563,683.51

0.76 Cr.

También podría gustarte